{ "ticker": { "uuid": "35d1bf6b-6217-4bac-97a4-082d3eec5b36", "symbol": "HRB", "name": "H&R Block Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/35d1bf6b-6217-4bac-97a4-082d3eec5b36/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d1bf6b-6217-4bac-97a4-082d3eec5b36/" }, "latest_snapshot": { "ticker": { "uuid": "35d1bf6b-6217-4bac-97a4-082d3eec5b36", "symbol": "HRB", "name": "H&R Block Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/35d1bf6b-6217-4bac-97a4-082d3eec5b36/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d1bf6b-6217-4bac-97a4-082d3eec5b36/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.92, "quality": 0.31, "momentum": 0.13, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 40.83, "market_cap": 5175619251.81, "pe_ratio": 7.0002, "earnings_yield": 0.1472, "ebitda_to_ev": 0.1662, "shareholder_yield": 0.121, "roe": -30.3362, "piotroski_f_score": 7, "momentum_12_1": -0.3046, "volatility_252d": 0.407 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.0002, "ev_ebitda": 6.0161, "earnings_yield": 0.1472, "fcf_yield": 0.145, "shareholder_yield": 0.121 }, "quality": { "roe": -30.3362, "roic": 0.7294, "gross_margin": 0.5448, "fcf_margin": 0.2341, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0536, "eps_growth_1y": 0.3106, "fcf_growth_1y": 0.1283 }, "momentum": { "price_return_12m": -0.2371, "momentum_12_1": -0.3046, "relative_strength": -0.4054 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.31, "momentum_percentile": 0.13, "growth_composite": 31, "yield_composite": 6, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.09, "os": 0.67, "value": 0.92, "quality": 0.34, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.5304, "earnings_yield": 0.1558, "shareholder_yield": 0.1297, "roe": -30.3362, "momentum_12_1": -0.3451 }, { "week_end_date": "2026-06-14", "price": 36.52, "os": 0.69, "value": 0.93, "quality": 0.31, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.2612, "earnings_yield": 0.1612, "shareholder_yield": 0.1353, "roe": -30.3362, "momentum_12_1": -0.3109 }, { "week_end_date": "2026-06-21", "price": 34.38, "os": 0.67, "value": 0.94, "quality": 0.31, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.8943, "earnings_yield": 0.1691, "shareholder_yield": 0.1437, "roe": -30.3362, "momentum_12_1": -0.2686 }, { "week_end_date": "2026-06-28", "price": 37.22, "os": 0.7, "value": 0.93, "quality": 0.32, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.3813, "earnings_yield": 0.1587, "shareholder_yield": 0.1327, "roe": -30.3362, "momentum_12_1": -0.2738 }, { "week_end_date": "2026-07-05", "price": 40.04, "os": 0.67, "value": 0.92, "quality": 0.32, "momentum": 0.12, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.8647, "earnings_yield": 0.1496, "shareholder_yield": 0.1234, "roe": -30.3362, "momentum_12_1": -0.2917 }, { "week_end_date": "2026-07-12", "price": 39.59, "os": 0.63, "value": 0.92, "quality": 0.32, "momentum": 0.04, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.7876, "earnings_yield": 0.151, "shareholder_yield": 0.1248, "roe": -30.3362, "momentum_12_1": -0.3211 }, { "week_end_date": "2026-07-19", "price": 42.08, "os": 0.67, "value": 0.92, "quality": 0.31, "momentum": 0.12, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 7.2145, "earnings_yield": 0.1436, "shareholder_yield": 0.1174, "roe": -30.3362, "momentum_12_1": -0.3529 }, { "week_end_date": "2026-07-26", "price": 40.83, "os": 0.67, "value": 0.92, "quality": 0.31, "momentum": 0.13, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 7.0002, "earnings_yield": 0.1472, "shareholder_yield": 0.121, "roe": -30.3362, "momentum_12_1": -0.3046 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "ebit": 859516000, "ebitda": 976343000, "pretax_income": 781403000, "tax_provision": 171953000, "net_income": 605773000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 2348095000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 137340000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 680883000, "capital_expenditure": 82034000, "free_cash_flow": 762917000, "dividends_paid": 197330000, "share_repurchases": -437133000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "ebit": 859516000, "ebitda": 976343000, "pretax_income": 781403000, "tax_provision": 171953000, "net_income": 605773000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 2348095000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 137340000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 680883000, "capital_expenditure": 82034000, "free_cash_flow": 762917000, "dividends_paid": 197330000, "share_repurchases": -437133000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "ebit": 859516000, "ebitda": 976343000, "pretax_income": 781403000, "tax_provision": 171953000, "net_income": 605773000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 2348095000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 137340000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 680883000, "capital_expenditure": 82034000, "free_cash_flow": 762917000, "dividends_paid": 197330000, "share_repurchases": -437133000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "ebit": 859516000, "ebitda": 976343000, "pretax_income": 781403000, "tax_provision": 171953000, "net_income": 605773000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 2348095000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 137340000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 680883000, "capital_expenditure": 82034000, "free_cash_flow": 762917000, "dividends_paid": 197330000, "share_repurchases": -437133000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "ebit": 859516000, "ebitda": 976343000, "pretax_income": 781403000, "tax_provision": 171953000, "net_income": 605773000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 2348095000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 137340000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 680883000, "capital_expenditure": 82034000, "free_cash_flow": 762917000, "dividends_paid": 197330000, "share_repurchases": -437133000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "ebit": 859516000, "ebitda": 976343000, "pretax_income": 781403000, "tax_provision": 171953000, "net_income": 605773000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 2348095000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 137340000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 680883000, "capital_expenditure": 82034000, "free_cash_flow": 762917000, "dividends_paid": 197330000, "share_repurchases": -437133000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3760995000, "cost_of_revenue": 2086111000, "gross_profit": 1674884000, "ebit": 859516000, "ebitda": 976343000, "pretax_income": 781403000, "tax_provision": 171953000, "net_income": 605773000, "net_income_to_common": 605773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003139000, "total_current_assets": 1162548000, "total_assets": 3263898000, "short_term_debt": 559096000, "long_term_debt": 1143305000, "total_debt": 2348095000, "total_liabilities": 3175002000, "total_equity": 88896000, "shares_outstanding": 137340000, "goodwill_and_intangibles": 1061465000 }, "cash_flow": { "operating_cash_flow": 680883000, "capital_expenditure": 82034000, "free_cash_flow": 762917000, "dividends_paid": 197330000, "share_repurchases": -437133000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3610347000, "cost_of_revenue": 1991566000, "gross_profit": 1618781000, "ebit": 841402000, "ebitda": 963186000, "pretax_income": 762322000, "tax_provision": 164359000, "net_income": 595317000, "net_income_to_common": 595317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075193000, "total_current_assets": 1239476000, "total_assets": 3218810000, "short_term_debt": 206070000, "long_term_debt": 1491095000, "total_debt": 2227911000, "total_liabilities": 3128216000, "total_equity": 90594000, "shares_outstanding": 143890000, "goodwill_and_intangibles": 1049328000 }, "cash_flow": { "operating_cash_flow": 720860000, "capital_expenditure": 63678000, "free_cash_flow": 784538000, "dividends_paid": 179775000, "share_repurchases": -379569000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "ebit": 1040765000, "ebitda": 1072284000, "pretax_income": 1016458000, "tax_provision": 167678000, "net_income": 847901000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_assets": 3391718000, "short_term_debt": 209269000, "long_term_debt": 1490933000, "total_debt": 2025763000, "total_liabilities": 3416090000, "total_equity": -24372000, "shares_outstanding": 129489000, "goodwill_and_intangibles": 1091586000 }, "cash_flow": { "operating_cash_flow": 1557505000, "capital_expenditure": 18409000, "free_cash_flow": 1575914000, "dividends_paid": 53215000, "share_repurchases": -41000, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "ebit": 1040765000, "ebitda": 1072284000, "pretax_income": 1016458000, "tax_provision": 167678000, "net_income": 847901000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_assets": 3391718000, "short_term_debt": 209269000, "long_term_debt": 1490933000, "total_debt": 2025763000, "total_liabilities": 3416090000, "total_equity": -24372000, "shares_outstanding": 129489000, "goodwill_and_intangibles": 1091586000 }, "cash_flow": { "operating_cash_flow": 1557505000, "capital_expenditure": 18409000, "free_cash_flow": 1575914000, "dividends_paid": 53215000, "share_repurchases": -41000, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "ebit": 1040765000, "ebitda": 1072284000, "pretax_income": 1016458000, "tax_provision": 167678000, "net_income": 847901000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_assets": 3391718000, "short_term_debt": 209269000, "long_term_debt": 1490933000, "total_debt": 2025763000, "total_liabilities": 3416090000, "total_equity": -24372000, "shares_outstanding": 129489000, "goodwill_and_intangibles": 1091586000 }, "cash_flow": { "operating_cash_flow": 1557505000, "capital_expenditure": 18409000, "free_cash_flow": 1575914000, "dividends_paid": 53215000, "share_repurchases": -41000, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "ebit": 1040765000, "ebitda": 1072284000, "pretax_income": 1016458000, "tax_provision": 167678000, "net_income": 847901000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_assets": 3391718000, "short_term_debt": 209269000, "long_term_debt": 1490933000, "total_debt": 2025763000, "total_liabilities": 3416090000, "total_equity": -24372000, "shares_outstanding": 129489000, "goodwill_and_intangibles": 1091586000 }, "cash_flow": { "operating_cash_flow": 1557505000, "capital_expenditure": 18409000, "free_cash_flow": 1575914000, "dividends_paid": 53215000, "share_repurchases": -41000, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "ebit": 1040765000, "ebitda": 1072284000, "pretax_income": 1016458000, "tax_provision": 167678000, "net_income": 847901000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_assets": 3391718000, "short_term_debt": 209269000, "long_term_debt": 1490933000, "total_debt": 2025763000, "total_liabilities": 3416090000, "total_equity": -24372000, "shares_outstanding": 129489000, "goodwill_and_intangibles": 1091586000 }, "cash_flow": { "operating_cash_flow": 1557505000, "capital_expenditure": 18409000, "free_cash_flow": 1575914000, "dividends_paid": 53215000, "share_repurchases": -41000, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "ebit": 1040765000, "ebitda": 1072284000, "pretax_income": 1016458000, "tax_provision": 167678000, "net_income": 847901000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_assets": 3391718000, "short_term_debt": 209269000, "long_term_debt": 1490933000, "total_debt": 2025763000, "total_liabilities": 3416090000, "total_equity": -24372000, "shares_outstanding": 129489000, "goodwill_and_intangibles": 1091586000 }, "cash_flow": { "operating_cash_flow": 1557505000, "capital_expenditure": 18409000, "free_cash_flow": 1575914000, "dividends_paid": 53215000, "share_repurchases": -41000, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2398107000, "cost_of_revenue": 1031951000, "gross_profit": 1366156000, "ebit": 1047117999, "ebitda": 1078636999, "pretax_income": 1016458000, "tax_provision": 167678000, "net_income": 847901000, "net_income_to_common": 847901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886745000, "total_current_assets": 1288483000, "total_assets": 3391718000, "short_term_debt": 209269000, "long_term_debt": 1490933000, "total_debt": 2025763000, "total_liabilities": 3416090000, "total_equity": -24372000, "shares_outstanding": 129489000, "goodwill_and_intangibles": 1091586000 }, "cash_flow": { "operating_cash_flow": 1557505000, "capital_expenditure": 18409000, "free_cash_flow": 1575914000, "dividends_paid": 53215000, "share_repurchases": -41000, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198865000, "cost_of_revenue": 30001000, "gross_profit": 168864000, "ebit": -295845000, "ebitda": -265844000, "pretax_income": -319223000, "tax_provision": -77657000, "net_income": -242166000, "net_income_to_common": -242166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368856000, "total_current_assets": 841778000, "total_assets": 2930010000, "short_term_debt": 200653000, "long_term_debt": 2435379000, "total_debt": 3234038000, "total_liabilities": 3753088000, "total_equity": -823078000, "shares_outstanding": 126566000, "goodwill_and_intangibles": 1086672000 }, "cash_flow": { "operating_cash_flow": -613950000, "capital_expenditure": 35547000, "free_cash_flow": -578403000, "dividends_paid": 54343000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": 700000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198865000, "cost_of_revenue": 30001000, "gross_profit": 168864000, "ebit": -295845000, "ebitda": -265844000, "pretax_income": -319223000, "tax_provision": -77657000, "net_income": -242166000, "net_income_to_common": -242166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368856000, "total_current_assets": 841778000, "total_assets": 2930010000, "short_term_debt": 200653000, "long_term_debt": 2435379000, "total_debt": 3234038000, "total_liabilities": 3753088000, "total_equity": -823078000, "shares_outstanding": 126566000, "goodwill_and_intangibles": 1086672000 }, "cash_flow": { "operating_cash_flow": -613950000, "capital_expenditure": 35547000, "free_cash_flow": -578403000, "dividends_paid": 54343000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": 700000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198865000, "cost_of_revenue": 30001000, "gross_profit": 168864000, "ebit": -295845000, "ebitda": -265844000, "pretax_income": -319223000, "tax_provision": -77657000, "net_income": -242166000, "net_income_to_common": -242166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368856000, "total_current_assets": 841778000, "total_assets": 2930010000, "short_term_debt": 200653000, "long_term_debt": 2435379000, "total_debt": 3234038000, "total_liabilities": 3753088000, "total_equity": -823078000, "shares_outstanding": 126566000, "goodwill_and_intangibles": 1086672000 }, "cash_flow": { "operating_cash_flow": -613950000, "capital_expenditure": 35547000, "free_cash_flow": -578403000, "dividends_paid": 54343000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": 700000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198865000, "cost_of_revenue": 30001000, "gross_profit": 168864000, "ebit": -295845000, "ebitda": -265844000, "pretax_income": -319223000, "tax_provision": -77657000, "net_income": -242166000, "net_income_to_common": -242166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368856000, "total_current_assets": 841778000, "total_assets": 2930010000, "short_term_debt": 200653000, "long_term_debt": 2435379000, "total_debt": 3234038000, "total_liabilities": 3753088000, "total_equity": -823078000, "shares_outstanding": 126566000, "goodwill_and_intangibles": 1086672000 }, "cash_flow": { "operating_cash_flow": -613950000, "capital_expenditure": 35547000, "free_cash_flow": -578403000, "dividends_paid": 54343000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": 700000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 198865000, "cost_of_revenue": 30001000, "gross_profit": 168864000, "ebit": -295845000, "ebitda": -265844000, "pretax_income": -319223000, "tax_provision": -77657000, "net_income": -242166000, "net_income_to_common": -242166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368856000, "total_current_assets": 841778000, "total_assets": 2930010000, "short_term_debt": 200653000, "long_term_debt": 2435379000, "total_debt": 3234038000, "total_liabilities": 3753088000, "total_equity": -823078000, "shares_outstanding": 126566000, "goodwill_and_intangibles": 1086672000 }, "cash_flow": { "operating_cash_flow": -613950000, "capital_expenditure": 35547000, "free_cash_flow": -578403000, "dividends_paid": 54343000, "share_repurchases": -230000, "shares_issued": null, "net_debt_issued": 700000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }