{ "ticker": { "uuid": "35b7a756-0490-4a5f-8f52-31a43ee13592", "symbol": "GFS", "name": "Globalfoundries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/35b7a756-0490-4a5f-8f52-31a43ee13592/", "api_url": "https://sharemaestro.com/factors/api/tickers/35b7a756-0490-4a5f-8f52-31a43ee13592/" }, "ticker_metadata": { "id": 6248, "uuid": "35b7a756-0490-4a5f-8f52-31a43ee13592", "symbol": "GFS", "name": "Globalfoundries Inc", "asset_type": "equity", "market_cap": 44218819000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "GLOBALFOUNDRIES Inc. is a global semiconductor foundry. The company is headquartered in Malta, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35b7a756-0490-4a5f-8f52-31a43ee13592", "symbol": "GFS", "name": "Globalfoundries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/35b7a756-0490-4a5f-8f52-31a43ee13592/", "api_url": "https://sharemaestro.com/factors/api/tickers/35b7a756-0490-4a5f-8f52-31a43ee13592/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.06, "quality": 0.77, "momentum": 0.92, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 75.53, "market_cap": 42372330000, "pe_ratio": 54.4631, "earnings_yield": 0.0184, "ebitda_to_ev": 0.0517, "shareholder_yield": 0, "roe": 0.0665, "piotroski_f_score": 7, "momentum_12_1": 0.9645, "volatility_252d": 0.477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.040258+00:00", "batch_id": "" }, "size": { "price_close": 75.53, "market_cap": 42372330000, "market_cap_usd": 42372330000, "enterprise_value": 41736330000, "shares_outstanding": 561000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.4631, "pb_ratio": 3.6237, "ptbv_ratio": 4.1031, "ps_ratio": 6.1948, "pcf_ratio": 21.8189, "pfcf_ratio": 15.0791, "ev_ebitda": 19.3492, "ev_ebit": 47.9177, "ev_sales": 6.1018, "ev_fcf": 14.8528, "earnings_yield": 0.0184, "fcf_yield": 0.0673, "price_to_sales": 6.1948, "price_to_book": 3.6237, "price_to_cashflow": 21.8189, "ebitda_to_ev": 0.0517, "sales_yield": 0.1639 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.264, "operating_margin": 0.1273, "net_margin": 0.1137, "ebitda_margin": 0.3154, "fcf_margin": 0.4108, "roe": 0.0665, "roa": 0.046, "roic": 0.0683, "roc_greenblatt": null, "asset_turnover": 0.4048, "cash_conversion": 3.6118, "accruals_ratio": -0.0689, "sbc_to_revenue": 0.0326, "piotroski_f_score": 7, "altman_z_score": 4.7584, "earnings_stability_5y": 4.4458, "revenue_stability_5y": 0.1591, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1069, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4403, "net_debt_to_ebitda": -0.2949, "debt_to_assets": 0.0718, "interest_coverage": 17.42, "current_ratio": 2.5917, "quick_ratio": 1.8678, "net_debt": -636000000, "local_beta": -0.0011, "volatility_252d": 0.477, "volatility_60d": 1.0978, "max_drawdown_12m": -0.2319, "risk_adjusted_momentum": 2.0218 }, "growth": { "revenue_growth_1y": 0.008, "revenue_growth_3y_cagr": -0.0574, "revenue_growth_5y_cagr": 0.0696, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1514, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3199, "book_value_growth_1y": 0.097, "revenue_growth": 0.008, "earnings_growth": null }, "momentum": { "price_return_1m": 0.019, "price_return_3m": 0.6111, "price_return_6m": 0.9392, "price_return_9m": 1.2688, "price_return_12m": 1.0019, "price_return_12m_ex1m": 0.9645, "momentum_6m": 0.9392, "momentum_12m": 1.0019, "momentum_12_1": 0.9645, "distance_from_52w_high": -0.1181, "distance_from_52w_low": 1.3849, "relative_strength": 0.8439 }, "raw_ttm": { "revenue_ttm": 6840000000, "gross_profit_ttm": 1806000000, "ebit_ttm": 871000000, "ebitda_ttm": 2157000000, "net_income_ttm": 778000000, "eps_diluted_ttm": 1.3868, "operating_cash_flow_ttm": 1942000000, "capital_expenditure_ttm": 868000000, "fcf_ttm": 2810000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50000000, "cash_and_equivalents": 1849000000, "total_current_assets": 6036000000, "total_current_liabilities": 2329000000, "net_ppe": null, "total_assets": 16897000000, "total_debt": 1213000000, "total_equity": 11693000000, "net_working_capital": 2008000000, "book_value_per_share": 20.8431, "retained_earnings": -12278000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10327000000, "tangible_book_per_share": 18.4082 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 69, "rank_ptbv": 63, "rank_ps": 83, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 57, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 55, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 75, "rank_fcf_margin": 19, "rank_piotroski": 22, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12 }, "composites": { "value_composite": 94, "quality_composite": 23, "momentum_composite": 8, "growth_composite": 76, "yield_composite": 97, "svqf_composite": 93, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2149, "os_score": 0.43, "value_percentile": 0.06, "quality_percentile": 0.77, "momentum_percentile": 0.92, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1311, "ticker_id": 6248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.040258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.53, "market_cap": 42372330000, "market_cap_usd": 42372330000, "enterprise_value": 41736330000, "shares_outstanding": 561000000, "fx_rate_to_usd": null, "pe_ratio": 54.4631491, "pb_ratio": 3.62373471, "ptbv_ratio": 4.10306284, "ps_ratio": 6.19478509, "pcf_ratio": 21.81891349, "pfcf_ratio": 15.079121, "ev_ebitda": 19.34924896, "ev_ebit": 47.91771527, "ev_sales": 6.10180263, "ev_fcf": 14.85278648, "earnings_yield": 0.01836104, "fcf_yield": 0.06732743, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26403509, "operating_margin": 0.12733918, "net_margin": 0.11374269, "ebitda_margin": 0.31535088, "fcf_margin": 0.41081871, "roe": 0.06653553, "roa": 0.04604368, "roic": 0.06828213, "roc_greenblatt": null, "asset_turnover": 0.40480559, "cash_conversion": 3.61182519, "accruals_ratio": -0.06888797, "sbc_to_revenue": 0.03260234, "debt_to_equity": 0.44034893, "net_debt_to_ebitda": -0.29485396, "debt_to_assets": 0.07178789, "interest_coverage": 17.42, "current_ratio": 2.59167024, "quick_ratio": 1.8677544, "net_debt": -636000000, "revenue_growth_1y": 0.00795756, "revenue_growth_3y_cagr": -0.05737274, "revenue_growth_5y_cagr": 0.06959778, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.15135725, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31986848, "book_value_growth_1y": 0.09698573, "piotroski_f_score": 7, "altman_z_score": 4.75842625, "earnings_stability_5y": 4.445838, "revenue_stability_5y": 0.159059, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01902321, "price_return_3m": 0.61113481, "price_return_6m": 0.93915276, "price_return_9m": 1.2688495, "price_return_12m": 1.00185529, "price_return_12m_ex1m": 0.9644845, "distance_from_52w_high": -0.11805231, "distance_from_52w_low": 1.38490685, "relative_strength": 0.84391424, "local_beta": -0.0011, "volatility_252d": 0.477049, "volatility_60d": 1.097799, "max_drawdown_12m": -0.23187, "revenue_ttm": 6840000000, "gross_profit_ttm": 1806000000, "ebit_ttm": 871000000, "ebitda_ttm": 2157000000, "net_income_ttm": 778000000, "eps_diluted_ttm": 1.38680927, "operating_cash_flow_ttm": 1942000000, "capital_expenditure_ttm": 868000000, "fcf_ttm": 2810000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50000000, "cash_and_equivalents": 1849000000, "total_current_assets": 6036000000, "total_current_liabilities": 2329000000, "net_ppe": null, "total_assets": 16897000000, "total_debt": 1213000000, "total_equity": 11693000000, "net_working_capital": 2008000000, "book_value_per_share": 20.84313725, "retained_earnings": -12278000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10327000000, "tangible_book_per_share": 18.40819964, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 69, "rank_ptbv": 63, "rank_ps": 83, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 57, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 55, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 75, "rank_fcf_margin": 19, "rank_piotroski": 22, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 94, "quality_composite": 23, "momentum_composite": 8, "growth_composite": 76, "yield_composite": 97, "svqf_composite": 93, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.53, "os": 0.43, "value": 0.06, "quality": 0.77, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.4631, "earnings_yield": 0.0184, "shareholder_yield": 0, "roe": 0.0665, "momentum_12_1": 0.9645, "complete_fields": { "id": 1311, "ticker_id": 6248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.040258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.53, "market_cap": 42372330000, "market_cap_usd": 42372330000, "enterprise_value": 41736330000, "shares_outstanding": 561000000, "fx_rate_to_usd": null, "pe_ratio": 54.4631491, "pb_ratio": 3.62373471, "ptbv_ratio": 4.10306284, "ps_ratio": 6.19478509, "pcf_ratio": 21.81891349, "pfcf_ratio": 15.079121, "ev_ebitda": 19.34924896, "ev_ebit": 47.91771527, "ev_sales": 6.10180263, "ev_fcf": 14.85278648, "earnings_yield": 0.01836104, "fcf_yield": 0.06732743, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26403509, "operating_margin": 0.12733918, "net_margin": 0.11374269, "ebitda_margin": 0.31535088, "fcf_margin": 0.41081871, "roe": 0.06653553, "roa": 0.04604368, "roic": 0.06828213, "roc_greenblatt": null, "asset_turnover": 0.40480559, "cash_conversion": 3.61182519, "accruals_ratio": -0.06888797, "sbc_to_revenue": 0.03260234, "debt_to_equity": 0.44034893, "net_debt_to_ebitda": -0.29485396, "debt_to_assets": 0.07178789, "interest_coverage": 17.42, "current_ratio": 2.59167024, "quick_ratio": 1.8677544, "net_debt": -636000000, "revenue_growth_1y": 0.00795756, "revenue_growth_3y_cagr": -0.05737274, "revenue_growth_5y_cagr": 0.06959778, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.15135725, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31986848, "book_value_growth_1y": 0.09698573, "piotroski_f_score": 7, "altman_z_score": 4.75842625, "earnings_stability_5y": 4.445838, "revenue_stability_5y": 0.159059, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01902321, "price_return_3m": 0.61113481, "price_return_6m": 0.93915276, "price_return_9m": 1.2688495, "price_return_12m": 1.00185529, "price_return_12m_ex1m": 0.9644845, "distance_from_52w_high": -0.11805231, "distance_from_52w_low": 1.38490685, "relative_strength": 0.84391424, "local_beta": -0.0011, "volatility_252d": 0.477049, "volatility_60d": 1.097799, "max_drawdown_12m": -0.23187, "revenue_ttm": 6840000000, "gross_profit_ttm": 1806000000, "ebit_ttm": 871000000, "ebitda_ttm": 2157000000, "net_income_ttm": 778000000, "eps_diluted_ttm": 1.38680927, "operating_cash_flow_ttm": 1942000000, "capital_expenditure_ttm": 868000000, "fcf_ttm": 2810000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50000000, "cash_and_equivalents": 1849000000, "total_current_assets": 6036000000, "total_current_liabilities": 2329000000, "net_ppe": null, "total_assets": 16897000000, "total_debt": 1213000000, "total_equity": 11693000000, "net_working_capital": 2008000000, "book_value_per_share": 20.84313725, "retained_earnings": -12278000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10327000000, "tangible_book_per_share": 18.40819964, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 69, "rank_ptbv": 63, "rank_ps": 83, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 57, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 55, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 75, "rank_fcf_margin": 19, "rank_piotroski": 22, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 94, "quality_composite": 23, "momentum_composite": 8, "growth_composite": 76, "yield_composite": 97, "svqf_composite": 93, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 6791000000, "cost_of_revenue": 5081000000, "gross_profit": 1710000000, "ebit": 911000000, "ebitda": 2225000000, "pretax_income": 911000000, "tax_provision": 23000000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1809000000, "total_current_assets": 6205000000, "total_assets": 17141000000, "short_term_debt": 86000000, "long_term_debt": 1065000000, "total_debt": 1151000000, "total_liabilities": 5158000000, "total_equity": 11928000000, "shares_outstanding": 558000000, "goodwill_and_intangibles": 1775000000 }, "cash_flow": { "operating_cash_flow": 1731000000, "capital_expenditure": 722000000, "free_cash_flow": 2453000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80176, "ticker_id": 6248, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "911000000", "ebitda": "2225000000", "netIncome": "885000000", "grossProfit": "1710000000", "depreciation": "None", "totalRevenue": "6791000000", "costOfRevenue": "5081000000", "interestIncome": "159000000", "incomeBeforeTax": "911000000", "interestExpense": "50000000", "operatingIncome": "797000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "66000000", "nonInterestIncome": "None", "operatingExpenses": "913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "888000000" }, "balance": { "goodwill": "407000000", "inventory": "1577000000", "commonStock": "24231000000", "currentDebt": "None", "investments": "None", "totalAssets": "17141000000", "longTermDebt": "1065000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "-12381000000", "totalLiabilities": "5158000000", "otherCurrentAssets": "None", "totalCurrentAssets": "6205000000", "currentLongTermDebt": "86000000", "longTermInvestments": "1148000000", "shortTermInvestments": "1241000000", "currentNetReceivables": "1578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10936000000", "currentAccountsPayable": "491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638000000", "totalShareholderEquity": "11928000000", "capitalLeaseObligations": "556000000", "otherCurrentLiabilities": "2282000000", "totalCurrentLiabilities": "2368000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "2790000000", "cashAndShortTermInvestments": "1809000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "1809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "885000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "1731000000", "capitalExpenditures": "722000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000000", "cashflowFromInvestment": "-1274000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6791000000, "cost_of_revenue": 5081000000, "gross_profit": 1710000000, "research_and_development": 518000000, "selling_general_admin": 337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911000000, "depreciation_amortisation": 1314000000, "ebitda": 2225000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 911000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 885000000, "net_income_continuing_ops": 888000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1809000000, "short_term_investments": 1241000000, "net_receivables": 1578000000, "inventory": 1577000000, "other_current_assets": null, "total_current_assets": 6205000000, "net_ppe": null, "goodwill": 407000000, "intangible_assets": 1368000000, "goodwill_and_intangibles": 1775000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10936000000, "total_assets": 17141000000, "short_term_debt": 86000000, "accounts_payable": 491000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2368000000, "long_term_debt": 1065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2790000000, "total_liabilities": 5158000000, "total_debt": 1151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12381000000, "total_equity": 11928000000, "shares_outstanding": 558000000, "operating_cash_flow": 1731000000, "stock_based_compensation": 205000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -845000000, "free_cash_flow": 2453000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "911000000", "ebitda": "2225000000", "netIncome": "885000000", "grossProfit": "1710000000", "depreciation": "None", "totalRevenue": "6791000000", "costOfRevenue": "5081000000", "interestIncome": "159000000", "incomeBeforeTax": "911000000", "interestExpense": "50000000", "operatingIncome": "797000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "66000000", "nonInterestIncome": "None", "operatingExpenses": "913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "888000000" }, "balance": { "goodwill": "407000000", "inventory": "1577000000", "commonStock": "24231000000", "currentDebt": "None", "investments": "None", "totalAssets": "17141000000", "longTermDebt": "1065000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "-12381000000", "totalLiabilities": "5158000000", "otherCurrentAssets": "None", "totalCurrentAssets": "6205000000", "currentLongTermDebt": "86000000", "longTermInvestments": "1148000000", "shortTermInvestments": "1241000000", "currentNetReceivables": "1578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10936000000", "currentAccountsPayable": "491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638000000", "totalShareholderEquity": "11928000000", "capitalLeaseObligations": "556000000", "otherCurrentLiabilities": "2282000000", "totalCurrentLiabilities": "2368000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "2790000000", "cashAndShortTermInvestments": "1809000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "1809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "885000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "1731000000", "capitalExpenditures": "722000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000000", "cashflowFromInvestment": "-1274000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 6750000000, "cost_of_revenue": 5099000000, "gross_profit": 1651000000, "ebit": -64000000, "ebitda": 1504000000, "pretax_income": -170000000, "tax_provision": 92000000, "net_income": -265000000, "net_income_to_common": -265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2192000000, "total_current_assets": 6416000000, "total_assets": 16799000000, "short_term_debt": 843000000, "long_term_debt": 1053000000, "total_debt": 1896000000, "total_liabilities": 5975000000, "total_equity": 10776000000, "shares_outstanding": 553000000, "goodwill_and_intangibles": 660000000 }, "cash_flow": { "operating_cash_flow": 1722000000, "capital_expenditure": 625000000, "free_cash_flow": 2347000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80181, "ticker_id": 6248, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64000000", "ebitda": "1504000000", "netIncome": "-265000000", "grossProfit": "1651000000", "depreciation": "None", "totalRevenue": "6750000000", "costOfRevenue": "5099000000", "interestIncome": "201000000", "incomeBeforeTax": "-170000000", "interestExpense": "145000000", "operatingIncome": "-214000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "1865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "-262000000" }, "balance": { "goodwill": "75000000", "inventory": "1624000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16799000000", "longTermDebt": "1053000000", "shortTermDebt": "843000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "585000000", "reportedCurrency": "USD", "retainedEarnings": "-13266000000", "totalLiabilities": "5975000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "6416000000", "currentLongTermDebt": "753000000", "longTermInvestments": "924000000", "shortTermInvestments": "1194000000", "currentNetReceivables": "1393000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10383000000", "currentAccountsPayable": "406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2320000000", "totalShareholderEquity": "10776000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "3044000000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "2931000000", "cashAndShortTermInvestments": "2192000000", "commonStockSharesOutstanding": "553000000", "intangibleAssetsExcludingGoodwill": "585000000", "cashAndCashEquivalentsAtCarryingValue": "2192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "1722000000", "capitalExpenditures": "625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785000000", "cashflowFromInvestment": "-1125000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6750000000, "cost_of_revenue": 5099000000, "gross_profit": 1651000000, "research_and_development": 496000000, "selling_general_admin": 401000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64000000, "depreciation_amortisation": 1568000000, "ebitda": 1504000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": -170000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": -265000000, "net_income_continuing_ops": -262000000, "net_income_to_common": -265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2192000000, "short_term_investments": 1194000000, "net_receivables": 1393000000, "inventory": 1624000000, "other_current_assets": null, "total_current_assets": 6416000000, "net_ppe": null, "goodwill": 75000000, "intangible_assets": 585000000, "goodwill_and_intangibles": 660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10383000000, "total_assets": 16799000000, "short_term_debt": 843000000, "accounts_payable": 406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3044000000, "long_term_debt": 1053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2931000000, "total_liabilities": 5975000000, "total_debt": 1896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13266000000, "total_equity": 10776000000, "shares_outstanding": 553000000, "operating_cash_flow": 1722000000, "stock_based_compensation": 186000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -785000000, "free_cash_flow": 2347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64000000", "ebitda": "1504000000", "netIncome": "-265000000", "grossProfit": "1651000000", "depreciation": "None", "totalRevenue": "6750000000", "costOfRevenue": "5099000000", "interestIncome": "201000000", "incomeBeforeTax": "-170000000", "interestExpense": "145000000", "operatingIncome": "-214000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "1865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "-262000000" }, "balance": { "goodwill": "75000000", "inventory": "1624000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16799000000", "longTermDebt": "1053000000", "shortTermDebt": "843000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "585000000", "reportedCurrency": "USD", "retainedEarnings": "-13266000000", "totalLiabilities": "5975000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "6416000000", "currentLongTermDebt": "753000000", "longTermInvestments": "924000000", "shortTermInvestments": "1194000000", "currentNetReceivables": "1393000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10383000000", "currentAccountsPayable": "406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2320000000", "totalShareholderEquity": "10776000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "3044000000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "2931000000", "cashAndShortTermInvestments": "2192000000", "commonStockSharesOutstanding": "553000000", "intangibleAssetsExcludingGoodwill": "585000000", "cashAndCashEquivalentsAtCarryingValue": "2192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "1722000000", "capitalExpenditures": "625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785000000", "cashflowFromInvestment": "-1125000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 7392000000, "cost_of_revenue": 5291000000, "gross_profit": 2101000000, "ebit": 1185000000, "ebitda": 2636000000, "pretax_income": 1084000000, "tax_provision": 66000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2387000000, "total_current_assets": 6327000000, "total_assets": 18044000000, "short_term_debt": 603000000, "long_term_debt": 1801000000, "total_debt": 2404000000, "total_liabilities": 6893000000, "total_equity": 11104000000, "shares_outstanding": 556000000, "goodwill_and_intangibles": 391000000 }, "cash_flow": { "operating_cash_flow": 2125000000, "capital_expenditure": 1804000000, "free_cash_flow": 3929000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80186, "ticker_id": 6248, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1185000000", "ebitda": "2636000000", "netIncome": "1020000000", "grossProfit": "2101000000", "depreciation": "None", "totalRevenue": "7392000000", "costOfRevenue": "5291000000", "interestIncome": "149000000", "incomeBeforeTax": "1084000000", "interestExpense": "137000000", "operatingIncome": "1129000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000000", "sellingGeneralAndAdministrative": "448000000", "netIncomeFromContinuingOperations": "1408000000" }, "balance": { "goodwill": "18000000", "inventory": "1487000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "18044000000", "longTermDebt": "1801000000", "shortTermDebt": "603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "373000000", "reportedCurrency": "USD", "retainedEarnings": "-13001000000", "totalLiabilities": "6893000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "6327000000", "currentLongTermDebt": "571000000", "longTermInvestments": "578000000", "shortTermInvestments": "1085000000", "currentNetReceivables": "1368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11717000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2754000000", "totalShareholderEquity": "11104000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "975000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "3794000000", "cashAndShortTermInvestments": "2387000000", "commonStockSharesOutstanding": "556000000", "intangibleAssetsExcludingGoodwill": "373000000", "cashAndCashEquivalentsAtCarryingValue": "2387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1018000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000000", "operatingCashflow": "2125000000", "capitalExpenditures": "1804000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212000000", "cashflowFromInvestment": "-1882000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7392000000, "cost_of_revenue": 5291000000, "gross_profit": 2101000000, "research_and_development": 428000000, "selling_general_admin": 448000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1185000000, "depreciation_amortisation": 1451000000, "ebitda": 2636000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1084000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 1020000000, "net_income_continuing_ops": 1408000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2387000000, "short_term_investments": 1085000000, "net_receivables": 1368000000, "inventory": 1487000000, "other_current_assets": null, "total_current_assets": 6327000000, "net_ppe": null, "goodwill": 18000000, "intangible_assets": 373000000, "goodwill_and_intangibles": 391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11717000000, "total_assets": 18044000000, "short_term_debt": 603000000, "accounts_payable": 511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099000000, "long_term_debt": 1801000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3794000000, "total_liabilities": 6893000000, "total_debt": 2404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13001000000, "total_equity": 11104000000, "shares_outstanding": 556000000, "operating_cash_flow": 2125000000, "stock_based_compensation": 150000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1804000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1882000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212000000, "free_cash_flow": 3929000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1185000000", "ebitda": "2636000000", "netIncome": "1020000000", "grossProfit": "2101000000", "depreciation": "None", "totalRevenue": "7392000000", "costOfRevenue": "5291000000", "interestIncome": "149000000", "incomeBeforeTax": "1084000000", "interestExpense": "137000000", "operatingIncome": "1129000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000000", "sellingGeneralAndAdministrative": "448000000", "netIncomeFromContinuingOperations": "1408000000" }, "balance": { "goodwill": "18000000", "inventory": "1487000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "18044000000", "longTermDebt": "1801000000", "shortTermDebt": "603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "373000000", "reportedCurrency": "USD", "retainedEarnings": "-13001000000", "totalLiabilities": "6893000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "6327000000", "currentLongTermDebt": "571000000", "longTermInvestments": "578000000", "shortTermInvestments": "1085000000", "currentNetReceivables": "1368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11717000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2754000000", "totalShareholderEquity": "11104000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "975000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "3794000000", "cashAndShortTermInvestments": "2387000000", "commonStockSharesOutstanding": "556000000", "intangibleAssetsExcludingGoodwill": "373000000", "cashAndCashEquivalentsAtCarryingValue": "2387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1018000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000000", "operatingCashflow": "2125000000", "capitalExpenditures": "1804000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212000000", "cashflowFromInvestment": "-1882000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 8108000000, "cost_of_revenue": 5869000000, "gross_profit": 2239000000, "ebit": 1624000000, "ebitda": 3247000000, "pretax_income": 1532000000, "tax_provision": 86000000, "net_income": 1448000000, "net_income_to_common": 1448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000000, "total_current_assets": 5800000000, "total_assets": 17841000000, "short_term_debt": 298000000, "long_term_debt": 2288000000, "total_debt": 2586000000, "total_liabilities": 7881000000, "total_equity": 9913000000, "shares_outstanding": 552000000, "goodwill_and_intangibles": 363000000 }, "cash_flow": { "operating_cash_flow": 2624000000, "capital_expenditure": 3059000000, "free_cash_flow": 5683000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80191, "ticker_id": 6248, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1624000000", "ebitda": "3247000000", "netIncome": "1448000000", "grossProfit": "2239000000", "depreciation": "None", "totalRevenue": "8108000000", "costOfRevenue": "5869000000", "interestIncome": "51000000", "incomeBeforeTax": "1532000000", "interestExpense": "117000000", "operatingIncome": "1167000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000000", "sellingGeneralAndAdministrative": "451000000", "netIncomeFromContinuingOperations": "1446000000" }, "balance": { "goodwill": "18000000", "inventory": "1339000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "17841000000", "longTermDebt": "2288000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "345000000", "reportedCurrency": "USD", "retainedEarnings": "-14021000000", "totalLiabilities": "7881000000", "otherCurrentAssets": "1487000000", "totalCurrentAssets": "5800000000", "currentLongTermDebt": "223000000", "longTermInvestments": "372000000", "shortTermInvestments": "701000000", "currentNetReceivables": "1408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12041000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10596000000", "shortLongTermDebtTotal": "2856000000", "totalShareholderEquity": "9913000000", "capitalLeaseObligations": "345000000", "otherCurrentLiabilities": "1827000000", "totalCurrentLiabilities": "3359000000", "otherNonCurrentLiabilities": "2234000000", "totalNonCurrentLiabilities": "4522000000", "cashAndShortTermInvestments": "2352000000", "commonStockSharesOutstanding": "552000000", "intangibleAssetsExcludingGoodwill": "345000000", "cashAndCashEquivalentsAtCarryingValue": "2352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-261000000", "operatingCashflow": "2624000000", "capitalExpenditures": "3059000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000000", "cashflowFromInvestment": "-4058000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8108000000, "cost_of_revenue": 5869000000, "gross_profit": 2239000000, "research_and_development": 482000000, "selling_general_admin": 451000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1624000000, "depreciation_amortisation": 1623000000, "ebitda": 3247000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1532000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 1448000000, "net_income_continuing_ops": 1446000000, "net_income_to_common": 1448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2352000000, "short_term_investments": 701000000, "net_receivables": 1408000000, "inventory": 1339000000, "other_current_assets": null, "total_current_assets": 5800000000, "net_ppe": null, "goodwill": 18000000, "intangible_assets": 345000000, "goodwill_and_intangibles": 363000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12041000000, "total_assets": 17841000000, "short_term_debt": 298000000, "accounts_payable": 532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3359000000, "long_term_debt": 2288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4522000000, "total_liabilities": 7881000000, "total_debt": 2586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14021000000, "total_equity": 9913000000, "shares_outstanding": 552000000, "operating_cash_flow": 2624000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3059000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4058000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842000000, "free_cash_flow": 5683000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1624000000", "ebitda": "3247000000", "netIncome": "1448000000", "grossProfit": "2239000000", "depreciation": "None", "totalRevenue": "8108000000", "costOfRevenue": "5869000000", "interestIncome": "51000000", "incomeBeforeTax": "1532000000", "interestExpense": "117000000", "operatingIncome": "1167000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000000", "sellingGeneralAndAdministrative": "451000000", "netIncomeFromContinuingOperations": "1446000000" }, "balance": { "goodwill": "18000000", "inventory": "1339000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "17841000000", "longTermDebt": "2288000000", "shortTermDebt": "298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "345000000", "reportedCurrency": "USD", "retainedEarnings": "-14021000000", "totalLiabilities": "7881000000", "otherCurrentAssets": "1487000000", "totalCurrentAssets": "5800000000", "currentLongTermDebt": "223000000", "longTermInvestments": "372000000", "shortTermInvestments": "701000000", "currentNetReceivables": "1408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12041000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10596000000", "shortLongTermDebtTotal": "2856000000", "totalShareholderEquity": "9913000000", "capitalLeaseObligations": "345000000", "otherCurrentLiabilities": "1827000000", "totalCurrentLiabilities": "3359000000", "otherNonCurrentLiabilities": "2234000000", "totalNonCurrentLiabilities": "4522000000", "cashAndShortTermInvestments": "2352000000", "commonStockSharesOutstanding": "552000000", "intangibleAssetsExcludingGoodwill": "345000000", "cashAndCashEquivalentsAtCarryingValue": "2352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-261000000", "operatingCashflow": "2624000000", "capitalExpenditures": "3059000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000000", "cashflowFromInvestment": "-4058000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 6585000000, "cost_of_revenue": 5572000000, "gross_profit": 1013000000, "ebit": -77000000, "ebitda": 1541000000, "pretax_income": -176000000, "tax_provision": 78000000, "net_income": -250000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2939000000, "total_current_assets": 5291000000, "total_assets": 15028000000, "short_term_debt": 432000000, "long_term_debt": 1716000000, "total_debt": 2148000000, "total_liabilities": 6995000000, "total_equity": 7975000000, "shares_outstanding": 505758409, "goodwill_and_intangibles": 377000000 }, "cash_flow": { "operating_cash_flow": 2839000000, "capital_expenditure": 1767000000, "free_cash_flow": 4606000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80196, "ticker_id": 6248, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77000000", "ebitda": "1541000000", "netIncome": "-250000000", "grossProfit": "1013000000", "depreciation": "None", "totalRevenue": "6585000000", "costOfRevenue": "5572000000", "interestIncome": "5703000", "incomeBeforeTax": "-176000000", "interestExpense": "113705000", "operatingIncome": "-60000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "1073000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1618000000", "sellingGeneralAndAdministrative": "546000000", "netIncomeFromContinuingOperations": "-254000000" }, "balance": { "goodwill": "18000000", "inventory": "1121000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "15028000000", "longTermDebt": "1716000000", "shortTermDebt": "432000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "-15469000000", "totalLiabilities": "6995000000", "otherCurrentAssets": "1230901000000", "totalCurrentAssets": "5291000000", "currentLongTermDebt": "297000000", "longTermInvestments": "37938000", "shortTermInvestments": "25000000", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9737000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8712978000", "shortLongTermDebtTotal": "2439000000", "totalShareholderEquity": "7975000000", "capitalLeaseObligations": "425518000", "otherCurrentLiabilities": "1618000000", "totalCurrentLiabilities": "3163000000", "otherNonCurrentLiabilities": "2116000000", "totalNonCurrentLiabilities": "3832000000", "cashAndShortTermInvestments": "2939000000", "commonStockSharesOutstanding": "505758409", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "2939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "2839000000", "capitalExpenditures": "1767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650000000", "cashflowFromInvestment": "-1450000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6585000000, "cost_of_revenue": 5572000000, "gross_profit": 1013000000, "research_and_development": 478000000, "selling_general_admin": 546000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77000000, "depreciation_amortisation": 1618000000, "ebitda": 1541000000, "interest_expense": 113705000, "interest_income": null, "other_non_operating": null, "pretax_income": -176000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": -250000000, "net_income_continuing_ops": -254000000, "net_income_to_common": -250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2939000000, "short_term_investments": 25000000, "net_receivables": 1208000000, "inventory": 1121000000, "other_current_assets": null, "total_current_assets": 5291000000, "net_ppe": null, "goodwill": 18000000, "intangible_assets": 359000000, "goodwill_and_intangibles": 377000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9737000000, "total_assets": 15028000000, "short_term_debt": 432000000, "accounts_payable": 551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3163000000, "long_term_debt": 1716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3832000000, "total_liabilities": 6995000000, "total_debt": 2148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15469000000, "total_equity": 7975000000, "shares_outstanding": 505758409, "operating_cash_flow": 2839000000, "stock_based_compensation": 223000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 650000000, "free_cash_flow": 4606000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77000000", "ebitda": "1541000000", "netIncome": "-250000000", "grossProfit": "1013000000", "depreciation": "None", "totalRevenue": "6585000000", "costOfRevenue": "5572000000", "interestIncome": "5703000", "incomeBeforeTax": "-176000000", "interestExpense": "113705000", "operatingIncome": "-60000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "1073000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1618000000", "sellingGeneralAndAdministrative": "546000000", "netIncomeFromContinuingOperations": "-254000000" }, "balance": { "goodwill": "18000000", "inventory": "1121000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "15028000000", "longTermDebt": "1716000000", "shortTermDebt": "432000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "-15469000000", "totalLiabilities": "6995000000", "otherCurrentAssets": "1230901000000", "totalCurrentAssets": "5291000000", "currentLongTermDebt": "297000000", "longTermInvestments": "37938000", "shortTermInvestments": "25000000", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9737000000", "currentAccountsPayable": "551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8712978000", "shortLongTermDebtTotal": "2439000000", "totalShareholderEquity": "7975000000", "capitalLeaseObligations": "425518000", "otherCurrentLiabilities": "1618000000", "totalCurrentLiabilities": "3163000000", "otherNonCurrentLiabilities": "2116000000", "totalNonCurrentLiabilities": "3832000000", "cashAndShortTermInvestments": "2939000000", "commonStockSharesOutstanding": "505758409", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "2939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "2839000000", "capitalExpenditures": "1767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650000000", "cashflowFromInvestment": "-1450000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 4851000000, "cost_of_revenue": 5563000000, "gross_profit": -712000000, "ebit": -1232000000, "ebitda": 1290000000, "pretax_income": -1365000000, "tax_provision": -12000000, "net_income": -1350000000, "net_income_to_common": -1350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908077000, "total_current_assets": 2986724000, "total_assets": 12321633000, "short_term_debt": 513077000, "long_term_debt": 1956148000, "total_debt": 2469225000, "total_liabilities": 5080131000, "total_equity": 7176374000, "shares_outstanding": 531845744, "goodwill_and_intangibles": 547942000 }, "cash_flow": { "operating_cash_flow": 1004000000, "capital_expenditure": 592000000, "free_cash_flow": 1596000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80201, "ticker_id": 6248, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1232000000", "ebitda": "1290000000", "netIncome": "-1350000000", "grossProfit": "-712000000", "depreciation": "None", "totalRevenue": "4851000000", "costOfRevenue": "5563000000", "interestIncome": "3098000", "incomeBeforeTax": "-1365000000", "interestExpense": "154387000", "operatingIncome": "-1656000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-151289000", "nonInterestIncome": "None", "operatingExpenses": "944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "-1350860000" }, "balance": { "goodwill": "18024000", "inventory": "919519000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "12321633000", "longTermDebt": "1956148000", "shortTermDebt": "513077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "529918000", "reportedCurrency": "USD", "retainedEarnings": "-15218509000", "totalLiabilities": "5080131000", "otherCurrentAssets": "183426000", "totalCurrentAssets": "2986724000", "currentLongTermDebt": "381807000", "longTermInvestments": "49439000", "shortTermInvestments": "50534000", "currentNetReceivables": "975702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9334909000", "currentAccountsPayable": "414547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8226202000", "shortLongTermDebtTotal": "2802467000", "totalShareholderEquity": "7176374000", "capitalLeaseObligations": "464512000", "otherCurrentLiabilities": "792866000", "totalCurrentLiabilities": "1896070000", "otherNonCurrentLiabilities": "33345000", "totalNonCurrentLiabilities": "3184061000", "cashAndShortTermInvestments": "908077000", "commonStockSharesOutstanding": "531845744", "intangibleAssetsExcludingGoodwill": "529918000", "cashAndCashEquivalentsAtCarryingValue": "908077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1353000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-560000000", "operatingCashflow": "1004000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-733000000", "cashflowFromInvestment": "-366000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4851000000, "cost_of_revenue": 5563000000, "gross_profit": -712000000, "research_and_development": 476000000, "selling_general_admin": 330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1232000000, "depreciation_amortisation": 2522000000, "ebitda": 1290000000, "interest_expense": 154387000, "interest_income": null, "other_non_operating": null, "pretax_income": -1365000000, "tax_provision": -12000000, "effective_tax_rate": null, "net_income": -1350000000, "net_income_continuing_ops": -1350860000, "net_income_to_common": -1350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908077000, "short_term_investments": 50534000, "net_receivables": 975702000, "inventory": 919519000, "other_current_assets": null, "total_current_assets": 2986724000, "net_ppe": null, "goodwill": 18024000, "intangible_assets": 529918000, "goodwill_and_intangibles": 547942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9334909000, "total_assets": 12321633000, "short_term_debt": 513077000, "accounts_payable": 414547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1896070000, "long_term_debt": 1956148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3184061000, "total_liabilities": 5080131000, "total_debt": 2469225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15218509000, "total_equity": 7176374000, "shares_outstanding": 531845744, "operating_cash_flow": 1004000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -733000000, "free_cash_flow": 1596000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1232000000", "ebitda": "1290000000", "netIncome": "-1350000000", "grossProfit": "-712000000", "depreciation": "None", "totalRevenue": "4851000000", "costOfRevenue": "5563000000", "interestIncome": "3098000", "incomeBeforeTax": "-1365000000", "interestExpense": "154387000", "operatingIncome": "-1656000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-151289000", "nonInterestIncome": "None", "operatingExpenses": "944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "-1350860000" }, "balance": { "goodwill": "18024000", "inventory": "919519000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "12321633000", "longTermDebt": "1956148000", "shortTermDebt": "513077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "529918000", "reportedCurrency": "USD", "retainedEarnings": "-15218509000", "totalLiabilities": "5080131000", "otherCurrentAssets": "183426000", "totalCurrentAssets": "2986724000", "currentLongTermDebt": "381807000", "longTermInvestments": "49439000", "shortTermInvestments": "50534000", "currentNetReceivables": "975702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9334909000", "currentAccountsPayable": "414547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8226202000", "shortLongTermDebtTotal": "2802467000", "totalShareholderEquity": "7176374000", "capitalLeaseObligations": "464512000", "otherCurrentLiabilities": "792866000", "totalCurrentLiabilities": "1896070000", "otherNonCurrentLiabilities": "33345000", "totalNonCurrentLiabilities": "3184061000", "cashAndShortTermInvestments": "908077000", "commonStockSharesOutstanding": "531845744", "intangibleAssetsExcludingGoodwill": "529918000", "cashAndCashEquivalentsAtCarryingValue": "908077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1353000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-560000000", "operatingCashflow": "1004000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-733000000", "cashflowFromInvestment": "-366000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 5812788000, "cost_of_revenue": 6345032000, "gross_profit": -532244000, "ebit": -944345000, "ebitda": 1733879000, "pretax_income": -1147125000, "tax_provision": 224061000, "net_income": -1371186000, "net_income_to_common": -1371186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997315000, "total_current_assets": 3514150000, "total_assets": 14497506000, "short_term_debt": 817825000, "long_term_debt": 2042254000, "total_debt": 2860079000, "total_liabilities": 5478376000, "total_equity": 9019130000, "shares_outstanding": 515922872, "goodwill_and_intangibles": 634781000 }, "cash_flow": { "operating_cash_flow": 496819000, "capital_expenditure": 772818000, "free_cash_flow": 1269637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80205, "ticker_id": 6248, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-944345000", "ebitda": "1733879000", "netIncome": "-1371186000", "grossProfit": "-532244000", "depreciation": "None", "totalRevenue": "5812788000", "costOfRevenue": "6345032000", "interestIncome": "11379000", "incomeBeforeTax": "-1147125000", "interestExpense": "230176000", "operatingIncome": "-1624796000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "224061000", "reportedCurrency": "USD", "netInterestIncome": "-218797000", "nonInterestIncome": "None", "operatingExpenses": "1092552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "582974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6345032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2678224000", "sellingGeneralAndAdministrative": "358942000", "netIncomeFromContinuingOperations": "-1371186000" }, "balance": { "goodwill": "5477000", "inventory": "351923000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "14497506000", "longTermDebt": "2042254000", "shortTermDebt": "817825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "629304000", "reportedCurrency": "USD", "retainedEarnings": "-13870938000", "totalLiabilities": "5478376000", "otherCurrentAssets": "384191000", "totalCurrentAssets": "3514150000", "currentLongTermDebt": "686913000", "longTermInvestments": "85500000", "shortTermInvestments": "6798000", "currentNetReceivables": "1780721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10983356000", "currentAccountsPayable": "539329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9611269000", "shortLongTermDebtTotal": "3248336000", "totalShareholderEquity": "9019130000", "capitalLeaseObligations": "519169000", "otherCurrentLiabilities": "799208000", "totalCurrentLiabilities": "2336067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3142309000", "cashAndShortTermInvestments": "997315000", "commonStockSharesOutstanding": "515922872", "intangibleAssetsExcludingGoodwill": "629304000", "cashAndCashEquivalentsAtCarryingValue": "997315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1371186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-42325000", "operatingCashflow": "496819000", "capitalExpenditures": "772818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-683832000", "cashflowFromInvestment": "343749000", "stockBasedCompensation": "-821882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2678224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5812788000, "cost_of_revenue": 6345032000, "gross_profit": -532244000, "research_and_development": 582974000, "selling_general_admin": 358942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -944345000, "depreciation_amortisation": 2678224000, "ebitda": 1733879000, "interest_expense": 230176000, "interest_income": null, "other_non_operating": null, "pretax_income": -1147125000, "tax_provision": 224061000, "effective_tax_rate": null, "net_income": -1371186000, "net_income_continuing_ops": -1371186000, "net_income_to_common": -1371186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997315000, "short_term_investments": 6798000, "net_receivables": 1780721000, "inventory": 351923000, "other_current_assets": null, "total_current_assets": 3514150000, "net_ppe": null, "goodwill": 5477000, "intangible_assets": 629304000, "goodwill_and_intangibles": 634781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10983356000, "total_assets": 14497506000, "short_term_debt": 817825000, "accounts_payable": 539329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2336067000, "long_term_debt": 2042254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3142309000, "total_liabilities": 5478376000, "total_debt": 2860079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13870938000, "total_equity": 9019130000, "shares_outstanding": 515922872, "operating_cash_flow": 496819000, "stock_based_compensation": -821882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 772818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 343749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -683832000, "free_cash_flow": 1269637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-944345000", "ebitda": "1733879000", "netIncome": "-1371186000", "grossProfit": "-532244000", "depreciation": "None", "totalRevenue": "5812788000", "costOfRevenue": "6345032000", "interestIncome": "11379000", "incomeBeforeTax": "-1147125000", "interestExpense": "230176000", "operatingIncome": "-1624796000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "224061000", "reportedCurrency": "USD", "netInterestIncome": "-218797000", "nonInterestIncome": "None", "operatingExpenses": "1092552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "582974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6345032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2678224000", "sellingGeneralAndAdministrative": "358942000", "netIncomeFromContinuingOperations": "-1371186000" }, "balance": { "goodwill": "5477000", "inventory": "351923000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "14497506000", "longTermDebt": "2042254000", "shortTermDebt": "817825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "629304000", "reportedCurrency": "USD", "retainedEarnings": "-13870938000", "totalLiabilities": "5478376000", "otherCurrentAssets": "384191000", "totalCurrentAssets": "3514150000", "currentLongTermDebt": "686913000", "longTermInvestments": "85500000", "shortTermInvestments": "6798000", "currentNetReceivables": "1780721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10983356000", "currentAccountsPayable": "539329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9611269000", "shortLongTermDebtTotal": "3248336000", "totalShareholderEquity": "9019130000", "capitalLeaseObligations": "519169000", "otherCurrentLiabilities": "799208000", "totalCurrentLiabilities": "2336067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3142309000", "cashAndShortTermInvestments": "997315000", "commonStockSharesOutstanding": "515922872", "intangibleAssetsExcludingGoodwill": "629304000", "cashAndCashEquivalentsAtCarryingValue": "997315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1371186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-42325000", "operatingCashflow": "496819000", "capitalExpenditures": "772818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-683832000", "cashflowFromInvestment": "343749000", "stockBasedCompensation": "-821882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2678224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 6196039000, "cost_of_revenue": 6646090000, "gross_profit": -450051000, "ebit": -2472072000, "ebitda": 475852000, "pretax_income": -2609580000, "tax_provision": 16446000, "net_income": -2701603000, "net_income_to_common": -2701603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 531845744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279309000, "capital_expenditure": 1328636000, "free_cash_flow": 1607945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80206, "ticker_id": 6248, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2472072000", "ebitda": "475852000", "netIncome": "-2701603000", "grossProfit": "-450051000", "depreciation": "None", "totalRevenue": "6196039000", "costOfRevenue": "6646090000", "interestIncome": "10283000", "incomeBeforeTax": "-2609580000", "interestExpense": "164804000", "operatingIncome": "-2523290000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16446000", "reportedCurrency": "USD", "netInterestIncome": "-154521000", "nonInterestIncome": "None", "operatingExpenses": "2073239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6646090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2947924000", "sellingGeneralAndAdministrative": "325269000", "netIncomeFromContinuingOperations": "-2626026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "531845744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2774046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28524000", "operatingCashflow": "279309000", "capitalExpenditures": "1328636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132084000", "cashflowFromInvestment": "-1167179000", "stockBasedCompensation": "5530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6196039000, "cost_of_revenue": 6646090000, "gross_profit": -450051000, "research_and_development": 926220000, "selling_general_admin": 325269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2472072000, "depreciation_amortisation": 2947924000, "ebitda": 475852000, "interest_expense": 164804000, "interest_income": null, "other_non_operating": null, "pretax_income": -2609580000, "tax_provision": 16446000, "effective_tax_rate": null, "net_income": -2701603000, "net_income_continuing_ops": -2626026000, "net_income_to_common": -2701603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 531845744, "operating_cash_flow": 279309000, "stock_based_compensation": 5530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1328636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1167179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1132084000, "free_cash_flow": 1607945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2472072000", "ebitda": "475852000", "netIncome": "-2701603000", "grossProfit": "-450051000", "depreciation": "None", "totalRevenue": "6196039000", "costOfRevenue": "6646090000", "interestIncome": "10283000", "incomeBeforeTax": "-2609580000", "interestExpense": "164804000", "operatingIncome": "-2523290000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16446000", "reportedCurrency": "USD", "netInterestIncome": "-154521000", "nonInterestIncome": "None", "operatingExpenses": "2073239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "926220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6646090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2947924000", "sellingGeneralAndAdministrative": "325269000", "netIncomeFromContinuingOperations": "-2626026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "531845744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2774046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-28524000", "operatingCashflow": "279309000", "capitalExpenditures": "1328636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132084000", "cashflowFromInvestment": "-1167179000", "stockBasedCompensation": "5530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1634000000, "cost_of_revenue": 1183000000, "gross_profit": 451000000, "ebit": 180000000, "ebitda": 491000000, "pretax_income": 185000000, "tax_provision": 81000000, "net_income": 103000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1849000000, "total_current_assets": 6036000000, "total_assets": 16897000000, "short_term_debt": 150000000, "long_term_debt": 1063000000, "total_debt": 1213000000, "total_liabilities": 5149000000, "total_equity": 11693000000, "shares_outstanding": 561000000, "goodwill_and_intangibles": 1366000000 }, "cash_flow": { "operating_cash_flow": 542000000, "capital_expenditure": 312000000, "free_cash_flow": 854000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80174, "ticker_id": 6248, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180000000", "ebitda": "491000000", "netIncome": "103000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "1634000000", "costOfRevenue": "1183000000", "interestIncome": "None", "incomeBeforeTax": "185000000", "interestExpense": "None", "operatingIncome": "180000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "None", "inventory": "1686000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16897000000", "longTermDebt": "1063000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1366000000", "reportedCurrency": "USD", "retainedEarnings": "-12278000000", "totalLiabilities": "5149000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "6036000000", "currentLongTermDebt": "84000000", "longTermInvestments": "996000000", "shortTermInvestments": "1154000000", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10861000000", "currentAccountsPayable": "419000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1724000000", "totalShareholderEquity": "11693000000", "capitalLeaseObligations": "577000000", "otherCurrentLiabilities": "1127000000", "totalCurrentLiabilities": "2329000000", "otherNonCurrentLiabilities": "238000000", "totalNonCurrentLiabilities": "2624000000", "cashAndShortTermInvestments": "1849000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "1366000000", "cashAndCashEquivalentsAtCarryingValue": "1849000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-109000000", "operatingCashflow": "542000000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1634000000, "cost_of_revenue": 1183000000, "gross_profit": 451000000, "research_and_development": 132000000, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180000000, "depreciation_amortisation": 311000000, "ebitda": 491000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 185000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 103000000, "net_income_continuing_ops": 104000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1849000000, "short_term_investments": 1154000000, "net_receivables": 1279000000, "inventory": 1686000000, "other_current_assets": null, "total_current_assets": 6036000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1366000000, "goodwill_and_intangibles": 1366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10861000000, "total_assets": 16897000000, "short_term_debt": 150000000, "accounts_payable": 419000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2329000000, "long_term_debt": 1063000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2624000000, "total_liabilities": 5149000000, "total_debt": 1213000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12278000000, "total_equity": 11693000000, "shares_outstanding": 561000000, "operating_cash_flow": 542000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000000, "free_cash_flow": 854000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180000000", "ebitda": "491000000", "netIncome": "103000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "1634000000", "costOfRevenue": "1183000000", "interestIncome": "None", "incomeBeforeTax": "185000000", "interestExpense": "None", "operatingIncome": "180000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "None", "inventory": "1686000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16897000000", "longTermDebt": "1063000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1366000000", "reportedCurrency": "USD", "retainedEarnings": "-12278000000", "totalLiabilities": "5149000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "6036000000", "currentLongTermDebt": "84000000", "longTermInvestments": "996000000", "shortTermInvestments": "1154000000", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10861000000", "currentAccountsPayable": "419000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1724000000", "totalShareholderEquity": "11693000000", "capitalLeaseObligations": "577000000", "otherCurrentLiabilities": "1127000000", "totalCurrentLiabilities": "2329000000", "otherNonCurrentLiabilities": "238000000", "totalNonCurrentLiabilities": "2624000000", "cashAndShortTermInvestments": "1849000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "1366000000", "cashAndCashEquivalentsAtCarryingValue": "1849000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-109000000", "operatingCashflow": "542000000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1830000000, "cost_of_revenue": 1302000000, "gross_profit": 528000000, "ebit": 274000000, "ebitda": 624000000, "pretax_income": 274000000, "tax_provision": 74000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1809000000, "total_current_assets": 6205000000, "total_assets": 17141000000, "short_term_debt": 86000000, "long_term_debt": 1065000000, "total_debt": 1151000000, "total_liabilities": 5158000000, "total_equity": 11928000000, "shares_outstanding": 561000000, "goodwill_and_intangibles": 1775000000 }, "cash_flow": { "operating_cash_flow": 374000000, "capital_expenditure": 208000000, "free_cash_flow": 582000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80175, "ticker_id": 6248, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000000", "ebitda": "624000000", "netIncome": "199000000", "grossProfit": "528000000", "depreciation": "None", "totalRevenue": "1830000000", "costOfRevenue": "1302000000", "interestIncome": "None", "incomeBeforeTax": "274000000", "interestExpense": "None", "operatingIncome": "255000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1302000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "407000000", "inventory": "1577000000", "commonStock": "24231000000", "currentDebt": "None", "investments": "None", "totalAssets": "17141000000", "longTermDebt": "1065000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "-12381000000", "totalLiabilities": "5158000000", "otherCurrentAssets": "None", "totalCurrentAssets": "6205000000", "currentLongTermDebt": "86000000", "longTermInvestments": "1148000000", "shortTermInvestments": "1241000000", "currentNetReceivables": "1578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10936000000", "currentAccountsPayable": "491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638000000", "totalShareholderEquity": "11928000000", "capitalLeaseObligations": "556000000", "otherCurrentLiabilities": "2282000000", "totalCurrentLiabilities": "2368000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "2790000000", "cashAndShortTermInvestments": "1809000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "1809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "374000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-527000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1830000000, "cost_of_revenue": 1302000000, "gross_profit": 528000000, "research_and_development": 133000000, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 350000000, "ebitda": 624000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 274000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": 200000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1809000000, "short_term_investments": 1241000000, "net_receivables": 1578000000, "inventory": 1577000000, "other_current_assets": null, "total_current_assets": 6205000000, "net_ppe": null, "goodwill": 407000000, "intangible_assets": 1368000000, "goodwill_and_intangibles": 1775000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10936000000, "total_assets": 17141000000, "short_term_debt": 86000000, "accounts_payable": 491000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2368000000, "long_term_debt": 1065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2790000000, "total_liabilities": 5158000000, "total_debt": 1151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12381000000, "total_equity": 11928000000, "shares_outstanding": 561000000, "operating_cash_flow": 374000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000000, "free_cash_flow": 582000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274000000", "ebitda": "624000000", "netIncome": "199000000", "grossProfit": "528000000", "depreciation": "None", "totalRevenue": "1830000000", "costOfRevenue": "1302000000", "interestIncome": "None", "incomeBeforeTax": "274000000", "interestExpense": "None", "operatingIncome": "255000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1302000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "407000000", "inventory": "1577000000", "commonStock": "24231000000", "currentDebt": "None", "investments": "None", "totalAssets": "17141000000", "longTermDebt": "1065000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1368000000", "reportedCurrency": "USD", "retainedEarnings": "-12381000000", "totalLiabilities": "5158000000", "otherCurrentAssets": "None", "totalCurrentAssets": "6205000000", "currentLongTermDebt": "86000000", "longTermInvestments": "1148000000", "shortTermInvestments": "1241000000", "currentNetReceivables": "1578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10936000000", "currentAccountsPayable": "491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638000000", "totalShareholderEquity": "11928000000", "capitalLeaseObligations": "556000000", "otherCurrentLiabilities": "2282000000", "totalCurrentLiabilities": "2368000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "2790000000", "cashAndShortTermInvestments": "1809000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "1368000000", "cashAndCashEquivalentsAtCarryingValue": "1809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "374000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-527000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1688000000, "cost_of_revenue": 1269000000, "gross_profit": 419000000, "ebit": 221000000, "ebitda": 523000000, "pretax_income": 221000000, "tax_provision": -28000000, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2016000000, "total_current_assets": 6326000000, "total_assets": 16708000000, "short_term_debt": 133000000, "long_term_debt": 1109000000, "total_debt": 1242000000, "total_liabilities": 4942000000, "total_equity": 11712000000, "shares_outstanding": 559000000, "goodwill_and_intangibles": 940000000 }, "cash_flow": { "operating_cash_flow": 595000000, "capital_expenditure": 189000000, "free_cash_flow": 784000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80177, "ticker_id": 6248, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221000000", "ebitda": "523000000", "netIncome": "248000000", "grossProfit": "419000000", "depreciation": "None", "totalRevenue": "1688000000", "costOfRevenue": "1269000000", "interestIncome": "None", "incomeBeforeTax": "221000000", "interestExpense": "None", "operatingIncome": "195000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "249000000" }, "balance": { "goodwill": "None", "inventory": "1645000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16708000000", "longTermDebt": "1109000000", "shortTermDebt": "133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "940000000", "reportedCurrency": "USD", "retainedEarnings": "-12580000000", "totalLiabilities": "4942000000", "otherCurrentAssets": "591000000", "totalCurrentAssets": "6326000000", "currentLongTermDebt": "62000000", "longTermInvestments": "1104000000", "shortTermInvestments": "1268000000", "currentNetReceivables": "806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10382000000", "currentAccountsPayable": "513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663000000", "totalShareholderEquity": "11712000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "1441000000", "totalCurrentLiabilities": "2087000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "2855000000", "cashAndShortTermInvestments": "2016000000", "commonStockSharesOutstanding": "559000000", "intangibleAssetsExcludingGoodwill": "940000000", "cashAndCashEquivalentsAtCarryingValue": "2016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "595000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1688000000, "cost_of_revenue": 1269000000, "gross_profit": 419000000, "research_and_development": 124000000, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221000000, "depreciation_amortisation": 302000000, "ebitda": 523000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 221000000, "tax_provision": -28000000, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": 249000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2016000000, "short_term_investments": 1268000000, "net_receivables": 806000000, "inventory": 1645000000, "other_current_assets": null, "total_current_assets": 6326000000, "net_ppe": null, "goodwill": null, "intangible_assets": 940000000, "goodwill_and_intangibles": 940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10382000000, "total_assets": 16708000000, "short_term_debt": 133000000, "accounts_payable": 513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2087000000, "long_term_debt": 1109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2855000000, "total_liabilities": 4942000000, "total_debt": 1242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12580000000, "total_equity": 11712000000, "shares_outstanding": 559000000, "operating_cash_flow": 595000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221000000", "ebitda": "523000000", "netIncome": "248000000", "grossProfit": "419000000", "depreciation": "None", "totalRevenue": "1688000000", "costOfRevenue": "1269000000", "interestIncome": "None", "incomeBeforeTax": "221000000", "interestExpense": "None", "operatingIncome": "195000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "249000000" }, "balance": { "goodwill": "None", "inventory": "1645000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16708000000", "longTermDebt": "1109000000", "shortTermDebt": "133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "940000000", "reportedCurrency": "USD", "retainedEarnings": "-12580000000", "totalLiabilities": "4942000000", "otherCurrentAssets": "591000000", "totalCurrentAssets": "6326000000", "currentLongTermDebt": "62000000", "longTermInvestments": "1104000000", "shortTermInvestments": "1268000000", "currentNetReceivables": "806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10382000000", "currentAccountsPayable": "513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663000000", "totalShareholderEquity": "11712000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "1441000000", "totalCurrentLiabilities": "2087000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "2855000000", "cashAndShortTermInvestments": "2016000000", "commonStockSharesOutstanding": "559000000", "intangibleAssetsExcludingGoodwill": "940000000", "cashAndCashEquivalentsAtCarryingValue": "2016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "595000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1688000000, "cost_of_revenue": 1280000000, "gross_profit": 408000000, "ebit": 196000000, "ebitda": 519000000, "pretax_income": 221000000, "tax_provision": -7000000, "net_income": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1790000000, "total_current_assets": 6356000000, "total_assets": 16803000000, "short_term_debt": 137000000, "long_term_debt": 1115000000, "total_debt": 1252000000, "total_liabilities": 5335000000, "total_equity": 11415000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": 722000000 }, "cash_flow": { "operating_cash_flow": 431000000, "capital_expenditure": 159000000, "free_cash_flow": 590000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80178, "ticker_id": 6248, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196000000", "ebitda": "519000000", "netIncome": "228000000", "grossProfit": "408000000", "depreciation": "None", "totalRevenue": "1688000000", "costOfRevenue": "1280000000", "interestIncome": "None", "incomeBeforeTax": "221000000", "interestExpense": "None", "operatingIncome": "196000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "None", "inventory": "1726000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16803000000", "longTermDebt": "1115000000", "shortTermDebt": "137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "722000000", "reportedCurrency": "USD", "retainedEarnings": "-12828000000", "totalLiabilities": "5335000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "6356000000", "currentLongTermDebt": "60000000", "longTermInvestments": "975000000", "shortTermInvestments": "1305000000", "currentNetReceivables": "945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10447000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684000000", "totalShareholderEquity": "11415000000", "capitalLeaseObligations": "509000000", "otherCurrentLiabilities": "1888000000", "totalCurrentLiabilities": "2414000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "2921000000", "cashAndShortTermInvestments": "1790000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "722000000", "cashAndCashEquivalentsAtCarryingValue": "1790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "88000000", "operatingCashflow": "431000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1688000000, "cost_of_revenue": 1280000000, "gross_profit": 408000000, "research_and_development": 134000000, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196000000, "depreciation_amortisation": 323000000, "ebitda": 519000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 221000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": 228000000, "net_income_continuing_ops": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1790000000, "short_term_investments": 1305000000, "net_receivables": 945000000, "inventory": 1726000000, "other_current_assets": null, "total_current_assets": 6356000000, "net_ppe": null, "goodwill": null, "intangible_assets": 722000000, "goodwill_and_intangibles": 722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10447000000, "total_assets": 16803000000, "short_term_debt": 137000000, "accounts_payable": 389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2414000000, "long_term_debt": 1115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921000000, "total_liabilities": 5335000000, "total_debt": 1252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12828000000, "total_equity": 11415000000, "shares_outstanding": 557000000, "operating_cash_flow": 431000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000000, "free_cash_flow": 590000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196000000", "ebitda": "519000000", "netIncome": "228000000", "grossProfit": "408000000", "depreciation": "None", "totalRevenue": "1688000000", "costOfRevenue": "1280000000", "interestIncome": "None", "incomeBeforeTax": "221000000", "interestExpense": "None", "operatingIncome": "196000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "None", "inventory": "1726000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16803000000", "longTermDebt": "1115000000", "shortTermDebt": "137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "722000000", "reportedCurrency": "USD", "retainedEarnings": "-12828000000", "totalLiabilities": "5335000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "6356000000", "currentLongTermDebt": "60000000", "longTermInvestments": "975000000", "shortTermInvestments": "1305000000", "currentNetReceivables": "945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10447000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684000000", "totalShareholderEquity": "11415000000", "capitalLeaseObligations": "509000000", "otherCurrentLiabilities": "1888000000", "totalCurrentLiabilities": "2414000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "2921000000", "cashAndShortTermInvestments": "1790000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "722000000", "cashAndCashEquivalentsAtCarryingValue": "1790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "88000000", "operatingCashflow": "431000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1585000000, "cost_of_revenue": 1230000000, "gross_profit": 355000000, "ebit": 151000000, "ebitda": 490000000, "pretax_income": 195000000, "tax_provision": -16000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596000000, "total_current_assets": 6105000000, "total_assets": 16479000000, "short_term_debt": 134000000, "long_term_debt": 1071000000, "total_debt": 1205000000, "total_liabilities": 5375000000, "total_equity": 11054000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": 739000000 }, "cash_flow": { "operating_cash_flow": 331000000, "capital_expenditure": 166000000, "free_cash_flow": 497000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80179, "ticker_id": 6248, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151000000", "ebitda": "490000000", "netIncome": "210000000", "grossProfit": "355000000", "depreciation": "None", "totalRevenue": "1585000000", "costOfRevenue": "1230000000", "interestIncome": "None", "incomeBeforeTax": "195000000", "interestExpense": "None", "operatingIncome": "151000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "None", "inventory": "1813000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16479000000", "longTermDebt": "1071000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "739000000", "reportedCurrency": "USD", "retainedEarnings": "-13056000000", "totalLiabilities": "5375000000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "6105000000", "currentLongTermDebt": "57000000", "longTermInvestments": "820000000", "shortTermInvestments": "1281000000", "currentNetReceivables": "1397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10374000000", "currentAccountsPayable": "430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1631000000", "totalShareholderEquity": "11054000000", "capitalLeaseObligations": "503000000", "otherCurrentLiabilities": "942000000", "totalCurrentLiabilities": "2428000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "2947000000", "cashAndShortTermInvestments": "1596000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "739000000", "cashAndCashEquivalentsAtCarryingValue": "1596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-177000000", "operatingCashflow": "331000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1585000000, "cost_of_revenue": 1230000000, "gross_profit": 355000000, "research_and_development": 127000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000000, "depreciation_amortisation": 339000000, "ebitda": 490000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 195000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 211000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596000000, "short_term_investments": 1281000000, "net_receivables": 1397000000, "inventory": 1813000000, "other_current_assets": null, "total_current_assets": 6105000000, "net_ppe": null, "goodwill": null, "intangible_assets": 739000000, "goodwill_and_intangibles": 739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10374000000, "total_assets": 16479000000, "short_term_debt": 134000000, "accounts_payable": 430000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2428000000, "long_term_debt": 1071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2947000000, "total_liabilities": 5375000000, "total_debt": 1205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13056000000, "total_equity": 11054000000, "shares_outstanding": 557000000, "operating_cash_flow": 331000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717000000, "free_cash_flow": 497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151000000", "ebitda": "490000000", "netIncome": "210000000", "grossProfit": "355000000", "depreciation": "None", "totalRevenue": "1585000000", "costOfRevenue": "1230000000", "interestIncome": "None", "incomeBeforeTax": "195000000", "interestExpense": "None", "operatingIncome": "151000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "None", "inventory": "1813000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16479000000", "longTermDebt": "1071000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "739000000", "reportedCurrency": "USD", "retainedEarnings": "-13056000000", "totalLiabilities": "5375000000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "6105000000", "currentLongTermDebt": "57000000", "longTermInvestments": "820000000", "shortTermInvestments": "1281000000", "currentNetReceivables": "1397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10374000000", "currentAccountsPayable": "430000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1631000000", "totalShareholderEquity": "11054000000", "capitalLeaseObligations": "503000000", "otherCurrentLiabilities": "942000000", "totalCurrentLiabilities": "2428000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "2947000000", "cashAndShortTermInvestments": "1596000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "739000000", "cashAndCashEquivalentsAtCarryingValue": "1596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-177000000", "operatingCashflow": "331000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1830000000, "cost_of_revenue": 1381000000, "gross_profit": 449000000, "ebit": 235000000, "ebitda": 594000000, "pretax_income": -687000000, "tax_provision": 42000000, "net_income": -730000000, "net_income_to_common": -730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2192000000, "total_current_assets": 6416000000, "total_assets": 16799000000, "short_term_debt": 843000000, "long_term_debt": 1053000000, "total_debt": 1896000000, "total_liabilities": 5975000000, "total_equity": 10776000000, "shares_outstanding": 553000000, "goodwill_and_intangibles": 660000000 }, "cash_flow": { "operating_cash_flow": 457000000, "capital_expenditure": 135000000, "free_cash_flow": 592000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80180, "ticker_id": 6248, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235000000", "ebitda": "594000000", "netIncome": "-730000000", "grossProfit": "449000000", "depreciation": "None", "totalRevenue": "1830000000", "costOfRevenue": "1381000000", "interestIncome": "None", "incomeBeforeTax": "-687000000", "interestExpense": "None", "operatingIncome": "-701000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "1150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "-729000000" }, "balance": { "goodwill": "75000000", "inventory": "1624000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16799000000", "longTermDebt": "1053000000", "shortTermDebt": "843000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "585000000", "reportedCurrency": "USD", "retainedEarnings": "-13266000000", "totalLiabilities": "5975000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "6416000000", "currentLongTermDebt": "753000000", "longTermInvestments": "924000000", "shortTermInvestments": "1194000000", "currentNetReceivables": "1393000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10383000000", "currentAccountsPayable": "406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2320000000", "totalShareholderEquity": "10776000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "3044000000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "2931000000", "cashAndShortTermInvestments": "2192000000", "commonStockSharesOutstanding": "553000000", "intangibleAssetsExcludingGoodwill": "585000000", "cashAndCashEquivalentsAtCarryingValue": "2192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-729000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "179000000", "operatingCashflow": "457000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1830000000, "cost_of_revenue": 1381000000, "gross_profit": 449000000, "research_and_development": 121000000, "selling_general_admin": 67000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235000000, "depreciation_amortisation": 359000000, "ebitda": 594000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -687000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": -730000000, "net_income_continuing_ops": -729000000, "net_income_to_common": -730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2192000000, "short_term_investments": 1194000000, "net_receivables": 1393000000, "inventory": 1624000000, "other_current_assets": null, "total_current_assets": 6416000000, "net_ppe": null, "goodwill": 75000000, "intangible_assets": 585000000, "goodwill_and_intangibles": 660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10383000000, "total_assets": 16799000000, "short_term_debt": 843000000, "accounts_payable": 406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3044000000, "long_term_debt": 1053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2931000000, "total_liabilities": 5975000000, "total_debt": 1896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13266000000, "total_equity": 10776000000, "shares_outstanding": 553000000, "operating_cash_flow": 457000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452000000, "free_cash_flow": 592000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235000000", "ebitda": "594000000", "netIncome": "-730000000", "grossProfit": "449000000", "depreciation": "None", "totalRevenue": "1830000000", "costOfRevenue": "1381000000", "interestIncome": "None", "incomeBeforeTax": "-687000000", "interestExpense": "None", "operatingIncome": "-701000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "1150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "-729000000" }, "balance": { "goodwill": "75000000", "inventory": "1624000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "16799000000", "longTermDebt": "1053000000", "shortTermDebt": "843000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "585000000", "reportedCurrency": "USD", "retainedEarnings": "-13266000000", "totalLiabilities": "5975000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "6416000000", "currentLongTermDebt": "753000000", "longTermInvestments": "924000000", "shortTermInvestments": "1194000000", "currentNetReceivables": "1393000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10383000000", "currentAccountsPayable": "406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2320000000", "totalShareholderEquity": "10776000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "3044000000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "2931000000", "cashAndShortTermInvestments": "2192000000", "commonStockSharesOutstanding": "553000000", "intangibleAssetsExcludingGoodwill": "585000000", "cashAndCashEquivalentsAtCarryingValue": "2192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-729000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "179000000", "operatingCashflow": "457000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1739000000, "cost_of_revenue": 1325000000, "gross_profit": 414000000, "ebit": 186000000, "ebitda": 561000000, "pretax_income": 195000000, "tax_provision": 17000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2286000000, "total_current_assets": 6598000000, "total_assets": 18105000000, "short_term_debt": 634000000, "long_term_debt": 1772000000, "total_debt": 2406000000, "total_liabilities": 6523000000, "total_equity": 11533000000, "shares_outstanding": 555000000, "goodwill_and_intangibles": 552000000 }, "cash_flow": { "operating_cash_flow": 375000000, "capital_expenditure": 162000000, "free_cash_flow": 537000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80182, "ticker_id": 6248, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186000000", "ebitda": "561000000", "netIncome": "177000000", "grossProfit": "414000000", "depreciation": "None", "totalRevenue": "1739000000", "costOfRevenue": "1325000000", "interestIncome": "None", "incomeBeforeTax": "195000000", "interestExpense": "None", "operatingIncome": "185000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "178000000" }, "balance": { "goodwill": "None", "inventory": "1802000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "18105000000", "longTermDebt": "1772000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "552000000", "reportedCurrency": "USD", "retainedEarnings": "-12536000000", "totalLiabilities": "6523000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "6598000000", "currentLongTermDebt": "541000000", "longTermInvestments": "998000000", "shortTermInvestments": "1187000000", "currentNetReceivables": "1266000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11507000000", "currentAccountsPayable": "2003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2849000000", "totalShareholderEquity": "11533000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "86000000", "totalCurrentLiabilities": "2723000000", "otherNonCurrentLiabilities": "1136000000", "totalNonCurrentLiabilities": "3800000000", "cashAndShortTermInvestments": "2286000000", "commonStockSharesOutstanding": "555000000", "intangibleAssetsExcludingGoodwill": "552000000", "cashAndCashEquivalentsAtCarryingValue": "2286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "375000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1739000000, "cost_of_revenue": 1325000000, "gross_profit": 414000000, "research_and_development": 130000000, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186000000, "depreciation_amortisation": 375000000, "ebitda": 561000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 195000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": 178000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2286000000, "short_term_investments": 1187000000, "net_receivables": 1266000000, "inventory": 1802000000, "other_current_assets": null, "total_current_assets": 6598000000, "net_ppe": null, "goodwill": null, "intangible_assets": 552000000, "goodwill_and_intangibles": 552000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11507000000, "total_assets": 18105000000, "short_term_debt": 634000000, "accounts_payable": 2003000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2723000000, "long_term_debt": 1772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3800000000, "total_liabilities": 6523000000, "total_debt": 2406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12536000000, "total_equity": 11533000000, "shares_outstanding": 555000000, "operating_cash_flow": 375000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186000000", "ebitda": "561000000", "netIncome": "177000000", "grossProfit": "414000000", "depreciation": "None", "totalRevenue": "1739000000", "costOfRevenue": "1325000000", "interestIncome": "None", "incomeBeforeTax": "195000000", "interestExpense": "None", "operatingIncome": "185000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "178000000" }, "balance": { "goodwill": "None", "inventory": "1802000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "18105000000", "longTermDebt": "1772000000", "shortTermDebt": "634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "552000000", "reportedCurrency": "USD", "retainedEarnings": "-12536000000", "totalLiabilities": "6523000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "6598000000", "currentLongTermDebt": "541000000", "longTermInvestments": "998000000", "shortTermInvestments": "1187000000", "currentNetReceivables": "1266000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11507000000", "currentAccountsPayable": "2003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2849000000", "totalShareholderEquity": "11533000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "86000000", "totalCurrentLiabilities": "2723000000", "otherNonCurrentLiabilities": "1136000000", "totalNonCurrentLiabilities": "3800000000", "cashAndShortTermInvestments": "2286000000", "commonStockSharesOutstanding": "555000000", "intangibleAssetsExcludingGoodwill": "552000000", "cashAndCashEquivalentsAtCarryingValue": "2286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "375000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1632000000, "cost_of_revenue": 1237000000, "gross_profit": 395000000, "ebit": 160000000, "ebitda": 542000000, "pretax_income": 167000000, "tax_provision": 12000000, "net_income": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2184000000, "total_current_assets": 6280000000, "total_assets": 17927000000, "short_term_debt": 621000000, "long_term_debt": 1687000000, "total_debt": 2308000000, "total_liabilities": 6628000000, "total_equity": 11252000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": 461000000 }, "cash_flow": { "operating_cash_flow": 402000000, "capital_expenditure": 101000000, "free_cash_flow": 503000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80183, "ticker_id": 6248, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000000", "ebitda": "542000000", "netIncome": "155000000", "grossProfit": "395000000", "depreciation": "None", "totalRevenue": "1632000000", "costOfRevenue": "1237000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "None", "operatingIncome": "155000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "None", "inventory": "1786000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "17927000000", "longTermDebt": "1687000000", "shortTermDebt": "621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "461000000", "reportedCurrency": "USD", "retainedEarnings": "-12713000000", "totalLiabilities": "6628000000", "otherCurrentAssets": "423000000", "totalCurrentAssets": "6280000000", "currentLongTermDebt": "534000000", "longTermInvestments": "856000000", "shortTermInvestments": "1183000000", "currentNetReceivables": "704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11647000000", "currentAccountsPayable": "2105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2753000000", "totalShareholderEquity": "11252000000", "capitalLeaseObligations": "532000000", "otherCurrentLiabilities": "108000000", "totalCurrentLiabilities": "2834000000", "otherNonCurrentLiabilities": "1206000000", "totalNonCurrentLiabilities": "3794000000", "cashAndShortTermInvestments": "2184000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "461000000", "cashAndCashEquivalentsAtCarryingValue": "2184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "402000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1632000000, "cost_of_revenue": 1237000000, "gross_profit": 395000000, "research_and_development": 121000000, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 382000000, "ebitda": 542000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 155000000, "net_income_continuing_ops": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2184000000, "short_term_investments": 1183000000, "net_receivables": 704000000, "inventory": 1786000000, "other_current_assets": null, "total_current_assets": 6280000000, "net_ppe": null, "goodwill": null, "intangible_assets": 461000000, "goodwill_and_intangibles": 461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11647000000, "total_assets": 17927000000, "short_term_debt": 621000000, "accounts_payable": 2105000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2834000000, "long_term_debt": 1687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3794000000, "total_liabilities": 6628000000, "total_debt": 2308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12713000000, "total_equity": 11252000000, "shares_outstanding": 557000000, "operating_cash_flow": 402000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294000000, "free_cash_flow": 503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000000", "ebitda": "542000000", "netIncome": "155000000", "grossProfit": "395000000", "depreciation": "None", "totalRevenue": "1632000000", "costOfRevenue": "1237000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "None", "operatingIncome": "155000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "None", "inventory": "1786000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "17927000000", "longTermDebt": "1687000000", "shortTermDebt": "621000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "461000000", "reportedCurrency": "USD", "retainedEarnings": "-12713000000", "totalLiabilities": "6628000000", "otherCurrentAssets": "423000000", "totalCurrentAssets": "6280000000", "currentLongTermDebt": "534000000", "longTermInvestments": "856000000", "shortTermInvestments": "1183000000", "currentNetReceivables": "704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11647000000", "currentAccountsPayable": "2105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2753000000", "totalShareholderEquity": "11252000000", "capitalLeaseObligations": "532000000", "otherCurrentLiabilities": "108000000", "totalCurrentLiabilities": "2834000000", "otherNonCurrentLiabilities": "1206000000", "totalNonCurrentLiabilities": "3794000000", "cashAndShortTermInvestments": "2184000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "461000000", "cashAndCashEquivalentsAtCarryingValue": "2184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "402000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1549000000, "cost_of_revenue": 1156000000, "gross_profit": 393000000, "ebit": 155000000, "ebitda": 547000000, "pretax_income": 155000000, "tax_provision": 21000000, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2247000000, "total_current_assets": 6214000000, "total_assets": 18454000000, "short_term_debt": 590000000, "long_term_debt": 1766000000, "total_debt": 2356000000, "total_liabilities": 7157000000, "total_equity": 11251000000, "shares_outstanding": 558000000, "goodwill_and_intangibles": 499000000 }, "cash_flow": { "operating_cash_flow": 488000000, "capital_expenditure": 229000000, "free_cash_flow": 717000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80184, "ticker_id": 6248, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155000000", "ebitda": "547000000", "netIncome": "133000000", "grossProfit": "393000000", "depreciation": "None", "totalRevenue": "1549000000", "costOfRevenue": "1156000000", "interestIncome": "None", "incomeBeforeTax": "155000000", "interestExpense": "None", "operatingIncome": "147000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "18000000", "inventory": "1667000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "18454000000", "longTermDebt": "1766000000", "shortTermDebt": "590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "481000000", "reportedCurrency": "USD", "retainedEarnings": "-12868000000", "totalLiabilities": "7157000000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "6214000000", "currentLongTermDebt": "542000000", "longTermInvestments": "889000000", "shortTermInvestments": "1110000000", "currentNetReceivables": "760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12240000000", "currentAccountsPayable": "2153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100000000", "totalShareholderEquity": "11251000000", "capitalLeaseObligations": "792000000", "otherCurrentLiabilities": "111000000", "totalCurrentLiabilities": "2854000000", "otherNonCurrentLiabilities": "1330000000", "totalNonCurrentLiabilities": "4303000000", "cashAndShortTermInvestments": "2247000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "481000000", "cashAndCashEquivalentsAtCarryingValue": "2247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-180000000", "operatingCashflow": "488000000", "capitalExpenditures": "229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "-600000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1549000000, "cost_of_revenue": 1156000000, "gross_profit": 393000000, "research_and_development": 124000000, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 392000000, "ebitda": 547000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 155000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": 134000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2247000000, "short_term_investments": 1110000000, "net_receivables": 760000000, "inventory": 1667000000, "other_current_assets": null, "total_current_assets": 6214000000, "net_ppe": null, "goodwill": 18000000, "intangible_assets": 481000000, "goodwill_and_intangibles": 499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12240000000, "total_assets": 18454000000, "short_term_debt": 590000000, "accounts_payable": 2153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2854000000, "long_term_debt": 1766000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4303000000, "total_liabilities": 7157000000, "total_debt": 2356000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12868000000, "total_equity": 11251000000, "shares_outstanding": 558000000, "operating_cash_flow": 488000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000000, "free_cash_flow": 717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155000000", "ebitda": "547000000", "netIncome": "133000000", "grossProfit": "393000000", "depreciation": "None", "totalRevenue": "1549000000", "costOfRevenue": "1156000000", "interestIncome": "None", "incomeBeforeTax": "155000000", "interestExpense": "None", "operatingIncome": "147000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "18000000", "inventory": "1667000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "18454000000", "longTermDebt": "1766000000", "shortTermDebt": "590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "481000000", "reportedCurrency": "USD", "retainedEarnings": "-12868000000", "totalLiabilities": "7157000000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "6214000000", "currentLongTermDebt": "542000000", "longTermInvestments": "889000000", "shortTermInvestments": "1110000000", "currentNetReceivables": "760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12240000000", "currentAccountsPayable": "2153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100000000", "totalShareholderEquity": "11251000000", "capitalLeaseObligations": "792000000", "otherCurrentLiabilities": "111000000", "totalCurrentLiabilities": "2854000000", "otherNonCurrentLiabilities": "1330000000", "totalNonCurrentLiabilities": "4303000000", "cashAndShortTermInvestments": "2247000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "481000000", "cashAndCashEquivalentsAtCarryingValue": "2247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-180000000", "operatingCashflow": "488000000", "capitalExpenditures": "229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "-600000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1854000000, "cost_of_revenue": 1329000000, "gross_profit": 525000000, "ebit": 333000000, "ebitda": 716000000, "pretax_income": 299000000, "tax_provision": 21000000, "net_income": 277000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2387000000, "total_current_assets": 6327000000, "total_assets": 18044000000, "short_term_debt": 606000000, "long_term_debt": 1801000000, "total_debt": 2407000000, "total_liabilities": 6893000000, "total_equity": 11104000000, "shares_outstanding": 557000000, "goodwill_and_intangibles": 391000000 }, "cash_flow": { "operating_cash_flow": 684000000, "capital_expenditure": 228000000, "free_cash_flow": 912000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80185, "ticker_id": 6248, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333000000", "ebitda": "716000000", "netIncome": "277000000", "grossProfit": "525000000", "depreciation": "None", "totalRevenue": "1854000000", "costOfRevenue": "1329000000", "interestIncome": "None", "incomeBeforeTax": "299000000", "interestExpense": "None", "operatingIncome": "303000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "18000000", "inventory": "1487000000", "commonStock": "24038000000", "currentDebt": "None", "investments": "None", "totalAssets": "18044000000", "longTermDebt": "1801000000", "shortTermDebt": "606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "373000000", "reportedCurrency": "USD", "retainedEarnings": "-13001000000", "totalLiabilities": "6893000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "6327000000", "currentLongTermDebt": "571000000", "longTermInvestments": "578000000", "shortTermInvestments": "1033000000", "currentNetReceivables": "1368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11717000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2372000000", "totalShareholderEquity": "11104000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "1982000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "3794000000", "cashAndShortTermInvestments": "2387000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "373000000", "cashAndCashEquivalentsAtCarryingValue": "2387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "684000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1854000000, "cost_of_revenue": 1329000000, "gross_profit": 525000000, "research_and_development": 105000000, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333000000, "depreciation_amortisation": 383000000, "ebitda": 716000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 299000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 277000000, "net_income_continuing_ops": 278000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2387000000, "short_term_investments": 1033000000, "net_receivables": 1368000000, "inventory": 1487000000, "other_current_assets": null, "total_current_assets": 6327000000, "net_ppe": null, "goodwill": 18000000, "intangible_assets": 373000000, "goodwill_and_intangibles": 391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11717000000, "total_assets": 18044000000, "short_term_debt": 606000000, "accounts_payable": 511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099000000, "long_term_debt": 1801000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3794000000, "total_liabilities": 6893000000, "total_debt": 2407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13001000000, "total_equity": 11104000000, "shares_outstanding": 557000000, "operating_cash_flow": 684000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000000, "free_cash_flow": 912000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333000000", "ebitda": "716000000", "netIncome": "277000000", "grossProfit": "525000000", "depreciation": "None", "totalRevenue": "1854000000", "costOfRevenue": "1329000000", "interestIncome": "None", "incomeBeforeTax": "299000000", "interestExpense": "None", "operatingIncome": "303000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "18000000", "inventory": "1487000000", "commonStock": "24038000000", "currentDebt": "None", "investments": "None", "totalAssets": "18044000000", "longTermDebt": "1801000000", "shortTermDebt": "606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "373000000", "reportedCurrency": "USD", "retainedEarnings": "-13001000000", "totalLiabilities": "6893000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "6327000000", "currentLongTermDebt": "571000000", "longTermInvestments": "578000000", "shortTermInvestments": "1033000000", "currentNetReceivables": "1368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11717000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2372000000", "totalShareholderEquity": "11104000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "1982000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "26000000", "totalNonCurrentLiabilities": "3794000000", "cashAndShortTermInvestments": "2387000000", "commonStockSharesOutstanding": "557000000", "intangibleAssetsExcludingGoodwill": "373000000", "cashAndCashEquivalentsAtCarryingValue": "2387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "684000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1852000000, "cost_of_revenue": 1323000000, "gross_profit": 529000000, "ebit": 278000000, "ebitda": 630000000, "pretax_income": 243000000, "tax_provision": -6000000, "net_income": 249000000, "net_income_to_common": 249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1880000000, "total_current_assets": 5807000000, "total_assets": 17844000000, "short_term_debt": 251000000, "long_term_debt": 2181000000, "total_debt": 2432000000, "total_liabilities": 7013000000, "total_equity": 10787000000, "shares_outstanding": 556000000, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": 416000000, "capital_expenditure": 246000000, "free_cash_flow": 662000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80187, "ticker_id": 6248, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278000000", "ebitda": "630000000", "netIncome": "249000000", "grossProfit": "529000000", "depreciation": "None", "totalRevenue": "1852000000", "costOfRevenue": "1323000000", "interestIncome": "None", "incomeBeforeTax": "243000000", "interestExpense": "None", "operatingIncome": "261000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "249000000" }, "balance": { "goodwill": "None", "inventory": "1509000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "17844000000", "longTermDebt": "2181000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "381000000", "reportedCurrency": "USD", "retainedEarnings": "-13278000000", "totalLiabilities": "7013000000", "otherCurrentAssets": "354000000", "totalCurrentAssets": "5807000000", "currentLongTermDebt": "199000000", "longTermInvestments": "568000000", "shortTermInvestments": "1014000000", "currentNetReceivables": "1050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12037000000", "currentAccountsPayable": "2321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2719000000", "totalShareholderEquity": "10787000000", "capitalLeaseObligations": "339000000", "otherCurrentLiabilities": "176000000", "totalCurrentLiabilities": "2748000000", "otherNonCurrentLiabilities": "1313000000", "totalNonCurrentLiabilities": "4265000000", "cashAndShortTermInvestments": "1880000000", "commonStockSharesOutstanding": "556000000", "intangibleAssetsExcludingGoodwill": "381000000", "cashAndCashEquivalentsAtCarryingValue": "1880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "416000000", "capitalExpenditures": "246000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1852000000, "cost_of_revenue": 1323000000, "gross_profit": 529000000, "research_and_development": 108000000, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 352000000, "ebitda": 630000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 243000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": 249000000, "net_income_continuing_ops": 249000000, "net_income_to_common": 249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1880000000, "short_term_investments": 1014000000, "net_receivables": 1050000000, "inventory": 1509000000, "other_current_assets": null, "total_current_assets": 5807000000, "net_ppe": null, "goodwill": null, "intangible_assets": 381000000, "goodwill_and_intangibles": 381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12037000000, "total_assets": 17844000000, "short_term_debt": 251000000, "accounts_payable": 2321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748000000, "long_term_debt": 2181000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4265000000, "total_liabilities": 7013000000, "total_debt": 2432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13278000000, "total_equity": 10787000000, "shares_outstanding": 556000000, "operating_cash_flow": 416000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000000, "free_cash_flow": 662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278000000", "ebitda": "630000000", "netIncome": "249000000", "grossProfit": "529000000", "depreciation": "None", "totalRevenue": "1852000000", "costOfRevenue": "1323000000", "interestIncome": "None", "incomeBeforeTax": "243000000", "interestExpense": "None", "operatingIncome": "261000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "249000000" }, "balance": { "goodwill": "None", "inventory": "1509000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "17844000000", "longTermDebt": "2181000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "381000000", "reportedCurrency": "USD", "retainedEarnings": "-13278000000", "totalLiabilities": "7013000000", "otherCurrentAssets": "354000000", "totalCurrentAssets": "5807000000", "currentLongTermDebt": "199000000", "longTermInvestments": "568000000", "shortTermInvestments": "1014000000", "currentNetReceivables": "1050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12037000000", "currentAccountsPayable": "2321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2719000000", "totalShareholderEquity": "10787000000", "capitalLeaseObligations": "339000000", "otherCurrentLiabilities": "176000000", "totalCurrentLiabilities": "2748000000", "otherNonCurrentLiabilities": "1313000000", "totalNonCurrentLiabilities": "4265000000", "cashAndShortTermInvestments": "1880000000", "commonStockSharesOutstanding": "556000000", "intangibleAssetsExcludingGoodwill": "381000000", "cashAndCashEquivalentsAtCarryingValue": "1880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "416000000", "capitalExpenditures": "246000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "income_statement": { "revenue": 1845000000, "cost_of_revenue": 1313000000, "gross_profit": 532000000, "ebit": 294000000, "ebitda": 603000000, "pretax_income": 265000000, "tax_provision": 28000000, "net_income": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1832000000, "total_current_assets": 5523000000, "total_assets": 17815000000, "short_term_debt": 282000000, "long_term_debt": 2208000000, "total_debt": 2490000000, "total_liabilities": 7241000000, "total_equity": 10529000000, "shares_outstanding": 556000000, "goodwill_and_intangibles": 381000000 }, "cash_flow": { "operating_cash_flow": 546000000, "capital_expenditure": 399000000, "free_cash_flow": 945000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80188, "ticker_id": 6248, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:22.107722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294000000", "ebitda": "603000000", "netIncome": "240000000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "1845000000", "costOfRevenue": "1313000000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "0", "operatingIncome": "275000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "237000000" }, "balance": { "goodwill": "None", "inventory": "1504000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "17815000000", "longTermDebt": "2208000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "381000000", "reportedCurrency": "USD", "retainedEarnings": "-13527000000", "totalLiabilities": "7241000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "5523000000", "currentLongTermDebt": "221000000", "longTermInvestments": "516000000", "shortTermInvestments": "955000000", "currentNetReceivables": "891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12292000000", "currentAccountsPayable": "2320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10789000000", "shortLongTermDebtTotal": "2783000000", "totalShareholderEquity": "10529000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "188000000", "totalCurrentLiabilities": "2790000000", "otherNonCurrentLiabilities": "2243000000", "totalNonCurrentLiabilities": "4451000000", "cashAndShortTermInvestments": "1832000000", "commonStockSharesOutstanding": "556000000", "intangibleAssetsExcludingGoodwill": "381000000", "cashAndCashEquivalentsAtCarryingValue": "1832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "546000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-888000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1845000000, "cost_of_revenue": 1313000000, "gross_profit": 532000000, "research_and_development": 106000000, "selling_general_admin": 132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294000000, "depreciation_amortisation": 309000000, "ebitda": 603000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 240000000, "net_income_continuing_ops": 237000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1832000000, "short_term_investments": 955000000, "net_receivables": 891000000, "inventory": 1504000000, "other_current_assets": null, "total_current_assets": 5523000000, "net_ppe": null, "goodwill": null, "intangible_assets": 381000000, "goodwill_and_intangibles": 381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12292000000, "total_assets": 17815000000, "short_term_debt": 282000000, "accounts_payable": 2320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2790000000, "long_term_debt": 2208000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4451000000, "total_liabilities": 7241000000, "total_debt": 2490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13527000000, "total_equity": 10529000000, "shares_outstanding": 556000000, "operating_cash_flow": 546000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -888000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 945000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294000000", "ebitda": "603000000", "netIncome": "240000000", "grossProfit": "532000000", "depreciation": "None", "totalRevenue": "1845000000", "costOfRevenue": "1313000000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "0", "operatingIncome": "275000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "237000000" }, "balance": { "goodwill": "None", "inventory": "1504000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "17815000000", "longTermDebt": "2208000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "381000000", "reportedCurrency": "USD", "retainedEarnings": "-13527000000", "totalLiabilities": "7241000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "5523000000", "currentLongTermDebt": "221000000", "longTermInvestments": "516000000", "shortTermInvestments": "955000000", "currentNetReceivables": "891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12292000000", "currentAccountsPayable": "2320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10789000000", "shortLongTermDebtTotal": "2783000000", "totalShareholderEquity": "10529000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "188000000", "totalCurrentLiabilities": "2790000000", "otherNonCurrentLiabilities": "2243000000", "totalNonCurrentLiabilities": "4451000000", "cashAndShortTermInvestments": "1832000000", "commonStockSharesOutstanding": "556000000", "intangibleAssetsExcludingGoodwill": "381000000", "cashAndCashEquivalentsAtCarryingValue": "1832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "546000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-888000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }