{ "ticker": { "uuid": "35d442f9-1fbb-49e6-acd8-86730d8dec69", "symbol": "FMX", "name": "Fomento Economico Mexicano", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/35d442f9-1fbb-49e6-acd8-86730d8dec69/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d442f9-1fbb-49e6-acd8-86730d8dec69/" }, "latest_snapshot": { "ticker": { "uuid": "35d442f9-1fbb-49e6-acd8-86730d8dec69", "symbol": "FMX", "name": "Fomento Economico Mexicano", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/35d442f9-1fbb-49e6-acd8-86730d8dec69/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d442f9-1fbb-49e6-acd8-86730d8dec69/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.17, "quality": 0.73, "momentum": 0.81, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 127.12, "market_cap": 43307428212.16, "pe_ratio": 27.5838, "earnings_yield": 0.0297, "ebitda_to_ev": 0.0493, "shareholder_yield": 0.314, "roe": 0.1329, "piotroski_f_score": 6, "momentum_12_1": 0.3893, "volatility_252d": 0.226 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.5838, "ev_ebitda": 20.2653, "earnings_yield": 0.0297, "fcf_yield": 0.0513, "shareholder_yield": 0.314 }, "quality": { "roe": 0.1329, "roic": 0.1389, "gross_margin": 0.4066, "fcf_margin": 0.15, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.8879, "eps_growth_1y": -0.9175, "fcf_growth_1y": -0.8752 }, "momentum": { "price_return_12m": 0.3826, "momentum_12_1": 0.3893, "relative_strength": 0.2143 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.73, "momentum_percentile": 0.81, "growth_composite": 98, "yield_composite": 5, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.88, "os": 0.45, "value": 0.17, "quality": 0.77, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 26.4093, "earnings_yield": 0.03, "shareholder_yield": 0.3259, "roe": 0.1342, "momentum_12_1": 0.2378 }, { "week_end_date": "2026-06-14", "price": 129.37, "os": 0.45, "value": 0.16, "quality": 0.72, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 27.8041, "earnings_yield": 0.0295, "shareholder_yield": 0.3096, "roe": 0.1342, "momentum_12_1": 0.2529 }, { "week_end_date": "2026-06-21", "price": 126.47, "os": 0.47, "value": 0.17, "quality": 0.76, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 27.1808, "earnings_yield": 0.0297, "shareholder_yield": 0.3167, "roe": 0.1342, "momentum_12_1": 0.3203 }, { "week_end_date": "2026-06-28", "price": 128.87, "os": 0.48, "value": 0.17, "quality": 0.72, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 27.6966, "earnings_yield": 0.0296, "shareholder_yield": 0.3108, "roe": 0.1342, "momentum_12_1": 0.2761 }, { "week_end_date": "2026-07-05", "price": 129.3, "os": 0.45, "value": 0.18, "quality": 0.72, "momentum": 0.78, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.7891, "earnings_yield": 0.0295, "shareholder_yield": 0.3097, "roe": 0.1342, "momentum_12_1": 0.2711 }, { "week_end_date": "2026-07-12", "price": 127.66, "os": 0.43, "value": 0.18, "quality": 0.71, "momentum": 0.74, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.4366, "earnings_yield": 0.0297, "shareholder_yield": 0.3137, "roe": 0.1342, "momentum_12_1": 0.4052 }, { "week_end_date": "2026-07-19", "price": 129.02, "os": 0.46, "value": 0.17, "quality": 0.72, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 27.9961, "earnings_yield": 0.0296, "shareholder_yield": 0.3094, "roe": 0.1329, "momentum_12_1": 0.3528 }, { "week_end_date": "2026-07-26", "price": 127.12, "os": 0.46, "value": 0.17, "quality": 0.73, "momentum": 0.81, "confidence": 0.958, "coverage": 1, "pe_ratio": 27.5838, "earnings_yield": 0.0297, "shareholder_yield": 0.314, "roe": 0.1329, "momentum_12_1": 0.3893 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "ebit": 3952404000, "ebitda": 6400739000, "pretax_income": 2847774000, "tax_provision": 1101634000, "net_income": 1077838000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 3942807600, "capital_expenditure": 2332347090, "free_cash_flow": 6275154690, "dividends_paid": 2769339750, "share_repurchases": -12364000000, "shares_issued": null, "net_debt_issued": -6275000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "ebit": 3952404000, "ebitda": 6400739000, "pretax_income": 2847774000, "tax_provision": 1101634000, "net_income": 1077838000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 3942807600, "capital_expenditure": 2332347090, "free_cash_flow": 6275154690, "dividends_paid": 2769339750, "share_repurchases": -12364000000, "shares_issued": null, "net_debt_issued": -6275000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "ebit": 3952404000, "ebitda": 6400739000, "pretax_income": 2847774000, "tax_provision": 1101634000, "net_income": 1077838000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 3942807600, "capital_expenditure": 2332347090, "free_cash_flow": 6275154690, "dividends_paid": 2769339750, "share_repurchases": -12364000000, "shares_issued": null, "net_debt_issued": -6275000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "ebit": 3952404000, "ebitda": 6400739000, "pretax_income": 2847774000, "tax_provision": 1101634000, "net_income": 1077838000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 3942807600, "capital_expenditure": 2332347090, "free_cash_flow": 6275154690, "dividends_paid": 2769339750, "share_repurchases": -12364000000, "shares_issued": null, "net_debt_issued": -6275000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "ebit": 3952404000, "ebitda": 6400739000, "pretax_income": 2847774000, "tax_provision": 1101634000, "net_income": 1077838000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 3942807600, "capital_expenditure": 2332347090, "free_cash_flow": 6275154690, "dividends_paid": 2769339750, "share_repurchases": -12364000000, "shares_issued": null, "net_debt_issued": -6275000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "ebit": 3952404000, "ebitda": 6400739000, "pretax_income": 2847774000, "tax_provision": 1101634000, "net_income": 1077838000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 3942807600, "capital_expenditure": 2332347090, "free_cash_flow": 6275154690, "dividends_paid": 2769339750, "share_repurchases": -12364000000, "shares_issued": null, "net_debt_issued": -6275000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "ebit": 3952404000, "ebitda": 6400739000, "pretax_income": 2847774000, "tax_provision": 1101634000, "net_income": 1077838000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 3942807600, "capital_expenditure": 2332347090, "free_cash_flow": 6275154690, "dividends_paid": 2769339750, "share_repurchases": -12364000000, "shares_issued": null, "net_debt_issued": -6275000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37487161000, "cost_of_revenue": 22066433000, "gross_profit": 15420728000, "ebit": 3088145000, "ebitda": 4196954000, "pretax_income": 3144167000, "tax_provision": 1219843000, "net_income": 1282291000, "net_income_to_common": 1282291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139834000000, "total_current_assets": 342311000000, "total_assets": 852207000000, "short_term_debt": 22847000000, "long_term_debt": 141482000000, "total_debt": 256291000000, "total_liabilities": 469623000000, "total_equity": 382584000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 193042000000 }, "cash_flow": { "operating_cash_flow": 3476693981, "capital_expenditure": 2095119766, "free_cash_flow": 5571813747, "dividends_paid": 1202912040, "share_repurchases": -20311000000, "shares_issued": null, "net_debt_issued": -17279000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11620769013, "cost_of_revenue": 6917630420, "gross_profit": 4703138593, "ebit": 823806454, "ebitda": 1610409782, "pretax_income": 1191416289, "tax_provision": 204917114, "net_income": 829176074, "net_income_to_common": 829176074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_assets": 44416073000, "short_term_debt": 1264680000, "long_term_debt": 137330000000, "total_debt": 14415617000, "total_liabilities": 28103572000, "total_equity": 11815370000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8171534000 }, "cash_flow": { "operating_cash_flow": 1236214722, "capital_expenditure": 394704322, "free_cash_flow": 1630919044, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11620769013, "cost_of_revenue": 6917630420, "gross_profit": 4703138593, "ebit": 823806454, "ebitda": 1610409782, "pretax_income": 1191416289, "tax_provision": 204917114, "net_income": 829176074, "net_income_to_common": 829176074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_assets": 44416073000, "short_term_debt": 1264680000, "long_term_debt": 137330000000, "total_debt": 14415617000, "total_liabilities": 28103572000, "total_equity": 11815370000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8171534000 }, "cash_flow": { "operating_cash_flow": 1236214722, "capital_expenditure": 394704322, "free_cash_flow": 1630919044, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11832817413, "cost_of_revenue": 7043879769, "gross_profit": 4788937643, "ebit": 823806454, "ebitda": 1610409782, "pretax_income": 1213156268, "tax_provision": 208661796, "net_income": 844307446, "net_income_to_common": 844307446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_assets": 44416073000, "short_term_debt": 1264680000, "long_term_debt": 137330000000, "total_debt": 14415617000, "total_liabilities": 28103572000, "total_equity": 11815370000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8171534000 }, "cash_flow": { "operating_cash_flow": 1236214722, "capital_expenditure": 394704322, "free_cash_flow": 1630919044, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11832817413, "cost_of_revenue": 7043879769, "gross_profit": 4788937643, "ebit": 823806454, "ebitda": 1610409782, "pretax_income": 1213156268, "tax_provision": 208661796, "net_income": 844307446, "net_income_to_common": 844307446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_assets": 44416073000, "short_term_debt": 1264680000, "long_term_debt": 137330000000, "total_debt": 14415617000, "total_liabilities": 28103572000, "total_equity": 11815370000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8171534000 }, "cash_flow": { "operating_cash_flow": 1236214722, "capital_expenditure": 394704322, "free_cash_flow": 1630919044, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11832817413, "cost_of_revenue": 7043879769, "gross_profit": 4788937643, "ebit": 823806454, "ebitda": 1610409782, "pretax_income": 1213156268, "tax_provision": 208661796, "net_income": 844307446, "net_income_to_common": 844307446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_assets": 44416073000, "short_term_debt": 1264680000, "long_term_debt": 137330000000, "total_debt": 14415617000, "total_liabilities": 28103572000, "total_equity": 11815370000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8171534000 }, "cash_flow": { "operating_cash_flow": 1236214722, "capital_expenditure": 394704322, "free_cash_flow": 1630919044, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11832817413, "cost_of_revenue": 7043879769, "gross_profit": 4788937643, "ebit": 823806454, "ebitda": 1610409782, "pretax_income": 1213156268, "tax_provision": 208661796, "net_income": 844307446, "net_income_to_common": 844307446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_assets": 44416073000, "short_term_debt": 1264680000, "long_term_debt": 137330000000, "total_debt": 14415617000, "total_liabilities": 28103572000, "total_equity": 11815370000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8171534000 }, "cash_flow": { "operating_cash_flow": 1236214722, "capital_expenditure": 394704322, "free_cash_flow": 1630919044, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11620769013, "cost_of_revenue": 6917630420, "gross_profit": 4703138593, "ebit": 823806454, "ebitda": 1610409782, "pretax_income": 1191416289, "tax_provision": 204917114, "net_income": 829176074, "net_income_to_common": 829176074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_assets": 44416073000, "short_term_debt": 1264680000, "long_term_debt": 137330000000, "total_debt": 14415617000, "total_liabilities": 28103572000, "total_equity": 11815370000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8171534000 }, "cash_flow": { "operating_cash_flow": 1236214722, "capital_expenditure": 394704322, "free_cash_flow": 1630919044, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12025123206, "cost_of_revenue": 7030094585, "gross_profit": 4995028621, "ebit": 1316330972, "ebitda": 2145975464, "pretax_income": 946663510, "tax_provision": 382683874, "net_income": 465802681, "net_income_to_common": 465802681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 2553419668, "capital_expenditure": 1348565339, "free_cash_flow": 3901985007, "dividends_paid": 1609521624, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12025123206, "cost_of_revenue": 7030094585, "gross_profit": 4995028621, "ebit": 1316330972, "ebitda": 2145975464, "pretax_income": 946663510, "tax_provision": 382683874, "net_income": 465802681, "net_income_to_common": 465802681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 2553419668, "capital_expenditure": 1348565339, "free_cash_flow": 3901985007, "dividends_paid": 1609521624, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12025123206, "cost_of_revenue": 7030094585, "gross_profit": 4995028621, "ebit": 1316330972, "ebitda": 2145975464, "pretax_income": 946663510, "tax_provision": 382683874, "net_income": 465802681, "net_income_to_common": 465802681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 2553419668, "capital_expenditure": 1348565339, "free_cash_flow": 3901985007, "dividends_paid": 1609521624, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12025123206, "cost_of_revenue": 7030094585, "gross_profit": 4995028621, "ebit": 1316330972, "ebitda": 2145975464, "pretax_income": 946663510, "tax_provision": 382683874, "net_income": 465802681, "net_income_to_common": 465802681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 2553419668, "capital_expenditure": 1348565339, "free_cash_flow": 3901985007, "dividends_paid": 1609521624, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12025123206, "cost_of_revenue": 7030094585, "gross_profit": 4995028621, "ebit": 1316330972, "ebitda": 2145975464, "pretax_income": 946663510, "tax_provision": 382683874, "net_income": 465802681, "net_income_to_common": 465802681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 14286687000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 2553419668, "capital_expenditure": 1348565339, "free_cash_flow": 3901985007, "dividends_paid": 1609521624, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }