{ "ticker": { "uuid": "35d2aedd-c857-4d42-85cb-643fe9f73d18", "symbol": "SFD", "name": "NXT Energy Solutions Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/35d2aedd-c857-4d42-85cb-643fe9f73d18/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d2aedd-c857-4d42-85cb-643fe9f73d18/" }, "latest_snapshot": { "ticker": { "uuid": "35d2aedd-c857-4d42-85cb-643fe9f73d18", "symbol": "SFD", "name": "NXT Energy Solutions Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/35d2aedd-c857-4d42-85cb-643fe9f73d18/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d2aedd-c857-4d42-85cb-643fe9f73d18/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.44, "value": 0.46, "quality": 0.48, "momentum": 0.48, "coverage": 0.758, "confidence": 0.726, "delta": 1 }, "headline_factors": { "price": 0.4, "market_cap": 47804647.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0595, "roe": -0.9558, "piotroski_f_score": 7, "momentum_12_1": -0.5843, "volatility_252d": 0.8183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0443, "shareholder_yield": -0.0595 }, "quality": { "roe": -0.9558, "roic": -0.376, "gross_margin": -0.441, "fcf_margin": -0.5338, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5506, "momentum_12_1": -0.5843, "relative_strength": -0.837 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.48, "momentum_percentile": 0.48, "growth_composite": 51, "yield_composite": 51, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.38, "os": 0.01, "value": 0.19, "quality": 0.07, "momentum": 0.06, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0626, "roe": -0.9558, "momentum_12_1": -0.2745 }, { "week_end_date": "2026-06-14", "price": 0.43, "os": 0.02, "value": 0.19, "quality": 0.07, "momentum": 0.13, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0553, "roe": -0.9558, "momentum_12_1": 0 }, { "week_end_date": "2026-06-21", "price": 0.45, "os": 0.01, "value": 0.18, "quality": 0.06, "momentum": 0.05, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0529, "roe": -0.9558, "momentum_12_1": -0.2833 }, { "week_end_date": "2026-06-28", "price": 0.37, "os": 0.01, "value": 0.19, "quality": 0.07, "momentum": 0.03, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0643, "roe": -0.9558, "momentum_12_1": -0.375 }, { "week_end_date": "2026-07-05", "price": 0.43, "os": 0.01, "value": 0.18, "quality": 0.06, "momentum": 0.05, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0553, "roe": -0.9558, "momentum_12_1": -0.3667 }, { "week_end_date": "2026-07-12", "price": 0.42, "os": 0.43, "value": 0.45, "quality": 0.47, "momentum": 0.48, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0566, "roe": -0.9558, "momentum_12_1": -0.3857 }, { "week_end_date": "2026-07-19", "price": 0.39, "os": 0.45, "value": 0.46, "quality": 0.48, "momentum": 0.49, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.061, "roe": -0.9558, "momentum_12_1": -0.375 }, { "week_end_date": "2026-07-26", "price": 0.4, "os": 0.44, "value": 0.46, "quality": 0.48, "momentum": 0.48, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0595, "roe": -0.9558, "momentum_12_1": -0.5843 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16351286, "cost_of_revenue": 7678874, "gross_profit": 8672412, "ebit": 4343087, "ebitda": 617324, "pretax_income": null, "tax_provision": null, "net_income": -2317149, "net_income_to_common": -2317149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162917, "capital_expenditure": -89448, "free_cash_flow": 1073469, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2842705, "net_debt_issued": -677080 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16351286, "cost_of_revenue": 7678874, "gross_profit": 8672412, "ebit": 4343087, "ebitda": 617324, "pretax_income": null, "tax_provision": null, "net_income": -2317149, "net_income_to_common": -2317149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162917, "capital_expenditure": -89448, "free_cash_flow": 1073469, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2842705, "net_debt_issued": -677080 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16351286, "cost_of_revenue": 7678874, "gross_profit": 8672412, "ebit": 4343087, "ebitda": 617324, "pretax_income": null, "tax_provision": null, "net_income": -2317149, "net_income_to_common": -2317149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162917, "capital_expenditure": -89448, "free_cash_flow": 1073469, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2842705, "net_debt_issued": -677080 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16351286, "cost_of_revenue": 7678874, "gross_profit": 8672412, "ebit": 4343087, "ebitda": 617324, "pretax_income": null, "tax_provision": null, "net_income": -2317149, "net_income_to_common": -2317149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162917, "capital_expenditure": -89448, "free_cash_flow": 1073469, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2842705, "net_debt_issued": -677080 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16351286, "cost_of_revenue": 7678874, "gross_profit": 8672412, "ebit": 4343087, "ebitda": 617324, "pretax_income": null, "tax_provision": null, "net_income": -2317149, "net_income_to_common": -2317149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162917, "capital_expenditure": -89448, "free_cash_flow": 1073469, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2842705, "net_debt_issued": -677080 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16351286, "cost_of_revenue": 7678874, "gross_profit": 8672412, "ebit": 4343087, "ebitda": 617324, "pretax_income": null, "tax_provision": null, "net_income": -2317149, "net_income_to_common": -2317149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162917, "capital_expenditure": -89448, "free_cash_flow": 1073469, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2842705, "net_debt_issued": -677080 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 16351286, "cost_of_revenue": 7678874, "gross_profit": 8672412, "ebit": 4343087, "ebitda": 617324, "pretax_income": null, "tax_provision": null, "net_income": -2317149, "net_income_to_common": -2317149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162917, "capital_expenditure": -89448, "free_cash_flow": 1073469, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2842705, "net_debt_issued": -677080 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 644294, "cost_of_revenue": 3908781, "gross_profit": -3264487, "ebit": -7310265, "ebitda": -6440171, "pretax_income": null, "tax_provision": null, "net_income": -9077795, "net_income_to_common": -9077795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730395, "total_current_assets": 1111052, "total_assets": 14026301, "short_term_debt": 4915248, "long_term_debt": 4861561, "total_debt": 12189462, "total_liabilities": null, "total_equity": -262664, "shares_outstanding": 78495184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3969591, "capital_expenditure": -27029, "free_cash_flow": -3996620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4264187 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107801, "cost_of_revenue": 886675, "gross_profit": -778874, "ebit": -2496064, "ebitda": -1936521, "pretax_income": null, "tax_provision": null, "net_income": -2415419, "net_income_to_common": -2415419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604100, "total_current_assets": 6846408, "total_assets": 17073135, "short_term_debt": null, "long_term_debt": 462963, "total_debt": 1975639, "total_liabilities": null, "total_equity": 12991886, "shares_outstanding": 119461425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1762428, "capital_expenditure": null, "free_cash_flow": -1762428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -173136 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107801, "cost_of_revenue": 886675, "gross_profit": -778874, "ebit": -2496064, "ebitda": -1936521, "pretax_income": null, "tax_provision": null, "net_income": -2415419, "net_income_to_common": -2415419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604100, "total_current_assets": 6846408, "total_assets": 17073135, "short_term_debt": null, "long_term_debt": 462963, "total_debt": 1975639, "total_liabilities": null, "total_equity": 12991886, "shares_outstanding": 119461425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1762428, "capital_expenditure": null, "free_cash_flow": -1762428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -173136 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107801, "cost_of_revenue": 886675, "gross_profit": -778874, "ebit": -2496064, "ebitda": -1936521, "pretax_income": null, "tax_provision": null, "net_income": -2415419, "net_income_to_common": -2415419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604100, "total_current_assets": 6846408, "total_assets": 17073135, "short_term_debt": null, "long_term_debt": 462963, "total_debt": 1975639, "total_liabilities": null, "total_equity": 12991886, "shares_outstanding": 119461425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1762428, "capital_expenditure": null, "free_cash_flow": -1762428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -173136 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107801, "cost_of_revenue": 886675, "gross_profit": -778874, "ebit": -2496064, "ebitda": -1936521, "pretax_income": null, "tax_provision": null, "net_income": -2415419, "net_income_to_common": -2415419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604100, "total_current_assets": 6846408, "total_assets": 17073135, "short_term_debt": null, "long_term_debt": 462963, "total_debt": 1975639, "total_liabilities": null, "total_equity": 12991886, "shares_outstanding": 119461425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1762428, "capital_expenditure": null, "free_cash_flow": -1762428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -173136 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107801, "cost_of_revenue": 886675, "gross_profit": -778874, "ebit": -2496064, "ebitda": -1936521, "pretax_income": null, "tax_provision": null, "net_income": -2415419, "net_income_to_common": -2415419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604100, "total_current_assets": 6846408, "total_assets": 17073135, "short_term_debt": null, "long_term_debt": 462963, "total_debt": 1975639, "total_liabilities": null, "total_equity": 12991886, "shares_outstanding": 119461425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1762428, "capital_expenditure": null, "free_cash_flow": -1762428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -173136 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107801, "cost_of_revenue": 886675, "gross_profit": -778874, "ebit": -2496064, "ebitda": -1936521, "pretax_income": null, "tax_provision": null, "net_income": -2415419, "net_income_to_common": -2415419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604100, "total_current_assets": 6846408, "total_assets": 17073135, "short_term_debt": null, "long_term_debt": 462963, "total_debt": 1975639, "total_liabilities": null, "total_equity": 12991886, "shares_outstanding": 119461425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1762428, "capital_expenditure": null, "free_cash_flow": -1762428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -173136 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107801, "cost_of_revenue": 886675, "gross_profit": -778874, "ebit": -2496064, "ebitda": -1936521, "pretax_income": null, "tax_provision": null, "net_income": -2415419, "net_income_to_common": -2415419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604100, "total_current_assets": 6846408, "total_assets": 17073135, "short_term_debt": null, "long_term_debt": 462963, "total_debt": 1975639, "total_liabilities": null, "total_equity": 12991886, "shares_outstanding": 119461425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1762428, "capital_expenditure": null, "free_cash_flow": -1762428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -173136 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2138817, "cost_of_revenue": 1943750, "gross_profit": 195067, "ebit": -694786, "ebitda": -225726, "pretax_income": null, "tax_provision": null, "net_income": -1237969, "net_income_to_common": -1237969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 431085, "capital_expenditure": -2, "free_cash_flow": 431083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175667 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2138817, "cost_of_revenue": 1943750, "gross_profit": 195067, "ebit": -694786, "ebitda": -225726, "pretax_income": null, "tax_provision": null, "net_income": -1237969, "net_income_to_common": -1237969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 431085, "capital_expenditure": -2, "free_cash_flow": 431083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175667 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2138817, "cost_of_revenue": 1943750, "gross_profit": 195067, "ebit": -694786, "ebitda": -225726, "pretax_income": null, "tax_provision": null, "net_income": -1237969, "net_income_to_common": -1237969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 431085, "capital_expenditure": -2, "free_cash_flow": 431083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175667 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2138817, "cost_of_revenue": 1943750, "gross_profit": 195067, "ebit": -694786, "ebitda": -225726, "pretax_income": null, "tax_provision": null, "net_income": -1237969, "net_income_to_common": -1237969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 431085, "capital_expenditure": -2, "free_cash_flow": 431083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175667 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2138817, "cost_of_revenue": 1943750, "gross_profit": 195067, "ebit": -694786, "ebitda": -225726, "pretax_income": null, "tax_provision": null, "net_income": -1237969, "net_income_to_common": -1237969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577138, "total_current_assets": 8369346, "total_assets": 19311880, "short_term_debt": 89826, "long_term_debt": 490741, "total_debt": 2264980, "total_liabilities": null, "total_equity": 14864576, "shares_outstanding": 118596228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 431085, "capital_expenditure": -2, "free_cash_flow": 431083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -175667 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }