{ "ticker": { "uuid": "35d1bf6b-6217-4bac-97a4-082d3eec5b36", "symbol": "HRB", "name": "H&R Block Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/35d1bf6b-6217-4bac-97a4-082d3eec5b36/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d1bf6b-6217-4bac-97a4-082d3eec5b36/" }, "ticker_metadata": { "id": 1967, "uuid": "35d1bf6b-6217-4bac-97a4-082d3eec5b36", "symbol": "HRB", "name": "H&R Block Inc", "asset_type": "equity", "market_cap": 4879001000, "stock_exchange_id": 3, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "H&R Block, Inc., provides services and products for assisted preparation of income tax returns and self-preparation of income tax returns (DIY) to the general public, primarily in the United States, Canada and Australia. The company is headquartered in Kansas City, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35d1bf6b-6217-4bac-97a4-082d3eec5b36", "symbol": "HRB", "name": "H&R Block Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/35d1bf6b-6217-4bac-97a4-082d3eec5b36/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d1bf6b-6217-4bac-97a4-082d3eec5b36/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.92, "quality": 0.76, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 38.09, "market_cap": 4932236010, "pe_ratio": 6.671, "earnings_yield": 0.1499, "ebitda_to_ev": 0.1838, "shareholder_yield": 0.0422, "roe": -30.3362, "piotroski_f_score": 7, "momentum_12_1": -0.3523, "volatility_252d": 0.3772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.373579+00:00", "batch_id": "" }, "size": { "price_close": 38.09, "market_cap": 4932236010, "market_cap_usd": 4932236010, "enterprise_value": 5745693010, "shares_outstanding": 129489000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.671, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.2609, "pcf_ratio": 5.8838, "pfcf_ratio": 5.3865, "ev_ebitda": 5.4411, "ev_ebit": 6.1389, "ev_sales": 1.4689, "ev_fcf": 6.2748, "earnings_yield": 0.1499, "fcf_yield": 0.1594, "price_to_sales": 1.2609, "price_to_book": null, "price_to_cashflow": 5.8838, "ebitda_to_ev": 0.1838, "sales_yield": 0.6808 }, "yield": { "dividend_yield": 0.0422, "buyback_yield": 0, "shareholder_yield": 0.0422, "debt_paydown_yield": null, "total_yield": 0.0422 }, "quality": { "gross_margin": 0.5448, "operating_margin": 0.2393, "net_margin": 0.189, "ebitda_margin": 0.27, "fcf_margin": 0.2341, "roe": -30.3362, "roa": 0.218, "roic": 1.0374, "roc_greenblatt": null, "asset_turnover": 1.1533, "cash_conversion": 1.2385, "accruals_ratio": -0.0292, "sbc_to_revenue": -0.0048, "piotroski_f_score": 7, "altman_z_score": 2.8825, "earnings_stability_5y": 2.7048, "revenue_stability_5y": 0.1119, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6283, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -140.1645, "net_debt_to_ebitda": 0.7703, "debt_to_assets": 0.5013, "interest_coverage": 11.5671, "current_ratio": 0.9954, "quick_ratio": 0.9954, "net_debt": 813457000, "local_beta": 0.0009, "volatility_252d": 0.3772, "volatility_60d": 0.9154, "max_drawdown_12m": -0.458, "risk_adjusted_momentum": -0.934 }, "growth": { "revenue_growth_1y": 0.0536, "revenue_growth_3y_cagr": 0.0279, "revenue_growth_5y_cagr": 0.0734, "eps_growth_1y": 0.3106, "eps_growth_3y_cagr": 0.0304, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1283, "book_value_growth_1y": 0.0281, "revenue_growth": 0.0536, "earnings_growth": 0.3106 }, "momentum": { "price_return_1m": 0.042, "price_return_3m": 0.1807, "price_return_6m": -0.0831, "price_return_9m": -0.2374, "price_return_12m": -0.3251, "price_return_12m_ex1m": -0.3523, "momentum_6m": -0.0831, "momentum_12m": -0.3251, "momentum_12_1": -0.3523, "distance_from_52w_high": -0.2996, "distance_from_52w_low": 0.2923, "relative_strength": -0.4251 }, "raw_ttm": { "revenue_ttm": 3911534000, "gross_profit_ttm": 2130997000, "ebit_ttm": 935953999, "ebitda_ttm": 1055975999, "net_income_ttm": 739355000, "eps_diluted_ttm": 5.7098, "operating_cash_flow_ttm": 838278000, "capital_expenditure_ttm": 77394000, "fcf_ttm": 915672000, "dividends_paid_ttm": 207960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80915000, "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_current_liabilities": 1294413000, "net_ppe": null, "total_assets": 3391718000, "total_debt": 1700202000, "total_equity": -24372000, "net_working_capital": -683406000, "book_value_per_share": -0.1882, "retained_earnings": -110471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1115958000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 23, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 100, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 40, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86 }, "composites": { "value_composite": 8, "quality_composite": 24, "momentum_composite": 92, "growth_composite": 28, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 66, "overall_composite": 16, "quality_value_composite": 0.8362, "os_score": 0.84, "value_percentile": 0.92, "quality_percentile": 0.76, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4237, "ticker_id": 1967, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.373579+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.09, "market_cap": 4932236010, "market_cap_usd": 4932236010, "enterprise_value": 5745693010, "shares_outstanding": 129489000, "fx_rate_to_usd": null, "pe_ratio": 6.67099838, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.26094673, "pcf_ratio": 5.88377127, "pfcf_ratio": 5.38646591, "ev_ebitda": 5.44112084, "ev_ebit": 6.13886261, "ev_sales": 1.46891041, "ev_fcf": 6.27483751, "earnings_yield": 0.1499026, "fcf_yield": 0.15936668, "dividend_yield": 0.04216343, "buyback_yield": 0, "shareholder_yield": 0.04216343, "debt_paydown_yield": null, "total_yield": 0.04216343, "gross_margin": 0.54479828, "operating_margin": 0.23928055, "net_margin": 0.18901919, "ebitda_margin": 0.26996467, "fcf_margin": 0.23409537, "roe": -30.33624651, "roa": 0.21798835, "roic": 1.03737747, "roc_greenblatt": null, "asset_turnover": 1.15326038, "cash_conversion": 1.23847408, "accruals_ratio": -0.02916605, "sbc_to_revenue": -0.00477609, "debt_to_equity": -140.16453307, "net_debt_to_ebitda": 0.77033664, "debt_to_assets": 0.50128047, "interest_coverage": 11.56712598, "current_ratio": 0.99541877, "quick_ratio": 0.99541877, "net_debt": 813457000, "revenue_growth_1y": 0.0535795, "revenue_growth_3y_cagr": 0.02787145, "revenue_growth_5y_cagr": 0.07336883, "eps_growth_1y": 0.31056224, "eps_growth_3y_cagr": 0.03043024, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12830156, "book_value_growth_1y": 0.02805501, "piotroski_f_score": 7, "altman_z_score": 2.88250234, "earnings_stability_5y": 2.704805, "revenue_stability_5y": 0.111858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04197727, "price_return_3m": 0.18071916, "price_return_6m": -0.08314959, "price_return_9m": -0.23735499, "price_return_12m": -0.32510131, "price_return_12m_ex1m": -0.35229039, "distance_from_52w_high": -0.29961147, "distance_from_52w_low": 0.29232982, "relative_strength": -0.42506489, "local_beta": 0.0009, "volatility_252d": 0.377178, "volatility_60d": 0.915407, "max_drawdown_12m": -0.45804196, "revenue_ttm": 3911534000, "gross_profit_ttm": 2130997000, "ebit_ttm": 935953999, "ebitda_ttm": 1055975999, "net_income_ttm": 739355000, "eps_diluted_ttm": 5.70979002, "operating_cash_flow_ttm": 838278000, "capital_expenditure_ttm": 77394000, "fcf_ttm": 915672000, "dividends_paid_ttm": 207960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80915000, "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_current_liabilities": 1294413000, "net_ppe": null, "total_assets": 3391718000, "total_debt": 1700202000, "total_equity": -24372000, "net_working_capital": -683406000, "book_value_per_share": -0.18821676, "retained_earnings": -110471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1115958000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 23, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 100, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 40, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86, "value_composite": 8, "quality_composite": 24, "momentum_composite": 92, "growth_composite": 28, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 66, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.09, "os": 0.84, "value": 0.92, "quality": 0.76, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.671, "earnings_yield": 0.1499, "shareholder_yield": 0.0422, "roe": -30.3362, "momentum_12_1": -0.3523, "complete_fields": { "id": 4237, "ticker_id": 1967, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.373579+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.09, "market_cap": 4932236010, "market_cap_usd": 4932236010, "enterprise_value": 5745693010, "shares_outstanding": 129489000, "fx_rate_to_usd": null, "pe_ratio": 6.67099838, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.26094673, "pcf_ratio": 5.88377127, "pfcf_ratio": 5.38646591, "ev_ebitda": 5.44112084, "ev_ebit": 6.13886261, "ev_sales": 1.46891041, "ev_fcf": 6.27483751, "earnings_yield": 0.1499026, "fcf_yield": 0.15936668, "dividend_yield": 0.04216343, "buyback_yield": 0, "shareholder_yield": 0.04216343, "debt_paydown_yield": null, "total_yield": 0.04216343, "gross_margin": 0.54479828, "operating_margin": 0.23928055, "net_margin": 0.18901919, "ebitda_margin": 0.26996467, "fcf_margin": 0.23409537, "roe": -30.33624651, "roa": 0.21798835, "roic": 1.03737747, "roc_greenblatt": null, "asset_turnover": 1.15326038, "cash_conversion": 1.23847408, "accruals_ratio": -0.02916605, "sbc_to_revenue": -0.00477609, "debt_to_equity": -140.16453307, "net_debt_to_ebitda": 0.77033664, "debt_to_assets": 0.50128047, "interest_coverage": 11.56712598, "current_ratio": 0.99541877, "quick_ratio": 0.99541877, "net_debt": 813457000, "revenue_growth_1y": 0.0535795, "revenue_growth_3y_cagr": 0.02787145, "revenue_growth_5y_cagr": 0.07336883, "eps_growth_1y": 0.31056224, "eps_growth_3y_cagr": 0.03043024, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12830156, "book_value_growth_1y": 0.02805501, "piotroski_f_score": 7, "altman_z_score": 2.88250234, "earnings_stability_5y": 2.704805, "revenue_stability_5y": 0.111858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04197727, "price_return_3m": 0.18071916, "price_return_6m": -0.08314959, "price_return_9m": -0.23735499, "price_return_12m": -0.32510131, "price_return_12m_ex1m": -0.35229039, "distance_from_52w_high": -0.29961147, "distance_from_52w_low": 0.29232982, "relative_strength": -0.42506489, "local_beta": 0.0009, "volatility_252d": 0.377178, "volatility_60d": 0.915407, "max_drawdown_12m": -0.45804196, "revenue_ttm": 3911534000, "gross_profit_ttm": 2130997000, "ebit_ttm": 935953999, "ebitda_ttm": 1055975999, "net_income_ttm": 739355000, "eps_diluted_ttm": 5.70979002, "operating_cash_flow_ttm": 838278000, "capital_expenditure_ttm": 77394000, "fcf_ttm": 915672000, "dividends_paid_ttm": 207960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 80915000, "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_current_liabilities": 1294413000, "net_ppe": null, "total_assets": 3391718000, "total_debt": 1700202000, "total_equity": -24372000, "net_working_capital": -683406000, "book_value_per_share": -0.18821676, "retained_earnings": -110471000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1115958000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 23, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 100, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 40, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86, "value_composite": 8, "quality_composite": 24, "momentum_composite": 92, "growth_composite": 28, "yield_composite": 13, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 66, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "ebit": 859516000, "ebitda": 976343000, "pretax_income": 781403000, "tax_provision": 171953000, "net_income": 605773000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 1702401000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 137340000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 680883000, "capital_expenditure": 82034000, "free_cash_flow": 762917000, "dividends_paid": 197330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276420, "ticker_id": 1967, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "859516000", "ebitda": "976343000", "netIncome": "605773000", "grossProfit": "1674884000", "depreciation": "None", "totalRevenue": "3760995000", "costOfRevenue": "2086111000", "interestIncome": "78113000", "incomeBeforeTax": "781403000", "interestExpense": "78113000", "operatingIncome": "827970000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "171953000", "reportedCurrency": "USD", "netInterestIncome": "-78113000", "nonInterestIncome": "None", "operatingExpenses": "846914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116827000", "sellingGeneralAndAdministrative": "846914000", "netIncomeFromContinuingOperations": "609450000" }, "balance": { "goodwill": "802053000", "inventory": "None", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "3263898000", "longTermDebt": "1143305000", "shortTermDebt": "559096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "259412000", "reportedCurrency": "USD", "retainedEarnings": "12061000", "totalLiabilities": "3175002000", "otherCurrentAssets": "95788000", "totalCurrentAssets": "1162548000", "currentLongTermDebt": "349893000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2101350000", "currentAccountsPayable": "144046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656283000", "shortLongTermDebtTotal": "2348095000", "totalShareholderEquity": "88896000", "capitalLeaseObligations": "532050000", "otherCurrentLiabilities": "276624000", "totalCurrentLiabilities": "1298610000", "otherNonCurrentLiabilities": "104106000", "totalNonCurrentLiabilities": "1876392000", "cashAndShortTermInvestments": "1003139000", "commonStockSharesOutstanding": "137340000", "intangibleAssetsExcludingGoodwill": "259412000", "cashAndCashEquivalentsAtCarryingValue": "1003139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605773000", "profitLoss": "None", "dividendPayout": "197330000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "680883000", "capitalExpenditures": "82034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647443000", "cashflowFromInvestment": "-105373000", "stockBasedCompensation": "32503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "research_and_development": 119241000, "selling_general_admin": 846914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 859516000, "depreciation_amortisation": 116827000, "ebitda": 976343000, "interest_expense": 78113000, "interest_income": null, "other_non_operating": null, "pretax_income": 781403000, "tax_provision": 171953000, "effective_tax_rate": null, "net_income": 605773000, "net_income_continuing_ops": 609450000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003139000, "short_term_investments": null, "net_receivables": 63621000, "inventory": null, "other_current_assets": null, "total_current_assets": 1162548000, "net_ppe": null, "goodwill": 802053000, "intangible_assets": 259412000, "goodwill_and_intangibles": 1061465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2101350000, "total_assets": 3263898000, "short_term_debt": 559096000, "accounts_payable": 144046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1298610000, "long_term_debt": 1143305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1876392000, "total_liabilities": 3175002000, "total_debt": 1702401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12061000, "total_equity": 88896000, "shares_outstanding": 137340000, "operating_cash_flow": 680883000, "stock_based_compensation": 32503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105373000, "dividends_paid": 197330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -647443000, "free_cash_flow": 762917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "859516000", "ebitda": "976343000", "netIncome": "605773000", "grossProfit": "1674884000", "depreciation": "None", "totalRevenue": "3760995000", "costOfRevenue": "2086111000", "interestIncome": "78113000", "incomeBeforeTax": "781403000", "interestExpense": "78113000", "operatingIncome": "827970000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "171953000", "reportedCurrency": "USD", "netInterestIncome": "-78113000", "nonInterestIncome": "None", "operatingExpenses": "846914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116827000", "sellingGeneralAndAdministrative": "846914000", "netIncomeFromContinuingOperations": "609450000" }, "balance": { "goodwill": "802053000", "inventory": "None", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "3263898000", "longTermDebt": "1143305000", "shortTermDebt": "559096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "259412000", "reportedCurrency": "USD", "retainedEarnings": "12061000", "totalLiabilities": "3175002000", "otherCurrentAssets": "95788000", "totalCurrentAssets": "1162548000", "currentLongTermDebt": "349893000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2101350000", "currentAccountsPayable": "144046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656283000", "shortLongTermDebtTotal": "2348095000", "totalShareholderEquity": "88896000", "capitalLeaseObligations": "532050000", "otherCurrentLiabilities": "276624000", "totalCurrentLiabilities": "1298610000", "otherNonCurrentLiabilities": "104106000", "totalNonCurrentLiabilities": "1876392000", "cashAndShortTermInvestments": "1003139000", "commonStockSharesOutstanding": "137340000", "intangibleAssetsExcludingGoodwill": "259412000", "cashAndCashEquivalentsAtCarryingValue": "1003139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605773000", "profitLoss": "None", "dividendPayout": "197330000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "680883000", "capitalExpenditures": "82034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647443000", "cashflowFromInvestment": "-105373000", "stockBasedCompensation": "32503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 3610347000, "cost_of_revenue": 1991566000, "gross_profit": 1618781000, "ebit": 841402000, "ebitda": 963186000, "pretax_income": 762322000, "tax_provision": 164359000, "net_income": 595317000, "net_income_to_common": 595317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075193000, "total_current_assets": 1239476000, "total_assets": 3218810000, "short_term_debt": 206070000, "long_term_debt": 1491095000, "total_debt": 1697165000, "total_liabilities": 3128216000, "total_equity": 90594000, "shares_outstanding": 143890000, "goodwill_and_intangibles": 1049328000 }, "cash_flow": { "operating_cash_flow": 720860000, "capital_expenditure": 63678000, "free_cash_flow": 784538000, "dividends_paid": 179775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276425, "ticker_id": 1967, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "841402000", "ebitda": "963186000", "netIncome": "595317000", "grossProfit": "1618781000", "depreciation": "None", "totalRevenue": "3610347000", "costOfRevenue": "1991566000", "interestIncome": "79080000", "incomeBeforeTax": "762322000", "interestExpense": "79080000", "operatingIncome": "805277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "164359000", "reportedCurrency": "USD", "netInterestIncome": "-79080000", "nonInterestIncome": "None", "operatingExpenses": "813504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121784000", "sellingGeneralAndAdministrative": "813504000", "netIncomeFromContinuingOperations": "597963000" }, "balance": { "goodwill": "785226000", "inventory": "17867000", "commonStock": "1709000", "currentDebt": "None", "investments": "None", "totalAssets": "3218810000", "longTermDebt": "1491095000", "shortTermDebt": "206070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "264102000", "reportedCurrency": "USD", "retainedEarnings": "12654000", "totalLiabilities": "3128216000", "otherCurrentAssets": "95208000", "totalCurrentAssets": "1239476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979334000", "currentAccountsPayable": "155830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "593305000", "shortLongTermDebtTotal": "2227911000", "totalShareholderEquity": "90594000", "capitalLeaseObligations": "471443000", "otherCurrentLiabilities": "275198000", "totalCurrentLiabilities": "977328000", "otherNonCurrentLiabilities": "103357000", "totalNonCurrentLiabilities": "2150888000", "cashAndShortTermInvestments": "1075193000", "commonStockSharesOutstanding": "143890000", "intangibleAssetsExcludingGoodwill": "264102000", "cashAndCashEquivalentsAtCarryingValue": "1075193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595317000", "profitLoss": "None", "dividendPayout": "179775000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "720860000", "capitalExpenditures": "63678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564311000", "cashflowFromInvestment": "-93858000", "stockBasedCompensation": "34277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3610347000, "cost_of_revenue": 1991566000, "gross_profit": 1618781000, "research_and_development": 108694000, "selling_general_admin": 813504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 841402000, "depreciation_amortisation": 121784000, "ebitda": 963186000, "interest_expense": 79080000, "interest_income": null, "other_non_operating": null, "pretax_income": 762322000, "tax_provision": 164359000, "effective_tax_rate": null, "net_income": 595317000, "net_income_continuing_ops": 597963000, "net_income_to_common": 595317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075193000, "short_term_investments": null, "net_receivables": 69075000, "inventory": 17867000, "other_current_assets": null, "total_current_assets": 1239476000, "net_ppe": null, "goodwill": 785226000, "intangible_assets": 264102000, "goodwill_and_intangibles": 1049328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979334000, "total_assets": 3218810000, "short_term_debt": 206070000, "accounts_payable": 155830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977328000, "long_term_debt": 1491095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2150888000, "total_liabilities": 3128216000, "total_debt": 1697165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12654000, "total_equity": 90594000, "shares_outstanding": 143890000, "operating_cash_flow": 720860000, "stock_based_compensation": 34277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93858000, "dividends_paid": 179775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -564311000, "free_cash_flow": 784538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "841402000", "ebitda": "963186000", "netIncome": "595317000", "grossProfit": "1618781000", "depreciation": "None", "totalRevenue": "3610347000", "costOfRevenue": "1991566000", "interestIncome": "79080000", "incomeBeforeTax": "762322000", "interestExpense": "79080000", "operatingIncome": "805277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "164359000", "reportedCurrency": "USD", "netInterestIncome": "-79080000", "nonInterestIncome": "None", "operatingExpenses": "813504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121784000", "sellingGeneralAndAdministrative": "813504000", "netIncomeFromContinuingOperations": "597963000" }, "balance": { "goodwill": "785226000", "inventory": "17867000", "commonStock": "1709000", "currentDebt": "None", "investments": "None", "totalAssets": "3218810000", "longTermDebt": "1491095000", "shortTermDebt": "206070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "264102000", "reportedCurrency": "USD", "retainedEarnings": "12654000", "totalLiabilities": "3128216000", "otherCurrentAssets": "95208000", "totalCurrentAssets": "1239476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979334000", "currentAccountsPayable": "155830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "593305000", "shortLongTermDebtTotal": "2227911000", "totalShareholderEquity": "90594000", "capitalLeaseObligations": "471443000", "otherCurrentLiabilities": "275198000", "totalCurrentLiabilities": "977328000", "otherNonCurrentLiabilities": "103357000", "totalNonCurrentLiabilities": "2150888000", "cashAndShortTermInvestments": "1075193000", "commonStockSharesOutstanding": "143890000", "intangibleAssetsExcludingGoodwill": "264102000", "cashAndCashEquivalentsAtCarryingValue": "1075193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595317000", "profitLoss": "None", "dividendPayout": "179775000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "720860000", "capitalExpenditures": "63678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564311000", "cashflowFromInvestment": "-93858000", "stockBasedCompensation": "34277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 3472185000, "cost_of_revenue": 1923452000, "gross_profit": 1548733000, "ebit": 784190000, "ebitda": 914691000, "pretax_income": 711212000, "tax_provision": 149412000, "net_income": 553700000, "net_income_to_common": 553700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015316000, "total_current_assets": 1187486000, "total_assets": 3072258000, "short_term_debt": 205391000, "long_term_debt": 1488974000, "total_debt": 1694365000, "total_liabilities": 3040194000, "total_equity": 32064000, "shares_outstanding": 154492869, "goodwill_and_intangibles": 1052496000 }, "cash_flow": { "operating_cash_flow": 821841000, "capital_expenditure": 69698000, "free_cash_flow": 891539000, "dividends_paid": 177925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276430, "ticker_id": 1967, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "784190000", "ebitda": "914691000", "netIncome": "553700000", "grossProfit": "1548733000", "depreciation": "None", "totalRevenue": "3472185000", "costOfRevenue": "1923452000", "interestIncome": "72978000", "incomeBeforeTax": "711212000", "interestExpense": "72978000", "operatingIncome": "748698000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "149412000", "reportedCurrency": "USD", "netInterestIncome": "-72978000", "nonInterestIncome": "None", "operatingExpenses": "800035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35492000", "costofGoodsAndServicesSold": "1923452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130501000", "sellingGeneralAndAdministrative": "428167000", "netIncomeFromContinuingOperations": "561800000" }, "balance": { "goodwill": "775453000", "inventory": "28341000", "commonStock": "1789000", "currentDebt": "None", "investments": "None", "totalAssets": "3072258000", "longTermDebt": "1488974000", "shortTermDebt": "205391000", "treasuryStock": "-654325000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "277043000", "reportedCurrency": "USD", "retainedEarnings": "-48677000", "totalLiabilities": "3040194000", "otherCurrentAssets": "76273000", "totalCurrentAssets": "1187486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884772000", "currentAccountsPayable": "159901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130015000", "shortLongTermDebtTotal": "2175451000", "totalShareholderEquity": "32064000", "capitalLeaseObligations": "445934000", "otherCurrentLiabilities": "276490000", "totalCurrentLiabilities": "938782000", "otherNonCurrentLiabilities": "107328000", "totalNonCurrentLiabilities": "2101412000", "cashAndShortTermInvestments": "1015316000", "commonStockSharesOutstanding": "154492869", "intangibleAssetsExcludingGoodwill": "277043000", "cashAndCashEquivalentsAtCarryingValue": "1015316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553700000", "profitLoss": "None", "dividendPayout": "177925000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "821841000", "capitalExpenditures": "69698000", "changeInReceivables": "-57244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750992000", "cashflowFromInvestment": "-101389000", "stockBasedCompensation": "31326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30540000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-568952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3472185000, "cost_of_revenue": 1923452000, "gross_profit": 1548733000, "research_and_development": null, "selling_general_admin": 428167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784190000, "depreciation_amortisation": 130501000, "ebitda": 914691000, "interest_expense": 72978000, "interest_income": null, "other_non_operating": null, "pretax_income": 711212000, "tax_provision": 149412000, "effective_tax_rate": null, "net_income": 553700000, "net_income_continuing_ops": 561800000, "net_income_to_common": 553700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015316000, "short_term_investments": null, "net_receivables": 95897000, "inventory": 28341000, "other_current_assets": null, "total_current_assets": 1187486000, "net_ppe": null, "goodwill": 775453000, "intangible_assets": 277043000, "goodwill_and_intangibles": 1052496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884772000, "total_assets": 3072258000, "short_term_debt": 205391000, "accounts_payable": 159901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938782000, "long_term_debt": 1488974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2101412000, "total_liabilities": 3040194000, "total_debt": 1694365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48677000, "total_equity": 32064000, "shares_outstanding": 154492869, "operating_cash_flow": 821841000, "stock_based_compensation": 31326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101389000, "dividends_paid": 177925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750992000, "free_cash_flow": 891539000, "net_change_in_cash": -30540000 }, "raw_data": { "income": { "ebit": "784190000", "ebitda": "914691000", "netIncome": "553700000", "grossProfit": "1548733000", "depreciation": "None", "totalRevenue": "3472185000", "costOfRevenue": "1923452000", "interestIncome": "72978000", "incomeBeforeTax": "711212000", "interestExpense": "72978000", "operatingIncome": "748698000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "149412000", "reportedCurrency": "USD", "netInterestIncome": "-72978000", "nonInterestIncome": "None", "operatingExpenses": "800035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35492000", "costofGoodsAndServicesSold": "1923452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130501000", "sellingGeneralAndAdministrative": "428167000", "netIncomeFromContinuingOperations": "561800000" }, "balance": { "goodwill": "775453000", "inventory": "28341000", "commonStock": "1789000", "currentDebt": "None", "investments": "None", "totalAssets": "3072258000", "longTermDebt": "1488974000", "shortTermDebt": "205391000", "treasuryStock": "-654325000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "277043000", "reportedCurrency": "USD", "retainedEarnings": "-48677000", "totalLiabilities": "3040194000", "otherCurrentAssets": "76273000", "totalCurrentAssets": "1187486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884772000", "currentAccountsPayable": "159901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130015000", "shortLongTermDebtTotal": "2175451000", "totalShareholderEquity": "32064000", "capitalLeaseObligations": "445934000", "otherCurrentLiabilities": "276490000", "totalCurrentLiabilities": "938782000", "otherNonCurrentLiabilities": "107328000", "totalNonCurrentLiabilities": "2101412000", "cashAndShortTermInvestments": "1015316000", "commonStockSharesOutstanding": "154492869", "intangibleAssetsExcludingGoodwill": "277043000", "cashAndCashEquivalentsAtCarryingValue": "1015316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553700000", "profitLoss": "None", "dividendPayout": "177925000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "821841000", "capitalExpenditures": "69698000", "changeInReceivables": "-57244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750992000", "cashflowFromInvestment": "-101389000", "stockBasedCompensation": "31326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30540000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-568952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 3463270000, "cost_of_revenue": 1881262000, "gross_profit": 1582008000, "ebit": 747351000, "ebitda": 889529000, "pretax_income": 659069000, "tax_provision": 98423000, "net_income": 553674000, "net_income_to_common": 553674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050713000, "total_current_assets": 1384458000, "total_assets": 3269158000, "short_term_debt": 206898000, "long_term_debt": 1486876000, "total_debt": 1693774000, "total_liabilities": 3057527000, "total_equity": 211631000, "shares_outstanding": 171435000, "goodwill_and_intangibles": 1070045000 }, "cash_flow": { "operating_cash_flow": 808537000, "capital_expenditure": 61955000, "free_cash_flow": 870492000, "dividends_paid": 186476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276435, "ticker_id": 1967, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "747351000", "ebitda": "889529000", "netIncome": "553674000", "grossProfit": "1582008000", "depreciation": "None", "totalRevenue": "3463270000", "costOfRevenue": "1881262000", "interestIncome": "88282000", "incomeBeforeTax": "659069000", "interestExpense": "88282000", "operatingIncome": "744897000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "98423000", "reportedCurrency": "USD", "netInterestIncome": "-88282000", "nonInterestIncome": "None", "operatingExpenses": "837111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1881262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142178000", "sellingGeneralAndAdministrative": "413162000", "netIncomeFromContinuingOperations": "560646000" }, "balance": { "goodwill": "760401000", "inventory": "None", "commonStock": "1936000", "currentDebt": "None", "investments": "None", "totalAssets": "3269158000", "longTermDebt": "1486876000", "shortTermDebt": "206898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "309644000", "reportedCurrency": "USD", "retainedEarnings": "120405000", "totalLiabilities": "3057527000", "otherCurrentAssets": "72460000", "totalCurrentAssets": "1384458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884700000", "currentAccountsPayable": "160929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551695000", "shortLongTermDebtTotal": "2151414000", "totalShareholderEquity": "211631000", "capitalLeaseObligations": "435718000", "otherCurrentLiabilities": "350871000", "totalCurrentLiabilities": "998813000", "otherNonCurrentLiabilities": "116656000", "totalNonCurrentLiabilities": "2058714000", "cashAndShortTermInvestments": "1050713000", "commonStockSharesOutstanding": "171435000", "intangibleAssetsExcludingGoodwill": "309644000", "cashAndCashEquivalentsAtCarryingValue": "1050713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553674000", "profitLoss": "None", "dividendPayout": "186476000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "808537000", "capitalExpenditures": "61955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257346000", "cashflowFromInvestment": "-76541000", "stockBasedCompensation": "34252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3463270000, "cost_of_revenue": 1881262000, "gross_profit": 1582008000, "research_and_development": null, "selling_general_admin": 413162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 747351000, "depreciation_amortisation": 142178000, "ebitda": 889529000, "interest_expense": 88282000, "interest_income": null, "other_non_operating": null, "pretax_income": 659069000, "tax_provision": 98423000, "effective_tax_rate": null, "net_income": 553674000, "net_income_continuing_ops": 560646000, "net_income_to_common": 553674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1050713000, "short_term_investments": null, "net_receivables": 261285000, "inventory": null, "other_current_assets": null, "total_current_assets": 1384458000, "net_ppe": null, "goodwill": 760401000, "intangible_assets": 309644000, "goodwill_and_intangibles": 1070045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884700000, "total_assets": 3269158000, "short_term_debt": 206898000, "accounts_payable": 160929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998813000, "long_term_debt": 1486876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2058714000, "total_liabilities": 3057527000, "total_debt": 1693774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120405000, "total_equity": 211631000, "shares_outstanding": 171435000, "operating_cash_flow": 808537000, "stock_based_compensation": 34252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76541000, "dividends_paid": 186476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1257346000, "free_cash_flow": 870492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "747351000", "ebitda": "889529000", "netIncome": "553674000", "grossProfit": "1582008000", "depreciation": "None", "totalRevenue": "3463270000", "costOfRevenue": "1881262000", "interestIncome": "88282000", "incomeBeforeTax": "659069000", "interestExpense": "88282000", "operatingIncome": "744897000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "98423000", "reportedCurrency": "USD", "netInterestIncome": "-88282000", "nonInterestIncome": "None", "operatingExpenses": "837111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1881262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142178000", "sellingGeneralAndAdministrative": "413162000", "netIncomeFromContinuingOperations": "560646000" }, "balance": { "goodwill": "760401000", "inventory": "None", "commonStock": "1936000", "currentDebt": "None", "investments": "None", "totalAssets": "3269158000", "longTermDebt": "1486876000", "shortTermDebt": "206898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "309644000", "reportedCurrency": "USD", "retainedEarnings": "120405000", "totalLiabilities": "3057527000", "otherCurrentAssets": "72460000", "totalCurrentAssets": "1384458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "261285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884700000", "currentAccountsPayable": "160929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551695000", "shortLongTermDebtTotal": "2151414000", "totalShareholderEquity": "211631000", "capitalLeaseObligations": "435718000", "otherCurrentLiabilities": "350871000", "totalCurrentLiabilities": "998813000", "otherNonCurrentLiabilities": "116656000", "totalNonCurrentLiabilities": "2058714000", "cashAndShortTermInvestments": "1050713000", "commonStockSharesOutstanding": "171435000", "intangibleAssetsExcludingGoodwill": "309644000", "cashAndCashEquivalentsAtCarryingValue": "1050713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553674000", "profitLoss": "None", "dividendPayout": "186476000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "808537000", "capitalExpenditures": "61955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257346000", "cashflowFromInvestment": "-76541000", "stockBasedCompensation": "34252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 3463270000, "cost_of_revenue": 1881262000, "gross_profit": 1582008000, "ebit": 747351000, "ebitda": 889529000, "pretax_income": 659069000, "tax_provision": 98423000, "net_income": 553674000, "net_income_to_common": 553674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934251000, "total_current_assets": 1699724000, "total_assets": 3653646000, "short_term_debt": 206393000, "long_term_debt": 1983719000, "total_debt": 2190112000, "total_liabilities": 3301245000, "total_equity": 352401000, "shares_outstanding": 188777000, "goodwill_and_intangibles": 1117807000 }, "cash_flow": { "operating_cash_flow": 625928000, "capital_expenditure": 52792000, "free_cash_flow": 678720000, "dividends_paid": 195068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276440, "ticker_id": 1967, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "747351000", "ebitda": "889529000", "netIncome": "553674000", "grossProfit": "1582008000", "depreciation": "None", "totalRevenue": "3463270000", "costOfRevenue": "1881262000", "interestIncome": "14032000", "incomeBeforeTax": "659069000", "interestExpense": "106870000", "operatingIncome": "744897000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "98423000", "reportedCurrency": "USD", "netInterestIncome": "-106870000", "nonInterestIncome": "None", "operatingExpenses": "837111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1881262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142178000", "sellingGeneralAndAdministrative": "98988000", "netIncomeFromContinuingOperations": "590212000" }, "balance": { "goodwill": "757659000", "inventory": "233663403", "commonStock": "2167000", "currentDebt": "None", "investments": "None", "totalAssets": "3653646000", "longTermDebt": "1983719000", "shortTermDebt": "206393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "360148000", "reportedCurrency": "USD", "retainedEarnings": "248506000", "totalLiabilities": "3301245000", "otherCurrentAssets": "567597", "totalCurrentAssets": "1699724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953922000", "currentAccountsPayable": "198084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585123000", "shortLongTermDebtTotal": "2190112000", "totalShareholderEquity": "352401000", "capitalLeaseObligations": "449019000", "otherCurrentLiabilities": "558386000", "totalCurrentLiabilities": "1163079000", "otherNonCurrentLiabilities": "126150000", "totalNonCurrentLiabilities": "2138166000", "cashAndShortTermInvestments": "934251000", "commonStockSharesOutstanding": "188777000", "intangibleAssetsExcludingGoodwill": "360148000", "cashAndCashEquivalentsAtCarryingValue": "934251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583791000", "profitLoss": "None", "dividendPayout": "195068000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625928000", "capitalExpenditures": "52792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2408823000", "cashflowFromInvestment": "3692000", "stockBasedCompensation": "28271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3463270000, "cost_of_revenue": 1881262000, "gross_profit": 1582008000, "research_and_development": null, "selling_general_admin": 98988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 747351000, "depreciation_amortisation": 142178000, "ebitda": 889529000, "interest_expense": 106870000, "interest_income": null, "other_non_operating": null, "pretax_income": 659069000, "tax_provision": 98423000, "effective_tax_rate": null, "net_income": 553674000, "net_income_continuing_ops": 590212000, "net_income_to_common": 553674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934251000, "short_term_investments": null, "net_receivables": 531242000, "inventory": 233663403, "other_current_assets": null, "total_current_assets": 1699724000, "net_ppe": null, "goodwill": 757659000, "intangible_assets": 360148000, "goodwill_and_intangibles": 1117807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1953922000, "total_assets": 3653646000, "short_term_debt": 206393000, "accounts_payable": 198084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163079000, "long_term_debt": 1983719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2138166000, "total_liabilities": 3301245000, "total_debt": 2190112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248506000, "total_equity": 352401000, "shares_outstanding": 188777000, "operating_cash_flow": 625928000, "stock_based_compensation": 28271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3692000, "dividends_paid": 195068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2408823000, "free_cash_flow": 678720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "747351000", "ebitda": "889529000", "netIncome": "553674000", "grossProfit": "1582008000", "depreciation": "None", "totalRevenue": "3463270000", "costOfRevenue": "1881262000", "interestIncome": "14032000", "incomeBeforeTax": "659069000", "interestExpense": "106870000", "operatingIncome": "744897000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "98423000", "reportedCurrency": "USD", "netInterestIncome": "-106870000", "nonInterestIncome": "None", "operatingExpenses": "837111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1881262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142178000", "sellingGeneralAndAdministrative": "98988000", "netIncomeFromContinuingOperations": "590212000" }, "balance": { "goodwill": "757659000", "inventory": "233663403", "commonStock": "2167000", "currentDebt": "None", "investments": "None", "totalAssets": "3653646000", "longTermDebt": "1983719000", "shortTermDebt": "206393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "360148000", "reportedCurrency": "USD", "retainedEarnings": "248506000", "totalLiabilities": "3301245000", "otherCurrentAssets": "567597", "totalCurrentAssets": "1699724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "531242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953922000", "currentAccountsPayable": "198084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585123000", "shortLongTermDebtTotal": "2190112000", "totalShareholderEquity": "352401000", "capitalLeaseObligations": "449019000", "otherCurrentLiabilities": "558386000", "totalCurrentLiabilities": "1163079000", "otherNonCurrentLiabilities": "126150000", "totalNonCurrentLiabilities": "2138166000", "cashAndShortTermInvestments": "934251000", "commonStockSharesOutstanding": "188777000", "intangibleAssetsExcludingGoodwill": "360148000", "cashAndCashEquivalentsAtCarryingValue": "934251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583791000", "profitLoss": "None", "dividendPayout": "195068000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625928000", "capitalExpenditures": "52792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2408823000", "cashflowFromInvestment": "3692000", "stockBasedCompensation": "28271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 2639720000, "cost_of_revenue": 1712276000, "gross_profit": 927444000, "ebit": 92720000, "ebitda": 262256000, "pretax_income": -3374000, "tax_provision": -9530000, "net_income": -7526000, "net_income_to_common": -7526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2873020000, "total_current_assets": 3086736000, "total_assets": 5112047000, "short_term_debt": 844921000, "long_term_debt": 2845873000, "total_debt": 3690794000, "total_liabilities": 5041006000, "total_equity": 71041000, "shares_outstanding": 198108000, "goodwill_and_intangibles": 1127114000 }, "cash_flow": { "operating_cash_flow": 108961000, "capital_expenditure": 81685000, "free_cash_flow": 190646000, "dividends_paid": 204870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276445, "ticker_id": 1967, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92720000", "ebitda": "262256000", "netIncome": "-7526000", "grossProfit": "927444000", "depreciation": "None", "totalRevenue": "2639720000", "costOfRevenue": "1712276000", "interestIncome": "14254000", "incomeBeforeTax": "-3374000", "interestExpense": "96094000", "operatingIncome": "183083000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-9530000", "reportedCurrency": "USD", "netInterestIncome": "-96094000", "nonInterestIncome": "None", "operatingExpenses": "744361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1712276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169536000", "sellingGeneralAndAdministrative": "744361000", "netIncomeFromContinuingOperations": "6156000" }, "balance": { "goodwill": "712138000", "inventory": "291333375", "commonStock": "2282000", "currentDebt": "None", "investments": "None", "totalAssets": "5112047000", "longTermDebt": "2845873000", "shortTermDebt": "844921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "414976000", "reportedCurrency": "USD", "retainedEarnings": "42965000", "totalLiabilities": "5041006000", "otherCurrentAssets": "69319000", "totalCurrentAssets": "3086736000", "currentLongTermDebt": "649384000", "longTermInvestments": "None", "shortTermInvestments": "11200000", "currentNetReceivables": "133197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025310999", "currentAccountsPayable": "203103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4315926000", "totalShareholderEquity": "71041000", "capitalLeaseObligations": "508103000", "otherCurrentLiabilities": "371035000", "totalCurrentLiabilities": "1575616000", "otherNonCurrentLiabilities": "124510000", "totalNonCurrentLiabilities": "3465390000", "cashAndShortTermInvestments": "2873020000", "commonStockSharesOutstanding": "198108000", "intangibleAssetsExcludingGoodwill": "414976000", "cashAndCashEquivalentsAtCarryingValue": "2873020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7526000", "profitLoss": "None", "dividendPayout": "204870000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108961000", "capitalExpenditures": "81685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1531848000", "cashflowFromInvestment": "-470231000", "stockBasedCompensation": "28045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2639720000, "cost_of_revenue": 1712276000, "gross_profit": 927444000, "research_and_development": null, "selling_general_admin": 744361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92720000, "depreciation_amortisation": 169536000, "ebitda": 262256000, "interest_expense": 96094000, "interest_income": null, "other_non_operating": null, "pretax_income": -3374000, "tax_provision": -9530000, "effective_tax_rate": null, "net_income": -7526000, "net_income_continuing_ops": 6156000, "net_income_to_common": -7526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2873020000, "short_term_investments": 11200000, "net_receivables": 133197000, "inventory": 291333375, "other_current_assets": null, "total_current_assets": 3086736000, "net_ppe": null, "goodwill": 712138000, "intangible_assets": 414976000, "goodwill_and_intangibles": 1127114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025310999, "total_assets": 5112047000, "short_term_debt": 844921000, "accounts_payable": 203103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575616000, "long_term_debt": 2845873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3465390000, "total_liabilities": 5041006000, "total_debt": 3690794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42965000, "total_equity": 71041000, "shares_outstanding": 198108000, "operating_cash_flow": 108961000, "stock_based_compensation": 28045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470231000, "dividends_paid": 204870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1531848000, "free_cash_flow": 190646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92720000", "ebitda": "262256000", "netIncome": "-7526000", "grossProfit": "927444000", "depreciation": "None", "totalRevenue": "2639720000", "costOfRevenue": "1712276000", "interestIncome": "14254000", "incomeBeforeTax": "-3374000", "interestExpense": "96094000", "operatingIncome": "183083000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-9530000", "reportedCurrency": "USD", "netInterestIncome": "-96094000", "nonInterestIncome": "None", "operatingExpenses": "744361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1712276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169536000", "sellingGeneralAndAdministrative": "744361000", "netIncomeFromContinuingOperations": "6156000" }, "balance": { "goodwill": "712138000", "inventory": "291333375", "commonStock": "2282000", "currentDebt": "None", "investments": "None", "totalAssets": "5112047000", "longTermDebt": "2845873000", "shortTermDebt": "844921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "414976000", "reportedCurrency": "USD", "retainedEarnings": "42965000", "totalLiabilities": "5041006000", "otherCurrentAssets": "69319000", "totalCurrentAssets": "3086736000", "currentLongTermDebt": "649384000", "longTermInvestments": "None", "shortTermInvestments": "11200000", "currentNetReceivables": "133197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025310999", "currentAccountsPayable": "203103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4315926000", "totalShareholderEquity": "71041000", "capitalLeaseObligations": "508103000", "otherCurrentLiabilities": "371035000", "totalCurrentLiabilities": "1575616000", "otherNonCurrentLiabilities": "124510000", "totalNonCurrentLiabilities": "3465390000", "cashAndShortTermInvestments": "2873020000", "commonStockSharesOutstanding": "198108000", "intangibleAssetsExcludingGoodwill": "414976000", "cashAndCashEquivalentsAtCarryingValue": "2873020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7526000", "profitLoss": "None", "dividendPayout": "204870000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108961000", "capitalExpenditures": "81685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1531848000", "cashflowFromInvestment": "-470231000", "stockBasedCompensation": "28045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 3094881000, "cost_of_revenue": 1756922000, "gross_profit": 1337959000, "ebit": 632211000, "ebitda": 798906000, "pretax_income": 545160000, "tax_provision": 99904000, "net_income": 422509000, "net_income_to_common": 422509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707727000, "total_current_assets": 1993359000, "total_assets": 3299945000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2758418000, "total_equity": 541527000, "shares_outstanding": 206724000, "goodwill_and_intangibles": 862430000 }, "cash_flow": { "operating_cash_flow": 606538000, "capital_expenditure": 95490000, "free_cash_flow": 702028000, "dividends_paid": 205461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276450, "ticker_id": 1967, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632211000", "ebitda": "798906000", "netIncome": "422509000", "grossProfit": "1337959000", "depreciation": "None", "totalRevenue": "3094881000", "costOfRevenue": "1756922000", "interestIncome": "None", "incomeBeforeTax": "545160000", "interestExpense": "87051000", "operatingIncome": "615792000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "99904000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "722167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166695000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "519937000", "inventory": "281961756", "commonStock": "2383000", "currentDebt": "None", "investments": "None", "totalAssets": "3299945000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "342493000", "reportedCurrency": "USD", "retainedEarnings": "499386000", "totalLiabilities": "2758418000", "otherCurrentAssets": "106667000", "totalCurrentAssets": "1993359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40000000", "currentNetReceivables": "138965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306586000", "currentAccountsPayable": "249525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1492629000", "totalShareholderEquity": "541527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401503000", "totalCurrentLiabilities": "923001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1835417000", "cashAndShortTermInvestments": "1707727000", "commonStockSharesOutstanding": "206724000", "intangibleAssetsExcludingGoodwill": "342493000", "cashAndCashEquivalentsAtCarryingValue": "1707727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422509000", "profitLoss": "None", "dividendPayout": "205461000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "606538000", "capitalExpenditures": "95490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403695000", "cashflowFromInvestment": "-155131000", "stockBasedCompensation": "23767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3094881000, "cost_of_revenue": 1756922000, "gross_profit": 1337959000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632211000, "depreciation_amortisation": 166695000, "ebitda": 798906000, "interest_expense": 87051000, "interest_income": null, "other_non_operating": null, "pretax_income": 545160000, "tax_provision": 99904000, "effective_tax_rate": null, "net_income": 422509000, "net_income_continuing_ops": null, "net_income_to_common": 422509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707727000, "short_term_investments": 40000000, "net_receivables": 138965000, "inventory": 281961756, "other_current_assets": null, "total_current_assets": 1993359000, "net_ppe": null, "goodwill": 519937000, "intangible_assets": 342493000, "goodwill_and_intangibles": 862430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1306586000, "total_assets": 3299945000, "short_term_debt": null, "accounts_payable": 249525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1835417000, "total_liabilities": 2758418000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499386000, "total_equity": 541527000, "shares_outstanding": 206724000, "operating_cash_flow": 606538000, "stock_based_compensation": 23767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155131000, "dividends_paid": 205461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403695000, "free_cash_flow": 702028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632211000", "ebitda": "798906000", "netIncome": "422509000", "grossProfit": "1337959000", "depreciation": "None", "totalRevenue": "3094881000", "costOfRevenue": "1756922000", "interestIncome": "None", "incomeBeforeTax": "545160000", "interestExpense": "87051000", "operatingIncome": "615792000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "99904000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "722167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166695000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "519937000", "inventory": "281961756", "commonStock": "2383000", "currentDebt": "None", "investments": "None", "totalAssets": "3299945000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "342493000", "reportedCurrency": "USD", "retainedEarnings": "499386000", "totalLiabilities": "2758418000", "otherCurrentAssets": "106667000", "totalCurrentAssets": "1993359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40000000", "currentNetReceivables": "138965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306586000", "currentAccountsPayable": "249525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1492629000", "totalShareholderEquity": "541527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401503000", "totalCurrentLiabilities": "923001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1835417000", "cashAndShortTermInvestments": "1707727000", "commonStockSharesOutstanding": "206724000", "intangibleAssetsExcludingGoodwill": "342493000", "cashAndCashEquivalentsAtCarryingValue": "1707727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422509000", "profitLoss": "None", "dividendPayout": "205461000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "606538000", "capitalExpenditures": "95490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403695000", "cashflowFromInvestment": "-155131000", "stockBasedCompensation": "23767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 3159931000, "cost_of_revenue": 1739729000, "gross_profit": 1420202000, "ebit": 758104000, "ebitda": 941399000, "pretax_income": 668732000, "tax_provision": 41823000, "net_income": 613149000, "net_income_to_common": 613149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663678000, "total_current_assets": 1282123000, "total_assets": 2605038000, "short_term_debt": 1026000, "long_term_debt": null, "total_debt": 1026000, "total_liabilities": 2413029000, "total_equity": 192009000, "shares_outstanding": 210213000, "goodwill_and_intangibles": 862772000 }, "cash_flow": { "operating_cash_flow": 850003000, "capital_expenditure": 98583000, "free_cash_flow": 948586000, "dividends_paid": 200469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276455, "ticker_id": 1967, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758104000", "ebitda": "941399000", "netIncome": "613149000", "grossProfit": "1420202000", "depreciation": "None", "totalRevenue": "3159931000", "costOfRevenue": "1739729000", "interestIncome": "None", "incomeBeforeTax": "668732000", "interestExpense": "89372000", "operatingIncome": "752050000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "41823000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "668152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1739729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183295000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "507941000", "inventory": "None", "commonStock": "2420000", "currentDebt": "None", "investments": "None", "totalAssets": "2605038000", "longTermDebt": "None", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "354831000", "reportedCurrency": "USD", "retainedEarnings": "163567000", "totalLiabilities": "2413029000", "otherCurrentAssets": "68951000", "totalCurrentAssets": "1282123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322915000", "currentAccountsPayable": "251975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495635000", "totalShareholderEquity": "192009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "412337000", "totalCurrentLiabilities": "563996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849033000", "cashAndShortTermInvestments": "1663678000", "commonStockSharesOutstanding": "210213000", "intangibleAssetsExcludingGoodwill": "354831000", "cashAndCashEquivalentsAtCarryingValue": "1663678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613149000", "profitLoss": "None", "dividendPayout": "200469000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "850003000", "capitalExpenditures": "98583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190664000", "cashflowFromInvestment": "-112057000", "stockBasedCompensation": "21954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3159931000, "cost_of_revenue": 1739729000, "gross_profit": 1420202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758104000, "depreciation_amortisation": 183295000, "ebitda": 941399000, "interest_expense": 89372000, "interest_income": null, "other_non_operating": null, "pretax_income": 668732000, "tax_provision": 41823000, "effective_tax_rate": null, "net_income": 613149000, "net_income_continuing_ops": null, "net_income_to_common": 613149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663678000, "short_term_investments": null, "net_receivables": 159084000, "inventory": null, "other_current_assets": null, "total_current_assets": 1282123000, "net_ppe": null, "goodwill": 507941000, "intangible_assets": 354831000, "goodwill_and_intangibles": 862772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322915000, "total_assets": 2605038000, "short_term_debt": 1026000, "accounts_payable": 251975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1849033000, "total_liabilities": 2413029000, "total_debt": 1026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163567000, "total_equity": 192009000, "shares_outstanding": 210213000, "operating_cash_flow": 850003000, "stock_based_compensation": 21954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112057000, "dividends_paid": 200469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190664000, "free_cash_flow": 948586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758104000", "ebitda": "941399000", "netIncome": "613149000", "grossProfit": "1420202000", "depreciation": "None", "totalRevenue": "3159931000", "costOfRevenue": "1739729000", "interestIncome": "None", "incomeBeforeTax": "668732000", "interestExpense": "89372000", "operatingIncome": "752050000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "41823000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "668152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1739729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183295000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "507941000", "inventory": "None", "commonStock": "2420000", "currentDebt": "None", "investments": "None", "totalAssets": "2605038000", "longTermDebt": "None", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "354831000", "reportedCurrency": "USD", "retainedEarnings": "163567000", "totalLiabilities": "2413029000", "otherCurrentAssets": "68951000", "totalCurrentAssets": "1282123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322915000", "currentAccountsPayable": "251975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495635000", "totalShareholderEquity": "192009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "412337000", "totalCurrentLiabilities": "563996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1849033000", "cashAndShortTermInvestments": "1663678000", "commonStockSharesOutstanding": "210213000", "intangibleAssetsExcludingGoodwill": "354831000", "cashAndCashEquivalentsAtCarryingValue": "1663678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613149000", "profitLoss": "None", "dividendPayout": "200469000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "850003000", "capitalExpenditures": "98583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190664000", "cashflowFromInvestment": "-112057000", "stockBasedCompensation": "21954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "ebit": 1047117999, "ebitda": 1078636999, "pretax_income": 1016458000, "tax_provision": 167678000, "net_income": 847901000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_assets": 3391718000, "short_term_debt": 209269000, "long_term_debt": 1490933000, "total_debt": 1700202000, "total_liabilities": 3416090000, "total_equity": -24372000, "shares_outstanding": 129489000, "goodwill_and_intangibles": 1091586000 }, "cash_flow": { "operating_cash_flow": 1557505000, "capital_expenditure": 18409000, "free_cash_flow": 1575914000, "dividends_paid": 53215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276416, "ticker_id": 1967, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1047117999", "ebitda": "1078636999", "netIncome": "847901000", "grossProfit": "1366156000", "depreciation": "None", "totalRevenue": "2398107000", "costOfRevenue": "1031951000", "interestIncome": "None", "incomeBeforeTax": "1016458000", "interestExpense": "24307000", "operatingIncome": "1047117999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "167678000", "reportedCurrency": "USD", "netInterestIncome": "-24307000", "nonInterestIncome": "None", "operatingExpenses": "319038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31519000", "sellingGeneralAndAdministrative": "236409000", "netIncomeFromContinuingOperations": "848780000" }, "balance": { "goodwill": "815620000", "inventory": "None", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "3391718000", "longTermDebt": "1490933000", "shortTermDebt": "209269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "275966000", "reportedCurrency": "USD", "retainedEarnings": "-110471000", "totalLiabilities": "3416090000", "otherCurrentAssets": "104102000", "totalCurrentAssets": "1288483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103234999", "currentAccountsPayable": "303595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2025763000", "totalShareholderEquity": "-24372000", "capitalLeaseObligations": "534830000", "otherCurrentLiabilities": "781286467", "totalCurrentLiabilities": "1294413000", "otherNonCurrentLiabilities": "117476000", "totalNonCurrentLiabilities": "2121677000", "cashAndShortTermInvestments": "886745000", "commonStockSharesOutstanding": "129489000", "intangibleAssetsExcludingGoodwill": "275966000", "cashAndCashEquivalentsAtCarryingValue": "886745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844530000", "profitLoss": "None", "dividendPayout": "53215000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1557505000", "capitalExpenditures": "18409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009017000", "cashflowFromInvestment": "-30635000", "stockBasedCompensation": "-7060823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "research_and_development": 26349000, "selling_general_admin": 236409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047117999, "depreciation_amortisation": 31519000, "ebitda": 1078636999, "interest_expense": 24307000, "interest_income": null, "other_non_operating": null, "pretax_income": 1016458000, "tax_provision": 167678000, "effective_tax_rate": null, "net_income": 847901000, "net_income_continuing_ops": 848780000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886745000, "short_term_investments": null, "net_receivables": 297636000, "inventory": null, "other_current_assets": null, "total_current_assets": 1288483000, "net_ppe": null, "goodwill": 815620000, "intangible_assets": 275966000, "goodwill_and_intangibles": 1091586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2103234999, "total_assets": 3391718000, "short_term_debt": 209269000, "accounts_payable": 303595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294413000, "long_term_debt": 1490933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2121677000, "total_liabilities": 3416090000, "total_debt": 1700202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110471000, "total_equity": -24372000, "shares_outstanding": 129489000, "operating_cash_flow": 1557505000, "stock_based_compensation": -7060823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30635000, "dividends_paid": 53215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1009017000, "free_cash_flow": 1575914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1047117999", "ebitda": "1078636999", "netIncome": "847901000", "grossProfit": "1366156000", "depreciation": "None", "totalRevenue": "2398107000", "costOfRevenue": "1031951000", "interestIncome": "None", "incomeBeforeTax": "1016458000", "interestExpense": "24307000", "operatingIncome": "1047117999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "167678000", "reportedCurrency": "USD", "netInterestIncome": "-24307000", "nonInterestIncome": "None", "operatingExpenses": "319038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31519000", "sellingGeneralAndAdministrative": "236409000", "netIncomeFromContinuingOperations": "848780000" }, "balance": { "goodwill": "815620000", "inventory": "None", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "3391718000", "longTermDebt": "1490933000", "shortTermDebt": "209269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "275966000", "reportedCurrency": "USD", "retainedEarnings": "-110471000", "totalLiabilities": "3416090000", "otherCurrentAssets": "104102000", "totalCurrentAssets": "1288483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103234999", "currentAccountsPayable": "303595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2025763000", "totalShareholderEquity": "-24372000", "capitalLeaseObligations": "534830000", "otherCurrentLiabilities": "781286467", "totalCurrentLiabilities": "1294413000", "otherNonCurrentLiabilities": "117476000", "totalNonCurrentLiabilities": "2121677000", "cashAndShortTermInvestments": "886745000", "commonStockSharesOutstanding": "129489000", "intangibleAssetsExcludingGoodwill": "275966000", "cashAndCashEquivalentsAtCarryingValue": "886745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844530000", "profitLoss": "None", "dividendPayout": "53215000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1557505000", "capitalExpenditures": "18409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009017000", "cashflowFromInvestment": "-30635000", "stockBasedCompensation": "-7060823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 198865000, "cost_of_revenue": 30001000, "gross_profit": 168864000, "ebit": -295845000, "ebitda": -265844000, "pretax_income": -319223000, "tax_provision": -77657000, "net_income": -242166000, "net_income_to_common": -242166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368856000, "total_current_assets": 841778000, "total_assets": 2930010000, "short_term_debt": 200653000, "long_term_debt": 2435379000, "total_debt": 2636032000, "total_liabilities": 3753088000, "total_equity": -823078000, "shares_outstanding": 126566000, "goodwill_and_intangibles": 1086672000 }, "cash_flow": { "operating_cash_flow": -613950000, "capital_expenditure": 35547000, "free_cash_flow": -578403000, "dividends_paid": 54343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276417, "ticker_id": 1967, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-295845000", "ebitda": "-265844000", "netIncome": "-242166000", "grossProfit": "168864000", "depreciation": "None", "totalRevenue": "198865000", "costOfRevenue": "30001000", "interestIncome": "23378000", "incomeBeforeTax": "-319223000", "interestExpense": "23378000", "operatingIncome": "-298879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-77657000", "reportedCurrency": "USD", "netInterestIncome": "-23378000", "nonInterestIncome": "None", "operatingExpenses": "467743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30001000", "sellingGeneralAndAdministrative": "131408000", "netIncomeFromContinuingOperations": "-241566000" }, "balance": { "goodwill": "815618000", "inventory": "None", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "2930010000", "longTermDebt": "2435379000", "shortTermDebt": "200653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "271054000", "reportedCurrency": "USD", "retainedEarnings": "-904840000", "totalLiabilities": "3753088000", "otherCurrentAssets": "120442000", "totalCurrentAssets": "841778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2088232000", "currentAccountsPayable": "145801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637636000", "shortLongTermDebtTotal": "3234038000", "totalShareholderEquity": "-823078000", "capitalLeaseObligations": "499656000", "otherCurrentLiabilities": "308330103", "totalCurrentLiabilities": "654829000", "otherNonCurrentLiabilities": "64891000", "totalNonCurrentLiabilities": "3098259000", "cashAndShortTermInvestments": "368856000", "commonStockSharesOutstanding": "126566000", "intangibleAssetsExcludingGoodwill": "271054000", "cashAndCashEquivalentsAtCarryingValue": "368856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-242166000", "profitLoss": "None", "dividendPayout": "54343000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-613950000", "capitalExpenditures": "35547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654561000", "cashflowFromInvestment": "-70999000", "stockBasedCompensation": "7626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198865000, "cost_of_revenue": 30001000, "gross_profit": 168864000, "research_and_development": null, "selling_general_admin": 131408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -295845000, "depreciation_amortisation": 30001000, "ebitda": -265844000, "interest_expense": 23378000, "interest_income": null, "other_non_operating": null, "pretax_income": -319223000, "tax_provision": -77657000, "effective_tax_rate": null, "net_income": -242166000, "net_income_continuing_ops": -241566000, "net_income_to_common": -242166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368856000, "short_term_investments": null, "net_receivables": 352480000, "inventory": null, "other_current_assets": null, "total_current_assets": 841778000, "net_ppe": null, "goodwill": 815618000, "intangible_assets": 271054000, "goodwill_and_intangibles": 1086672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2088232000, "total_assets": 2930010000, "short_term_debt": 200653000, "accounts_payable": 145801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654829000, "long_term_debt": 2435379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3098259000, "total_liabilities": 3753088000, "total_debt": 2636032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -904840000, "total_equity": -823078000, "shares_outstanding": 126566000, "operating_cash_flow": -613950000, "stock_based_compensation": 7626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70999000, "dividends_paid": 54343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654561000, "free_cash_flow": -578403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-295845000", "ebitda": "-265844000", "netIncome": "-242166000", "grossProfit": "168864000", "depreciation": "None", "totalRevenue": "198865000", "costOfRevenue": "30001000", "interestIncome": "23378000", "incomeBeforeTax": "-319223000", "interestExpense": "23378000", "operatingIncome": "-298879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-77657000", "reportedCurrency": "USD", "netInterestIncome": "-23378000", "nonInterestIncome": "None", "operatingExpenses": "467743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30001000", "sellingGeneralAndAdministrative": "131408000", "netIncomeFromContinuingOperations": "-241566000" }, "balance": { "goodwill": "815618000", "inventory": "None", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "2930010000", "longTermDebt": "2435379000", "shortTermDebt": "200653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "271054000", "reportedCurrency": "USD", "retainedEarnings": "-904840000", "totalLiabilities": "3753088000", "otherCurrentAssets": "120442000", "totalCurrentAssets": "841778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2088232000", "currentAccountsPayable": "145801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637636000", "shortLongTermDebtTotal": "3234038000", "totalShareholderEquity": "-823078000", "capitalLeaseObligations": "499656000", "otherCurrentLiabilities": "308330103", "totalCurrentLiabilities": "654829000", "otherNonCurrentLiabilities": "64891000", "totalNonCurrentLiabilities": "3098259000", "cashAndShortTermInvestments": "368856000", "commonStockSharesOutstanding": "126566000", "intangibleAssetsExcludingGoodwill": "271054000", "cashAndCashEquivalentsAtCarryingValue": "368856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-242166000", "profitLoss": "None", "dividendPayout": "54343000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-613950000", "capitalExpenditures": "35547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654561000", "cashflowFromInvestment": "-70999000", "stockBasedCompensation": "7626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 203551000, "cost_of_revenue": 185656000, "gross_profit": 17895000, "ebit": -198929000, "ebitda": -170007000, "pretax_income": -216331000, "tax_provision": -50963000, "net_income": -165819000, "net_income_to_common": -165819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397401000, "total_current_assets": 564238000, "total_assets": 2621322000, "short_term_debt": 205152000, "long_term_debt": 1734962000, "total_debt": 1940114000, "total_liabilities": 3172232000, "total_equity": -550910000, "shares_outstanding": 131602380, "goodwill_and_intangibles": 1051875000 }, "cash_flow": { "operating_cash_flow": -356838000, "capital_expenditure": 13188000, "free_cash_flow": -343650000, "dividends_paid": 50208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276418, "ticker_id": 1967, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198929000", "ebitda": "-170007000", "netIncome": "-165819000", "grossProfit": "17895000", "depreciation": "None", "totalRevenue": "203551000", "costOfRevenue": "185656000", "interestIncome": "17402000", "incomeBeforeTax": "-216331000", "interestExpense": "17402000", "operatingIncome": "-95448000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-50963000", "reportedCurrency": "USD", "netInterestIncome": "-17402000", "nonInterestIncome": "None", "operatingExpenses": "113343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28922000", "sellingGeneralAndAdministrative": "105001000", "netIncomeFromContinuingOperations": "-165368000" }, "balance": { "goodwill": "797739000", "inventory": "None", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "2621322000", "longTermDebt": "1734962000", "shortTermDebt": "205152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "254136000", "reportedCurrency": "USD", "retainedEarnings": "-609299000", "totalLiabilities": "3172232000", "otherCurrentAssets": "102692000", "totalCurrentAssets": "564238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64144999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057084000", "currentAccountsPayable": "145574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637533000", "shortLongTermDebtTotal": "2552114000", "totalShareholderEquity": "-550910000", "capitalLeaseObligations": "511152000", "otherCurrentLiabilities": "388825000", "totalCurrentLiabilities": "739551000", "otherNonCurrentLiabilities": "80997000", "totalNonCurrentLiabilities": "2432681000", "cashAndShortTermInvestments": "397401000", "commonStockSharesOutstanding": "131602380", "intangibleAssetsExcludingGoodwill": "254136000", "cashAndCashEquivalentsAtCarryingValue": "397401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165819000", "profitLoss": "None", "dividendPayout": "50208000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-356838000", "capitalExpenditures": "13188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225025000", "cashflowFromInvestment": "-20926000", "stockBasedCompensation": "-26330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203551000, "cost_of_revenue": 185656000, "gross_profit": 17895000, "research_and_development": 26349000, "selling_general_admin": 105001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198929000, "depreciation_amortisation": 28922000, "ebitda": -170007000, "interest_expense": 17402000, "interest_income": null, "other_non_operating": null, "pretax_income": -216331000, "tax_provision": -50963000, "effective_tax_rate": null, "net_income": -165819000, "net_income_continuing_ops": -165368000, "net_income_to_common": -165819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397401000, "short_term_investments": null, "net_receivables": 64144999, "inventory": null, "other_current_assets": null, "total_current_assets": 564238000, "net_ppe": null, "goodwill": 797739000, "intangible_assets": 254136000, "goodwill_and_intangibles": 1051875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2057084000, "total_assets": 2621322000, "short_term_debt": 205152000, "accounts_payable": 145574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739551000, "long_term_debt": 1734962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2432681000, "total_liabilities": 3172232000, "total_debt": 1940114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -609299000, "total_equity": -550910000, "shares_outstanding": 131602380, "operating_cash_flow": -356838000, "stock_based_compensation": -26330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20926000, "dividends_paid": 50208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225025000, "free_cash_flow": -343650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-198929000", "ebitda": "-170007000", "netIncome": "-165819000", "grossProfit": "17895000", "depreciation": "None", "totalRevenue": "203551000", "costOfRevenue": "185656000", "interestIncome": "17402000", "incomeBeforeTax": "-216331000", "interestExpense": "17402000", "operatingIncome": "-95448000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-50963000", "reportedCurrency": "USD", "netInterestIncome": "-17402000", "nonInterestIncome": "None", "operatingExpenses": "113343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28922000", "sellingGeneralAndAdministrative": "105001000", "netIncomeFromContinuingOperations": "-165368000" }, "balance": { "goodwill": "797739000", "inventory": "None", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "2621322000", "longTermDebt": "1734962000", "shortTermDebt": "205152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "254136000", "reportedCurrency": "USD", "retainedEarnings": "-609299000", "totalLiabilities": "3172232000", "otherCurrentAssets": "102692000", "totalCurrentAssets": "564238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64144999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057084000", "currentAccountsPayable": "145574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637533000", "shortLongTermDebtTotal": "2552114000", "totalShareholderEquity": "-550910000", "capitalLeaseObligations": "511152000", "otherCurrentLiabilities": "388825000", "totalCurrentLiabilities": "739551000", "otherNonCurrentLiabilities": "80997000", "totalNonCurrentLiabilities": "2432681000", "cashAndShortTermInvestments": "397401000", "commonStockSharesOutstanding": "131602380", "intangibleAssetsExcludingGoodwill": "254136000", "cashAndCashEquivalentsAtCarryingValue": "397401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165819000", "profitLoss": "None", "dividendPayout": "50208000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-356838000", "capitalExpenditures": "13188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225025000", "cashflowFromInvestment": "-20926000", "stockBasedCompensation": "-26330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 1111011000, "cost_of_revenue": 532929000, "gross_profit": 578082000, "ebit": 383610000, "ebitda": 413190000, "pretax_income": 367782000, "tax_provision": 67373000, "net_income": 299439000, "net_income_to_common": 299439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 1702401000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 135318000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 251561000, "capital_expenditure": 10250000, "free_cash_flow": 261811000, "dividends_paid": 50194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276419, "ticker_id": 1967, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "383610000", "ebitda": "413190000", "netIncome": "299439000", "grossProfit": "578082000", "depreciation": "None", "totalRevenue": "1111011000", "costOfRevenue": "532929000", "interestIncome": "15828000", "incomeBeforeTax": "367782000", "interestExpense": "15828000", "operatingIncome": "371279000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "67373000", "reportedCurrency": "USD", "netInterestIncome": "-15828000", "nonInterestIncome": "None", "operatingExpenses": "206803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29580000", "sellingGeneralAndAdministrative": "206803000", "netIncomeFromContinuingOperations": "300409000" }, "balance": { "goodwill": "802053000", "inventory": "None", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "3263898000", "longTermDebt": "1143305000", "shortTermDebt": "559096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "259412000", "reportedCurrency": "USD", "retainedEarnings": "12061000", "totalLiabilities": "3175002000", "otherCurrentAssets": "95788000", "totalCurrentAssets": "1162548000", "currentLongTermDebt": "349893000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2101350000", "currentAccountsPayable": "144046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656283000", "shortLongTermDebtTotal": "2348095000", "totalShareholderEquity": "88896000", "capitalLeaseObligations": "532050000", "otherCurrentLiabilities": "276624000", "totalCurrentLiabilities": "1298610000", "otherNonCurrentLiabilities": "104106000", "totalNonCurrentLiabilities": "1876392000", "cashAndShortTermInvestments": "1003139000", "commonStockSharesOutstanding": "135318000", "intangibleAssetsExcludingGoodwill": "259412000", "cashAndCashEquivalentsAtCarryingValue": "1003139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299439000", "profitLoss": "None", "dividendPayout": "50194000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251561000", "capitalExpenditures": "10250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51937000", "cashflowFromInvestment": "5517000", "stockBasedCompensation": "7083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1111011000, "cost_of_revenue": 532929000, "gross_profit": 578082000, "research_and_development": 32206000, "selling_general_admin": 206803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383610000, "depreciation_amortisation": 29580000, "ebitda": 413190000, "interest_expense": 15828000, "interest_income": null, "other_non_operating": null, "pretax_income": 367782000, "tax_provision": 67373000, "effective_tax_rate": null, "net_income": 299439000, "net_income_continuing_ops": 300409000, "net_income_to_common": 299439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003139000, "short_term_investments": null, "net_receivables": 63621000, "inventory": null, "other_current_assets": null, "total_current_assets": 1162548000, "net_ppe": null, "goodwill": 802053000, "intangible_assets": 259412000, "goodwill_and_intangibles": 1061465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2101350000, "total_assets": 3263898000, "short_term_debt": 559096000, "accounts_payable": 144046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1298610000, "long_term_debt": 1143305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1876392000, "total_liabilities": 3175002000, "total_debt": 1702401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12061000, "total_equity": 88896000, "shares_outstanding": 135318000, "operating_cash_flow": 251561000, "stock_based_compensation": 7083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5517000, "dividends_paid": 50194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51937000, "free_cash_flow": 261811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "383610000", "ebitda": "413190000", "netIncome": "299439000", "grossProfit": "578082000", "depreciation": "None", "totalRevenue": "1111011000", "costOfRevenue": "532929000", "interestIncome": "15828000", "incomeBeforeTax": "367782000", "interestExpense": "15828000", "operatingIncome": "371279000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "67373000", "reportedCurrency": "USD", "netInterestIncome": "-15828000", "nonInterestIncome": "None", "operatingExpenses": "206803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29580000", "sellingGeneralAndAdministrative": "206803000", "netIncomeFromContinuingOperations": "300409000" }, "balance": { "goodwill": "802053000", "inventory": "None", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "3263898000", "longTermDebt": "1143305000", "shortTermDebt": "559096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "259412000", "reportedCurrency": "USD", "retainedEarnings": "12061000", "totalLiabilities": "3175002000", "otherCurrentAssets": "95788000", "totalCurrentAssets": "1162548000", "currentLongTermDebt": "349893000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2101350000", "currentAccountsPayable": "144046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656283000", "shortLongTermDebtTotal": "2348095000", "totalShareholderEquity": "88896000", "capitalLeaseObligations": "532050000", "otherCurrentLiabilities": "276624000", "totalCurrentLiabilities": "1298610000", "otherNonCurrentLiabilities": "104106000", "totalNonCurrentLiabilities": "1876392000", "cashAndShortTermInvestments": "1003139000", "commonStockSharesOutstanding": "135318000", "intangibleAssetsExcludingGoodwill": "259412000", "cashAndCashEquivalentsAtCarryingValue": "1003139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299439000", "profitLoss": "None", "dividendPayout": "50194000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251561000", "capitalExpenditures": "10250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51937000", "cashflowFromInvestment": "5517000", "stockBasedCompensation": "7083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 2277104000, "cost_of_revenue": 969392000, "gross_profit": 1307712000, "ebit": 982867000, "ebitda": 1012088000, "pretax_income": 958181000, "tax_provision": 235253000, "net_income": 722330000, "net_income_to_common": 722330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789690000, "total_current_assets": 1246538000, "total_assets": 3245011000, "short_term_debt": 523688999, "long_term_debt": 1142890000, "total_debt": 1666578999, "total_liabilities": 3437849000, "total_equity": -192838000, "shares_outstanding": 135563000, "goodwill_and_intangibles": 1048248000 }, "cash_flow": { "operating_cash_flow": 1324960000, "capital_expenditure": 22669000, "free_cash_flow": 1347629000, "dividends_paid": 50176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276421, "ticker_id": 1967, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "982867000", "ebitda": "1012088000", "netIncome": "722330000", "grossProfit": "1307712000", "depreciation": "None", "totalRevenue": "2277104000", "costOfRevenue": "969392000", "interestIncome": "24686000", "incomeBeforeTax": "958181000", "interestExpense": "24686000", "operatingIncome": "978313000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "235253000", "reportedCurrency": "USD", "netInterestIncome": "-24686000", "nonInterestIncome": "None", "operatingExpenses": "329399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29221000", "sellingGeneralAndAdministrative": "329399000", "netIncomeFromContinuingOperations": "722928000" }, "balance": { "goodwill": "792195000", "inventory": "None", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "3245011000", "longTermDebt": "1142890000", "shortTermDebt": "523688999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "256053000", "reportedCurrency": "USD", "retainedEarnings": "-236909000", "totalLiabilities": "3437849000", "otherCurrentAssets": "104450000", "totalCurrentAssets": "1246538000", "currentLongTermDebt": "349787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1998473000", "currentAccountsPayable": "243754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563653000", "shortLongTermDebtTotal": "2171839000", "totalShareholderEquity": "-192838000", "capitalLeaseObligations": "426532000", "otherCurrentLiabilities": "616890000", "totalCurrentLiabilities": "1589803000", "otherNonCurrentLiabilities": "114892000", "totalNonCurrentLiabilities": "1848046000", "cashAndShortTermInvestments": "789690000", "commonStockSharesOutstanding": "135563000", "intangibleAssetsExcludingGoodwill": "256053000", "cashAndCashEquivalentsAtCarryingValue": "789690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722330000", "profitLoss": "None", "dividendPayout": "50176000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1324960000", "capitalExpenditures": "22669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854104000", "cashflowFromInvestment": "-23397000", "stockBasedCompensation": "7475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2277104000, "cost_of_revenue": 969392000, "gross_profit": 1307712000, "research_and_development": 34472000, "selling_general_admin": 329399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 982867000, "depreciation_amortisation": 29221000, "ebitda": 1012088000, "interest_expense": 24686000, "interest_income": null, "other_non_operating": null, "pretax_income": 958181000, "tax_provision": 235253000, "effective_tax_rate": null, "net_income": 722330000, "net_income_continuing_ops": 722928000, "net_income_to_common": 722330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789690000, "short_term_investments": null, "net_receivables": 352398000, "inventory": null, "other_current_assets": null, "total_current_assets": 1246538000, "net_ppe": null, "goodwill": 792195000, "intangible_assets": 256053000, "goodwill_and_intangibles": 1048248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1998473000, "total_assets": 3245011000, "short_term_debt": 523688999, "accounts_payable": 243754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1589803000, "long_term_debt": 1142890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1848046000, "total_liabilities": 3437849000, "total_debt": 1666578999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236909000, "total_equity": -192838000, "shares_outstanding": 135563000, "operating_cash_flow": 1324960000, "stock_based_compensation": 7475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23397000, "dividends_paid": 50176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854104000, "free_cash_flow": 1347629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "982867000", "ebitda": "1012088000", "netIncome": "722330000", "grossProfit": "1307712000", "depreciation": "None", "totalRevenue": "2277104000", "costOfRevenue": "969392000", "interestIncome": "24686000", "incomeBeforeTax": "958181000", "interestExpense": "24686000", "operatingIncome": "978313000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "235253000", "reportedCurrency": "USD", "netInterestIncome": "-24686000", "nonInterestIncome": "None", "operatingExpenses": "329399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "969392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29221000", "sellingGeneralAndAdministrative": "329399000", "netIncomeFromContinuingOperations": "722928000" }, "balance": { "goodwill": "792195000", "inventory": "None", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "3245011000", "longTermDebt": "1142890000", "shortTermDebt": "523688999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "256053000", "reportedCurrency": "USD", "retainedEarnings": "-236909000", "totalLiabilities": "3437849000", "otherCurrentAssets": "104450000", "totalCurrentAssets": "1246538000", "currentLongTermDebt": "349787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1998473000", "currentAccountsPayable": "243754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563653000", "shortLongTermDebtTotal": "2171839000", "totalShareholderEquity": "-192838000", "capitalLeaseObligations": "426532000", "otherCurrentLiabilities": "616890000", "totalCurrentLiabilities": "1589803000", "otherNonCurrentLiabilities": "114892000", "totalNonCurrentLiabilities": "1848046000", "cashAndShortTermInvestments": "789690000", "commonStockSharesOutstanding": "135563000", "intangibleAssetsExcludingGoodwill": "256053000", "cashAndCashEquivalentsAtCarryingValue": "789690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722330000", "profitLoss": "None", "dividendPayout": "50176000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1324960000", "capitalExpenditures": "22669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854104000", "cashflowFromInvestment": "-23397000", "stockBasedCompensation": "7475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 179070000, "cost_of_revenue": 314209000, "gross_profit": -135139000, "ebit": -290547000, "ebitda": -261352000, "pretax_income": -312299000, "tax_provision": -69833000, "net_income": -243420000, "net_income_to_common": -243420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341524000, "total_current_assets": 777353000, "total_assets": 2712320000, "short_term_debt": 520337000, "long_term_debt": 1932545000, "total_debt": 2452882000, "total_liabilities": 3584780000, "total_equity": -872460000, "shares_outstanding": 135563000, "goodwill_and_intangibles": 1048248000 }, "cash_flow": { "operating_cash_flow": -567057000, "capital_expenditure": 30380000, "free_cash_flow": -536677000, "dividends_paid": 52307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276422, "ticker_id": 1967, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-290547000", "ebitda": "-261352000", "netIncome": "-243420000", "grossProfit": "-135139000", "depreciation": "None", "totalRevenue": "179070000", "costOfRevenue": "314209000", "interestIncome": "21752000", "incomeBeforeTax": "-312299000", "interestExpense": "21752000", "operatingIncome": "-293291000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69833000", "reportedCurrency": "USD", "netInterestIncome": "-21752000", "nonInterestIncome": "None", "operatingExpenses": "158152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29195000", "sellingGeneralAndAdministrative": "158152000", "netIncomeFromContinuingOperations": "-242466000" }, "balance": { "goodwill": "792195000", "inventory": "None", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "2712320000", "longTermDebt": "1932545000", "shortTermDebt": "520337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "256053000", "reportedCurrency": "USD", "retainedEarnings": "-908785000", "totalLiabilities": "3584780000", "otherCurrentAssets": "114658000", "totalCurrentAssets": "777353000", "currentLongTermDebt": "349611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1938364000", "currentAccountsPayable": "136893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533462000", "shortLongTermDebtTotal": "2908964000", "totalShareholderEquity": "-872460000", "capitalLeaseObligations": "398767000", "otherCurrentLiabilities": "196662999", "totalCurrentLiabilities": "1059363000", "otherNonCurrentLiabilities": "72188000", "totalNonCurrentLiabilities": "2525417000", "cashAndShortTermInvestments": "341524000", "commonStockSharesOutstanding": "135563000", "intangibleAssetsExcludingGoodwill": "256053000", "cashAndCashEquivalentsAtCarryingValue": "341524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243420000", "profitLoss": "None", "dividendPayout": "52307000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-567057000", "capitalExpenditures": "30380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543048000", "cashflowFromInvestment": "-61099000", "stockBasedCompensation": "9218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179070000, "cost_of_revenue": 314209000, "gross_profit": -135139000, "research_and_development": 28062000, "selling_general_admin": 158152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290547000, "depreciation_amortisation": 29195000, "ebitda": -261352000, "interest_expense": 21752000, "interest_income": null, "other_non_operating": null, "pretax_income": -312299000, "tax_provision": -69833000, "effective_tax_rate": null, "net_income": -243420000, "net_income_continuing_ops": -242466000, "net_income_to_common": -243420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341524000, "short_term_investments": null, "net_receivables": 321171000, "inventory": null, "other_current_assets": null, "total_current_assets": 777353000, "net_ppe": null, "goodwill": 792195000, "intangible_assets": 256053000, "goodwill_and_intangibles": 1048248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1938364000, "total_assets": 2712320000, "short_term_debt": 520337000, "accounts_payable": 136893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059363000, "long_term_debt": 1932545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2525417000, "total_liabilities": 3584780000, "total_debt": 2452882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -908785000, "total_equity": -872460000, "shares_outstanding": 135563000, "operating_cash_flow": -567057000, "stock_based_compensation": 9218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61099000, "dividends_paid": 52307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 543048000, "free_cash_flow": -536677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-290547000", "ebitda": "-261352000", "netIncome": "-243420000", "grossProfit": "-135139000", "depreciation": "None", "totalRevenue": "179070000", "costOfRevenue": "314209000", "interestIncome": "21752000", "incomeBeforeTax": "-312299000", "interestExpense": "21752000", "operatingIncome": "-293291000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-69833000", "reportedCurrency": "USD", "netInterestIncome": "-21752000", "nonInterestIncome": "None", "operatingExpenses": "158152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29195000", "sellingGeneralAndAdministrative": "158152000", "netIncomeFromContinuingOperations": "-242466000" }, "balance": { "goodwill": "792195000", "inventory": "None", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "2712320000", "longTermDebt": "1932545000", "shortTermDebt": "520337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "256053000", "reportedCurrency": "USD", "retainedEarnings": "-908785000", "totalLiabilities": "3584780000", "otherCurrentAssets": "114658000", "totalCurrentAssets": "777353000", "currentLongTermDebt": "349611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1938364000", "currentAccountsPayable": "136893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533462000", "shortLongTermDebtTotal": "2908964000", "totalShareholderEquity": "-872460000", "capitalLeaseObligations": "398767000", "otherCurrentLiabilities": "196662999", "totalCurrentLiabilities": "1059363000", "otherNonCurrentLiabilities": "72188000", "totalNonCurrentLiabilities": "2525417000", "cashAndShortTermInvestments": "341524000", "commonStockSharesOutstanding": "135563000", "intangibleAssetsExcludingGoodwill": "256053000", "cashAndCashEquivalentsAtCarryingValue": "341524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243420000", "profitLoss": "None", "dividendPayout": "52307000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-567057000", "capitalExpenditures": "30380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543048000", "cashflowFromInvestment": "-61099000", "stockBasedCompensation": "9218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 193810000, "cost_of_revenue": 269581000, "gross_profit": -75771000, "ebit": -216414000, "ebitda": -187583000, "pretax_income": -232261000, "tax_provision": -60840000, "net_income": -172576000, "net_income_to_common": -172576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439017000, "total_current_assets": 611603000, "total_assets": 2549967000, "short_term_debt": 189432000, "long_term_debt": 1491621000, "total_debt": 1681053000, "total_liabilities": 2918032000, "total_equity": -368065000, "shares_outstanding": 139154000, "goodwill_and_intangibles": 1048248000 }, "cash_flow": { "operating_cash_flow": -328581000, "capital_expenditure": 18735000, "free_cash_flow": -309846000, "dividends_paid": 44653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276423, "ticker_id": 1967, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216414000", "ebitda": "-187583000", "netIncome": "-172576000", "grossProfit": "-75771000", "depreciation": "None", "totalRevenue": "193810000", "costOfRevenue": "269581000", "interestIncome": "15847000", "incomeBeforeTax": "-232261000", "interestExpense": "15847000", "operatingIncome": "-228331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-60840000", "reportedCurrency": "USD", "netInterestIncome": "-15847000", "nonInterestIncome": "None", "operatingExpenses": "152560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28831000", "sellingGeneralAndAdministrative": "152560000", "netIncomeFromContinuingOperations": "-171421000" }, "balance": { "goodwill": "792195000", "inventory": "None", "commonStock": "1676000", "currentDebt": "None", "investments": "None", "totalAssets": "2549967000", "longTermDebt": "1491621000", "shortTermDebt": "189432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "256053000", "reportedCurrency": "USD", "retainedEarnings": "-424548000", "totalLiabilities": "2918032000", "otherCurrentAssets": "102657000", "totalCurrentAssets": "611603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1938364000", "currentAccountsPayable": "161620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562523000", "shortLongTermDebtTotal": "2175177000", "totalShareholderEquity": "-368065000", "capitalLeaseObligations": "436494000", "otherCurrentLiabilities": "239363000", "totalCurrentLiabilities": "795885000", "otherNonCurrentLiabilities": "87094000", "totalNonCurrentLiabilities": "2122147000", "cashAndShortTermInvestments": "439017000", "commonStockSharesOutstanding": "139154000", "intangibleAssetsExcludingGoodwill": "256053000", "cashAndCashEquivalentsAtCarryingValue": "439017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172576000", "profitLoss": "None", "dividendPayout": "44653000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-328581000", "capitalExpenditures": "18735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284450000", "cashflowFromInvestment": "-26394000", "stockBasedCompensation": "8727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193810000, "cost_of_revenue": 269581000, "gross_profit": -75771000, "research_and_development": 24501000, "selling_general_admin": 152560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216414000, "depreciation_amortisation": 28831000, "ebitda": -187583000, "interest_expense": 15847000, "interest_income": null, "other_non_operating": null, "pretax_income": -232261000, "tax_provision": -60840000, "effective_tax_rate": null, "net_income": -172576000, "net_income_continuing_ops": -171421000, "net_income_to_common": -172576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439017000, "short_term_investments": null, "net_receivables": 69929000, "inventory": null, "other_current_assets": null, "total_current_assets": 611603000, "net_ppe": null, "goodwill": 792195000, "intangible_assets": 256053000, "goodwill_and_intangibles": 1048248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1938364000, "total_assets": 2549967000, "short_term_debt": 189432000, "accounts_payable": 161620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795885000, "long_term_debt": 1491621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2122147000, "total_liabilities": 2918032000, "total_debt": 1681053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424548000, "total_equity": -368065000, "shares_outstanding": 139154000, "operating_cash_flow": -328581000, "stock_based_compensation": 8727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26394000, "dividends_paid": 44653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284450000, "free_cash_flow": -309846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216414000", "ebitda": "-187583000", "netIncome": "-172576000", "grossProfit": "-75771000", "depreciation": "None", "totalRevenue": "193810000", "costOfRevenue": "269581000", "interestIncome": "15847000", "incomeBeforeTax": "-232261000", "interestExpense": "15847000", "operatingIncome": "-228331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-60840000", "reportedCurrency": "USD", "netInterestIncome": "-15847000", "nonInterestIncome": "None", "operatingExpenses": "152560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28831000", "sellingGeneralAndAdministrative": "152560000", "netIncomeFromContinuingOperations": "-171421000" }, "balance": { "goodwill": "792195000", "inventory": "None", "commonStock": "1676000", "currentDebt": "None", "investments": "None", "totalAssets": "2549967000", "longTermDebt": "1491621000", "shortTermDebt": "189432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "256053000", "reportedCurrency": "USD", "retainedEarnings": "-424548000", "totalLiabilities": "2918032000", "otherCurrentAssets": "102657000", "totalCurrentAssets": "611603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1938364000", "currentAccountsPayable": "161620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562523000", "shortLongTermDebtTotal": "2175177000", "totalShareholderEquity": "-368065000", "capitalLeaseObligations": "436494000", "otherCurrentLiabilities": "239363000", "totalCurrentLiabilities": "795885000", "otherNonCurrentLiabilities": "87094000", "totalNonCurrentLiabilities": "2122147000", "cashAndShortTermInvestments": "439017000", "commonStockSharesOutstanding": "139154000", "intangibleAssetsExcludingGoodwill": "256053000", "cashAndCashEquivalentsAtCarryingValue": "439017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172576000", "profitLoss": "None", "dividendPayout": "44653000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-328581000", "capitalExpenditures": "18735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284450000", "cashflowFromInvestment": "-26394000", "stockBasedCompensation": "8727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 1062630000, "cost_of_revenue": 506373000, "gross_profit": 556257000, "ebit": 365974000, "ebitda": 396754000, "pretax_income": 350198000, "tax_provision": 91832000, "net_income": 257817000, "net_income_to_common": 257817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075193000, "total_current_assets": 1239476000, "total_assets": 3218810000, "short_term_debt": 206070000, "long_term_debt": 1491095000, "total_debt": 1697165000, "total_liabilities": 3128216000, "total_equity": 90594000, "shares_outstanding": 141761000, "goodwill_and_intangibles": 1049328000 }, "cash_flow": { "operating_cash_flow": 300596000, "capital_expenditure": 9847000, "free_cash_flow": 310443000, "dividends_paid": 44648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276424, "ticker_id": 1967, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365974000", "ebitda": "396754000", "netIncome": "257817000", "grossProfit": "556257000", "depreciation": "None", "totalRevenue": "1062630000", "costOfRevenue": "506373000", "interestIncome": "None", "incomeBeforeTax": "350198000", "interestExpense": "15776000", "operatingIncome": "350831000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "91832000", "reportedCurrency": "USD", "netInterestIncome": "-15776000", "nonInterestIncome": "None", "operatingExpenses": "205426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30780000", "sellingGeneralAndAdministrative": "205426000", "netIncomeFromContinuingOperations": "258366000" }, "balance": { "goodwill": "785226000", "inventory": "17867000", "commonStock": "1709000", "currentDebt": "None", "investments": "None", "totalAssets": "3218810000", "longTermDebt": "1491095000", "shortTermDebt": "206070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "264102000", "reportedCurrency": "USD", "retainedEarnings": "12654000", "totalLiabilities": "3128216000", "otherCurrentAssets": "95208000", "totalCurrentAssets": "1239476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979334000", "currentAccountsPayable": "155830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2227911000", "totalShareholderEquity": "90594000", "capitalLeaseObligations": "471443000", "otherCurrentLiabilities": "275198000", "totalCurrentLiabilities": "977328000", "otherNonCurrentLiabilities": "103357000", "totalNonCurrentLiabilities": "2150888000", "cashAndShortTermInvestments": "1075193000", "commonStockSharesOutstanding": "141761000", "intangibleAssetsExcludingGoodwill": "264102000", "cashAndCashEquivalentsAtCarryingValue": "1075193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257817000", "profitLoss": "None", "dividendPayout": "44648000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300596000", "capitalExpenditures": "9847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43808000", "cashflowFromInvestment": "5785000", "stockBasedCompensation": "8967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1062630000, "cost_of_revenue": 506373000, "gross_profit": 556257000, "research_and_development": 27732000, "selling_general_admin": 205426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365974000, "depreciation_amortisation": 30780000, "ebitda": 396754000, "interest_expense": 15776000, "interest_income": null, "other_non_operating": null, "pretax_income": 350198000, "tax_provision": 91832000, "effective_tax_rate": null, "net_income": 257817000, "net_income_continuing_ops": 258366000, "net_income_to_common": 257817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075193000, "short_term_investments": null, "net_receivables": 69075000, "inventory": 17867000, "other_current_assets": null, "total_current_assets": 1239476000, "net_ppe": null, "goodwill": 785226000, "intangible_assets": 264102000, "goodwill_and_intangibles": 1049328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1979334000, "total_assets": 3218810000, "short_term_debt": 206070000, "accounts_payable": 155830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977328000, "long_term_debt": 1491095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2150888000, "total_liabilities": 3128216000, "total_debt": 1697165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12654000, "total_equity": 90594000, "shares_outstanding": 141761000, "operating_cash_flow": 300596000, "stock_based_compensation": 8967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5785000, "dividends_paid": 44648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43808000, "free_cash_flow": 310443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365974000", "ebitda": "396754000", "netIncome": "257817000", "grossProfit": "556257000", "depreciation": "None", "totalRevenue": "1062630000", "costOfRevenue": "506373000", "interestIncome": "None", "incomeBeforeTax": "350198000", "interestExpense": "15776000", "operatingIncome": "350831000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "91832000", "reportedCurrency": "USD", "netInterestIncome": "-15776000", "nonInterestIncome": "None", "operatingExpenses": "205426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30780000", "sellingGeneralAndAdministrative": "205426000", "netIncomeFromContinuingOperations": "258366000" }, "balance": { "goodwill": "785226000", "inventory": "17867000", "commonStock": "1709000", "currentDebt": "None", "investments": "None", "totalAssets": "3218810000", "longTermDebt": "1491095000", "shortTermDebt": "206070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "264102000", "reportedCurrency": "USD", "retainedEarnings": "12654000", "totalLiabilities": "3128216000", "otherCurrentAssets": "95208000", "totalCurrentAssets": "1239476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1979334000", "currentAccountsPayable": "155830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2227911000", "totalShareholderEquity": "90594000", "capitalLeaseObligations": "471443000", "otherCurrentLiabilities": "275198000", "totalCurrentLiabilities": "977328000", "otherNonCurrentLiabilities": "103357000", "totalNonCurrentLiabilities": "2150888000", "cashAndShortTermInvestments": "1075193000", "commonStockSharesOutstanding": "141761000", "intangibleAssetsExcludingGoodwill": "264102000", "cashAndCashEquivalentsAtCarryingValue": "1075193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257817000", "profitLoss": "None", "dividendPayout": "44648000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "300596000", "capitalExpenditures": "9847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43808000", "cashflowFromInvestment": "5785000", "stockBasedCompensation": "8967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 2184834000, "cost_of_revenue": 926008000, "gross_profit": 1258826000, "ebit": 933428000, "ebitda": 964101000, "pretax_income": 907358000, "tax_provision": 215772000, "net_income": 690737000, "net_income_to_common": 690737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812695000, "total_current_assets": 1265352000, "total_assets": 3213322000, "short_term_debt": 185396000, "long_term_debt": 1490570000, "total_debt": 1675966000, "total_liabilities": 3343128000, "total_equity": -129806000, "shares_outstanding": 141540000, "goodwill_and_intangibles": 1064852000 }, "cash_flow": { "operating_cash_flow": 1362430000, "capital_expenditure": 21123000, "free_cash_flow": 1383553000, "dividends_paid": 45273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276426, "ticker_id": 1967, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "933428000", "ebitda": "964101000", "netIncome": "690737000", "grossProfit": "1258826000", "depreciation": "None", "totalRevenue": "2184834000", "costOfRevenue": "926008000", "interestIncome": "None", "incomeBeforeTax": "907358000", "interestExpense": "26070000", "operatingIncome": "928204000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "215772000", "reportedCurrency": "USD", "netInterestIncome": "-26070000", "nonInterestIncome": "None", "operatingExpenses": "330622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "926008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30673000", "sellingGeneralAndAdministrative": "330622000", "netIncomeFromContinuingOperations": "691586000" }, "balance": { "goodwill": "787634000", "inventory": "None", "commonStock": "1709000", "currentDebt": "None", "investments": "None", "totalAssets": "3213322000", "longTermDebt": "1490570000", "shortTermDebt": "185396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "277218000", "reportedCurrency": "USD", "retainedEarnings": "-200296000", "totalLiabilities": "3343128000", "otherCurrentAssets": "105873000", "totalCurrentAssets": "1265352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1947970000", "currentAccountsPayable": "247109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2105946000", "totalShareholderEquity": "-129806000", "capitalLeaseObligations": "400386000", "otherCurrentLiabilities": "459330000", "totalCurrentLiabilities": "1243556000", "otherNonCurrentLiabilities": "116055000", "totalNonCurrentLiabilities": "2099572000", "cashAndShortTermInvestments": "812695000", "commonStockSharesOutstanding": "141540000", "intangibleAssetsExcludingGoodwill": "277218000", "cashAndCashEquivalentsAtCarryingValue": "812695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688798000", "profitLoss": "None", "dividendPayout": "45273000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362430000", "capitalExpenditures": "21123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855951000", "cashflowFromInvestment": "-28598000", "stockBasedCompensation": "7785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2184834000, "cost_of_revenue": 926008000, "gross_profit": 1258826000, "research_and_development": 30623000, "selling_general_admin": 330622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 933428000, "depreciation_amortisation": 30673000, "ebitda": 964101000, "interest_expense": 26070000, "interest_income": null, "other_non_operating": null, "pretax_income": 907358000, "tax_provision": 215772000, "effective_tax_rate": null, "net_income": 690737000, "net_income_continuing_ops": 691586000, "net_income_to_common": 690737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812695000, "short_term_investments": null, "net_receivables": 346784000, "inventory": null, "other_current_assets": null, "total_current_assets": 1265352000, "net_ppe": null, "goodwill": 787634000, "intangible_assets": 277218000, "goodwill_and_intangibles": 1064852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1947970000, "total_assets": 3213322000, "short_term_debt": 185396000, "accounts_payable": 247109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1243556000, "long_term_debt": 1490570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2099572000, "total_liabilities": 3343128000, "total_debt": 1675966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200296000, "total_equity": -129806000, "shares_outstanding": 141540000, "operating_cash_flow": 1362430000, "stock_based_compensation": 7785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28598000, "dividends_paid": 45273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -855951000, "free_cash_flow": 1383553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "933428000", "ebitda": "964101000", "netIncome": "690737000", "grossProfit": "1258826000", "depreciation": "None", "totalRevenue": "2184834000", "costOfRevenue": "926008000", "interestIncome": "None", "incomeBeforeTax": "907358000", "interestExpense": "26070000", "operatingIncome": "928204000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "215772000", "reportedCurrency": "USD", "netInterestIncome": "-26070000", "nonInterestIncome": "None", "operatingExpenses": "330622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "926008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30673000", "sellingGeneralAndAdministrative": "330622000", "netIncomeFromContinuingOperations": "691586000" }, "balance": { "goodwill": "787634000", "inventory": "None", "commonStock": "1709000", "currentDebt": "None", "investments": "None", "totalAssets": "3213322000", "longTermDebt": "1490570000", "shortTermDebt": "185396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "277218000", "reportedCurrency": "USD", "retainedEarnings": "-200296000", "totalLiabilities": "3343128000", "otherCurrentAssets": "105873000", "totalCurrentAssets": "1265352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "346784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1947970000", "currentAccountsPayable": "247109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2105946000", "totalShareholderEquity": "-129806000", "capitalLeaseObligations": "400386000", "otherCurrentLiabilities": "459330000", "totalCurrentLiabilities": "1243556000", "otherNonCurrentLiabilities": "116055000", "totalNonCurrentLiabilities": "2099572000", "cashAndShortTermInvestments": "812695000", "commonStockSharesOutstanding": "141540000", "intangibleAssetsExcludingGoodwill": "277218000", "cashAndCashEquivalentsAtCarryingValue": "812695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688798000", "profitLoss": "None", "dividendPayout": "45273000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362430000", "capitalExpenditures": "21123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855951000", "cashflowFromInvestment": "-28598000", "stockBasedCompensation": "7785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 179083000, "cost_of_revenue": 299827000, "gross_profit": -120744000, "ebit": -261510000, "ebitda": -231404000, "pretax_income": -282874000, "tax_provision": -93758000, "net_income": -189755000, "net_income_to_common": -189755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338224000, "total_current_assets": 898885000, "total_assets": 2776295000, "short_term_debt": 185424000, "long_term_debt": 2290044000, "total_debt": 2475468000, "total_liabilities": 3548947000, "total_equity": -772652000, "shares_outstanding": 142374000, "goodwill_and_intangibles": 1064298000 }, "cash_flow": { "operating_cash_flow": -607177000, "capital_expenditure": 19792000, "free_cash_flow": -587385000, "dividends_paid": 46901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276427, "ticker_id": 1967, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-261510000", "ebitda": "-231404000", "netIncome": "-189755000", "grossProfit": "-120744000", "depreciation": "None", "totalRevenue": "179083000", "costOfRevenue": "299827000", "interestIncome": "None", "incomeBeforeTax": "-282874000", "interestExpense": "21364000", "operatingIncome": "-267432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-93758000", "reportedCurrency": "USD", "netInterestIncome": "-21364000", "nonInterestIncome": "None", "operatingExpenses": "146688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30106000", "sellingGeneralAndAdministrative": "146688000", "netIncomeFromContinuingOperations": "-189116000" }, "balance": { "goodwill": "789068000", "inventory": "None", "commonStock": "1709000", "currentDebt": "None", "investments": "None", "totalAssets": "2776295000", "longTermDebt": "2290044000", "shortTermDebt": "185424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "275230000", "reportedCurrency": "USD", "retainedEarnings": "-846162000", "totalLiabilities": "3548947000", "otherCurrentAssets": "88793000", "totalCurrentAssets": "898885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1877410000", "currentAccountsPayable": "143339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2892936000", "totalShareholderEquity": "-772652000", "capitalLeaseObligations": "394158000", "otherCurrentLiabilities": "416824000", "totalCurrentLiabilities": "745587000", "otherNonCurrentLiabilities": "69279000", "totalNonCurrentLiabilities": "2803360000", "cashAndShortTermInvestments": "338224000", "commonStockSharesOutstanding": "142374000", "intangibleAssetsExcludingGoodwill": "275230000", "cashAndCashEquivalentsAtCarryingValue": "338224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189755000", "profitLoss": "None", "dividendPayout": "46901000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-607177000", "capitalExpenditures": "19792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530645999", "cashflowFromInvestment": "-47155000", "stockBasedCompensation": "9960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179083000, "cost_of_revenue": 299827000, "gross_profit": -120744000, "research_and_development": 27261000, "selling_general_admin": 146688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261510000, "depreciation_amortisation": 30106000, "ebitda": -231404000, "interest_expense": 21364000, "interest_income": null, "other_non_operating": null, "pretax_income": -282874000, "tax_provision": -93758000, "effective_tax_rate": null, "net_income": -189755000, "net_income_continuing_ops": -189116000, "net_income_to_common": -189755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338224000, "short_term_investments": null, "net_receivables": 471868000, "inventory": null, "other_current_assets": null, "total_current_assets": 898885000, "net_ppe": null, "goodwill": 789068000, "intangible_assets": 275230000, "goodwill_and_intangibles": 1064298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1877410000, "total_assets": 2776295000, "short_term_debt": 185424000, "accounts_payable": 143339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745587000, "long_term_debt": 2290044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2803360000, "total_liabilities": 3548947000, "total_debt": 2475468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -846162000, "total_equity": -772652000, "shares_outstanding": 142374000, "operating_cash_flow": -607177000, "stock_based_compensation": 9960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47155000, "dividends_paid": 46901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530645999, "free_cash_flow": -587385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-261510000", "ebitda": "-231404000", "netIncome": "-189755000", "grossProfit": "-120744000", "depreciation": "None", "totalRevenue": "179083000", "costOfRevenue": "299827000", "interestIncome": "None", "incomeBeforeTax": "-282874000", "interestExpense": "21364000", "operatingIncome": "-267432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-93758000", "reportedCurrency": "USD", "netInterestIncome": "-21364000", "nonInterestIncome": "None", "operatingExpenses": "146688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30106000", "sellingGeneralAndAdministrative": "146688000", "netIncomeFromContinuingOperations": "-189116000" }, "balance": { "goodwill": "789068000", "inventory": "None", "commonStock": "1709000", "currentDebt": "None", "investments": "None", "totalAssets": "2776295000", "longTermDebt": "2290044000", "shortTermDebt": "185424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "275230000", "reportedCurrency": "USD", "retainedEarnings": "-846162000", "totalLiabilities": "3548947000", "otherCurrentAssets": "88793000", "totalCurrentAssets": "898885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "471868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1877410000", "currentAccountsPayable": "143339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2892936000", "totalShareholderEquity": "-772652000", "capitalLeaseObligations": "394158000", "otherCurrentLiabilities": "416824000", "totalCurrentLiabilities": "745587000", "otherNonCurrentLiabilities": "69279000", "totalNonCurrentLiabilities": "2803360000", "cashAndShortTermInvestments": "338224000", "commonStockSharesOutstanding": "142374000", "intangibleAssetsExcludingGoodwill": "275230000", "cashAndCashEquivalentsAtCarryingValue": "338224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189755000", "profitLoss": "None", "dividendPayout": "46901000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-607177000", "capitalExpenditures": "19792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530645999", "cashflowFromInvestment": "-47155000", "stockBasedCompensation": "9960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 183800000, "cost_of_revenue": 259358000, "gross_profit": -75558000, "ebit": -196490000, "ebitda": -166265000, "pretax_income": -212360000, "tax_provision": -49487000, "net_income": -163482000, "net_income_to_common": -163482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457560000, "total_current_assets": 631840000, "total_assets": 2511052000, "short_term_debt": 195685000, "long_term_debt": 1489514000, "total_debt": 1685199000, "total_liabilities": 2855936000, "total_equity": -344884000, "shares_outstanding": 146273000, "goodwill_and_intangibles": 1038332000 }, "cash_flow": { "operating_cash_flow": -334989000, "capital_expenditure": 12916000, "free_cash_flow": -322073000, "dividends_paid": 42953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276428, "ticker_id": 1967, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196490000", "ebitda": "-166265000", "netIncome": "-163482000", "grossProfit": "-75558000", "depreciation": "None", "totalRevenue": "183800000", "costOfRevenue": "259358000", "interestIncome": "15870000", "incomeBeforeTax": "-212360000", "interestExpense": "15870000", "operatingIncome": "-206326000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-49487000", "reportedCurrency": "USD", "netInterestIncome": "-15870000", "nonInterestIncome": "None", "operatingExpenses": "130768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30225000", "sellingGeneralAndAdministrative": "99285000", "netIncomeFromContinuingOperations": "-162873000" }, "balance": { "goodwill": "770820000", "inventory": "30570000", "commonStock": "1757000", "currentDebt": "None", "investments": "None", "totalAssets": "2511052000", "longTermDebt": "1489514000", "shortTermDebt": "195685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "267512000", "reportedCurrency": "USD", "retainedEarnings": "-393621000", "totalLiabilities": "2855936000", "otherCurrentAssets": "71814000", "totalCurrentAssets": "631840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879212000", "currentAccountsPayable": "149892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544082000", "shortLongTermDebtTotal": "2133929000", "totalShareholderEquity": "-344884000", "capitalLeaseObligations": "420050000", "otherCurrentLiabilities": "241290000", "totalCurrentLiabilities": "792786000", "otherNonCurrentLiabilities": "83650000", "totalNonCurrentLiabilities": "2063150000", "cashAndShortTermInvestments": "457560000", "commonStockSharesOutstanding": "146273000", "intangibleAssetsExcludingGoodwill": "267512000", "cashAndCashEquivalentsAtCarryingValue": "457560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163482000", "profitLoss": "None", "dividendPayout": "42953000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-334989000", "capitalExpenditures": "12916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195198000", "cashflowFromInvestment": "-23890000", "stockBasedCompensation": "7550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183800000, "cost_of_revenue": 259358000, "gross_profit": -75558000, "research_and_development": null, "selling_general_admin": 99285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196490000, "depreciation_amortisation": 30225000, "ebitda": -166265000, "interest_expense": 15870000, "interest_income": null, "other_non_operating": null, "pretax_income": -212360000, "tax_provision": -49487000, "effective_tax_rate": null, "net_income": -163482000, "net_income_continuing_ops": -162873000, "net_income_to_common": -163482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457560000, "short_term_investments": null, "net_receivables": 102466000, "inventory": 30570000, "other_current_assets": null, "total_current_assets": 631840000, "net_ppe": null, "goodwill": 770820000, "intangible_assets": 267512000, "goodwill_and_intangibles": 1038332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1879212000, "total_assets": 2511052000, "short_term_debt": 195685000, "accounts_payable": 149892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792786000, "long_term_debt": 1489514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2063150000, "total_liabilities": 2855936000, "total_debt": 1685199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393621000, "total_equity": -344884000, "shares_outstanding": 146273000, "operating_cash_flow": -334989000, "stock_based_compensation": 7550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23890000, "dividends_paid": 42953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195198000, "free_cash_flow": -322073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196490000", "ebitda": "-166265000", "netIncome": "-163482000", "grossProfit": "-75558000", "depreciation": "None", "totalRevenue": "183800000", "costOfRevenue": "259358000", "interestIncome": "15870000", "incomeBeforeTax": "-212360000", "interestExpense": "15870000", "operatingIncome": "-206326000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-49487000", "reportedCurrency": "USD", "netInterestIncome": "-15870000", "nonInterestIncome": "None", "operatingExpenses": "130768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30225000", "sellingGeneralAndAdministrative": "99285000", "netIncomeFromContinuingOperations": "-162873000" }, "balance": { "goodwill": "770820000", "inventory": "30570000", "commonStock": "1757000", "currentDebt": "None", "investments": "None", "totalAssets": "2511052000", "longTermDebt": "1489514000", "shortTermDebt": "195685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "267512000", "reportedCurrency": "USD", "retainedEarnings": "-393621000", "totalLiabilities": "2855936000", "otherCurrentAssets": "71814000", "totalCurrentAssets": "631840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879212000", "currentAccountsPayable": "149892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544082000", "shortLongTermDebtTotal": "2133929000", "totalShareholderEquity": "-344884000", "capitalLeaseObligations": "420050000", "otherCurrentLiabilities": "241290000", "totalCurrentLiabilities": "792786000", "otherNonCurrentLiabilities": "83650000", "totalNonCurrentLiabilities": "2063150000", "cashAndShortTermInvestments": "457560000", "commonStockSharesOutstanding": "146273000", "intangibleAssetsExcludingGoodwill": "267512000", "cashAndCashEquivalentsAtCarryingValue": "457560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163482000", "profitLoss": "None", "dividendPayout": "42953000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-334989000", "capitalExpenditures": "12916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195198000", "cashflowFromInvestment": "-23890000", "stockBasedCompensation": "7550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "income_statement": { "revenue": 1032146000, "cost_of_revenue": 480759000, "gross_profit": 551387000, "ebit": 390982000, "ebitda": 422823000, "pretax_income": 375111000, "tax_provision": 71158000, "net_income": 302271000, "net_income_to_common": 302271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1015316000, "total_current_assets": 1187486000, "total_assets": 3072258000, "short_term_debt": 205391000, "long_term_debt": 1488974000, "total_debt": 1694365000, "total_liabilities": 3040194000, "total_equity": 32064000, "shares_outstanding": 153512000, "goodwill_and_intangibles": 1052496000 }, "cash_flow": { "operating_cash_flow": 323455000, "capital_expenditure": 13037000, "free_cash_flow": 336492000, "dividends_paid": 44163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276429, "ticker_id": 1967, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:01.845792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "390982000", "ebitda": "422823000", "netIncome": "302271000", "grossProfit": "551387000", "depreciation": "None", "totalRevenue": "1032146000", "costOfRevenue": "480759000", "interestIncome": "15871000", "incomeBeforeTax": "375111000", "interestExpense": "15871000", "operatingIncome": "376510000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71158000", "reportedCurrency": "USD", "netInterestIncome": "-15871000", "nonInterestIncome": "None", "operatingExpenses": "174877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31841000", "sellingGeneralAndAdministrative": "111293000", "netIncomeFromContinuingOperations": "303953000" }, "balance": { "goodwill": "775453000", "inventory": "28341000", "commonStock": "1789000", "currentDebt": "None", "investments": "None", "totalAssets": "3072258000", "longTermDebt": "1488974000", "shortTermDebt": "205391000", "treasuryStock": "-654325000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "277043000", "reportedCurrency": "USD", "retainedEarnings": "-48677000", "totalLiabilities": "3040194000", "otherCurrentAssets": "76273000", "totalCurrentAssets": "1187486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884772000", "currentAccountsPayable": "159901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130015000", "shortLongTermDebtTotal": "2175451000", "totalShareholderEquity": "32064000", "capitalLeaseObligations": "445934000", "otherCurrentLiabilities": "276490000", "totalCurrentLiabilities": "938782000", "otherNonCurrentLiabilities": "107328000", "totalNonCurrentLiabilities": "2101412000", "cashAndShortTermInvestments": "1015316000", "commonStockSharesOutstanding": "153512000", "intangibleAssetsExcludingGoodwill": "277043000", "cashAndCashEquivalentsAtCarryingValue": "1015316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302271000", "profitLoss": "None", "dividendPayout": "44163000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "323455000", "capitalExpenditures": "13037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245405000", "cashflowFromInvestment": "-101389000", "stockBasedCompensation": "4541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032146000, "cost_of_revenue": 480759000, "gross_profit": 551387000, "research_and_development": null, "selling_general_admin": 111293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390982000, "depreciation_amortisation": 31841000, "ebitda": 422823000, "interest_expense": 15871000, "interest_income": null, "other_non_operating": null, "pretax_income": 375111000, "tax_provision": 71158000, "effective_tax_rate": null, "net_income": 302271000, "net_income_continuing_ops": 303953000, "net_income_to_common": 302271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1015316000, "short_term_investments": null, "net_receivables": 95897000, "inventory": 28341000, "other_current_assets": null, "total_current_assets": 1187486000, "net_ppe": null, "goodwill": 775453000, "intangible_assets": 277043000, "goodwill_and_intangibles": 1052496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884772000, "total_assets": 3072258000, "short_term_debt": 205391000, "accounts_payable": 159901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938782000, "long_term_debt": 1488974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2101412000, "total_liabilities": 3040194000, "total_debt": 1694365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48677000, "total_equity": 32064000, "shares_outstanding": 153512000, "operating_cash_flow": 323455000, "stock_based_compensation": 4541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101389000, "dividends_paid": 44163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245405000, "free_cash_flow": 336492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "390982000", "ebitda": "422823000", "netIncome": "302271000", "grossProfit": "551387000", "depreciation": "None", "totalRevenue": "1032146000", "costOfRevenue": "480759000", "interestIncome": "15871000", "incomeBeforeTax": "375111000", "interestExpense": "15871000", "operatingIncome": "376510000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71158000", "reportedCurrency": "USD", "netInterestIncome": "-15871000", "nonInterestIncome": "None", "operatingExpenses": "174877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31841000", "sellingGeneralAndAdministrative": "111293000", "netIncomeFromContinuingOperations": "303953000" }, "balance": { "goodwill": "775453000", "inventory": "28341000", "commonStock": "1789000", "currentDebt": "None", "investments": "None", "totalAssets": "3072258000", "longTermDebt": "1488974000", "shortTermDebt": "205391000", "treasuryStock": "-654325000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "277043000", "reportedCurrency": "USD", "retainedEarnings": "-48677000", "totalLiabilities": "3040194000", "otherCurrentAssets": "76273000", "totalCurrentAssets": "1187486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884772000", "currentAccountsPayable": "159901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130015000", "shortLongTermDebtTotal": "2175451000", "totalShareholderEquity": "32064000", "capitalLeaseObligations": "445934000", "otherCurrentLiabilities": "276490000", "totalCurrentLiabilities": "938782000", "otherNonCurrentLiabilities": "107328000", "totalNonCurrentLiabilities": "2101412000", "cashAndShortTermInvestments": "1015316000", "commonStockSharesOutstanding": "153512000", "intangibleAssetsExcludingGoodwill": "277043000", "cashAndCashEquivalentsAtCarryingValue": "1015316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302271000", "profitLoss": "None", "dividendPayout": "44163000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "323455000", "capitalExpenditures": "13037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245405000", "cashflowFromInvestment": "-101389000", "stockBasedCompensation": "4541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }