{ "ticker": { "uuid": "35936269-7da5-45dc-b5ae-03e9e183f711", "symbol": "SDR", "name": "Schroders plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/35936269-7da5-45dc-b5ae-03e9e183f711/", "api_url": "https://sharemaestro.com/factors/api/tickers/35936269-7da5-45dc-b5ae-03e9e183f711/" }, "ticker_metadata": { "id": 30890, "uuid": "35936269-7da5-45dc-b5ae-03e9e183f711", "symbol": "SDR", "name": "Schroders plc", "asset_type": "equity", "market_cap": 9106434048, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Schroders plc is a publicly owned investment manager. The firm also provides advisory and consultancy services. It provides its services to financial institutions, high net worth clients, large corporate, local authority, charitable entities, individuals, pension plans, government funds, insurance companies, and endowments. The firm launches and manages equity mutual funds and manages fixed income mutual funds for its clients. It also manages hedge for its clients. The firm invests in the public equity, fixed income, and alternative investment markets across the globe. The firm's alternative investments include real estate markets, emerging market debt, commodities and agriculture funds, funds of hedge funds and private equity funds of funds. It conducts an in-house research to make its investments. The company was formerly known as New Schroders plc and changed its name to Schroders plc in April 2000. Schroders plc was founded on 1804 and is headquartered in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35936269-7da5-45dc-b5ae-03e9e183f711", "symbol": "SDR", "name": "Schroders plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/35936269-7da5-45dc-b5ae-03e9e183f711/", "api_url": "https://sharemaestro.com/factors/api/tickers/35936269-7da5-45dc-b5ae-03e9e183f711/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.58, "value": 0.16, "quality": 0.9, "momentum": 0.89, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 584.5, "market_cap": 906310735631, "pe_ratio": 1678.9751, "earnings_yield": 0.0006, "ebitda_to_ev": 0.001, "shareholder_yield": 0.0004, "roe": 0.1211, "piotroski_f_score": 5, "momentum_12_1": 0.573, "volatility_252d": 0.3449 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:04.137601+00:00", "batch_id": "" }, "size": { "price_close": 584.5, "market_cap": 906310735631, "market_cap_usd": 906310735631, "enterprise_value": 902203935631, "shares_outstanding": 1550574398, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1678.9751, "pb_ratio": 203.3911, "ptbv_ratio": 203.3911, "ps_ratio": 278.8048, "pcf_ratio": 991.1535, "pfcf_ratio": 1012.2984, "ev_ebitda": 1025.9312, "ev_ebit": 1888.6413, "ev_sales": 277.5414, "ev_fcf": 1007.7113, "earnings_yield": 0.0006, "fcf_yield": 0.001, "price_to_sales": 278.8048, "price_to_book": 203.3911, "price_to_cashflow": 991.1535, "ebitda_to_ev": 0.001, "sales_yield": 0.0036 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.7704, "operating_margin": 0.147, "net_margin": 0.1661, "ebitda_margin": 0.2705, "fcf_margin": 0.2754, "roe": 0.1211, "roa": 0.0219, "roic": 1.026, "roc_greenblatt": null, "asset_turnover": 0.1321, "cash_conversion": 1.6586, "accruals_ratio": -0.0152, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.053, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1017, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.67, "debt_to_assets": 0.0233, "interest_coverage": 20.4145, "current_ratio": 1.28, "quick_ratio": 1.28, "net_debt": -4106800000, "local_beta": 0.6146, "volatility_252d": 0.3449, "volatility_60d": 0.8256, "max_drawdown_12m": -0.0872, "risk_adjusted_momentum": 1.6612 }, "growth": { "revenue_growth_1y": 0.0599, "revenue_growth_3y_cagr": 0.0398, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2908, "eps_growth_3y_cagr": 0.0355, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0843, "book_value_growth_1y": 0.0075, "revenue_growth": 0.0599, "earnings_growth": 0.2908 }, "momentum": { "price_return_1m": 0.0069, "price_return_3m": -0.0015, "price_return_6m": 0.5022, "price_return_9m": 0.5896, "price_return_12m": 0.5838, "price_return_12m_ex1m": 0.573, "momentum_6m": 0.5022, "momentum_12m": 0.5838, "momentum_12_1": 0.573, "distance_from_52w_high": -0.0023, "distance_from_52w_low": 0.6435, "relative_strength": 0.4107 }, "raw_ttm": { "revenue_ttm": 3250700000, "gross_profit_ttm": 2504300000, "ebit_ttm": 477700000, "ebitda_ttm": 879400000, "net_income_ttm": 539800000, "eps_diluted_ttm": 0.3481, "operating_cash_flow_ttm": 914400000, "capital_expenditure_ttm": -19100000, "fcf_ttm": 895300000, "dividends_paid_ttm": -337600000, "share_repurchases_ttm": -11500000, "shares_issued_ttm": null, "interest_expense_ttm": 23400000, "cash_and_equivalents": 4680400000, "total_current_assets": 8200900000, "total_current_liabilities": 6407200000, "net_ppe": null, "total_assets": 24612700000, "total_debt": 573600000, "total_equity": 4456000000, "net_working_capital": -2858200000, "book_value_per_share": 2.8738, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8738 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 58, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 75, "rank_pcf": 61, "rank_ev_ebitda": 73, "rank_ev_ebit": 85, "rank_earnings_yield": 55, "rank_fcf_yield": 31, "rank_dividend_yield": 29, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 31, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 12, "rank_fcf_margin": 12, "rank_piotroski": 60, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16 }, "composites": { "value_composite": 84, "quality_composite": 10, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 79, "vc1_composite": 86, "vc2_composite": 81, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.3795, "os_score": 0.58, "value_percentile": 0.16, "quality_percentile": 0.9, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9150, "ticker_id": 30890, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:04.137601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 584.5, "market_cap": 906310735631, "market_cap_usd": 906310735631, "enterprise_value": 902203935631, "shares_outstanding": 1550574398, "fx_rate_to_usd": null, "pe_ratio": 1678.97505675, "pb_ratio": 203.39109866, "ptbv_ratio": 203.39109866, "ps_ratio": 278.80479147, "pcf_ratio": 991.15347291, "pfcf_ratio": 1012.29837555, "ev_ebitda": 1025.93124361, "ev_ebit": 1888.64127199, "ev_sales": 277.54143281, "ev_fcf": 1007.71130976, "earnings_yield": 0.0005956, "fcf_yield": 0.00099235, "dividend_yield": 0.0003725, "buyback_yield": 1.269e-05, "shareholder_yield": 0.00038519, "debt_paydown_yield": null, "total_yield": 0.00038519, "gross_margin": 0.77038792, "operating_margin": 0.14695296, "net_margin": 0.16605654, "ebitda_margin": 0.27052635, "fcf_margin": 0.2754176, "roe": 0.12114004, "roa": 0.02193177, "roic": 1.02598797, "roc_greenblatt": null, "asset_turnover": 0.13207409, "cash_conversion": 1.65857725, "accruals_ratio": -0.01521978, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.67000227, "debt_to_assets": 0.02330504, "interest_coverage": 20.41452991, "current_ratio": 1.27995068, "quick_ratio": 1.27995068, "net_debt": -4106800000, "revenue_growth_1y": 0.05989566, "revenue_growth_3y_cagr": 0.03977942, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29082235, "eps_growth_3y_cagr": 0.03547426, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08427943, "book_value_growth_1y": 0.00750382, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.053013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00689061, "price_return_3m": -0.0014526, "price_return_6m": 0.50218274, "price_return_9m": 0.58958545, "price_return_12m": 0.58381646, "price_return_12m_ex1m": 0.57297768, "distance_from_52w_high": -0.00230451, "distance_from_52w_low": 0.6434655, "relative_strength": 0.41067587, "local_beta": 0.6146, "volatility_252d": 0.344927, "volatility_60d": 0.825576, "max_drawdown_12m": -0.0871958, "revenue_ttm": 3250700000, "gross_profit_ttm": 2504300000, "ebit_ttm": 477700000, "ebitda_ttm": 879400000, "net_income_ttm": 539800000, "eps_diluted_ttm": 0.34812906, "operating_cash_flow_ttm": 914400000, "capital_expenditure_ttm": -19100000, "fcf_ttm": 895300000, "dividends_paid_ttm": -337600000, "share_repurchases_ttm": -11500000, "shares_issued_ttm": null, "interest_expense_ttm": 23400000, "cash_and_equivalents": 4680400000, "total_current_assets": 8200900000, "total_current_liabilities": 6407200000, "net_ppe": null, "total_assets": 24612700000, "total_debt": 573600000, "total_equity": 4456000000, "net_working_capital": -2858200000, "book_value_per_share": 2.87377375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.87377375, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 75, "rank_pcf": 61, "rank_ev_ebitda": 73, "rank_ev_ebit": 85, "rank_earnings_yield": 55, "rank_fcf_yield": 31, "rank_dividend_yield": 29, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 31, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 12, "rank_fcf_margin": 12, "rank_piotroski": 60, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 84, "quality_composite": 10, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 79, "vc1_composite": 86, "vc2_composite": 81, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 584.5, "os": 0.58, "value": 0.16, "quality": 0.9, "momentum": 0.89, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1678.9751, "earnings_yield": 0.0006, "shareholder_yield": 0.0004, "roe": 0.1211, "momentum_12_1": 0.573, "complete_fields": { "id": 9150, "ticker_id": 30890, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:04.137601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 584.5, "market_cap": 906310735631, "market_cap_usd": 906310735631, "enterprise_value": 902203935631, "shares_outstanding": 1550574398, "fx_rate_to_usd": null, "pe_ratio": 1678.97505675, "pb_ratio": 203.39109866, "ptbv_ratio": 203.39109866, "ps_ratio": 278.80479147, "pcf_ratio": 991.15347291, "pfcf_ratio": 1012.29837555, "ev_ebitda": 1025.93124361, "ev_ebit": 1888.64127199, "ev_sales": 277.54143281, "ev_fcf": 1007.71130976, "earnings_yield": 0.0005956, "fcf_yield": 0.00099235, "dividend_yield": 0.0003725, "buyback_yield": 1.269e-05, "shareholder_yield": 0.00038519, "debt_paydown_yield": null, "total_yield": 0.00038519, "gross_margin": 0.77038792, "operating_margin": 0.14695296, "net_margin": 0.16605654, "ebitda_margin": 0.27052635, "fcf_margin": 0.2754176, "roe": 0.12114004, "roa": 0.02193177, "roic": 1.02598797, "roc_greenblatt": null, "asset_turnover": 0.13207409, "cash_conversion": 1.65857725, "accruals_ratio": -0.01521978, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.67000227, "debt_to_assets": 0.02330504, "interest_coverage": 20.41452991, "current_ratio": 1.27995068, "quick_ratio": 1.27995068, "net_debt": -4106800000, "revenue_growth_1y": 0.05989566, "revenue_growth_3y_cagr": 0.03977942, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29082235, "eps_growth_3y_cagr": 0.03547426, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08427943, "book_value_growth_1y": 0.00750382, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.053013, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00689061, "price_return_3m": -0.0014526, "price_return_6m": 0.50218274, "price_return_9m": 0.58958545, "price_return_12m": 0.58381646, "price_return_12m_ex1m": 0.57297768, "distance_from_52w_high": -0.00230451, "distance_from_52w_low": 0.6434655, "relative_strength": 0.41067587, "local_beta": 0.6146, "volatility_252d": 0.344927, "volatility_60d": 0.825576, "max_drawdown_12m": -0.0871958, "revenue_ttm": 3250700000, "gross_profit_ttm": 2504300000, "ebit_ttm": 477700000, "ebitda_ttm": 879400000, "net_income_ttm": 539800000, "eps_diluted_ttm": 0.34812906, "operating_cash_flow_ttm": 914400000, "capital_expenditure_ttm": -19100000, "fcf_ttm": 895300000, "dividends_paid_ttm": -337600000, "share_repurchases_ttm": -11500000, "shares_issued_ttm": null, "interest_expense_ttm": 23400000, "cash_and_equivalents": 4680400000, "total_current_assets": 8200900000, "total_current_liabilities": 6407200000, "net_ppe": null, "total_assets": 24612700000, "total_debt": 573600000, "total_equity": 4456000000, "net_working_capital": -2858200000, "book_value_per_share": 2.87377375, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.87377375, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 75, "rank_pcf": 61, "rank_ev_ebitda": 73, "rank_ev_ebit": 85, "rank_earnings_yield": 55, "rank_fcf_yield": 31, "rank_dividend_yield": 29, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 31, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 12, "rank_fcf_margin": 12, "rank_piotroski": 60, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 84, "quality_composite": 10, "momentum_composite": 11, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 79, "vc1_composite": 86, "vc2_composite": 81, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "income_statement": { "revenue": 3250700000, "cost_of_revenue": 746400000, "gross_profit": 2504300000, "ebit": 477700000, "ebitda": 879400000, "pretax_income": null, "tax_provision": null, "net_income": 539800000, "net_income_to_common": 539800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4680400000, "total_current_assets": 8200900000, "total_assets": 24612700000, "short_term_debt": 28500000, "long_term_debt": 256100000, "total_debt": 573600000, "total_liabilities": null, "total_equity": 4456000000, "shares_outstanding": 1550574398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 914400000, "capital_expenditure": -19100000, "free_cash_flow": 895300000, "dividends_paid": -337600000, "share_repurchases": -11500000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397641, "ticker_id": 30890, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "879400000", "netIncome": "539800000", "grossProfit": "2504300000", "totalRevenue": "3250700000", "costOfRevenue": "746400000", "interestExpense": "23400000", "operatingIncome": "477700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182200000" }, "balance": { "totalDebt": "573600000", "totalAssets": "24612700000", "longTermDebt": "256100000", "shortTermDebt": "28500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1550574398", "totalCurrentAssets": "8200900000", "totalShareholderEquity": "4456000000", "totalCurrentLiabilities": "6407200000", "cashAndShortTermInvestments": "4680400000" }, "cashflow": { "freeCashFlow": "895300000", "dividendsPaid": "-337600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "914400000", "repurchaseOfStock": "-11500000", "capitalExpenditures": "-19100000" } }, "revenue": 3250700000, "cost_of_revenue": 746400000, "gross_profit": 2504300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477700000, "depreciation_amortisation": 182200000, "ebitda": 879400000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 539800000, "net_income_continuing_ops": null, "net_income_to_common": 539800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4680400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8200900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24612700000, "short_term_debt": 28500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6407200000, "long_term_debt": 256100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 573600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4456000000, "shares_outstanding": 1550574398, "operating_cash_flow": 914400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -337600000, "share_repurchases": -11500000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 895300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "879400000", "netIncome": "539800000", "grossProfit": "2504300000", "totalRevenue": "3250700000", "costOfRevenue": "746400000", "interestExpense": "23400000", "operatingIncome": "477700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182200000" }, "balance": { "totalDebt": "573600000", "totalAssets": "24612700000", "longTermDebt": "256100000", "shortTermDebt": "28500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1550574398", "totalCurrentAssets": "8200900000", "totalShareholderEquity": "4456000000", "totalCurrentLiabilities": "6407200000", "cashAndShortTermInvestments": "4680400000" }, "cashflow": { "freeCashFlow": "895300000", "dividendsPaid": "-337600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "914400000", "repurchaseOfStock": "-11500000", "capitalExpenditures": "-19100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "income_statement": { "revenue": 3067000000, "cost_of_revenue": 697000000, "gross_profit": 2370000000, "ebit": 468400000, "ebitda": 766900000, "pretax_income": null, "tax_provision": null, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4214700000, "total_current_assets": 7637400000, "total_assets": 20949900000, "short_term_debt": 36400000, "long_term_debt": 256000000, "total_debt": 601700000, "total_liabilities": null, "total_equity": 4410300000, "shares_outstanding": 1546187861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1048200000, "capital_expenditure": -70500000, "free_cash_flow": 977700000, "dividends_paid": -341100000, "share_repurchases": -59800000, "shares_issued": null, "net_debt_issued": 248800000 }, "complete_fields": { "id": 397644, "ticker_id": 30890, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "766900000", "netIncome": "417000000", "grossProfit": "2370000000", "totalRevenue": "3067000000", "costOfRevenue": "697000000", "interestExpense": "17700000", "operatingIncome": "468400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191100000" }, "balance": { "totalDebt": "601700000", "totalAssets": "20949900000", "longTermDebt": "256000000", "shortTermDebt": "36400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1546187861", "totalCurrentAssets": "7637400000", "totalShareholderEquity": "4410300000", "totalCurrentLiabilities": "5937200000", "cashAndShortTermInvestments": "4214700000" }, "cashflow": { "freeCashFlow": "977700000", "dividendsPaid": "-341100000", "issuanceOfDebt": "248800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1048200000", "repurchaseOfStock": "-59800000", "capitalExpenditures": "-70500000" } }, "revenue": 3067000000, "cost_of_revenue": 697000000, "gross_profit": 2370000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468400000, "depreciation_amortisation": 191100000, "ebitda": 766900000, "interest_expense": 17700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 417000000, "net_income_continuing_ops": null, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4214700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7637400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20949900000, "short_term_debt": 36400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5937200000, "long_term_debt": 256000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 601700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4410300000, "shares_outstanding": 1546187861, "operating_cash_flow": 1048200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -341100000, "share_repurchases": -59800000, "shares_issued": null, "net_debt_issued": 248800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 977700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "766900000", "netIncome": "417000000", "grossProfit": "2370000000", "totalRevenue": "3067000000", "costOfRevenue": "697000000", "interestExpense": "17700000", "operatingIncome": "468400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191100000" }, "balance": { "totalDebt": "601700000", "totalAssets": "20949900000", "longTermDebt": "256000000", "shortTermDebt": "36400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1546187861", "totalCurrentAssets": "7637400000", "totalShareholderEquity": "4410300000", "totalCurrentLiabilities": "5937200000", "cashAndShortTermInvestments": "4214700000" }, "cashflow": { "freeCashFlow": "977700000", "dividendsPaid": "-341100000", "issuanceOfDebt": "248800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1048200000", "repurchaseOfStock": "-59800000", "capitalExpenditures": "-70500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "income_statement": { "revenue": 2936700000, "cost_of_revenue": 602300000, "gross_profit": 2334400000, "ebit": 557000000, "ebitda": 769200000, "pretax_income": null, "tax_provision": null, "net_income": 402600000, "net_income_to_common": 402600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4103000000, "total_current_assets": 6949200000, "total_assets": 20628900000, "short_term_debt": 35300000, "long_term_debt": 0, "total_debt": 318700000, "total_liabilities": null, "total_equity": 4390600000, "shares_outstanding": 1553271525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -238100000, "capital_expenditure": -79900000, "free_cash_flow": -318000000, "dividends_paid": -348500000, "share_repurchases": -66600000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397645, "ticker_id": 30890, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "769200000", "netIncome": "402600000", "grossProfit": "2334400000", "totalRevenue": "2936700000", "costOfRevenue": "602300000", "interestExpense": null, "operatingIncome": "557000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212200000" }, "balance": { "totalDebt": "318700000", "totalAssets": "20628900000", "longTermDebt": "0", "shortTermDebt": "35300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1553271525", "totalCurrentAssets": "6949200000", "totalShareholderEquity": "4390600000", "totalCurrentLiabilities": "5300500000", "cashAndShortTermInvestments": "4103000000" }, "cashflow": { "freeCashFlow": "-318000000", "dividendsPaid": "-348500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-238100000", "repurchaseOfStock": "-66600000", "capitalExpenditures": "-79900000" } }, "revenue": 2936700000, "cost_of_revenue": 602300000, "gross_profit": 2334400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557000000, "depreciation_amortisation": 212200000, "ebitda": 769200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 402600000, "net_income_continuing_ops": null, "net_income_to_common": 402600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4103000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6949200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20628900000, "short_term_debt": 35300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5300500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4390600000, "shares_outstanding": 1553271525, "operating_cash_flow": -238100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -348500000, "share_repurchases": -66600000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "769200000", "netIncome": "402600000", "grossProfit": "2334400000", "totalRevenue": "2936700000", "costOfRevenue": "602300000", "interestExpense": null, "operatingIncome": "557000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212200000" }, "balance": { "totalDebt": "318700000", "totalAssets": "20628900000", "longTermDebt": "0", "shortTermDebt": "35300000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1553271525", "totalCurrentAssets": "6949200000", "totalShareholderEquity": "4390600000", "totalCurrentLiabilities": "5300500000", "cashAndShortTermInvestments": "4103000000" }, "cashflow": { "freeCashFlow": "-318000000", "dividendsPaid": "-348500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-238100000", "repurchaseOfStock": "-66600000", "capitalExpenditures": "-79900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "income_statement": { "revenue": 2891700000, "cost_of_revenue": 530300000, "gross_profit": 2361400000, "ebit": 596600000, "ebitda": 785500000, "pretax_income": null, "tax_provision": null, "net_income": 486200000, "net_income_to_common": 486200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5045300000, "total_current_assets": 7166000000, "total_assets": 21334600000, "short_term_debt": 39200000, "long_term_debt": null, "total_debt": 361000000, "total_liabilities": null, "total_equity": 4355900000, "shares_outstanding": 1612100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 972800000, "capital_expenditure": -104300000, "free_cash_flow": 868500000, "dividends_paid": -341400000, "share_repurchases": -120200000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397646, "ticker_id": 30890, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "785500000", "netIncome": "486200000", "grossProfit": "2361400000", "totalRevenue": "2891700000", "costOfRevenue": "530300000", "interestExpense": null, "operatingIncome": "596600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188900000" }, "balance": { "totalDebt": "361000000", "totalAssets": "21334600000", "longTermDebt": null, "shortTermDebt": "39200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1612100000", "totalCurrentAssets": "7166000000", "totalShareholderEquity": "4355900000", "totalCurrentLiabilities": "1053400000", "cashAndShortTermInvestments": "5045300000" }, "cashflow": { "freeCashFlow": "868500000", "dividendsPaid": "-341400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "972800000", "repurchaseOfStock": "-120200000", "capitalExpenditures": "-104300000" } }, "revenue": 2891700000, "cost_of_revenue": 530300000, "gross_profit": 2361400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596600000, "depreciation_amortisation": 188900000, "ebitda": 785500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 486200000, "net_income_continuing_ops": null, "net_income_to_common": 486200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5045300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7166000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21334600000, "short_term_debt": 39200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1053400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4355900000, "shares_outstanding": 1612100000, "operating_cash_flow": 972800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -341400000, "share_repurchases": -120200000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 868500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "785500000", "netIncome": "486200000", "grossProfit": "2361400000", "totalRevenue": "2891700000", "costOfRevenue": "530300000", "interestExpense": null, "operatingIncome": "596600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188900000" }, "balance": { "totalDebt": "361000000", "totalAssets": "21334600000", "longTermDebt": null, "shortTermDebt": "39200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1612100000", "totalCurrentAssets": "7166000000", "totalShareholderEquity": "4355900000", "totalCurrentLiabilities": "1053400000", "cashAndShortTermInvestments": "5045300000" }, "cashflow": { "freeCashFlow": "868500000", "dividendsPaid": "-341400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "972800000", "repurchaseOfStock": "-120200000", "capitalExpenditures": "-104300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397647, "ticker_id": 30890, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4680400000, "total_current_assets": 8200900000, "total_assets": 24612700000, "short_term_debt": 28500000, "long_term_debt": 256100000, "total_debt": 573600000, "total_liabilities": null, "total_equity": 4456000000, "shares_outstanding": 1550574398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397640, "ticker_id": 30890, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "573600000", "totalAssets": "24612700000", "longTermDebt": "256100000", "shortTermDebt": "28500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1550574398", "totalCurrentAssets": "8200900000", "totalShareholderEquity": "4456000000", "totalCurrentLiabilities": "6407200000", "cashAndShortTermInvestments": "4680400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4680400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8200900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24612700000, "short_term_debt": 28500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6407200000, "long_term_debt": 256100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 573600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4456000000, "shares_outstanding": 1550574398, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "573600000", "totalAssets": "24612700000", "longTermDebt": "256100000", "shortTermDebt": "28500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1550574398", "totalCurrentAssets": "8200900000", "totalShareholderEquity": "4456000000", "totalCurrentLiabilities": "6407200000", "cashAndShortTermInvestments": "4680400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4787900000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4284500000, "shares_outstanding": 1550574398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397642, "ticker_id": 30890, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1550574398", "totalCurrentAssets": null, "totalShareholderEquity": "4284500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4787900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4787900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4284500000, "shares_outstanding": 1550574398, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1550574398", "totalCurrentAssets": null, "totalShareholderEquity": "4284500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4787900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4214700000, "total_current_assets": 7637400000, "total_assets": 20949900000, "short_term_debt": 36400000, "long_term_debt": 256000000, "total_debt": 601700000, "total_liabilities": null, "total_equity": 4410300000, "shares_outstanding": 1546187861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397643, "ticker_id": 30890, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:42.865669+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "601700000", "totalAssets": "20949900000", "longTermDebt": "256000000", "shortTermDebt": "36400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1546187861", "totalCurrentAssets": "7637400000", "totalShareholderEquity": "4410300000", "totalCurrentLiabilities": "5937200000", "cashAndShortTermInvestments": "4214700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4214700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7637400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20949900000, "short_term_debt": 36400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5937200000, "long_term_debt": 256000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 601700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4410300000, "shares_outstanding": 1546187861, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "601700000", "totalAssets": "20949900000", "longTermDebt": "256000000", "shortTermDebt": "36400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1546187861", "totalCurrentAssets": "7637400000", "totalShareholderEquity": "4410300000", "totalCurrentLiabilities": "5937200000", "cashAndShortTermInvestments": "4214700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }