{ "ticker": { "uuid": "35bbef99-94c0-4f54-a8b7-2986361fc9cc", "symbol": "SYNA", "name": "Synaptics Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/35bbef99-94c0-4f54-a8b7-2986361fc9cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/35bbef99-94c0-4f54-a8b7-2986361fc9cc/" }, "ticker_metadata": { "id": 8451, "uuid": "35bbef99-94c0-4f54-a8b7-2986361fc9cc", "symbol": "SYNA", "name": "Synaptics Incorporated", "asset_type": "equity", "market_cap": 5472642000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Synaptics Incorporated develops, markets and sells intuitive human interface solutions for electronic devices and products globally. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35bbef99-94c0-4f54-a8b7-2986361fc9cc", "symbol": "SYNA", "name": "Synaptics Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/35bbef99-94c0-4f54-a8b7-2986361fc9cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/35bbef99-94c0-4f54-a8b7-2986361fc9cc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.13, "quality": 0.21, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 122.78, "market_cap": 4763864000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0101, "shareholder_yield": 0, "roe": -0.0354, "piotroski_f_score": 5, "momentum_12_1": 1.005, "volatility_252d": 0.5461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.607068+00:00", "batch_id": "" }, "size": { "price_close": 122.78, "market_cap": 4763864000, "market_cap_usd": 4763864000, "enterprise_value": 5227464000, "shares_outstanding": 38800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5062, "ptbv_ratio": 17.2105, "ps_ratio": 4.0647, "pcf_ratio": 34.2724, "pfcf_ratio": 26.2761, "ev_ebitda": 99.3814, "ev_ebit": -71.8058, "ev_sales": 4.4603, "ev_fcf": 28.8332, "earnings_yield": null, "fcf_yield": 0.0347, "price_to_sales": 4.0647, "price_to_book": 3.5062, "price_to_cashflow": 34.2724, "ebitda_to_ev": 0.0101, "sales_yield": 0.2242 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4361, "operating_margin": -0.0621, "net_margin": -0.041, "ebitda_margin": 0.0449, "fcf_margin": 0.1547, "roe": -0.0354, "roa": -0.0191, "roic": -0.03, "roc_greenblatt": null, "asset_turnover": 0.4646, "cash_conversion": -3.7692, "accruals_ratio": -0.0742, "sbc_to_revenue": 0.1247, "piotroski_f_score": 5, "altman_z_score": 3.7033, "earnings_stability_5y": 5.3804, "revenue_stability_5y": 0.1928, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8565, "net_debt_to_ebitda": 8.8137, "debt_to_assets": 0.3359, "interest_coverage": -10.4, "current_ratio": 3.0435, "quick_ratio": 2.3936, "net_debt": 463600000, "local_beta": 0.0003, "volatility_252d": 0.5461, "volatility_60d": 1.3391, "max_drawdown_12m": -0.2451, "risk_adjusted_momentum": 1.8401 }, "growth": { "revenue_growth_1y": 0.1281, "revenue_growth_3y_cagr": -0.1484, "revenue_growth_5y_cagr": -0.0424, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0483, "book_value_growth_1y": -0.0393, "revenue_growth": 0.1281, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0211, "price_return_3m": 0.7053, "price_return_6m": 0.5828, "price_return_9m": 0.7565, "price_return_12m": 0.9626, "price_return_12m_ex1m": 1.005, "momentum_6m": 0.5828, "momentum_12m": 0.9626, "momentum_12_1": 1.005, "distance_from_52w_high": -0.1455, "distance_from_52w_low": 1.0304, "relative_strength": 0.8047 }, "raw_ttm": { "revenue_ttm": 1172000000, "gross_profit_ttm": 511099999, "ebit_ttm": -72799999, "ebitda_ttm": 52600001, "net_income_ttm": -48100000, "eps_diluted_ttm": -1.2397, "operating_cash_flow_ttm": 139000000, "capital_expenditure_ttm": 42300000, "fcf_ttm": 181300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 383700000, "total_current_assets": 755400000, "total_current_liabilities": 248200000, "net_ppe": null, "total_assets": 2522400000, "total_debt": 847300000, "total_equity": 1358700000, "net_working_capital": 134100000, "book_value_per_share": 35.018, "retained_earnings": 1146500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276800000, "tangible_book_per_share": 7.134 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 89, "rank_ps": 74, "rank_pcf": 89, "rank_ev_ebitda": 97, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 76, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 52, "rank_fcf_margin": 57, "rank_piotroski": 48, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13 }, "composites": { "value_composite": 87, "quality_composite": 79, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 75, "svqf_composite": 70, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1652, "os_score": 0.2, "value_percentile": 0.13, "quality_percentile": 0.21, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2890, "ticker_id": 8451, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.607068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.78, "market_cap": 4763864000, "market_cap_usd": 4763864000, "enterprise_value": 5227464000, "shares_outstanding": 38800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.50619268, "ptbv_ratio": 17.21049133, "ps_ratio": 4.06473038, "pcf_ratio": 34.27240288, "pfcf_ratio": 26.276139, "ev_ebitda": 99.38144298, "ev_ebit": -71.80582516, "ev_sales": 4.46029352, "ev_fcf": 28.8332267, "earnings_yield": null, "fcf_yield": 0.03468221, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43609215, "operating_margin": -0.06211604, "net_margin": -0.04104096, "ebitda_margin": 0.04488055, "fcf_margin": 0.15469283, "roe": -0.03540149, "roa": -0.01906914, "roic": -0.02996214, "roc_greenblatt": null, "asset_turnover": 0.46463685, "cash_conversion": -3.76923077, "accruals_ratio": -0.07417539, "sbc_to_revenue": 0.12474403, "debt_to_equity": 0.85648046, "net_debt_to_ebitda": 8.81368805, "debt_to_assets": 0.33591024, "interest_coverage": -10.39999986, "current_ratio": 3.0435133, "quick_ratio": 2.39363417, "net_debt": 463600000, "revenue_growth_1y": 0.12811628, "revenue_growth_3y_cagr": -0.14843644, "revenue_growth_5y_cagr": -0.04236401, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04829396, "book_value_growth_1y": -0.03933907, "piotroski_f_score": 5, "altman_z_score": 3.70325969, "earnings_stability_5y": 5.380357, "revenue_stability_5y": 0.192767, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02112732, "price_return_3m": 0.70527778, "price_return_6m": 0.58282841, "price_return_9m": 0.7565093, "price_return_12m": 0.96259591, "price_return_12m_ex1m": 1.00495524, "distance_from_52w_high": -0.14552161, "distance_from_52w_low": 1.03042831, "relative_strength": 0.80465486, "local_beta": 0.0003, "volatility_252d": 0.546141, "volatility_60d": 1.339098, "max_drawdown_12m": -0.24511096, "revenue_ttm": 1172000000, "gross_profit_ttm": 511099999, "ebit_ttm": -72799999, "ebitda_ttm": 52600001, "net_income_ttm": -48100000, "eps_diluted_ttm": -1.23969072, "operating_cash_flow_ttm": 139000000, "capital_expenditure_ttm": 42300000, "fcf_ttm": 181300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 383700000, "total_current_assets": 755400000, "total_current_liabilities": 248200000, "net_ppe": null, "total_assets": 2522400000, "total_debt": 847300000, "total_equity": 1358700000, "net_working_capital": 134100000, "book_value_per_share": 35.01804124, "retained_earnings": 1146500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276800000, "tangible_book_per_share": 7.13402062, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 89, "rank_ps": 74, "rank_pcf": 89, "rank_ev_ebitda": 97, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 76, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 52, "rank_fcf_margin": 57, "rank_piotroski": 48, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 87, "quality_composite": 79, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 75, "svqf_composite": 70, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.78, "os": 0.2, "value": 0.13, "quality": 0.21, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0354, "momentum_12_1": 1.005, "complete_fields": { "id": 2890, "ticker_id": 8451, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.607068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.78, "market_cap": 4763864000, "market_cap_usd": 4763864000, "enterprise_value": 5227464000, "shares_outstanding": 38800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.50619268, "ptbv_ratio": 17.21049133, "ps_ratio": 4.06473038, "pcf_ratio": 34.27240288, "pfcf_ratio": 26.276139, "ev_ebitda": 99.38144298, "ev_ebit": -71.80582516, "ev_sales": 4.46029352, "ev_fcf": 28.8332267, "earnings_yield": null, "fcf_yield": 0.03468221, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43609215, "operating_margin": -0.06211604, "net_margin": -0.04104096, "ebitda_margin": 0.04488055, "fcf_margin": 0.15469283, "roe": -0.03540149, "roa": -0.01906914, "roic": -0.02996214, "roc_greenblatt": null, "asset_turnover": 0.46463685, "cash_conversion": -3.76923077, "accruals_ratio": -0.07417539, "sbc_to_revenue": 0.12474403, "debt_to_equity": 0.85648046, "net_debt_to_ebitda": 8.81368805, "debt_to_assets": 0.33591024, "interest_coverage": -10.39999986, "current_ratio": 3.0435133, "quick_ratio": 2.39363417, "net_debt": 463600000, "revenue_growth_1y": 0.12811628, "revenue_growth_3y_cagr": -0.14843644, "revenue_growth_5y_cagr": -0.04236401, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04829396, "book_value_growth_1y": -0.03933907, "piotroski_f_score": 5, "altman_z_score": 3.70325969, "earnings_stability_5y": 5.380357, "revenue_stability_5y": 0.192767, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02112732, "price_return_3m": 0.70527778, "price_return_6m": 0.58282841, "price_return_9m": 0.7565093, "price_return_12m": 0.96259591, "price_return_12m_ex1m": 1.00495524, "distance_from_52w_high": -0.14552161, "distance_from_52w_low": 1.03042831, "relative_strength": 0.80465486, "local_beta": 0.0003, "volatility_252d": 0.546141, "volatility_60d": 1.339098, "max_drawdown_12m": -0.24511096, "revenue_ttm": 1172000000, "gross_profit_ttm": 511099999, "ebit_ttm": -72799999, "ebitda_ttm": 52600001, "net_income_ttm": -48100000, "eps_diluted_ttm": -1.23969072, "operating_cash_flow_ttm": 139000000, "capital_expenditure_ttm": 42300000, "fcf_ttm": 181300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000000, "cash_and_equivalents": 383700000, "total_current_assets": 755400000, "total_current_liabilities": 248200000, "net_ppe": null, "total_assets": 2522400000, "total_debt": 847300000, "total_equity": 1358700000, "net_working_capital": 134100000, "book_value_per_share": 35.01804124, "retained_earnings": 1146500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 276800000, "tangible_book_per_share": 7.13402062, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 69, "rank_ptbv": 89, "rank_ps": 74, "rank_pcf": 89, "rank_ev_ebitda": 97, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 63, "rank_roe": 76, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 52, "rank_fcf_margin": 57, "rank_piotroski": 48, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 87, "quality_composite": 79, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 75, "svqf_composite": 70, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 1074300000, "cost_of_revenue": 593900000, "gross_profit": 480400000, "ebit": -73700000, "ebitda": 69400000, "pretax_income": -113500000, "tax_provision": -65700000, "net_income": -47800000, "net_income_to_common": -47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391500000, "total_current_assets": 751900000, "total_assets": 2584400000, "short_term_debt": 45400000, "long_term_debt": 834800000, "total_debt": 880200000, "total_liabilities": 1189500000, "total_equity": 1394900000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 1273800000 }, "cash_flow": { "operating_cash_flow": 142000000, "capital_expenditure": 35800000, "free_cash_flow": 177800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179597, "ticker_id": 8451, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73700000", "ebitda": "69400000", "netIncome": "-47800000", "grossProfit": "480400000", "depreciation": "None", "totalRevenue": "1074300000", "costOfRevenue": "593900000", "interestIncome": "26900000", "incomeBeforeTax": "-113500000", "interestExpense": "39800000", "operatingIncome": "-94100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-65700000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "574500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143100000", "sellingGeneralAndAdministrative": "180300000", "netIncomeFromContinuingOperations": "-47800000" }, "balance": { "goodwill": "872300000", "inventory": "139500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2584400000", "longTermDebt": "834800000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401500000", "reportedCurrency": "USD", "retainedEarnings": "1189900000", "totalLiabilities": "1189500000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "751900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61000000", "currentNetReceivables": "130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832500000", "currentAccountsPayable": "98500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880200000", "totalShareholderEquity": "1394900000", "capitalLeaseObligations": "45400000", "otherCurrentLiabilities": "126100000", "totalCurrentLiabilities": "270900000", "otherNonCurrentLiabilities": "83800000", "totalNonCurrentLiabilities": "918600000", "cashAndShortTermInvestments": "391500000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "401500000", "cashAndCashEquivalentsAtCarryingValue": "391500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-25100000", "operatingCashflow": "142000000", "capitalExpenditures": "35800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331400000", "cashflowFromInvestment": "-297900000", "stockBasedCompensation": "112800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1074300000, "cost_of_revenue": 593900000, "gross_profit": 480400000, "research_and_development": 346800000, "selling_general_admin": 180300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73700000, "depreciation_amortisation": 143100000, "ebitda": 69400000, "interest_expense": 39800000, "interest_income": null, "other_non_operating": null, "pretax_income": -113500000, "tax_provision": -65700000, "effective_tax_rate": null, "net_income": -47800000, "net_income_continuing_ops": -47800000, "net_income_to_common": -47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391500000, "short_term_investments": 61000000, "net_receivables": 130300000, "inventory": 139500000, "other_current_assets": null, "total_current_assets": 751900000, "net_ppe": null, "goodwill": 872300000, "intangible_assets": 401500000, "goodwill_and_intangibles": 1273800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832500000, "total_assets": 2584400000, "short_term_debt": 45400000, "accounts_payable": 98500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270900000, "long_term_debt": 834800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918600000, "total_liabilities": 1189500000, "total_debt": 880200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189900000, "total_equity": 1394900000, "shares_outstanding": 39300000, "operating_cash_flow": 142000000, "stock_based_compensation": 112800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331400000, "free_cash_flow": 177800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73700000", "ebitda": "69400000", "netIncome": "-47800000", "grossProfit": "480400000", "depreciation": "None", "totalRevenue": "1074300000", "costOfRevenue": "593900000", "interestIncome": "26900000", "incomeBeforeTax": "-113500000", "interestExpense": "39800000", "operatingIncome": "-94100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-65700000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "574500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143100000", "sellingGeneralAndAdministrative": "180300000", "netIncomeFromContinuingOperations": "-47800000" }, "balance": { "goodwill": "872300000", "inventory": "139500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2584400000", "longTermDebt": "834800000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401500000", "reportedCurrency": "USD", "retainedEarnings": "1189900000", "totalLiabilities": "1189500000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "751900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61000000", "currentNetReceivables": "130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832500000", "currentAccountsPayable": "98500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880200000", "totalShareholderEquity": "1394900000", "capitalLeaseObligations": "45400000", "otherCurrentLiabilities": "126100000", "totalCurrentLiabilities": "270900000", "otherNonCurrentLiabilities": "83800000", "totalNonCurrentLiabilities": "918600000", "cashAndShortTermInvestments": "391500000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "401500000", "cashAndCashEquivalentsAtCarryingValue": "391500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-25100000", "operatingCashflow": "142000000", "capitalExpenditures": "35800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331400000", "cashflowFromInvestment": "-297900000", "stockBasedCompensation": "112800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 959400000, "cost_of_revenue": 519600000, "gross_profit": 439800000, "ebit": -59300000, "ebitda": 49900000, "pretax_income": -124600000, "tax_provision": -250200000, "net_income": 125600000, "net_income_to_common": 125600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876900000, "total_current_assets": 1162300000, "total_assets": 2825000000, "short_term_debt": 61900000, "long_term_debt": 966900000, "total_debt": 1028800000, "total_liabilities": 1358200000, "total_equity": 1466800000, "shares_outstanding": 39700000, "goodwill_and_intangibles": 1104800000 }, "cash_flow": { "operating_cash_flow": 135900000, "capital_expenditure": 167600000, "free_cash_flow": 303500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179602, "ticker_id": 8451, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59300000", "ebitda": "49900000", "netIncome": "125600000", "grossProfit": "439800000", "depreciation": "None", "totalRevenue": "959400000", "costOfRevenue": "519600000", "interestIncome": "42300000", "incomeBeforeTax": "-124600000", "interestExpense": "65300000", "operatingIncome": "-101600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-250200000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "541400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109200000", "sellingGeneralAndAdministrative": "161300000", "netIncomeFromContinuingOperations": "125600000" }, "balance": { "goodwill": "816400000", "inventory": "114000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2825000000", "longTermDebt": "966900000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "288400000", "reportedCurrency": "USD", "retainedEarnings": "1237700000", "totalLiabilities": "1358200000", "otherCurrentAssets": "27800000", "totalCurrentAssets": "1162300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "38100000", "currentNetReceivables": "143600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662700000", "currentAccountsPayable": "87500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1066700000", "totalShareholderEquity": "1466800000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "27400000", "totalCurrentLiabilities": "277200000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "876900000", "commonStockSharesOutstanding": "39700000", "intangibleAssetsExcludingGoodwill": "288400000", "cashAndCashEquivalentsAtCarryingValue": "876900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "135900000", "capitalExpenditures": "167600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25100000", "cashflowFromInvestment": "-157700000", "stockBasedCompensation": "118800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 959400000, "cost_of_revenue": 519600000, "gross_profit": 439800000, "research_and_development": 336300000, "selling_general_admin": 161300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59300000, "depreciation_amortisation": 109200000, "ebitda": 49900000, "interest_expense": 65300000, "interest_income": null, "other_non_operating": null, "pretax_income": -124600000, "tax_provision": -250200000, "effective_tax_rate": null, "net_income": 125600000, "net_income_continuing_ops": 125600000, "net_income_to_common": 125600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876900000, "short_term_investments": 38100000, "net_receivables": 143600000, "inventory": 114000000, "other_current_assets": null, "total_current_assets": 1162300000, "net_ppe": null, "goodwill": 816400000, "intangible_assets": 288400000, "goodwill_and_intangibles": 1104800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1662700000, "total_assets": 2825000000, "short_term_debt": 61900000, "accounts_payable": 87500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277200000, "long_term_debt": 966900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081000000, "total_liabilities": 1358200000, "total_debt": 1028800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1237700000, "total_equity": 1466800000, "shares_outstanding": 39700000, "operating_cash_flow": 135900000, "stock_based_compensation": 118800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25100000, "free_cash_flow": 303500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59300000", "ebitda": "49900000", "netIncome": "125600000", "grossProfit": "439800000", "depreciation": "None", "totalRevenue": "959400000", "costOfRevenue": "519600000", "interestIncome": "42300000", "incomeBeforeTax": "-124600000", "interestExpense": "65300000", "operatingIncome": "-101600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-250200000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "541400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109200000", "sellingGeneralAndAdministrative": "161300000", "netIncomeFromContinuingOperations": "125600000" }, "balance": { "goodwill": "816400000", "inventory": "114000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2825000000", "longTermDebt": "966900000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "288400000", "reportedCurrency": "USD", "retainedEarnings": "1237700000", "totalLiabilities": "1358200000", "otherCurrentAssets": "27800000", "totalCurrentAssets": "1162300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "38100000", "currentNetReceivables": "143600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662700000", "currentAccountsPayable": "87500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1066700000", "totalShareholderEquity": "1466800000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "27400000", "totalCurrentLiabilities": "277200000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "876900000", "commonStockSharesOutstanding": "39700000", "intangibleAssetsExcludingGoodwill": "288400000", "cashAndCashEquivalentsAtCarryingValue": "876900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "135900000", "capitalExpenditures": "167600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25100000", "cashflowFromInvestment": "-157700000", "stockBasedCompensation": "118800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 1355100000, "cost_of_revenue": 639200000, "gross_profit": 715900000, "ebit": 181500000, "ebitda": 339300000, "pretax_income": 126000000, "tax_provision": 52400000, "net_income": 73600000, "net_income_to_common": 73600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924700000, "total_current_assets": 1272000000, "total_assets": 2611400000, "short_term_debt": 15000000, "long_term_debt": 972000000, "total_debt": 987000000, "total_liabilities": 1368000000, "total_equity": 1243400000, "shares_outstanding": 40200000, "goodwill_and_intangibles": 1114900000 }, "cash_flow": { "operating_cash_flow": 331500000, "capital_expenditure": 35100000, "free_cash_flow": 366600000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179607, "ticker_id": 8451, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181500000", "ebitda": "339300000", "netIncome": "73600000", "grossProfit": "715900000", "depreciation": "None", "totalRevenue": "1355100000", "costOfRevenue": "639200000", "interestIncome": "27200000", "incomeBeforeTax": "126000000", "interestExpense": "55500000", "operatingIncome": "154300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52400000", "reportedCurrency": "USD", "netInterestIncome": "-28300000", "nonInterestIncome": "None", "operatingExpenses": "561600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351200000", "otherNonOperatingIncome": "27200000", "costofGoodsAndServicesSold": "639200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157800000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "73600000" }, "balance": { "goodwill": "816400000", "inventory": "137200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2611400000", "longTermDebt": "972000000", "shortTermDebt": "15000000", "treasuryStock": "-878000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298500000", "reportedCurrency": "USD", "retainedEarnings": "1112100000", "totalLiabilities": "1368000000", "otherCurrentAssets": "35300000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "9600000", "currentNetReceivables": "165200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339400000", "currentAccountsPayable": "45800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66400000", "shortLongTermDebtTotal": "1029400000", "totalShareholderEquity": "1243400000", "capitalLeaseObligations": "51400000", "otherCurrentLiabilities": "86800000", "totalCurrentLiabilities": "260100000", "otherNonCurrentLiabilities": "135900000", "totalNonCurrentLiabilities": "1107900000", "cashAndShortTermInvestments": "924700000", "commonStockSharesOutstanding": "40200000", "intangibleAssetsExcludingGoodwill": "298500000", "cashAndCashEquivalentsAtCarryingValue": "924700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73600000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24600000", "operatingCashflow": "331500000", "capitalExpenditures": "35100000", "changeInReceivables": "161300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221300000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1355100000, "cost_of_revenue": 639200000, "gross_profit": 715900000, "research_and_development": 351200000, "selling_general_admin": 175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181500000, "depreciation_amortisation": 157800000, "ebitda": 339300000, "interest_expense": 55500000, "interest_income": null, "other_non_operating": null, "pretax_income": 126000000, "tax_provision": 52400000, "effective_tax_rate": null, "net_income": 73600000, "net_income_continuing_ops": 73600000, "net_income_to_common": 73600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924700000, "short_term_investments": 9600000, "net_receivables": 165200000, "inventory": 137200000, "other_current_assets": null, "total_current_assets": 1272000000, "net_ppe": null, "goodwill": 816400000, "intangible_assets": 298500000, "goodwill_and_intangibles": 1114900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339400000, "total_assets": 2611400000, "short_term_debt": 15000000, "accounts_payable": 45800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260100000, "long_term_debt": 972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107900000, "total_liabilities": 1368000000, "total_debt": 987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1112100000, "total_equity": 1243400000, "shares_outstanding": 40200000, "operating_cash_flow": 331500000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221300000, "free_cash_flow": 366600000, "net_change_in_cash": 104200000 }, "raw_data": { "income": { "ebit": "181500000", "ebitda": "339300000", "netIncome": "73600000", "grossProfit": "715900000", "depreciation": "None", "totalRevenue": "1355100000", "costOfRevenue": "639200000", "interestIncome": "27200000", "incomeBeforeTax": "126000000", "interestExpense": "55500000", "operatingIncome": "154300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52400000", "reportedCurrency": "USD", "netInterestIncome": "-28300000", "nonInterestIncome": "None", "operatingExpenses": "561600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351200000", "otherNonOperatingIncome": "27200000", "costofGoodsAndServicesSold": "639200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157800000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "73600000" }, "balance": { "goodwill": "816400000", "inventory": "137200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2611400000", "longTermDebt": "972000000", "shortTermDebt": "15000000", "treasuryStock": "-878000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298500000", "reportedCurrency": "USD", "retainedEarnings": "1112100000", "totalLiabilities": "1368000000", "otherCurrentAssets": "35300000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "9600000", "currentNetReceivables": "165200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339400000", "currentAccountsPayable": "45800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66400000", "shortLongTermDebtTotal": "1029400000", "totalShareholderEquity": "1243400000", "capitalLeaseObligations": "51400000", "otherCurrentLiabilities": "86800000", "totalCurrentLiabilities": "260100000", "otherNonCurrentLiabilities": "135900000", "totalNonCurrentLiabilities": "1107900000", "cashAndShortTermInvestments": "924700000", "commonStockSharesOutstanding": "40200000", "intangibleAssetsExcludingGoodwill": "298500000", "cashAndCashEquivalentsAtCarryingValue": "924700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73600000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24600000", "operatingCashflow": "331500000", "capitalExpenditures": "35100000", "changeInReceivables": "161300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221300000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "104200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 1739700000, "cost_of_revenue": 796600000, "gross_profit": 943100000, "ebit": 350700000, "ebitda": 498200000, "pretax_income": 322100000, "tax_provision": 64600000, "net_income": 257500000, "net_income_to_common": 257500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824000000, "total_current_assets": 1403400000, "total_assets": 2858100000, "short_term_debt": 13600000, "long_term_debt": 975700000, "total_debt": 989300000, "total_liabilities": 1591700000, "total_equity": 1266400000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 1196600000 }, "cash_flow": { "operating_cash_flow": 462700000, "capital_expenditure": 61100000, "free_cash_flow": 523800000, "dividends_paid": 67300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179612, "ticker_id": 8451, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350700000", "ebitda": "498200000", "netIncome": "257500000", "grossProfit": "943100000", "depreciation": "None", "totalRevenue": "1739700000", "costOfRevenue": "796600000", "interestIncome": "3000000", "incomeBeforeTax": "322100000", "interestExpense": "30200000", "operatingIncome": "350400000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "64600000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "592700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367300000", "otherNonOperatingIncome": "-3500000", "costofGoodsAndServicesSold": "796600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147500000", "sellingGeneralAndAdministrative": "168400000", "netIncomeFromContinuingOperations": "257500000" }, "balance": { "goodwill": "806600000", "inventory": "169700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2858100000", "longTermDebt": "975700000", "shortTermDebt": "13600000", "treasuryStock": "-694500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "390000000", "reportedCurrency": "USD", "retainedEarnings": "1038500000", "totalLiabilities": "1591700000", "otherCurrentAssets": "34400000", "totalCurrentAssets": "1403400000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "52000000", "currentNetReceivables": "323300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454700000", "currentAccountsPayable": "141800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62900000", "shortLongTermDebtTotal": "1040800000", "totalShareholderEquity": "1266400000", "capitalLeaseObligations": "59100000", "otherCurrentLiabilities": "139700000", "totalCurrentLiabilities": "463400000", "otherNonCurrentLiabilities": "152600000", "totalNonCurrentLiabilities": "1128300000", "cashAndShortTermInvestments": "824000000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "390000000", "cashAndCashEquivalentsAtCarryingValue": "824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257500000", "profitLoss": "None", "dividendPayout": "67300000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-54200000", "operatingCashflow": "462700000", "capitalExpenditures": "61100000", "changeInReceivables": "-81100000", "changeInExchangeRate": "-6600000", "cashflowFromFinancing": "14300000", "cashflowFromInvestment": "-482700000", "stockBasedCompensation": "100800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1739700000, "cost_of_revenue": 796600000, "gross_profit": 943100000, "research_and_development": 367300000, "selling_general_admin": 168400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350700000, "depreciation_amortisation": 147500000, "ebitda": 498200000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": 322100000, "tax_provision": 64600000, "effective_tax_rate": null, "net_income": 257500000, "net_income_continuing_ops": 257500000, "net_income_to_common": 257500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824000000, "short_term_investments": 52000000, "net_receivables": 323300000, "inventory": 169700000, "other_current_assets": null, "total_current_assets": 1403400000, "net_ppe": null, "goodwill": 806600000, "intangible_assets": 390000000, "goodwill_and_intangibles": 1196600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1454700000, "total_assets": 2858100000, "short_term_debt": 13600000, "accounts_payable": 141800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463400000, "long_term_debt": 975700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128300000, "total_liabilities": 1591700000, "total_debt": 989300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1038500000, "total_equity": 1266400000, "shares_outstanding": 40700000, "operating_cash_flow": 462700000, "stock_based_compensation": 100800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482700000, "dividends_paid": 67300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14300000, "free_cash_flow": 523800000, "net_change_in_cash": -12300000 }, "raw_data": { "income": { "ebit": "350700000", "ebitda": "498200000", "netIncome": "257500000", "grossProfit": "943100000", "depreciation": "None", "totalRevenue": "1739700000", "costOfRevenue": "796600000", "interestIncome": "3000000", "incomeBeforeTax": "322100000", "interestExpense": "30200000", "operatingIncome": "350400000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "64600000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "592700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367300000", "otherNonOperatingIncome": "-3500000", "costofGoodsAndServicesSold": "796600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147500000", "sellingGeneralAndAdministrative": "168400000", "netIncomeFromContinuingOperations": "257500000" }, "balance": { "goodwill": "806600000", "inventory": "169700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2858100000", "longTermDebt": "975700000", "shortTermDebt": "13600000", "treasuryStock": "-694500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "390000000", "reportedCurrency": "USD", "retainedEarnings": "1038500000", "totalLiabilities": "1591700000", "otherCurrentAssets": "34400000", "totalCurrentAssets": "1403400000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "52000000", "currentNetReceivables": "323300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454700000", "currentAccountsPayable": "141800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62900000", "shortLongTermDebtTotal": "1040800000", "totalShareholderEquity": "1266400000", "capitalLeaseObligations": "59100000", "otherCurrentLiabilities": "139700000", "totalCurrentLiabilities": "463400000", "otherNonCurrentLiabilities": "152600000", "totalNonCurrentLiabilities": "1128300000", "cashAndShortTermInvestments": "824000000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "390000000", "cashAndCashEquivalentsAtCarryingValue": "824000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257500000", "profitLoss": "None", "dividendPayout": "67300000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-54200000", "operatingCashflow": "462700000", "capitalExpenditures": "61100000", "changeInReceivables": "-81100000", "changeInExchangeRate": "-6600000", "cashflowFromFinancing": "14300000", "cashflowFromInvestment": "-482700000", "stockBasedCompensation": "100800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 1339600000, "cost_of_revenue": 728400000, "gross_profit": 611200000, "ebit": 149600000, "ebitda": 289900000, "pretax_income": 111000000, "tax_provision": 31400000, "net_income": 79600000, "net_income_to_common": 79600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836300000, "total_current_assets": 1179700000, "total_assets": 2226800000, "short_term_debt": 496400000, "long_term_debt": 394400000, "total_debt": 890800000, "total_liabilities": 1259600000, "total_equity": 967200000, "shares_outstanding": 38300000, "goodwill_and_intangibles": 871500000 }, "cash_flow": { "operating_cash_flow": 319200000, "capital_expenditure": 21100000, "free_cash_flow": 340300000, "dividends_paid": 28300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179617, "ticker_id": 8451, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149600000", "ebitda": "289900000", "netIncome": "79600000", "grossProfit": "611200000", "depreciation": "None", "totalRevenue": "1339600000", "costOfRevenue": "728400000", "interestIncome": "2900000", "incomeBeforeTax": "111000000", "interestExpense": "29500000", "operatingIncome": "147000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "31400000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "464200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313400000", "otherNonOperatingIncome": "-6500000", "costofGoodsAndServicesSold": "728400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140300000", "sellingGeneralAndAdministrative": "144900000", "netIncomeFromContinuingOperations": "79600000" }, "balance": { "goodwill": "570000000", "inventory": "82000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2226800000", "longTermDebt": "394400000", "shortTermDebt": "496400000", "treasuryStock": "-1205400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "301500000", "reportedCurrency": "USD", "retainedEarnings": "781000000", "totalLiabilities": "1259600000", "otherCurrentAssets": "33100000", "totalCurrentAssets": "1179700000", "currentLongTermDebt": "487100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "228300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047100000", "currentAccountsPayable": "97600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91200000", "shortLongTermDebtTotal": "914800000", "totalShareholderEquity": "967200000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "120200000", "totalCurrentLiabilities": "786700000", "otherNonCurrentLiabilities": "78500000", "totalNonCurrentLiabilities": "472900000", "cashAndShortTermInvestments": "836300000", "commonStockSharesOutstanding": "38300000", "intangibleAssetsExcludingGoodwill": "301500000", "cashAndCashEquivalentsAtCarryingValue": "836300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79600000", "profitLoss": "None", "dividendPayout": "28300000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "53100000", "operatingCashflow": "319200000", "capitalExpenditures": "21100000", "changeInReceivables": "-25900000", "changeInExchangeRate": "2200000", "cashflowFromFinancing": "274100000", "cashflowFromInvestment": "-522600000", "stockBasedCompensation": "66100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339600000, "cost_of_revenue": 728400000, "gross_profit": 611200000, "research_and_development": 313400000, "selling_general_admin": 144900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149600000, "depreciation_amortisation": 140300000, "ebitda": 289900000, "interest_expense": 29500000, "interest_income": null, "other_non_operating": null, "pretax_income": 111000000, "tax_provision": 31400000, "effective_tax_rate": null, "net_income": 79600000, "net_income_continuing_ops": 79600000, "net_income_to_common": 79600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836300000, "short_term_investments": 0, "net_receivables": 228300000, "inventory": 82000000, "other_current_assets": null, "total_current_assets": 1179700000, "net_ppe": null, "goodwill": 570000000, "intangible_assets": 301500000, "goodwill_and_intangibles": 871500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047100000, "total_assets": 2226800000, "short_term_debt": 496400000, "accounts_payable": 97600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786700000, "long_term_debt": 394400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472900000, "total_liabilities": 1259600000, "total_debt": 890800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 781000000, "total_equity": 967200000, "shares_outstanding": 38300000, "operating_cash_flow": 319200000, "stock_based_compensation": 66100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522600000, "dividends_paid": 28300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274100000, "free_cash_flow": 340300000, "net_change_in_cash": 72900000 }, "raw_data": { "income": { "ebit": "149600000", "ebitda": "289900000", "netIncome": "79600000", "grossProfit": "611200000", "depreciation": "None", "totalRevenue": "1339600000", "costOfRevenue": "728400000", "interestIncome": "2900000", "incomeBeforeTax": "111000000", "interestExpense": "29500000", "operatingIncome": "147000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "31400000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "464200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313400000", "otherNonOperatingIncome": "-6500000", "costofGoodsAndServicesSold": "728400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140300000", "sellingGeneralAndAdministrative": "144900000", "netIncomeFromContinuingOperations": "79600000" }, "balance": { "goodwill": "570000000", "inventory": "82000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2226800000", "longTermDebt": "394400000", "shortTermDebt": "496400000", "treasuryStock": "-1205400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "301500000", "reportedCurrency": "USD", "retainedEarnings": "781000000", "totalLiabilities": "1259600000", "otherCurrentAssets": "33100000", "totalCurrentAssets": "1179700000", "currentLongTermDebt": "487100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "228300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047100000", "currentAccountsPayable": "97600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91200000", "shortLongTermDebtTotal": "914800000", "totalShareholderEquity": "967200000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "120200000", "totalCurrentLiabilities": "786700000", "otherNonCurrentLiabilities": "78500000", "totalNonCurrentLiabilities": "472900000", "cashAndShortTermInvestments": "836300000", "commonStockSharesOutstanding": "38300000", "intangibleAssetsExcludingGoodwill": "301500000", "cashAndCashEquivalentsAtCarryingValue": "836300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79600000", "profitLoss": "None", "dividendPayout": "28300000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "53100000", "operatingCashflow": "319200000", "capitalExpenditures": "21100000", "changeInReceivables": "-25900000", "changeInExchangeRate": "2200000", "cashflowFromFinancing": "274100000", "cashflowFromInvestment": "-522600000", "stockBasedCompensation": "66100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 1333900000, "cost_of_revenue": 790800000, "gross_profit": 543100000, "ebit": 181900000, "ebitda": 260000000, "pretax_income": 159400000, "tax_provision": 38600000, "net_income": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763400000, "total_current_assets": 1077600000, "total_assets": 1693800000, "short_term_debt": 150600000, "long_term_debt": 586600000, "total_debt": 737200000, "total_liabilities": 874700000, "total_equity": 819100000, "shares_outstanding": 34800000, "goodwill_and_intangibles": 454200000 }, "cash_flow": { "operating_cash_flow": 221800000, "capital_expenditure": 16300000, "free_cash_flow": 238100000, "dividends_paid": 99300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179622, "ticker_id": 8451, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181900000", "ebitda": "260000000", "netIncome": "118800000", "grossProfit": "543100000", "depreciation": "None", "totalRevenue": "1333900000", "costOfRevenue": "790800000", "interestIncome": "7900000", "incomeBeforeTax": "159400000", "interestExpense": "22500000", "operatingIncome": "68900000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "38600000", "reportedCurrency": "USD", "netInterestIncome": "-14600000", "nonInterestIncome": "None", "operatingExpenses": "474200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78100000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "118800000" }, "balance": { "goodwill": "360800000", "inventory": "102000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1693800000", "longTermDebt": "586600000", "shortTermDebt": "150600000", "treasuryStock": "-1222600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "93400000", "reportedCurrency": "USD", "retainedEarnings": "701400000", "totalLiabilities": "874700000", "otherCurrentAssets": "16900000", "totalCurrentAssets": "1077600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616200000", "currentAccountsPayable": "60600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105300000", "shortLongTermDebtTotal": "601200000", "totalShareholderEquity": "819100000", "capitalLeaseObligations": "14600000", "otherCurrentLiabilities": "121500000", "totalCurrentLiabilities": "244100000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "630600000", "cashAndShortTermInvestments": "763400000", "commonStockSharesOutstanding": "34800000", "intangibleAssetsExcludingGoodwill": "93400000", "cashAndCashEquivalentsAtCarryingValue": "763400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118800000", "profitLoss": "None", "dividendPayout": "99300000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "221800000", "capitalExpenditures": "16300000", "changeInReceivables": "31000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93900000", "cashflowFromInvestment": "119900000", "stockBasedCompensation": "49300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "435600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333900000, "cost_of_revenue": 790800000, "gross_profit": 543100000, "research_and_development": 302500000, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181900000, "depreciation_amortisation": 78100000, "ebitda": 260000000, "interest_expense": 22500000, "interest_income": null, "other_non_operating": null, "pretax_income": 159400000, "tax_provision": 38600000, "effective_tax_rate": null, "net_income": 118800000, "net_income_continuing_ops": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763400000, "short_term_investments": null, "net_receivables": 195300000, "inventory": 102000000, "other_current_assets": null, "total_current_assets": 1077600000, "net_ppe": null, "goodwill": 360800000, "intangible_assets": 93400000, "goodwill_and_intangibles": 454200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616200000, "total_assets": 1693800000, "short_term_debt": 150600000, "accounts_payable": 60600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244100000, "long_term_debt": 586600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630600000, "total_liabilities": 874700000, "total_debt": 737200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 701400000, "total_equity": 819100000, "shares_outstanding": 34800000, "operating_cash_flow": 221800000, "stock_based_compensation": 49300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 119900000, "dividends_paid": 99300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93900000, "free_cash_flow": 238100000, "net_change_in_cash": 435600000 }, "raw_data": { "income": { "ebit": "181900000", "ebitda": "260000000", "netIncome": "118800000", "grossProfit": "543100000", "depreciation": "None", "totalRevenue": "1333900000", "costOfRevenue": "790800000", "interestIncome": "7900000", "incomeBeforeTax": "159400000", "interestExpense": "22500000", "operatingIncome": "68900000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "38600000", "reportedCurrency": "USD", "netInterestIncome": "-14600000", "nonInterestIncome": "None", "operatingExpenses": "474200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78100000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "118800000" }, "balance": { "goodwill": "360800000", "inventory": "102000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1693800000", "longTermDebt": "586600000", "shortTermDebt": "150600000", "treasuryStock": "-1222600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "93400000", "reportedCurrency": "USD", "retainedEarnings": "701400000", "totalLiabilities": "874700000", "otherCurrentAssets": "16900000", "totalCurrentAssets": "1077600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616200000", "currentAccountsPayable": "60600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105300000", "shortLongTermDebtTotal": "601200000", "totalShareholderEquity": "819100000", "capitalLeaseObligations": "14600000", "otherCurrentLiabilities": "121500000", "totalCurrentLiabilities": "244100000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "630600000", "cashAndShortTermInvestments": "763400000", "commonStockSharesOutstanding": "34800000", "intangibleAssetsExcludingGoodwill": "93400000", "cashAndCashEquivalentsAtCarryingValue": "763400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118800000", "profitLoss": "None", "dividendPayout": "99300000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "221800000", "capitalExpenditures": "16300000", "changeInReceivables": "31000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93900000", "cashflowFromInvestment": "119900000", "stockBasedCompensation": "49300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "435600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 1472200000, "cost_of_revenue": 975100000, "gross_profit": 497100000, "ebit": 400000, "ebitda": 110400000, "pretax_income": -20800000, "tax_provision": 300000, "net_income": -22900000, "net_income_to_common": -22900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327800000, "total_current_assets": 731100000, "total_assets": 1409800000, "short_term_debt": 99600000, "long_term_debt": 468300000, "total_debt": 567900000, "total_liabilities": 752500000, "total_equity": 657300000, "shares_outstanding": 34600000, "goodwill_and_intangibles": 517600000 }, "cash_flow": { "operating_cash_flow": 154200000, "capital_expenditure": 23700000, "free_cash_flow": 177900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179627, "ticker_id": 8451, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400000", "ebitda": "110400000", "netIncome": "-22900000", "grossProfit": "497100000", "depreciation": "None", "totalRevenue": "1472200000", "costOfRevenue": "975100000", "interestIncome": "3900000", "incomeBeforeTax": "-20800000", "interestExpense": "21200000", "operatingIncome": "-6300000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "503400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341100000", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "975100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "130400000", "netIncomeFromContinuingOperations": "-22900000" }, "balance": { "goodwill": "372800000", "inventory": "158700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1409800000", "longTermDebt": "468300000", "shortTermDebt": "99600000", "treasuryStock": "-1192400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "144800000", "reportedCurrency": "USD", "retainedEarnings": "583500000", "totalLiabilities": "752500000", "otherCurrentAssets": "14600000", "totalCurrentAssets": "731100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678700000", "currentAccountsPayable": "98300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103000000", "shortLongTermDebtTotal": "567900000", "totalShareholderEquity": "657300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4000000", "totalCurrentLiabilities": "253900000", "otherNonCurrentLiabilities": "30300000", "totalNonCurrentLiabilities": "498600000", "cashAndShortTermInvestments": "327800000", "commonStockSharesOutstanding": "34600000", "intangibleAssetsExcludingGoodwill": "144800000", "cashAndCashEquivalentsAtCarryingValue": "327800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-27500000", "operatingCashflow": "154200000", "capitalExpenditures": "23700000", "changeInReceivables": "64300000", "changeInExchangeRate": "100000", "cashflowFromFinancing": "-106600000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472200000, "cost_of_revenue": 975100000, "gross_profit": 497100000, "research_and_development": 341100000, "selling_general_admin": 130400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000, "depreciation_amortisation": 110000000, "ebitda": 110400000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": -20800000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -22900000, "net_income_continuing_ops": -22900000, "net_income_to_common": -22900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327800000, "short_term_investments": null, "net_receivables": 230000000, "inventory": 158700000, "other_current_assets": null, "total_current_assets": 731100000, "net_ppe": null, "goodwill": 372800000, "intangible_assets": 144800000, "goodwill_and_intangibles": 517600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678700000, "total_assets": 1409800000, "short_term_debt": 99600000, "accounts_payable": 98300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253900000, "long_term_debt": 468300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498600000, "total_liabilities": 752500000, "total_debt": 567900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583500000, "total_equity": 657300000, "shares_outstanding": 34600000, "operating_cash_flow": 154200000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106600000, "free_cash_flow": 177900000, "net_change_in_cash": 26800000 }, "raw_data": { "income": { "ebit": "400000", "ebitda": "110400000", "netIncome": "-22900000", "grossProfit": "497100000", "depreciation": "None", "totalRevenue": "1472200000", "costOfRevenue": "975100000", "interestIncome": "3900000", "incomeBeforeTax": "-20800000", "interestExpense": "21200000", "operatingIncome": "-6300000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-17300000", "nonInterestIncome": "None", "operatingExpenses": "503400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341100000", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "975100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "130400000", "netIncomeFromContinuingOperations": "-22900000" }, "balance": { "goodwill": "372800000", "inventory": "158700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1409800000", "longTermDebt": "468300000", "shortTermDebt": "99600000", "treasuryStock": "-1192400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "144800000", "reportedCurrency": "USD", "retainedEarnings": "583500000", "totalLiabilities": "752500000", "otherCurrentAssets": "14600000", "totalCurrentAssets": "731100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678700000", "currentAccountsPayable": "98300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103000000", "shortLongTermDebtTotal": "567900000", "totalShareholderEquity": "657300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4000000", "totalCurrentLiabilities": "253900000", "otherNonCurrentLiabilities": "30300000", "totalNonCurrentLiabilities": "498600000", "cashAndShortTermInvestments": "327800000", "commonStockSharesOutstanding": "34600000", "intangibleAssetsExcludingGoodwill": "144800000", "cashAndCashEquivalentsAtCarryingValue": "327800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-27500000", "operatingCashflow": "154200000", "capitalExpenditures": "23700000", "changeInReceivables": "64300000", "changeInExchangeRate": "100000", "cashflowFromFinancing": "-106600000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 1630300000, "cost_of_revenue": 1150200000, "gross_profit": 480100000, "ebit": -59600000, "ebitda": 63200000, "pretax_income": -81800000, "tax_provision": 40500000, "net_income": -124100000, "net_income_to_common": -124100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301000000, "total_current_assets": 739500000, "total_assets": 1499800000, "short_term_debt": 13100000, "long_term_debt": 450700000, "total_debt": 463800000, "total_liabilities": 770500000, "total_equity": 729300000, "shares_outstanding": 34200000, "goodwill_and_intangibles": 592000000 }, "cash_flow": { "operating_cash_flow": 145000000, "capital_expenditure": 41800000, "free_cash_flow": 186800000, "dividends_paid": 481100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179632, "ticker_id": 8451, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59600000", "ebitda": "63200000", "netIncome": "-124100000", "grossProfit": "480100000", "depreciation": "None", "totalRevenue": "1630300000", "costOfRevenue": "1150200000", "interestIncome": "2300000", "incomeBeforeTax": "-81800000", "interestExpense": "22200000", "operatingIncome": "-49900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363200000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "1150200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122800000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "-124100000" }, "balance": { "goodwill": "372800000", "inventory": "131200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1499800000", "longTermDebt": "450700000", "shortTermDebt": "13100000", "treasuryStock": "-1073900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "219200000", "reportedCurrency": "USD", "retainedEarnings": "606400000", "totalLiabilities": "770500000", "otherCurrentAssets": "18200000", "totalCurrentAssets": "739500000", "currentLongTermDebt": "450700000", "longTermInvestments": "1500000", "shortTermInvestments": "0", "currentNetReceivables": "289100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760300000", "currentAccountsPayable": "156900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117800000", "shortLongTermDebtTotal": "463800000", "totalShareholderEquity": "729300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87400000", "totalCurrentLiabilities": "283800000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "486700000", "cashAndShortTermInvestments": "301000000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "219200000", "cashAndCashEquivalentsAtCarryingValue": "301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124100000", "profitLoss": "None", "dividendPayout": "481100000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "79500000", "operatingCashflow": "145000000", "capitalExpenditures": "41800000", "changeInReceivables": "-22700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "226700000", "cashflowFromInvestment": "-438500000", "stockBasedCompensation": "71300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630300000, "cost_of_revenue": 1150200000, "gross_profit": 480100000, "research_and_development": 363200000, "selling_general_admin": 154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59600000, "depreciation_amortisation": 122800000, "ebitda": 63200000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": -81800000, "tax_provision": 40500000, "effective_tax_rate": null, "net_income": -124100000, "net_income_continuing_ops": -124100000, "net_income_to_common": -124100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301000000, "short_term_investments": 0, "net_receivables": 289100000, "inventory": 131200000, "other_current_assets": null, "total_current_assets": 739500000, "net_ppe": null, "goodwill": 372800000, "intangible_assets": 219200000, "goodwill_and_intangibles": 592000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760300000, "total_assets": 1499800000, "short_term_debt": 13100000, "accounts_payable": 156900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283800000, "long_term_debt": 450700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486700000, "total_liabilities": 770500000, "total_debt": 463800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 606400000, "total_equity": 729300000, "shares_outstanding": 34200000, "operating_cash_flow": 145000000, "stock_based_compensation": 71300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438500000, "dividends_paid": 481100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226700000, "free_cash_flow": 186800000, "net_change_in_cash": -66800000 }, "raw_data": { "income": { "ebit": "-59600000", "ebitda": "63200000", "netIncome": "-124100000", "grossProfit": "480100000", "depreciation": "None", "totalRevenue": "1630300000", "costOfRevenue": "1150200000", "interestIncome": "2300000", "incomeBeforeTax": "-81800000", "interestExpense": "22200000", "operatingIncome": "-49900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363200000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "1150200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122800000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "-124100000" }, "balance": { "goodwill": "372800000", "inventory": "131200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1499800000", "longTermDebt": "450700000", "shortTermDebt": "13100000", "treasuryStock": "-1073900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "219200000", "reportedCurrency": "USD", "retainedEarnings": "606400000", "totalLiabilities": "770500000", "otherCurrentAssets": "18200000", "totalCurrentAssets": "739500000", "currentLongTermDebt": "450700000", "longTermInvestments": "1500000", "shortTermInvestments": "0", "currentNetReceivables": "289100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760300000", "currentAccountsPayable": "156900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117800000", "shortLongTermDebtTotal": "463800000", "totalShareholderEquity": "729300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87400000", "totalCurrentLiabilities": "283800000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "486700000", "cashAndShortTermInvestments": "301000000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "219200000", "cashAndCashEquivalentsAtCarryingValue": "301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124100000", "profitLoss": "None", "dividendPayout": "481100000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "79500000", "operatingCashflow": "145000000", "capitalExpenditures": "41800000", "changeInReceivables": "-22700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "226700000", "cashflowFromInvestment": "-438500000", "stockBasedCompensation": "71300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 294200000, "cost_of_revenue": 160900000, "gross_profit": 133300000, "ebit": -12699999, "ebitda": -12699999, "pretax_income": -15200000, "tax_provision": -7200000, "net_income": -8000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383700000, "total_current_assets": 755400000, "total_assets": 2522400000, "short_term_debt": 10600000, "long_term_debt": 836700000, "total_debt": 847300000, "total_liabilities": 1163700000, "total_equity": 1358700000, "shares_outstanding": 38800000, "goodwill_and_intangibles": 1081900000 }, "cash_flow": { "operating_cash_flow": 21800000, "capital_expenditure": 11900000, "free_cash_flow": 33700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179593, "ticker_id": 8451, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12699999", "netIncome": "-8000000", "grossProfit": "133300000", "depreciation": "None", "totalRevenue": "294200000", "costOfRevenue": "160900000", "interestIncome": "None", "incomeBeforeTax": "-15200000", "interestExpense": "2500000", "operatingIncome": "-12699999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7200000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49600000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "872300000", "inventory": "161300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2522400000", "longTermDebt": "836700000", "shortTermDebt": "10600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "209600000", "reportedCurrency": "USD", "retainedEarnings": "1146500000", "totalLiabilities": "1163700000", "otherCurrentAssets": "27200000", "totalCurrentAssets": "755400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20700000", "currentNetReceivables": "162500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767000000", "currentAccountsPayable": "77700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "879400000", "totalShareholderEquity": "1358700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151900000", "totalCurrentLiabilities": "248200000", "otherNonCurrentLiabilities": "78800000", "totalNonCurrentLiabilities": "915500000", "cashAndShortTermInvestments": "383700000", "commonStockSharesOutstanding": "38800000", "intangibleAssetsExcludingGoodwill": "209600000", "cashAndCashEquivalentsAtCarryingValue": "383700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "21800000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42800000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294200000, "cost_of_revenue": 160900000, "gross_profit": 133300000, "research_and_development": 94500000, "selling_general_admin": 49600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12699999, "depreciation_amortisation": null, "ebitda": -12699999, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": -15200000, "tax_provision": -7200000, "effective_tax_rate": null, "net_income": -8000000, "net_income_continuing_ops": -8000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383700000, "short_term_investments": 20700000, "net_receivables": 162500000, "inventory": 161300000, "other_current_assets": null, "total_current_assets": 755400000, "net_ppe": null, "goodwill": 872300000, "intangible_assets": 209600000, "goodwill_and_intangibles": 1081900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1767000000, "total_assets": 2522400000, "short_term_debt": 10600000, "accounts_payable": 77700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248200000, "long_term_debt": 836700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915500000, "total_liabilities": 1163700000, "total_debt": 847300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1146500000, "total_equity": 1358700000, "shares_outstanding": 38800000, "operating_cash_flow": 21800000, "stock_based_compensation": 37600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42800000, "free_cash_flow": 33700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12699999", "netIncome": "-8000000", "grossProfit": "133300000", "depreciation": "None", "totalRevenue": "294200000", "costOfRevenue": "160900000", "interestIncome": "None", "incomeBeforeTax": "-15200000", "interestExpense": "2500000", "operatingIncome": "-12699999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7200000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49600000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "872300000", "inventory": "161300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2522400000", "longTermDebt": "836700000", "shortTermDebt": "10600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "209600000", "reportedCurrency": "USD", "retainedEarnings": "1146500000", "totalLiabilities": "1163700000", "otherCurrentAssets": "27200000", "totalCurrentAssets": "755400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20700000", "currentNetReceivables": "162500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1767000000", "currentAccountsPayable": "77700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "879400000", "totalShareholderEquity": "1358700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151900000", "totalCurrentLiabilities": "248200000", "otherNonCurrentLiabilities": "78800000", "totalNonCurrentLiabilities": "915500000", "cashAndShortTermInvestments": "383700000", "commonStockSharesOutstanding": "38800000", "intangibleAssetsExcludingGoodwill": "209600000", "cashAndCashEquivalentsAtCarryingValue": "383700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "21800000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42800000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 302500000, "cost_of_revenue": 170800000, "gross_profit": 131699999, "ebit": -15100000, "ebitda": 26500000, "pretax_income": -17500000, "tax_provision": -2700000, "net_income": -14800000, "net_income_to_common": -14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437400000, "total_current_assets": 771000000, "total_assets": 2563300000, "short_term_debt": null, "long_term_debt": 836000000, "total_debt": 836000000, "total_liabilities": 1179500000, "total_equity": 1383800000, "shares_outstanding": 38900000, "goodwill_and_intangibles": 1107800000 }, "cash_flow": { "operating_cash_flow": 29800000, "capital_expenditure": 11600000, "free_cash_flow": 41400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179594, "ticker_id": 8451, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15100000", "ebitda": "26500000", "netIncome": "-14800000", "grossProfit": "131699999", "depreciation": "None", "totalRevenue": "302500000", "costOfRevenue": "170800000", "interestIncome": "None", "incomeBeforeTax": "-17500000", "interestExpense": "2400000", "operatingIncome": "-15100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2700000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "146800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41600000", "sellingGeneralAndAdministrative": "47800000", "netIncomeFromContinuingOperations": "-14800000" }, "balance": { "goodwill": "872300000", "inventory": "158000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2563300000", "longTermDebt": "836000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "235500000", "reportedCurrency": "USD", "retainedEarnings": "1154500000", "totalLiabilities": "1179500000", "otherCurrentAssets": "42900000", "totalCurrentAssets": "771000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "132699999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792300000", "currentAccountsPayable": "95700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836000000", "totalShareholderEquity": "1383800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113300000", "totalCurrentLiabilities": "263399999", "otherNonCurrentLiabilities": "80100000", "totalNonCurrentLiabilities": "916100000", "cashAndShortTermInvestments": "437400000", "commonStockSharesOutstanding": "38900000", "intangibleAssetsExcludingGoodwill": "235500000", "cashAndCashEquivalentsAtCarryingValue": "437400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15500000", "operatingCashflow": "29800000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40700000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "40800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302500000, "cost_of_revenue": 170800000, "gross_profit": 131699999, "research_and_development": 95100000, "selling_general_admin": 47800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15100000, "depreciation_amortisation": 41600000, "ebitda": 26500000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": -17500000, "tax_provision": -2700000, "effective_tax_rate": null, "net_income": -14800000, "net_income_continuing_ops": -14800000, "net_income_to_common": -14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437400000, "short_term_investments": 0, "net_receivables": 132699999, "inventory": 158000000, "other_current_assets": null, "total_current_assets": 771000000, "net_ppe": null, "goodwill": 872300000, "intangible_assets": 235500000, "goodwill_and_intangibles": 1107800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1792300000, "total_assets": 2563300000, "short_term_debt": null, "accounts_payable": 95700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263399999, "long_term_debt": 836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916100000, "total_liabilities": 1179500000, "total_debt": 836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154500000, "total_equity": 1383800000, "shares_outstanding": 38900000, "operating_cash_flow": 29800000, "stock_based_compensation": 40800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40700000, "free_cash_flow": 41400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15100000", "ebitda": "26500000", "netIncome": "-14800000", "grossProfit": "131699999", "depreciation": "None", "totalRevenue": "302500000", "costOfRevenue": "170800000", "interestIncome": "None", "incomeBeforeTax": "-17500000", "interestExpense": "2400000", "operatingIncome": "-15100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2700000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "146800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41600000", "sellingGeneralAndAdministrative": "47800000", "netIncomeFromContinuingOperations": "-14800000" }, "balance": { "goodwill": "872300000", "inventory": "158000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2563300000", "longTermDebt": "836000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "235500000", "reportedCurrency": "USD", "retainedEarnings": "1154500000", "totalLiabilities": "1179500000", "otherCurrentAssets": "42900000", "totalCurrentAssets": "771000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "132699999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792300000", "currentAccountsPayable": "95700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "836000000", "totalShareholderEquity": "1383800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113300000", "totalCurrentLiabilities": "263399999", "otherNonCurrentLiabilities": "80100000", "totalNonCurrentLiabilities": "916100000", "cashAndShortTermInvestments": "437400000", "commonStockSharesOutstanding": "38900000", "intangibleAssetsExcludingGoodwill": "235500000", "cashAndCashEquivalentsAtCarryingValue": "437400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15500000", "operatingCashflow": "29800000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40700000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "40800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 292500000, "cost_of_revenue": 167900000, "gross_profit": 124600000, "ebit": -22200000, "ebitda": 20500000, "pretax_income": -22700000, "tax_provision": -2100000, "net_income": -20600000, "net_income_to_common": -20600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459900000, "total_current_assets": 749000000, "total_assets": 2577100000, "short_term_debt": 11300000, "long_term_debt": 835400000, "total_debt": 846700000, "total_liabilities": 1176500000, "total_equity": 1400600000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 1238600000 }, "cash_flow": { "operating_cash_flow": 30200000, "capital_expenditure": 12200000, "free_cash_flow": 42400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179595, "ticker_id": 8451, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22200000", "ebitda": "20500000", "netIncome": "-20600000", "grossProfit": "124600000", "depreciation": "None", "totalRevenue": "292500000", "costOfRevenue": "167900000", "interestIncome": "500000", "incomeBeforeTax": "-22700000", "interestExpense": "500000", "operatingIncome": "-23200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "147800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42700000", "sellingGeneralAndAdministrative": "46200000", "netIncomeFromContinuingOperations": "-20600000" }, "balance": { "goodwill": "872300000", "inventory": "143100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2577100000", "longTermDebt": "835400000", "shortTermDebt": "11300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "366300000", "reportedCurrency": "USD", "retainedEarnings": "1169300000", "totalLiabilities": "1176500000", "otherCurrentAssets": "26500000", "totalCurrentAssets": "749000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80700000", "currentNetReceivables": "119500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1828100000", "currentAccountsPayable": "92500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835400000", "totalShareholderEquity": "1400600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100900000", "totalCurrentLiabilities": "262000000", "otherNonCurrentLiabilities": "79100000", "totalNonCurrentLiabilities": "914500000", "cashAndShortTermInvestments": "459900000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "366300000", "cashAndCashEquivalentsAtCarryingValue": "459900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "30200000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "48800000", "stockBasedCompensation": "36700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292500000, "cost_of_revenue": 167900000, "gross_profit": 124600000, "research_and_development": 94400000, "selling_general_admin": 46200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22200000, "depreciation_amortisation": 42700000, "ebitda": 20500000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -22700000, "tax_provision": -2100000, "effective_tax_rate": null, "net_income": -20600000, "net_income_continuing_ops": -20600000, "net_income_to_common": -20600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459900000, "short_term_investments": 80700000, "net_receivables": 119500000, "inventory": 143100000, "other_current_assets": null, "total_current_assets": 749000000, "net_ppe": null, "goodwill": 872300000, "intangible_assets": 366300000, "goodwill_and_intangibles": 1238600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1828100000, "total_assets": 2577100000, "short_term_debt": 11300000, "accounts_payable": 92500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262000000, "long_term_debt": 835400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914500000, "total_liabilities": 1176500000, "total_debt": 846700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1169300000, "total_equity": 1400600000, "shares_outstanding": 39300000, "operating_cash_flow": 30200000, "stock_based_compensation": 36700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10400000, "free_cash_flow": 42400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22200000", "ebitda": "20500000", "netIncome": "-20600000", "grossProfit": "124600000", "depreciation": "None", "totalRevenue": "292500000", "costOfRevenue": "167900000", "interestIncome": "500000", "incomeBeforeTax": "-22700000", "interestExpense": "500000", "operatingIncome": "-23200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "147800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42700000", "sellingGeneralAndAdministrative": "46200000", "netIncomeFromContinuingOperations": "-20600000" }, "balance": { "goodwill": "872300000", "inventory": "143100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2577100000", "longTermDebt": "835400000", "shortTermDebt": "11300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "366300000", "reportedCurrency": "USD", "retainedEarnings": "1169300000", "totalLiabilities": "1176500000", "otherCurrentAssets": "26500000", "totalCurrentAssets": "749000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80700000", "currentNetReceivables": "119500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1828100000", "currentAccountsPayable": "92500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835400000", "totalShareholderEquity": "1400600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100900000", "totalCurrentLiabilities": "262000000", "otherNonCurrentLiabilities": "79100000", "totalNonCurrentLiabilities": "914500000", "cashAndShortTermInvestments": "459900000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "366300000", "cashAndCashEquivalentsAtCarryingValue": "459900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "30200000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "48800000", "stockBasedCompensation": "36700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 282800000, "cost_of_revenue": 161300000, "gross_profit": 121500000, "ebit": -22800000, "ebitda": 18300000, "pretax_income": -25800000, "tax_provision": -21100000, "net_income": -4700000, "net_income_to_common": -4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391500000, "total_current_assets": 751900000, "total_assets": 2584400000, "short_term_debt": 45400000, "long_term_debt": 834800000, "total_debt": 880200000, "total_liabilities": 1189500000, "total_equity": 1394900000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 1273800000 }, "cash_flow": { "operating_cash_flow": 57200000, "capital_expenditure": 6600000, "free_cash_flow": 63800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179596, "ticker_id": 8451, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22800000", "ebitda": "18300000", "netIncome": "-4700000", "grossProfit": "121500000", "depreciation": "None", "totalRevenue": "282800000", "costOfRevenue": "161300000", "interestIncome": "None", "incomeBeforeTax": "-25800000", "interestExpense": "1600000", "operatingIncome": "-24200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-21100000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "145700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41100000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "-4700000" }, "balance": { "goodwill": "872300000", "inventory": "139500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2584400000", "longTermDebt": "834800000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401500000", "reportedCurrency": "USD", "retainedEarnings": "1189900000", "totalLiabilities": "1189500000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "751900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61000000", "currentNetReceivables": "130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832500000", "currentAccountsPayable": "98500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880200000", "totalShareholderEquity": "1394900000", "capitalLeaseObligations": "45400000", "otherCurrentLiabilities": "126100000", "totalCurrentLiabilities": "270900000", "otherNonCurrentLiabilities": "83800000", "totalNonCurrentLiabilities": "918600000", "cashAndShortTermInvestments": "391500000", "commonStockSharesOutstanding": "38600000", "intangibleAssetsExcludingGoodwill": "401500000", "cashAndCashEquivalentsAtCarryingValue": "391500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7600000", "operatingCashflow": "57200000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18400000", "cashflowFromInvestment": "-8900000", "stockBasedCompensation": "31100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282800000, "cost_of_revenue": 161300000, "gross_profit": 121500000, "research_and_development": 93600000, "selling_general_admin": 46100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22800000, "depreciation_amortisation": 41100000, "ebitda": 18300000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": -25800000, "tax_provision": -21100000, "effective_tax_rate": null, "net_income": -4700000, "net_income_continuing_ops": -4700000, "net_income_to_common": -4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391500000, "short_term_investments": 61000000, "net_receivables": 130300000, "inventory": 139500000, "other_current_assets": null, "total_current_assets": 751900000, "net_ppe": null, "goodwill": 872300000, "intangible_assets": 401500000, "goodwill_and_intangibles": 1273800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832500000, "total_assets": 2584400000, "short_term_debt": 45400000, "accounts_payable": 98500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270900000, "long_term_debt": 834800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918600000, "total_liabilities": 1189500000, "total_debt": 880200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1189900000, "total_equity": 1394900000, "shares_outstanding": 38600000, "operating_cash_flow": 57200000, "stock_based_compensation": 31100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18400000, "free_cash_flow": 63800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22800000", "ebitda": "18300000", "netIncome": "-4700000", "grossProfit": "121500000", "depreciation": "None", "totalRevenue": "282800000", "costOfRevenue": "161300000", "interestIncome": "None", "incomeBeforeTax": "-25800000", "interestExpense": "1600000", "operatingIncome": "-24200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-21100000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "145700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41100000", "sellingGeneralAndAdministrative": "46100000", "netIncomeFromContinuingOperations": "-4700000" }, "balance": { "goodwill": "872300000", "inventory": "139500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2584400000", "longTermDebt": "834800000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401500000", "reportedCurrency": "USD", "retainedEarnings": "1189900000", "totalLiabilities": "1189500000", "otherCurrentAssets": "29600000", "totalCurrentAssets": "751900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61000000", "currentNetReceivables": "130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832500000", "currentAccountsPayable": "98500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880200000", "totalShareholderEquity": "1394900000", "capitalLeaseObligations": "45400000", "otherCurrentLiabilities": "126100000", "totalCurrentLiabilities": "270900000", "otherNonCurrentLiabilities": "83800000", "totalNonCurrentLiabilities": "918600000", "cashAndShortTermInvestments": "391500000", "commonStockSharesOutstanding": "38600000", "intangibleAssetsExcludingGoodwill": "401500000", "cashAndCashEquivalentsAtCarryingValue": "391500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7600000", "operatingCashflow": "57200000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18400000", "cashflowFromInvestment": "-8900000", "stockBasedCompensation": "31100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 266600000, "cost_of_revenue": 150800000, "gross_profit": 115800000, "ebit": -12000000, "ebitda": 26200000, "pretax_income": -27400000, "tax_provision": -5600000, "net_income": -21800000, "net_income_to_common": -21800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 712600000, "total_assets": 2554300000, "short_term_debt": 11600000, "long_term_debt": 834200000, "total_debt": 845800000, "total_liabilities": 1167300000, "total_equity": 1387000000, "shares_outstanding": 39000000, "goodwill_and_intangibles": 1307900000 }, "cash_flow": { "operating_cash_flow": 73400000, "capital_expenditure": 15400000, "free_cash_flow": 88800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179598, "ticker_id": 8451, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12000000", "ebitda": "26200000", "netIncome": "-21800000", "grossProfit": "115800000", "depreciation": "None", "totalRevenue": "266600000", "costOfRevenue": "150800000", "interestIncome": "None", "incomeBeforeTax": "-27400000", "interestExpense": "1100000", "operatingIncome": "-26300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5600000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "142100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38200000", "sellingGeneralAndAdministrative": "34700000", "netIncomeFromContinuingOperations": "-21800000" }, "balance": { "goodwill": "872300000", "inventory": "132900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2554300000", "longTermDebt": "834200000", "shortTermDebt": "11600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "435600000", "reportedCurrency": "USD", "retainedEarnings": "1194600000", "totalLiabilities": "1167300000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "712600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61000000", "currentNetReceivables": "132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841700000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881400000", "totalShareholderEquity": "1387000000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "84200000", "totalCurrentLiabilities": "247500000", "otherNonCurrentLiabilities": "17800000", "totalNonCurrentLiabilities": "919800000", "cashAndShortTermInvestments": "360400000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "435600000", "cashAndCashEquivalentsAtCarryingValue": "360400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13500000", "operatingCashflow": "73400000", "capitalExpenditures": "15400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34800000", "cashflowFromInvestment": "-274400000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266600000, "cost_of_revenue": 150800000, "gross_profit": 115800000, "research_and_development": 88600000, "selling_general_admin": 34700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12000000, "depreciation_amortisation": 38200000, "ebitda": 26200000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": -27400000, "tax_provision": -5600000, "effective_tax_rate": null, "net_income": -21800000, "net_income_continuing_ops": -21800000, "net_income_to_common": -21800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360400000, "short_term_investments": 61000000, "net_receivables": 132000000, "inventory": 132900000, "other_current_assets": null, "total_current_assets": 712600000, "net_ppe": null, "goodwill": 872300000, "intangible_assets": 435600000, "goodwill_and_intangibles": 1307900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841700000, "total_assets": 2554300000, "short_term_debt": 11600000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247500000, "long_term_debt": 834200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919800000, "total_liabilities": 1167300000, "total_debt": 845800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1194600000, "total_equity": 1387000000, "shares_outstanding": 39000000, "operating_cash_flow": 73400000, "stock_based_compensation": 19900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34800000, "free_cash_flow": 88800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12000000", "ebitda": "26200000", "netIncome": "-21800000", "grossProfit": "115800000", "depreciation": "None", "totalRevenue": "266600000", "costOfRevenue": "150800000", "interestIncome": "None", "incomeBeforeTax": "-27400000", "interestExpense": "1100000", "operatingIncome": "-26300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-5600000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "142100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38200000", "sellingGeneralAndAdministrative": "34700000", "netIncomeFromContinuingOperations": "-21800000" }, "balance": { "goodwill": "872300000", "inventory": "132900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2554300000", "longTermDebt": "834200000", "shortTermDebt": "11600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "435600000", "reportedCurrency": "USD", "retainedEarnings": "1194600000", "totalLiabilities": "1167300000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "712600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61000000", "currentNetReceivables": "132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841700000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881400000", "totalShareholderEquity": "1387000000", "capitalLeaseObligations": "47200000", "otherCurrentLiabilities": "84200000", "totalCurrentLiabilities": "247500000", "otherNonCurrentLiabilities": "17800000", "totalNonCurrentLiabilities": "919800000", "cashAndShortTermInvestments": "360400000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "435600000", "cashAndCashEquivalentsAtCarryingValue": "360400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13500000", "operatingCashflow": "73400000", "capitalExpenditures": "15400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34800000", "cashflowFromInvestment": "-274400000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 267200000, "cost_of_revenue": 145000000, "gross_profit": 122200000, "ebit": -14400000, "ebitda": 17600000, "pretax_income": -26000000, "tax_provision": -27800000, "net_income": 1800000, "net_income_to_common": 1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596100000, "total_current_assets": 890500000, "total_assets": 2527500000, "short_term_debt": 11300000, "long_term_debt": 832500000, "total_debt": 843800000, "total_liabilities": 1151400000, "total_equity": 1376100000, "shares_outstanding": 39800000, "goodwill_and_intangibles": 1104400000 }, "cash_flow": { "operating_cash_flow": 22800000, "capital_expenditure": 4700000, "free_cash_flow": 27500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179599, "ticker_id": 8451, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14400000", "ebitda": "17600000", "netIncome": "1800000", "grossProfit": "122200000", "depreciation": "None", "totalRevenue": "267200000", "costOfRevenue": "145000000", "interestIncome": "None", "incomeBeforeTax": "-26000000", "interestExpense": "4300000", "operatingIncome": "-15200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-27800000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "137400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "49500000", "netIncomeFromContinuingOperations": "1800000" }, "balance": { "goodwill": "819900000", "inventory": "119500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2527500000", "longTermDebt": "832500000", "shortTermDebt": "11300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "284500000", "reportedCurrency": "USD", "retainedEarnings": "1216400000", "totalLiabilities": "1151400000", "otherCurrentAssets": "28400000", "totalCurrentAssets": "890500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11100000", "currentNetReceivables": "146500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637000000", "currentAccountsPayable": "84000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880900000", "totalShareholderEquity": "1376100000", "capitalLeaseObligations": "48400000", "otherCurrentLiabilities": "80700000", "totalCurrentLiabilities": "229800000", "otherNonCurrentLiabilities": "17700000", "totalNonCurrentLiabilities": "921600000", "cashAndShortTermInvestments": "596100000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "284500000", "cashAndCashEquivalentsAtCarryingValue": "596100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "22800000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274700000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "34600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267200000, "cost_of_revenue": 145000000, "gross_profit": 122200000, "research_and_development": 83300000, "selling_general_admin": 49500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14400000, "depreciation_amortisation": 32000000, "ebitda": 17600000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": -26000000, "tax_provision": -27800000, "effective_tax_rate": null, "net_income": 1800000, "net_income_continuing_ops": 1800000, "net_income_to_common": 1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596100000, "short_term_investments": 11100000, "net_receivables": 146500000, "inventory": 119500000, "other_current_assets": null, "total_current_assets": 890500000, "net_ppe": null, "goodwill": 819900000, "intangible_assets": 284500000, "goodwill_and_intangibles": 1104400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1637000000, "total_assets": 2527500000, "short_term_debt": 11300000, "accounts_payable": 84000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229800000, "long_term_debt": 832500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921600000, "total_liabilities": 1151400000, "total_debt": 843800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1216400000, "total_equity": 1376100000, "shares_outstanding": 39800000, "operating_cash_flow": 22800000, "stock_based_compensation": 34600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274700000, "free_cash_flow": 27500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14400000", "ebitda": "17600000", "netIncome": "1800000", "grossProfit": "122200000", "depreciation": "None", "totalRevenue": "267200000", "costOfRevenue": "145000000", "interestIncome": "None", "incomeBeforeTax": "-26000000", "interestExpense": "4300000", "operatingIncome": "-15200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-27800000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "137400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "49500000", "netIncomeFromContinuingOperations": "1800000" }, "balance": { "goodwill": "819900000", "inventory": "119500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2527500000", "longTermDebt": "832500000", "shortTermDebt": "11300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "284500000", "reportedCurrency": "USD", "retainedEarnings": "1216400000", "totalLiabilities": "1151400000", "otherCurrentAssets": "28400000", "totalCurrentAssets": "890500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11100000", "currentNetReceivables": "146500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637000000", "currentAccountsPayable": "84000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880900000", "totalShareholderEquity": "1376100000", "capitalLeaseObligations": "48400000", "otherCurrentLiabilities": "80700000", "totalCurrentLiabilities": "229800000", "otherNonCurrentLiabilities": "17700000", "totalNonCurrentLiabilities": "921600000", "cashAndShortTermInvestments": "596100000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "284500000", "cashAndCashEquivalentsAtCarryingValue": "596100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "22800000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274700000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "34600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 257700000, "cost_of_revenue": 136800000, "gross_profit": 120900000, "ebit": -14200000, "ebitda": 17600000, "pretax_income": -34300000, "tax_provision": -11200000, "net_income": -23100000, "net_income_to_common": -23100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853600000, "total_current_assets": 1139900000, "total_assets": 2791200000, "short_term_debt": 17100000, "long_term_debt": 965900000, "total_debt": 983000000, "total_liabilities": 1323900000, "total_equity": 1467300000, "shares_outstanding": 39900000, "goodwill_and_intangibles": 1122700000 }, "cash_flow": { "operating_cash_flow": -11400000, "capital_expenditure": 9100000, "free_cash_flow": -2300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179600, "ticker_id": 8451, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14200000", "ebitda": "17600000", "netIncome": "-23100000", "grossProfit": "120900000", "depreciation": "None", "totalRevenue": "257700000", "costOfRevenue": "136800000", "interestIncome": "None", "incomeBeforeTax": "-34300000", "interestExpense": "5900000", "operatingIncome": "-28400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-11200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "149300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31800000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-23100000" }, "balance": { "goodwill": "816400000", "inventory": "119600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2791200000", "longTermDebt": "965900000", "shortTermDebt": "17100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "306300000", "reportedCurrency": "USD", "retainedEarnings": "1214600000", "totalLiabilities": "1323900000", "otherCurrentAssets": "30900000", "totalCurrentAssets": "1139900000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "33000000", "currentNetReceivables": "135800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651300000", "currentAccountsPayable": "83300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021600000", "totalShareholderEquity": "1467300000", "capitalLeaseObligations": "49700000", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "253900000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "1070000000", "cashAndShortTermInvestments": "853600000", "commonStockSharesOutstanding": "39900000", "intangibleAssetsExcludingGoodwill": "306300000", "cashAndCashEquivalentsAtCarryingValue": "853600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4600000", "operatingCashflow": "-11400000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3500000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257700000, "cost_of_revenue": 136800000, "gross_profit": 120900000, "research_and_development": 81300000, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14200000, "depreciation_amortisation": 31800000, "ebitda": 17600000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": -34300000, "tax_provision": -11200000, "effective_tax_rate": null, "net_income": -23100000, "net_income_continuing_ops": -23100000, "net_income_to_common": -23100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853600000, "short_term_investments": 33000000, "net_receivables": 135800000, "inventory": 119600000, "other_current_assets": null, "total_current_assets": 1139900000, "net_ppe": null, "goodwill": 816400000, "intangible_assets": 306300000, "goodwill_and_intangibles": 1122700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1651300000, "total_assets": 2791200000, "short_term_debt": 17100000, "accounts_payable": 83300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253900000, "long_term_debt": 965900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1070000000, "total_liabilities": 1323900000, "total_debt": 983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1214600000, "total_equity": 1467300000, "shares_outstanding": 39900000, "operating_cash_flow": -11400000, "stock_based_compensation": 27200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3500000, "free_cash_flow": -2300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14200000", "ebitda": "17600000", "netIncome": "-23100000", "grossProfit": "120900000", "depreciation": "None", "totalRevenue": "257700000", "costOfRevenue": "136800000", "interestIncome": "None", "incomeBeforeTax": "-34300000", "interestExpense": "5900000", "operatingIncome": "-28400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-11200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "149300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31800000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-23100000" }, "balance": { "goodwill": "816400000", "inventory": "119600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2791200000", "longTermDebt": "965900000", "shortTermDebt": "17100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "306300000", "reportedCurrency": "USD", "retainedEarnings": "1214600000", "totalLiabilities": "1323900000", "otherCurrentAssets": "30900000", "totalCurrentAssets": "1139900000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "33000000", "currentNetReceivables": "135800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651300000", "currentAccountsPayable": "83300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1021600000", "totalShareholderEquity": "1467300000", "capitalLeaseObligations": "49700000", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "253900000", "otherNonCurrentLiabilities": "14800000", "totalNonCurrentLiabilities": "1070000000", "cashAndShortTermInvestments": "853600000", "commonStockSharesOutstanding": "39900000", "intangibleAssetsExcludingGoodwill": "306300000", "cashAndCashEquivalentsAtCarryingValue": "853600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4600000", "operatingCashflow": "-11400000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3500000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 247400000, "cost_of_revenue": 134000000, "gross_profit": 113400000, "ebit": -13700000, "ebitda": 14800000, "pretax_income": -36700000, "tax_provision": -245000000, "net_income": 208300000, "net_income_to_common": 208300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876900000, "total_current_assets": 1162300000, "total_assets": 2825000000, "short_term_debt": 61900000, "long_term_debt": 966900000, "total_debt": 1028800000, "total_liabilities": 1358200000, "total_equity": 1466800000, "shares_outstanding": 39900000, "goodwill_and_intangibles": 1104800000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 11500000, "free_cash_flow": 76500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179601, "ticker_id": 8451, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13700000", "ebitda": "14800000", "netIncome": "208300000", "grossProfit": "113400000", "depreciation": "None", "totalRevenue": "247400000", "costOfRevenue": "134000000", "interestIncome": "None", "incomeBeforeTax": "-36700000", "interestExpense": "5600000", "operatingIncome": "-31100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-245000000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "144500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28500000", "sellingGeneralAndAdministrative": "38800000", "netIncomeFromContinuingOperations": "208300000" }, "balance": { "goodwill": "816400000", "inventory": "114000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2825000000", "longTermDebt": "966900000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "288400000", "reportedCurrency": "USD", "retainedEarnings": "1237700000", "totalLiabilities": "1358200000", "otherCurrentAssets": "27800000", "totalCurrentAssets": "1162300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "38100000", "currentNetReceivables": "143600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662700000", "currentAccountsPayable": "87500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1066700000", "totalShareholderEquity": "1466800000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "27400000", "totalCurrentLiabilities": "277200000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "876900000", "commonStockSharesOutstanding": "39900000", "intangibleAssetsExcludingGoodwill": "288400000", "cashAndCashEquivalentsAtCarryingValue": "876900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "65000000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4700000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247400000, "cost_of_revenue": 134000000, "gross_profit": 113400000, "research_and_development": 100400000, "selling_general_admin": 38800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13700000, "depreciation_amortisation": 28500000, "ebitda": 14800000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": -36700000, "tax_provision": -245000000, "effective_tax_rate": null, "net_income": 208300000, "net_income_continuing_ops": 208300000, "net_income_to_common": 208300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876900000, "short_term_investments": 38100000, "net_receivables": 143600000, "inventory": 114000000, "other_current_assets": null, "total_current_assets": 1162300000, "net_ppe": null, "goodwill": 816400000, "intangible_assets": 288400000, "goodwill_and_intangibles": 1104800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1662700000, "total_assets": 2825000000, "short_term_debt": 61900000, "accounts_payable": 87500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277200000, "long_term_debt": 966900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081000000, "total_liabilities": 1358200000, "total_debt": 1028800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1237700000, "total_equity": 1466800000, "shares_outstanding": 39900000, "operating_cash_flow": 65000000, "stock_based_compensation": 26500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4700000, "free_cash_flow": 76500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13700000", "ebitda": "14800000", "netIncome": "208300000", "grossProfit": "113400000", "depreciation": "None", "totalRevenue": "247400000", "costOfRevenue": "134000000", "interestIncome": "None", "incomeBeforeTax": "-36700000", "interestExpense": "5600000", "operatingIncome": "-31100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-245000000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "144500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28500000", "sellingGeneralAndAdministrative": "38800000", "netIncomeFromContinuingOperations": "208300000" }, "balance": { "goodwill": "816400000", "inventory": "114000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2825000000", "longTermDebt": "966900000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "288400000", "reportedCurrency": "USD", "retainedEarnings": "1237700000", "totalLiabilities": "1358200000", "otherCurrentAssets": "27800000", "totalCurrentAssets": "1162300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "38100000", "currentNetReceivables": "143600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662700000", "currentAccountsPayable": "87500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1066700000", "totalShareholderEquity": "1466800000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "27400000", "totalCurrentLiabilities": "277200000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "876900000", "commonStockSharesOutstanding": "39900000", "intangibleAssetsExcludingGoodwill": "288400000", "cashAndCashEquivalentsAtCarryingValue": "876900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "65000000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4700000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 237300000, "cost_of_revenue": 127000000, "gross_profit": 110300000, "ebit": -17600000, "ebitda": 7500000, "pretax_income": -23300000, "tax_provision": -5200000, "net_income": -18100000, "net_income_to_common": -18100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828100000, "total_current_assets": 1122500000, "total_assets": 2539700000, "short_term_debt": 15500000, "long_term_debt": 967700000, "total_debt": 983200000, "total_liabilities": 1304300000, "total_equity": 1235400000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 1185100000 }, "cash_flow": { "operating_cash_flow": -13700000, "capital_expenditure": 9000000, "free_cash_flow": -4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179603, "ticker_id": 8451, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17600000", "ebitda": "7500000", "netIncome": "-18100000", "grossProfit": "110300000", "depreciation": "None", "totalRevenue": "237300000", "costOfRevenue": "127000000", "interestIncome": "None", "incomeBeforeTax": "-23300000", "interestExpense": "5900000", "operatingIncome": "-17400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "127700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-18100000" }, "balance": { "goodwill": "816400000", "inventory": "114100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2539700000", "longTermDebt": "967700000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "368700000", "reportedCurrency": "USD", "retainedEarnings": "1029400000", "totalLiabilities": "1304300000", "otherCurrentAssets": "33900000", "totalCurrentAssets": "1122500000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "145900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417200000", "currentAccountsPayable": "70900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022500000", "totalShareholderEquity": "1235400000", "capitalLeaseObligations": "48800000", "otherCurrentLiabilities": "114800000", "totalCurrentLiabilities": "210900000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "1093400000", "cashAndShortTermInvestments": "828100000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "368700000", "cashAndCashEquivalentsAtCarryingValue": "828100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "-13700000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3500000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "29900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237300000, "cost_of_revenue": 127000000, "gross_profit": 110300000, "research_and_development": 83400000, "selling_general_admin": 40500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17600000, "depreciation_amortisation": 25100000, "ebitda": 7500000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": -23300000, "tax_provision": -5200000, "effective_tax_rate": null, "net_income": -18100000, "net_income_continuing_ops": -18100000, "net_income_to_common": -18100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828100000, "short_term_investments": 500000, "net_receivables": 145900000, "inventory": 114100000, "other_current_assets": null, "total_current_assets": 1122500000, "net_ppe": null, "goodwill": 816400000, "intangible_assets": 368700000, "goodwill_and_intangibles": 1185100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1417200000, "total_assets": 2539700000, "short_term_debt": 15500000, "accounts_payable": 70900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210900000, "long_term_debt": 967700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1093400000, "total_liabilities": 1304300000, "total_debt": 983200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1029400000, "total_equity": 1235400000, "shares_outstanding": 39300000, "operating_cash_flow": -13700000, "stock_based_compensation": 29900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3500000, "free_cash_flow": -4700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17600000", "ebitda": "7500000", "netIncome": "-18100000", "grossProfit": "110300000", "depreciation": "None", "totalRevenue": "237300000", "costOfRevenue": "127000000", "interestIncome": "None", "incomeBeforeTax": "-23300000", "interestExpense": "5900000", "operatingIncome": "-17400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "127700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-18100000" }, "balance": { "goodwill": "816400000", "inventory": "114100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2539700000", "longTermDebt": "967700000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "368700000", "reportedCurrency": "USD", "retainedEarnings": "1029400000", "totalLiabilities": "1304300000", "otherCurrentAssets": "33900000", "totalCurrentAssets": "1122500000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "145900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417200000", "currentAccountsPayable": "70900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022500000", "totalShareholderEquity": "1235400000", "capitalLeaseObligations": "48800000", "otherCurrentLiabilities": "114800000", "totalCurrentLiabilities": "210900000", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "1093400000", "cashAndShortTermInvestments": "828100000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "368700000", "cashAndCashEquivalentsAtCarryingValue": "828100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "-13700000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3500000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "29900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 237000000, "cost_of_revenue": 128000000, "gross_profit": 109000000, "ebit": -16600000, "ebitda": 8500000, "pretax_income": -24000000, "tax_provision": -15000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846100000, "total_current_assets": 1147400000, "total_assets": 2573300000, "short_term_debt": 15300000, "long_term_debt": 968700000, "total_debt": 984000000, "total_liabilities": 1353000000, "total_equity": 1220300000, "shares_outstanding": 39200000, "goodwill_and_intangibles": 1086800000 }, "cash_flow": { "operating_cash_flow": 39200000, "capital_expenditure": 10400000, "free_cash_flow": 49600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179604, "ticker_id": 8451, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16600000", "ebitda": "8500000", "netIncome": "-9000000", "grossProfit": "109000000", "depreciation": "None", "totalRevenue": "237000000", "costOfRevenue": "128000000", "interestIncome": "None", "incomeBeforeTax": "-24000000", "interestExpense": "6100000", "operatingIncome": "-17900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "126900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "39700000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "816400000", "inventory": "125100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2573300000", "longTermDebt": "968700000", "shortTermDebt": "15300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270400000", "reportedCurrency": "USD", "retainedEarnings": "1047500000", "totalLiabilities": "1353000000", "otherCurrentAssets": "45800000", "totalCurrentAssets": "1147400000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "127800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425900000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023700000", "totalShareholderEquity": "1220300000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "56300000", "totalCurrentLiabilities": "253300000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1099700000", "cashAndShortTermInvestments": "846100000", "commonStockSharesOutstanding": "39200000", "intangibleAssetsExcludingGoodwill": "270400000", "cashAndCashEquivalentsAtCarryingValue": "846100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5500000", "operatingCashflow": "39200000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5800000", "cashflowFromInvestment": "10300000", "stockBasedCompensation": "29200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237000000, "cost_of_revenue": 128000000, "gross_profit": 109000000, "research_and_development": 82000000, "selling_general_admin": 39700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16600000, "depreciation_amortisation": 25100000, "ebitda": 8500000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": -24000000, "tax_provision": -15000000, "effective_tax_rate": null, "net_income": -9000000, "net_income_continuing_ops": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846100000, "short_term_investments": 2600000, "net_receivables": 127800000, "inventory": 125100000, "other_current_assets": null, "total_current_assets": 1147400000, "net_ppe": null, "goodwill": 816400000, "intangible_assets": 270400000, "goodwill_and_intangibles": 1086800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1425900000, "total_assets": 2573300000, "short_term_debt": 15300000, "accounts_payable": 83000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253300000, "long_term_debt": 968700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099700000, "total_liabilities": 1353000000, "total_debt": 984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1047500000, "total_equity": 1220300000, "shares_outstanding": 39200000, "operating_cash_flow": 39200000, "stock_based_compensation": 29200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5800000, "free_cash_flow": 49600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16600000", "ebitda": "8500000", "netIncome": "-9000000", "grossProfit": "109000000", "depreciation": "None", "totalRevenue": "237000000", "costOfRevenue": "128000000", "interestIncome": "None", "incomeBeforeTax": "-24000000", "interestExpense": "6100000", "operatingIncome": "-17900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "126900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25100000", "sellingGeneralAndAdministrative": "39700000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "816400000", "inventory": "125100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2573300000", "longTermDebt": "968700000", "shortTermDebt": "15300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270400000", "reportedCurrency": "USD", "retainedEarnings": "1047500000", "totalLiabilities": "1353000000", "otherCurrentAssets": "45800000", "totalCurrentAssets": "1147400000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "2600000", "currentNetReceivables": "127800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425900000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023700000", "totalShareholderEquity": "1220300000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "56300000", "totalCurrentLiabilities": "253300000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1099700000", "cashAndShortTermInvestments": "846100000", "commonStockSharesOutstanding": "39200000", "intangibleAssetsExcludingGoodwill": "270400000", "cashAndCashEquivalentsAtCarryingValue": "846100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5500000", "operatingCashflow": "39200000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5800000", "cashflowFromInvestment": "10300000", "stockBasedCompensation": "29200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 237700000, "cost_of_revenue": 130600000, "gross_profit": 107100000, "ebit": -27200000, "ebitda": 3300000, "pretax_income": -40600000, "tax_provision": 15000000, "net_income": -55600000, "net_income_to_common": -55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801300000, "total_current_assets": 1108600000, "total_assets": 2548700000, "short_term_debt": 15000000, "long_term_debt": 969600000, "total_debt": 984600000, "total_liabilities": 1344400000, "total_equity": 1204300000, "shares_outstanding": 38800000, "goodwill_and_intangibles": 1105100000 }, "cash_flow": { "operating_cash_flow": 45400000, "capital_expenditure": 136700000, "free_cash_flow": 182100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179605, "ticker_id": 8451, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27200000", "ebitda": "3300000", "netIncome": "-55600000", "grossProfit": "107100000", "depreciation": "None", "totalRevenue": "237700000", "costOfRevenue": "130600000", "interestIncome": "None", "incomeBeforeTax": "-40600000", "interestExpense": "5400000", "operatingIncome": "-35200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "142300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30500000", "sellingGeneralAndAdministrative": "42300000", "netIncomeFromContinuingOperations": "-55600000" }, "balance": { "goodwill": "816400000", "inventory": "131700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2548700000", "longTermDebt": "969600000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "288700000", "reportedCurrency": "USD", "retainedEarnings": "1056500000", "totalLiabilities": "1344400000", "otherCurrentAssets": "33100000", "totalCurrentAssets": "1108600000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "23100000", "currentNetReceivables": "119400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440100000", "currentAccountsPayable": "63900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025500000", "totalShareholderEquity": "1204300000", "capitalLeaseObligations": "49900000", "otherCurrentLiabilities": "61500000", "totalCurrentLiabilities": "245500000", "otherNonCurrentLiabilities": "17500000", "totalNonCurrentLiabilities": "1098900000", "cashAndShortTermInvestments": "801300000", "commonStockSharesOutstanding": "38800000", "intangibleAssetsExcludingGoodwill": "288700000", "cashAndCashEquivalentsAtCarryingValue": "801300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6800000", "operatingCashflow": "45400000", "capitalExpenditures": "136700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-150100000", "stockBasedCompensation": "33200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237700000, "cost_of_revenue": 130600000, "gross_profit": 107100000, "research_and_development": 86500000, "selling_general_admin": 42300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27200000, "depreciation_amortisation": 30500000, "ebitda": 3300000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": -40600000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -55600000, "net_income_continuing_ops": -55600000, "net_income_to_common": -55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801300000, "short_term_investments": 23100000, "net_receivables": 119400000, "inventory": 131700000, "other_current_assets": null, "total_current_assets": 1108600000, "net_ppe": null, "goodwill": 816400000, "intangible_assets": 288700000, "goodwill_and_intangibles": 1105100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1440100000, "total_assets": 2548700000, "short_term_debt": 15000000, "accounts_payable": 63900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245500000, "long_term_debt": 969600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098900000, "total_liabilities": 1344400000, "total_debt": 984600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1056500000, "total_equity": 1204300000, "shares_outstanding": 38800000, "operating_cash_flow": 45400000, "stock_based_compensation": 33200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18100000, "free_cash_flow": 182100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27200000", "ebitda": "3300000", "netIncome": "-55600000", "grossProfit": "107100000", "depreciation": "None", "totalRevenue": "237700000", "costOfRevenue": "130600000", "interestIncome": "None", "incomeBeforeTax": "-40600000", "interestExpense": "5400000", "operatingIncome": "-35200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "142300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30500000", "sellingGeneralAndAdministrative": "42300000", "netIncomeFromContinuingOperations": "-55600000" }, "balance": { "goodwill": "816400000", "inventory": "131700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2548700000", "longTermDebt": "969600000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "288700000", "reportedCurrency": "USD", "retainedEarnings": "1056500000", "totalLiabilities": "1344400000", "otherCurrentAssets": "33100000", "totalCurrentAssets": "1108600000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "23100000", "currentNetReceivables": "119400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440100000", "currentAccountsPayable": "63900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025500000", "totalShareholderEquity": "1204300000", "capitalLeaseObligations": "49900000", "otherCurrentLiabilities": "61500000", "totalCurrentLiabilities": "245500000", "otherNonCurrentLiabilities": "17500000", "totalNonCurrentLiabilities": "1098900000", "cashAndShortTermInvestments": "801300000", "commonStockSharesOutstanding": "38800000", "intangibleAssetsExcludingGoodwill": "288700000", "cashAndCashEquivalentsAtCarryingValue": "801300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6800000", "operatingCashflow": "45400000", "capitalExpenditures": "136700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-150100000", "stockBasedCompensation": "33200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "income_statement": { "revenue": 227300000, "cost_of_revenue": 126100000, "gross_profit": 101200000, "ebit": -10800000, "ebitda": 31700000, "pretax_income": -44300000, "tax_provision": -20900000, "net_income": -23400000, "net_income_to_common": -23400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924700000, "total_current_assets": 1272000000, "total_assets": 2611400000, "short_term_debt": 15000000, "long_term_debt": 972000000, "total_debt": 987000000, "total_liabilities": 1368000000, "total_equity": 1243400000, "shares_outstanding": 39800000, "goodwill_and_intangibles": 1114900000 }, "cash_flow": { "operating_cash_flow": 94500000, "capital_expenditure": 5200000, "free_cash_flow": 99700000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179606, "ticker_id": 8451, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:23.447288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10800000", "ebitda": "31700000", "netIncome": "-23400000", "grossProfit": "101200000", "depreciation": "None", "totalRevenue": "227300000", "costOfRevenue": "126100000", "interestIncome": "None", "incomeBeforeTax": "-44300000", "interestExpense": "6300000", "operatingIncome": "-38000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20900000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "139200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84500000", "otherNonOperatingIncome": "49200000", "costofGoodsAndServicesSold": "126100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42500000", "sellingGeneralAndAdministrative": "46200000", "netIncomeFromContinuingOperations": "-23400000" }, "balance": { "goodwill": "816400000", "inventory": "137200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2611400000", "longTermDebt": "972000000", "shortTermDebt": "15000000", "treasuryStock": "-878000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298500000", "reportedCurrency": "USD", "retainedEarnings": "1112100000", "totalLiabilities": "1368000000", "otherCurrentAssets": "36600000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "9600000", "currentNetReceivables": "163900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339400000", "currentAccountsPayable": "45800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66400000", "shortLongTermDebtTotal": "1029400000", "totalShareholderEquity": "1243400000", "capitalLeaseObligations": "51400000", "otherCurrentLiabilities": "86800000", "totalCurrentLiabilities": "260100000", "otherNonCurrentLiabilities": "135900000", "totalNonCurrentLiabilities": "1107900000", "cashAndShortTermInvestments": "924700000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "298500000", "cashAndCashEquivalentsAtCarryingValue": "924700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23400000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7400000", "operatingCashflow": "94500000", "capitalExpenditures": "5200000", "changeInReceivables": "54600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87100000", "cashflowFromInvestment": "22100000", "stockBasedCompensation": "30300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227300000, "cost_of_revenue": 126100000, "gross_profit": 101200000, "research_and_development": 84500000, "selling_general_admin": 46200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10800000, "depreciation_amortisation": 42500000, "ebitda": 31700000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": -44300000, "tax_provision": -20900000, "effective_tax_rate": null, "net_income": -23400000, "net_income_continuing_ops": -23400000, "net_income_to_common": -23400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924700000, "short_term_investments": 9600000, "net_receivables": 163900000, "inventory": 137200000, "other_current_assets": null, "total_current_assets": 1272000000, "net_ppe": null, "goodwill": 816400000, "intangible_assets": 298500000, "goodwill_and_intangibles": 1114900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339400000, "total_assets": 2611400000, "short_term_debt": 15000000, "accounts_payable": 45800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260100000, "long_term_debt": 972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107900000, "total_liabilities": 1368000000, "total_debt": 987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1112100000, "total_equity": 1243400000, "shares_outstanding": 39800000, "operating_cash_flow": 94500000, "stock_based_compensation": 30300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22100000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87100000, "free_cash_flow": 99700000, "net_change_in_cash": 29500000 }, "raw_data": { "income": { "ebit": "-10800000", "ebitda": "31700000", "netIncome": "-23400000", "grossProfit": "101200000", "depreciation": "None", "totalRevenue": "227300000", "costOfRevenue": "126100000", "interestIncome": "None", "incomeBeforeTax": "-44300000", "interestExpense": "6300000", "operatingIncome": "-38000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20900000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "139200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84500000", "otherNonOperatingIncome": "49200000", "costofGoodsAndServicesSold": "126100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42500000", "sellingGeneralAndAdministrative": "46200000", "netIncomeFromContinuingOperations": "-23400000" }, "balance": { "goodwill": "816400000", "inventory": "137200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2611400000", "longTermDebt": "972000000", "shortTermDebt": "15000000", "treasuryStock": "-878000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298500000", "reportedCurrency": "USD", "retainedEarnings": "1112100000", "totalLiabilities": "1368000000", "otherCurrentAssets": "36600000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "9600000", "currentNetReceivables": "163900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339400000", "currentAccountsPayable": "45800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66400000", "shortLongTermDebtTotal": "1029400000", "totalShareholderEquity": "1243400000", "capitalLeaseObligations": "51400000", "otherCurrentLiabilities": "86800000", "totalCurrentLiabilities": "260100000", "otherNonCurrentLiabilities": "135900000", "totalNonCurrentLiabilities": "1107900000", "cashAndShortTermInvestments": "924700000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "298500000", "cashAndCashEquivalentsAtCarryingValue": "924700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23400000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7400000", "operatingCashflow": "94500000", "capitalExpenditures": "5200000", "changeInReceivables": "54600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87100000", "cashflowFromInvestment": "22100000", "stockBasedCompensation": "30300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }