{ "ticker": { "uuid": "35b69f7e-4b6c-4b3a-be69-bed02b38a13b", "symbol": "ADW-A", "name": "Andrew Peller Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/35b69f7e-4b6c-4b3a-be69-bed02b38a13b/", "api_url": "https://sharemaestro.com/factors/api/tickers/35b69f7e-4b6c-4b3a-be69-bed02b38a13b/" }, "latest_snapshot": { "ticker": { "uuid": "35b69f7e-4b6c-4b3a-be69-bed02b38a13b", "symbol": "ADW-A", "name": "Andrew Peller Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/35b69f7e-4b6c-4b3a-be69-bed02b38a13b/", "api_url": "https://sharemaestro.com/factors/api/tickers/35b69f7e-4b6c-4b3a-be69-bed02b38a13b/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.97, "value": 0.94, "quality": 0.8, "momentum": 0.76, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 7.98, "market_cap": 350406228.9, "pe_ratio": 12.9206, "earnings_yield": 0.0884, "ebitda_to_ev": 0.1428, "shareholder_yield": 0.0313, "roe": 0.1026, "piotroski_f_score": 7, "momentum_12_1": 0.5003, "volatility_252d": 0.4207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.9206, "ev_ebitda": 7.0044, "earnings_yield": 0.0884, "fcf_yield": 0.1123, "shareholder_yield": 0.0313 }, "quality": { "roe": 0.1026, "roic": 0.0798, "gross_margin": 0.4236, "fcf_margin": 0.1453, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0087, "eps_growth_1y": 1.4087, "fcf_growth_1y": 0.3414 }, "momentum": { "price_return_12m": 0.5178, "momentum_12_1": 0.5003, "relative_strength": 0.2314 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.8, "momentum_percentile": 0.76, "growth_composite": 27, "yield_composite": 19, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.56, "os": 0.92, "value": 0.98, "quality": 0.79, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.946, "earnings_yield": 0.1121, "shareholder_yield": 0.045, "roe": 0.1026, "momentum_12_1": 0.2621 }, { "week_end_date": "2026-06-14", "price": 5.65, "os": 0.91, "value": 0.98, "quality": 0.79, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.0897, "earnings_yield": 0.1111, "shareholder_yield": 0.0443, "roe": 0.1026, "momentum_12_1": 0.1544 }, { "week_end_date": "2026-06-21", "price": 7.87, "os": 0.96, "value": 0.94, "quality": 0.8, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.7395, "earnings_yield": 0.0892, "shareholder_yield": 0.0318, "roe": 0.1026, "momentum_12_1": 0.1308 }, { "week_end_date": "2026-06-28", "price": 7.89, "os": 0.94, "value": 0.93, "quality": 0.81, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.7716, "earnings_yield": 0.0891, "shareholder_yield": 0.0317, "roe": 0.1026, "momentum_12_1": 0.0902 }, { "week_end_date": "2026-07-05", "price": 7.93, "os": 0.96, "value": 0.94, "quality": 0.79, "momentum": 0.69, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 12.8396, "earnings_yield": 0.0887, "shareholder_yield": 0.0315, "roe": 0.1026, "momentum_12_1": 0.0971 }, { "week_end_date": "2026-07-12", "price": 7.96, "os": 0.95, "value": 0.93, "quality": 0.8, "momentum": 0.71, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.8882, "earnings_yield": 0.0885, "shareholder_yield": 0.0314, "roe": 0.1026, "momentum_12_1": 0.1342 }, { "week_end_date": "2026-07-19", "price": 7.97, "os": 0.96, "value": 0.93, "quality": 0.8, "momentum": 0.78, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.9044, "earnings_yield": 0.0884, "shareholder_yield": 0.0314, "roe": 0.1026, "momentum_12_1": 0.5536 }, { "week_end_date": "2026-07-26", "price": 7.98, "os": 0.97, "value": 0.94, "quality": 0.8, "momentum": 0.76, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 12.9206, "earnings_yield": 0.0884, "shareholder_yield": 0.0313, "roe": 0.1026, "momentum_12_1": 0.5003 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 392996000, "cost_of_revenue": 226525000, "gross_profit": 166471000, "ebit": 44918000, "ebitda": 72578000, "pretax_income": null, "tax_provision": null, "net_income": 27120000, "net_income_to_common": 27120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74027000, "capital_expenditure": -16941000, "free_cash_flow": 57086000, "dividends_paid": -10444000, "share_repurchases": -118000, "shares_issued": 28000, "net_debt_issued": -39094000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 392996000, "cost_of_revenue": 226525000, "gross_profit": 166471000, "ebit": 44918000, "ebitda": 72578000, "pretax_income": null, "tax_provision": null, "net_income": 27120000, "net_income_to_common": 27120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74027000, "capital_expenditure": -16941000, "free_cash_flow": 57086000, "dividends_paid": -10444000, "share_repurchases": -118000, "shares_issued": 28000, "net_debt_issued": -39094000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 392996000, "cost_of_revenue": 226525000, "gross_profit": 166471000, "ebit": 44918000, "ebitda": 72578000, "pretax_income": null, "tax_provision": null, "net_income": 27120000, "net_income_to_common": 27120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74027000, "capital_expenditure": -16941000, "free_cash_flow": 57086000, "dividends_paid": -10444000, "share_repurchases": -118000, "shares_issued": 28000, "net_debt_issued": -39094000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 392996000, "cost_of_revenue": 226525000, "gross_profit": 166471000, "ebit": 44918000, "ebitda": 72578000, "pretax_income": null, "tax_provision": null, "net_income": 27120000, "net_income_to_common": 27120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74027000, "capital_expenditure": -16941000, "free_cash_flow": 57086000, "dividends_paid": -10444000, "share_repurchases": -118000, "shares_issued": 28000, "net_debt_issued": -39094000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 392996000, "cost_of_revenue": 226525000, "gross_profit": 166471000, "ebit": 44918000, "ebitda": 72578000, "pretax_income": null, "tax_provision": null, "net_income": 27120000, "net_income_to_common": 27120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74027000, "capital_expenditure": -16941000, "free_cash_flow": 57086000, "dividends_paid": -10444000, "share_repurchases": -118000, "shares_issued": 28000, "net_debt_issued": -39094000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 392996000, "cost_of_revenue": 226525000, "gross_profit": 166471000, "ebit": 44918000, "ebitda": 72578000, "pretax_income": null, "tax_provision": null, "net_income": 27120000, "net_income_to_common": 27120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74027000, "capital_expenditure": -16941000, "free_cash_flow": 57086000, "dividends_paid": -10444000, "share_repurchases": -118000, "shares_issued": 28000, "net_debt_issued": -39094000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 389607000, "cost_of_revenue": 234036000, "gross_profit": 155571000, "ebit": 39186000, "ebitda": 57569000, "pretax_income": null, "tax_provision": null, "net_income": 11115000, "net_income_to_common": 11115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 223848000, "total_assets": 543440000, "short_term_debt": 2132000, "long_term_debt": 180294000, "total_debt": 203176000, "total_liabilities": null, "total_equity": 243782000, "shares_outstanding": 43347675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60184000, "capital_expenditure": -17626000, "free_cash_flow": 42558000, "dividends_paid": -10408000, "share_repurchases": -681000, "shares_issued": 0, "net_debt_issued": -33436000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 389607000, "cost_of_revenue": 234036000, "gross_profit": 155571000, "ebit": 39186000, "ebitda": 57569000, "pretax_income": null, "tax_provision": null, "net_income": 11115000, "net_income_to_common": 11115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 223848000, "total_assets": 543440000, "short_term_debt": 2132000, "long_term_debt": 180294000, "total_debt": 203176000, "total_liabilities": null, "total_equity": 243782000, "shares_outstanding": 43347675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60184000, "capital_expenditure": -17626000, "free_cash_flow": 42558000, "dividends_paid": -10408000, "share_repurchases": -681000, "shares_issued": 0, "net_debt_issued": -33436000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 79475000, "cost_of_revenue": 40235000, "gross_profit": 39240000, "ebit": 5959000, "ebitda": 15315000, "pretax_income": null, "tax_provision": null, "net_income": 5713000, "net_income_to_common": 5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32635000, "capital_expenditure": -3368000, "free_cash_flow": 29267000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 79475000, "cost_of_revenue": 40235000, "gross_profit": 39240000, "ebit": 5959000, "ebitda": 15315000, "pretax_income": null, "tax_provision": null, "net_income": 5713000, "net_income_to_common": 5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32635000, "capital_expenditure": -3368000, "free_cash_flow": 29267000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 79475000, "cost_of_revenue": 40235000, "gross_profit": 39240000, "ebit": 5959000, "ebitda": 15315000, "pretax_income": null, "tax_provision": null, "net_income": 5713000, "net_income_to_common": 5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32635000, "capital_expenditure": -3368000, "free_cash_flow": 29267000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 79475000, "cost_of_revenue": 40235000, "gross_profit": 39240000, "ebit": 5959000, "ebitda": 15315000, "pretax_income": null, "tax_provision": null, "net_income": 5713000, "net_income_to_common": 5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32635000, "capital_expenditure": -3368000, "free_cash_flow": 29267000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 79475000, "cost_of_revenue": 40235000, "gross_profit": 39240000, "ebit": 5959000, "ebitda": 15315000, "pretax_income": null, "tax_provision": null, "net_income": 5713000, "net_income_to_common": 5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32635000, "capital_expenditure": -3368000, "free_cash_flow": 29267000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27407000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 79475000, "cost_of_revenue": 40235000, "gross_profit": 39240000, "ebit": 5959000, "ebitda": 15315000, "pretax_income": null, "tax_provision": null, "net_income": 5713000, "net_income_to_common": 5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 215829000, "total_assets": 529130000, "short_term_debt": null, "long_term_debt": 147294000, "total_debt": 166484000, "total_liabilities": null, "total_equity": 264275000, "shares_outstanding": 43910555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32635000, "capital_expenditure": -3368000, "free_cash_flow": 29267000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27407000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108835000, "cost_of_revenue": 66211000, "gross_profit": 42624000, "ebit": 13566000, "ebitda": 20189000, "pretax_income": null, "tax_provision": null, "net_income": 7916000, "net_income_to_common": 7916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11418000, "total_current_assets": 216993000, "total_assets": 532976000, "short_term_debt": null, "long_term_debt": 175294000, "total_debt": 192958000, "total_liabilities": null, "total_equity": 259745000, "shares_outstanding": 43664564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3473000, "capital_expenditure": -4651000, "free_cash_flow": -1178000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10253000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108835000, "cost_of_revenue": 66211000, "gross_profit": 42624000, "ebit": 13566000, "ebitda": 20189000, "pretax_income": null, "tax_provision": null, "net_income": 7916000, "net_income_to_common": 7916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11418000, "total_current_assets": 216993000, "total_assets": 532976000, "short_term_debt": null, "long_term_debt": 175294000, "total_debt": 192958000, "total_liabilities": null, "total_equity": 259745000, "shares_outstanding": 43664564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3473000, "capital_expenditure": -4651000, "free_cash_flow": -1178000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10253000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108835000, "cost_of_revenue": 66211000, "gross_profit": 42624000, "ebit": 13566000, "ebitda": 20189000, "pretax_income": null, "tax_provision": null, "net_income": 7916000, "net_income_to_common": 7916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11418000, "total_current_assets": 216993000, "total_assets": 532976000, "short_term_debt": null, "long_term_debt": 175294000, "total_debt": 192958000, "total_liabilities": null, "total_equity": 259745000, "shares_outstanding": 43664564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3473000, "capital_expenditure": -4651000, "free_cash_flow": -1178000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10253000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108835000, "cost_of_revenue": 66211000, "gross_profit": 42624000, "ebit": 13566000, "ebitda": 20189000, "pretax_income": null, "tax_provision": null, "net_income": 7916000, "net_income_to_common": 7916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11418000, "total_current_assets": 216993000, "total_assets": 532976000, "short_term_debt": null, "long_term_debt": 175294000, "total_debt": 192958000, "total_liabilities": null, "total_equity": 259745000, "shares_outstanding": 43664564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3473000, "capital_expenditure": -4651000, "free_cash_flow": -1178000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10253000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108835000, "cost_of_revenue": 66211000, "gross_profit": 42624000, "ebit": 13566000, "ebitda": 20189000, "pretax_income": null, "tax_provision": null, "net_income": 7916000, "net_income_to_common": 7916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11418000, "total_current_assets": 216993000, "total_assets": 532976000, "short_term_debt": null, "long_term_debt": 175294000, "total_debt": 192958000, "total_liabilities": null, "total_equity": 259745000, "shares_outstanding": 43664564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3473000, "capital_expenditure": -4651000, "free_cash_flow": -1178000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10253000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 108835000, "cost_of_revenue": 66211000, "gross_profit": 42624000, "ebit": 13566000, "ebitda": 20189000, "pretax_income": null, "tax_provision": null, "net_income": 7916000, "net_income_to_common": 7916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11418000, "total_current_assets": 216993000, "total_assets": 532976000, "short_term_debt": null, "long_term_debt": 175294000, "total_debt": 192958000, "total_liabilities": null, "total_equity": 259745000, "shares_outstanding": 43664564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3473000, "capital_expenditure": -4651000, "free_cash_flow": -1178000, "dividends_paid": -2621000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10253000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }