{ "ticker": { "uuid": "35d442f9-1fbb-49e6-acd8-86730d8dec69", "symbol": "FMX", "name": "Fomento Economico Mexicano", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/35d442f9-1fbb-49e6-acd8-86730d8dec69/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d442f9-1fbb-49e6-acd8-86730d8dec69/" }, "ticker_metadata": { "id": 1571, "uuid": "35d442f9-1fbb-49e6-acd8-86730d8dec69", "symbol": "FMX", "name": "Fomento Economico Mexicano", "asset_type": "equity", "market_cap": 41791394000, "stock_exchange_id": 3, "industry": "Beverages - Brewers", "sector": "Consumer Defensive", "description": "Fomento Econmico Mexicano, SAB de CV, is a bottler of Coca-Cola brand beverages. The company is headquartered in Monterrey, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35d442f9-1fbb-49e6-acd8-86730d8dec69", "symbol": "FMX", "name": "Fomento Economico Mexicano", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/35d442f9-1fbb-49e6-acd8-86730d8dec69/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d442f9-1fbb-49e6-acd8-86730d8dec69/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.13, "quality": 0.66, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 122.88, "market_cap": 41171312640, "pe_ratio": 26.0906, "earnings_yield": 0.0383, "ebitda_to_ev": 0.0291, "shareholder_yield": 0.0747, "roe": 0.1336, "piotroski_f_score": 6, "momentum_12_1": 0.2378, "volatility_252d": 0.2586 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.308490+00:00", "batch_id": "" }, "size": { "price_close": 122.88, "market_cap": 41171312640, "market_cap_usd": 41171312640, "enterprise_value": 173787099640, "shares_outstanding": 335053000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.0906, "pb_ratio": 3.4846, "ptbv_ratio": 11.2989, "ps_ratio": 0.8791, "pcf_ratio": 8.6446, "pfcf_ratio": 5.9009, "ev_ebitda": 34.3839, "ev_ebit": 54.8325, "ev_sales": 3.7108, "ev_fcf": 24.908, "earnings_yield": 0.0383, "fcf_yield": 0.0401, "price_to_sales": 0.8791, "price_to_book": 3.4846, "price_to_cashflow": 8.6446, "ebitda_to_ev": 0.0291, "sales_yield": 0.2695 }, "yield": { "dividend_yield": 0.0747, "buyback_yield": 0, "shareholder_yield": 0.0747, "debt_paydown_yield": null, "total_yield": 0.0747 }, "quality": { "gross_margin": 0.4066, "operating_margin": 0.0677, "net_margin": 0.0337, "ebitda_margin": 0.1079, "fcf_margin": 0.149, "roe": 0.1336, "roa": 0.0355, "roic": 0.0153, "roc_greenblatt": null, "asset_turnover": 1.0544, "cash_conversion": 4.4215, "accruals_ratio": -0.0717, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.6653, "earnings_stability_5y": 1.1237, "revenue_stability_5y": 0.6386, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4287, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3786, "net_debt_to_ebitda": 26.2381, "debt_to_assets": 3.1204, "interest_coverage": 3.087, "current_ratio": 1.156, "quick_ratio": 0.863, "net_debt": 132615787000, "local_beta": 0.0013, "volatility_252d": 0.2586, "volatility_60d": 0.4931, "max_drawdown_12m": -0.1795, "risk_adjusted_momentum": 0.9196 }, "growth": { "revenue_growth_1y": -0.9414, "revenue_growth_3y_cagr": -0.5725, "revenue_growth_5y_cagr": -0.376, "eps_growth_1y": -0.9468, "eps_growth_3y_cagr": -0.6441, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9372, "book_value_growth_1y": -0.8103, "revenue_growth": -0.9414, "earnings_growth": -0.9468 }, "momentum": { "price_return_1m": 0.0139, "price_return_3m": 0.1396, "price_return_6m": 0.2827, "price_return_9m": 0.5438, "price_return_12m": 0.255, "price_return_12m_ex1m": 0.2378, "momentum_6m": 0.2827, "momentum_12m": 0.255, "momentum_12_1": 0.2378, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5458, "relative_strength": 0.155 }, "raw_ttm": { "revenue_ttm": 46833229895, "gross_profit_ttm": 19041856698, "ebit_ttm": 3169415051, "ebitda_ttm": 5054314118, "net_income_ttm": 1578015772, "eps_diluted_ttm": 4.7097, "operating_cash_flow_ttm": 4762672313, "capital_expenditure_ttm": 2214489184, "fcf_ttm": 6977161497, "dividends_paid_ttm": 3076530915, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1026683078, "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_current_liabilities": 12913065000, "net_ppe": null, "total_assets": 44416073000, "total_debt": 138594680000, "total_equity": 11815370000, "net_working_capital": -2699251000, "book_value_per_share": 35.2642, "retained_earnings": 14022583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3643836000, "tangible_book_per_share": 10.8754 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 84, "rank_ps": 25, "rank_pcf": 36, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 64, "rank_fcf_yield": 72, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 32, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 56, "rank_fcf_margin": 59, "rank_piotroski": 43, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 38 }, "composites": { "value_composite": 87, "quality_composite": 34, "momentum_composite": 26, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 82, "vc1_composite": 73, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2929, "os_score": 0.34, "value_percentile": 0.13, "quality_percentile": 0.66, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4126, "ticker_id": 1571, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.308490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.88, "market_cap": 41171312640, "market_cap_usd": 41171312640, "enterprise_value": 173787099640, "shares_outstanding": 335053000, "fx_rate_to_usd": null, "pe_ratio": 26.09055839, "pb_ratio": 3.48455551, "ptbv_ratio": 11.29889288, "ps_ratio": 0.8791047, "pcf_ratio": 8.64458227, "pfcf_ratio": 5.90086852, "ev_ebitda": 34.38391354, "ev_ebit": 54.83254697, "ev_sales": 3.71076477, "ev_fcf": 24.90799442, "earnings_yield": 0.03832804, "fcf_yield": 0.04014775, "dividend_yield": 0.07472511, "buyback_yield": 0, "shareholder_yield": 0.07472511, "debt_paydown_yield": null, "total_yield": 0.07472511, "gross_margin": 0.40658859, "operating_margin": 0.06767449, "net_margin": 0.03369436, "ebitda_margin": 0.10792154, "fcf_margin": 0.14897887, "roe": 0.13355619, "roa": 0.03552803, "roic": 0.01525765, "roc_greenblatt": null, "asset_turnover": 1.05442077, "cash_conversion": 4.42147767, "accruals_ratio": -0.07170054, "sbc_to_revenue": null, "debt_to_equity": 2.37856047, "net_debt_to_ebitda": 26.23813714, "debt_to_assets": 3.12037221, "interest_coverage": 3.08704324, "current_ratio": 1.15604057, "quick_ratio": 0.86301889, "net_debt": 132615787000, "revenue_growth_1y": -0.94143529, "revenue_growth_3y_cagr": -0.57248625, "revenue_growth_5y_cagr": -0.375974, "eps_growth_1y": -0.94679834, "eps_growth_3y_cagr": -0.64409778, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.93717821, "book_value_growth_1y": -0.81033384, "piotroski_f_score": 6, "altman_z_score": 2.66532342, "earnings_stability_5y": 1.123698, "revenue_stability_5y": 0.638566, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01386139, "price_return_3m": 0.13961065, "price_return_6m": 0.28267893, "price_return_9m": 0.54381945, "price_return_12m": 0.25500193, "price_return_12m_ex1m": 0.2378437, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54581204, "relative_strength": 0.15503835, "local_beta": 0.0013, "volatility_252d": 0.258646, "volatility_60d": 0.493089, "max_drawdown_12m": -0.17946754, "revenue_ttm": 46833229895, "gross_profit_ttm": 19041856698, "ebit_ttm": 3169415051, "ebitda_ttm": 5054314118, "net_income_ttm": 1578015772, "eps_diluted_ttm": 4.70974972, "operating_cash_flow_ttm": 4762672313, "capital_expenditure_ttm": 2214489184, "fcf_ttm": 6977161497, "dividends_paid_ttm": 3076530915, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1026683078, "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_current_liabilities": 12913065000, "net_ppe": null, "total_assets": 44416073000, "total_debt": 138594680000, "total_equity": 11815370000, "net_working_capital": -2699251000, "book_value_per_share": 35.26418208, "retained_earnings": 14022583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3643836000, "tangible_book_per_share": 10.8754018, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 84, "rank_ps": 25, "rank_pcf": 36, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 64, "rank_fcf_yield": 72, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 32, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 56, "rank_fcf_margin": 59, "rank_piotroski": 43, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 38, "value_composite": 87, "quality_composite": 34, "momentum_composite": 26, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 82, "vc1_composite": 73, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.88, "os": 0.34, "value": 0.13, "quality": 0.66, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 26.0906, "earnings_yield": 0.0383, "shareholder_yield": 0.0747, "roe": 0.1336, "momentum_12_1": 0.2378, "complete_fields": { "id": 4126, "ticker_id": 1571, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.308490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.88, "market_cap": 41171312640, "market_cap_usd": 41171312640, "enterprise_value": 173787099640, "shares_outstanding": 335053000, "fx_rate_to_usd": null, "pe_ratio": 26.09055839, "pb_ratio": 3.48455551, "ptbv_ratio": 11.29889288, "ps_ratio": 0.8791047, "pcf_ratio": 8.64458227, "pfcf_ratio": 5.90086852, "ev_ebitda": 34.38391354, "ev_ebit": 54.83254697, "ev_sales": 3.71076477, "ev_fcf": 24.90799442, "earnings_yield": 0.03832804, "fcf_yield": 0.04014775, "dividend_yield": 0.07472511, "buyback_yield": 0, "shareholder_yield": 0.07472511, "debt_paydown_yield": null, "total_yield": 0.07472511, "gross_margin": 0.40658859, "operating_margin": 0.06767449, "net_margin": 0.03369436, "ebitda_margin": 0.10792154, "fcf_margin": 0.14897887, "roe": 0.13355619, "roa": 0.03552803, "roic": 0.01525765, "roc_greenblatt": null, "asset_turnover": 1.05442077, "cash_conversion": 4.42147767, "accruals_ratio": -0.07170054, "sbc_to_revenue": null, "debt_to_equity": 2.37856047, "net_debt_to_ebitda": 26.23813714, "debt_to_assets": 3.12037221, "interest_coverage": 3.08704324, "current_ratio": 1.15604057, "quick_ratio": 0.86301889, "net_debt": 132615787000, "revenue_growth_1y": -0.94143529, "revenue_growth_3y_cagr": -0.57248625, "revenue_growth_5y_cagr": -0.375974, "eps_growth_1y": -0.94679834, "eps_growth_3y_cagr": -0.64409778, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.93717821, "book_value_growth_1y": -0.81033384, "piotroski_f_score": 6, "altman_z_score": 2.66532342, "earnings_stability_5y": 1.123698, "revenue_stability_5y": 0.638566, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01386139, "price_return_3m": 0.13961065, "price_return_6m": 0.28267893, "price_return_9m": 0.54381945, "price_return_12m": 0.25500193, "price_return_12m_ex1m": 0.2378437, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54581204, "relative_strength": 0.15503835, "local_beta": 0.0013, "volatility_252d": 0.258646, "volatility_60d": 0.493089, "max_drawdown_12m": -0.17946754, "revenue_ttm": 46833229895, "gross_profit_ttm": 19041856698, "ebit_ttm": 3169415051, "ebitda_ttm": 5054314118, "net_income_ttm": 1578015772, "eps_diluted_ttm": 4.70974972, "operating_cash_flow_ttm": 4762672313, "capital_expenditure_ttm": 2214489184, "fcf_ttm": 6977161497, "dividends_paid_ttm": 3076530915, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1026683078, "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_current_liabilities": 12913065000, "net_ppe": null, "total_assets": 44416073000, "total_debt": 138594680000, "total_equity": 11815370000, "net_working_capital": -2699251000, "book_value_per_share": 35.26418208, "retained_earnings": 14022583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3643836000, "tangible_book_per_share": 10.8754018, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 84, "rank_ps": 25, "rank_pcf": 36, "rank_ev_ebitda": 89, "rank_ev_ebit": 93, "rank_earnings_yield": 64, "rank_fcf_yield": 72, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 32, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 56, "rank_fcf_margin": 59, "rank_piotroski": 43, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 38, "value_composite": 87, "quality_composite": 34, "momentum_composite": 26, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 82, "vc1_composite": 73, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "ebit": 3952404000, "ebitda": 6400739000, "pretax_income": 2847774000, "tax_provision": 1101634000, "net_income": 1077838000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 128981265000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 3942807600, "capital_expenditure": 2332347090, "free_cash_flow": 6275154690, "dividends_paid": 2769339750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263826, "ticker_id": 1571, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3952404000", "ebitda": "6400739000", "netIncome": "1077838000", "grossProfit": "18947221000", "depreciation": "None", "totalRevenue": "46647718000", "costOfRevenue": "27700498000", "interestIncome": "16832000000", "incomeBeforeTax": "2847774000", "interestExpense": "1021536000", "operatingIncome": "4002438000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1101634000", "reportedCurrency": "USD", "netInterestIncome": "-10754000000", "nonInterestIncome": "None", "operatingExpenses": "14944783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27700498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2448335000", "sellingGeneralAndAdministrative": "2183965000", "netIncomeFromContinuingOperations": "31479000000" }, "balance": { "goodwill": "2557278000", "inventory": "3852502000", "commonStock": "178669000", "currentDebt": "None", "investments": "None", "totalAssets": "44147297000", "longTermDebt": "126992000000", "shortTermDebt": "1989265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5513940000", "reportedCurrency": "USD", "retainedEarnings": "15466423000", "totalLiabilities": "25878142000", "otherCurrentAssets": "373313000", "totalCurrentAssets": "15704445000", "currentLongTermDebt": "20674000000", "longTermInvestments": "27564000000", "shortTermInvestments": "1111730000", "currentNetReceivables": "4377249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28442853000", "currentAccountsPayable": "5196873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289215000000", "shortLongTermDebtTotal": "14286687000", "totalShareholderEquity": "13589152000", "capitalLeaseObligations": "109891000000", "otherCurrentLiabilities": "3461217000", "totalCurrentLiabilities": "11649477000", "otherNonCurrentLiabilities": "5840000000", "totalNonCurrentLiabilities": "14228665000", "cashAndShortTermInvestments": "5989651000", "commonStockSharesOutstanding": "335053000", "intangibleAssetsExcludingGoodwill": "5513940000", "cashAndCashEquivalentsAtCarryingValue": "5989651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2935084110", "profitLoss": "None", "dividendPayout": "2769339750", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-182329890", "operatingCashflow": "3942807600", "capitalExpenditures": "2332347090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5103240000", "cashflowFromInvestment": "-114323670", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2769339750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-685831080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2448334860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46647718000, "cost_of_revenue": 27700498000, "gross_profit": 18947221000, "research_and_development": null, "selling_general_admin": 2183965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3952404000, "depreciation_amortisation": 2448335000, "ebitda": 6400739000, "interest_expense": 1021536000, "interest_income": null, "other_non_operating": null, "pretax_income": 2847774000, "tax_provision": 1101634000, "effective_tax_rate": null, "net_income": 1077838000, "net_income_continuing_ops": 31479000000, "net_income_to_common": 1077838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5989651000, "short_term_investments": 1111730000, "net_receivables": 4377249000, "inventory": 3852502000, "other_current_assets": null, "total_current_assets": 15704445000, "net_ppe": null, "goodwill": 2557278000, "intangible_assets": 5513940000, "goodwill_and_intangibles": 8071218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28442853000, "total_assets": 44147297000, "short_term_debt": 1989265000, "accounts_payable": 5196873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11649477000, "long_term_debt": 126992000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14228665000, "total_liabilities": 25878142000, "total_debt": 128981265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15466423000, "total_equity": 13589152000, "shares_outstanding": 335053000, "operating_cash_flow": 3942807600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2332347090, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114323670, "dividends_paid": 2769339750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5103240000, "free_cash_flow": 6275154690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3952404000", "ebitda": "6400739000", "netIncome": "1077838000", "grossProfit": "18947221000", "depreciation": "None", "totalRevenue": "46647718000", "costOfRevenue": "27700498000", "interestIncome": "16832000000", "incomeBeforeTax": "2847774000", "interestExpense": "1021536000", "operatingIncome": "4002438000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1101634000", "reportedCurrency": "USD", "netInterestIncome": "-10754000000", "nonInterestIncome": "None", "operatingExpenses": "14944783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27700498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2448335000", "sellingGeneralAndAdministrative": "2183965000", "netIncomeFromContinuingOperations": "31479000000" }, "balance": { "goodwill": "2557278000", "inventory": "3852502000", "commonStock": "178669000", "currentDebt": "None", "investments": "None", "totalAssets": "44147297000", "longTermDebt": "126992000000", "shortTermDebt": "1989265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5513940000", "reportedCurrency": "USD", "retainedEarnings": "15466423000", "totalLiabilities": "25878142000", "otherCurrentAssets": "373313000", "totalCurrentAssets": "15704445000", "currentLongTermDebt": "20674000000", "longTermInvestments": "27564000000", "shortTermInvestments": "1111730000", "currentNetReceivables": "4377249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28442853000", "currentAccountsPayable": "5196873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289215000000", "shortLongTermDebtTotal": "14286687000", "totalShareholderEquity": "13589152000", "capitalLeaseObligations": "109891000000", "otherCurrentLiabilities": "3461217000", "totalCurrentLiabilities": "11649477000", "otherNonCurrentLiabilities": "5840000000", "totalNonCurrentLiabilities": "14228665000", "cashAndShortTermInvestments": "5989651000", "commonStockSharesOutstanding": "335053000", "intangibleAssetsExcludingGoodwill": "5513940000", "cashAndCashEquivalentsAtCarryingValue": "5989651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2935084110", "profitLoss": "None", "dividendPayout": "2769339750", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-182329890", "operatingCashflow": "3942807600", "capitalExpenditures": "2332347090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5103240000", "cashflowFromInvestment": "-114323670", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2769339750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-685831080", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2448334860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 37487161000, "cost_of_revenue": 22066433000, "gross_profit": 15420728000, "ebit": 3088145000, "ebitda": 4196954000, "pretax_income": 3144167000, "tax_provision": 1219843000, "net_income": 1282291000, "net_income_to_common": 1282291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139834000000, "total_current_assets": 342311000000, "total_assets": 852207000000, "short_term_debt": 22847000000, "long_term_debt": 141482000000, "total_debt": 164329000000, "total_liabilities": 469623000000, "total_equity": 382584000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 193042000000 }, "cash_flow": { "operating_cash_flow": 3476693981, "capital_expenditure": 2095119766, "free_cash_flow": 5571813747, "dividends_paid": 1202912040, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263831, "ticker_id": 1571, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3088145000", "ebitda": "4196954000", "netIncome": "1282291000", "grossProfit": "15420728000", "depreciation": "None", "totalRevenue": "37487161000", "costOfRevenue": "22066433000", "interestIncome": "11910000000", "incomeBeforeTax": "3144167000", "interestExpense": "843046000", "operatingIncome": "3351415000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1219843000", "reportedCurrency": "USD", "netInterestIncome": "-5667000000", "nonInterestIncome": "None", "operatingExpenses": "12069313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22066433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108809000", "sellingGeneralAndAdministrative": "1874634000", "netIncomeFromContinuingOperations": "40121000000" }, "balance": { "goodwill": "46624000000", "inventory": "67464000000", "commonStock": "382584000000", "currentDebt": "None", "investments": "None", "totalAssets": "852207000000", "longTermDebt": "141482000000", "shortTermDebt": "22847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146418000000", "reportedCurrency": "MXN", "retainedEarnings": "306400000000", "totalLiabilities": "469623000000", "otherCurrentAssets": "48609000000", "totalCurrentAssets": "342311000000", "currentLongTermDebt": "6722000000", "longTermInvestments": "37001000000", "shortTermInvestments": "43212000000", "currentNetReceivables": "43192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509896000000", "currentAccountsPayable": "96912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275471000000", "shortLongTermDebtTotal": "256291000000", "totalShareholderEquity": "382584000000", "capitalLeaseObligations": "108095000000", "otherCurrentLiabilities": "182413000000", "totalCurrentLiabilities": "205260000000", "otherNonCurrentLiabilities": "5533000000", "totalNonCurrentLiabilities": "264363000000", "cashAndShortTermInvestments": "139834000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "146418000000", "cashAndCashEquivalentsAtCarryingValue": "139834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3149682247", "profitLoss": "None", "dividendPayout": "1202912040", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-322311360", "operatingCashflow": "3476693981", "capitalExpenditures": "2095119766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4031242187", "cashflowFromInvestment": "-1588630486", "stockBasedCompensation": "947000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1202912040", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974176493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1885425530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37487161000, "cost_of_revenue": 22066433000, "gross_profit": 15420728000, "research_and_development": null, "selling_general_admin": 1874634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3088145000, "depreciation_amortisation": 1108809000, "ebitda": 4196954000, "interest_expense": 843046000, "interest_income": null, "other_non_operating": null, "pretax_income": 3144167000, "tax_provision": 1219843000, "effective_tax_rate": null, "net_income": 1282291000, "net_income_continuing_ops": 40121000000, "net_income_to_common": 1282291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139834000000, "short_term_investments": 43212000000, "net_receivables": 43192000000, "inventory": 67464000000, "other_current_assets": null, "total_current_assets": 342311000000, "net_ppe": null, "goodwill": 46624000000, "intangible_assets": 146418000000, "goodwill_and_intangibles": 193042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509896000000, "total_assets": 852207000000, "short_term_debt": 22847000000, "accounts_payable": 96912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205260000000, "long_term_debt": 141482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264363000000, "total_liabilities": 469623000000, "total_debt": 164329000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306400000000, "total_equity": 382584000000, "shares_outstanding": 1789113135, "operating_cash_flow": 3476693981, "stock_based_compensation": 947000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2095119766, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1588630486, "dividends_paid": 1202912040, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4031242187, "free_cash_flow": 5571813747, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3088145000", "ebitda": "4196954000", "netIncome": "1282291000", "grossProfit": "15420728000", "depreciation": "None", "totalRevenue": "37487161000", "costOfRevenue": "22066433000", "interestIncome": "11910000000", "incomeBeforeTax": "3144167000", "interestExpense": "843046000", "operatingIncome": "3351415000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1219843000", "reportedCurrency": "USD", "netInterestIncome": "-5667000000", "nonInterestIncome": "None", "operatingExpenses": "12069313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22066433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108809000", "sellingGeneralAndAdministrative": "1874634000", "netIncomeFromContinuingOperations": "40121000000" }, "balance": { "goodwill": "46624000000", "inventory": "67464000000", "commonStock": "382584000000", "currentDebt": "None", "investments": "None", "totalAssets": "852207000000", "longTermDebt": "141482000000", "shortTermDebt": "22847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146418000000", "reportedCurrency": "MXN", "retainedEarnings": "306400000000", "totalLiabilities": "469623000000", "otherCurrentAssets": "48609000000", "totalCurrentAssets": "342311000000", "currentLongTermDebt": "6722000000", "longTermInvestments": "37001000000", "shortTermInvestments": "43212000000", "currentNetReceivables": "43192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509896000000", "currentAccountsPayable": "96912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275471000000", "shortLongTermDebtTotal": "256291000000", "totalShareholderEquity": "382584000000", "capitalLeaseObligations": "108095000000", "otherCurrentLiabilities": "182413000000", "totalCurrentLiabilities": "205260000000", "otherNonCurrentLiabilities": "5533000000", "totalNonCurrentLiabilities": "264363000000", "cashAndShortTermInvestments": "139834000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "146418000000", "cashAndCashEquivalentsAtCarryingValue": "139834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3149682247", "profitLoss": "None", "dividendPayout": "1202912040", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-322311360", "operatingCashflow": "3476693981", "capitalExpenditures": "2095119766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4031242187", "cashflowFromInvestment": "-1588630486", "stockBasedCompensation": "947000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1202912040", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974176493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1885425530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 702692000000, "cost_of_revenue": 423185000000, "gross_profit": 279507000000, "ebit": 54450000000, "ebitda": 72180000000, "pretax_income": 57410000000, "tax_provision": 12971000000, "net_income": 65689000000, "net_income_to_common": 65689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165112000000, "total_current_assets": 356216000000, "total_assets": 805836000000, "short_term_debt": 23644000000, "long_term_debt": 128373000000, "total_debt": 152017000000, "total_liabilities": 426708000000, "total_equity": 379128000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 143984000000 }, "cash_flow": { "operating_cash_flow": 49679000000, "capital_expenditure": 38120000000, "free_cash_flow": 87799000000, "dividends_paid": 18798000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263836, "ticker_id": 1571, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54450000000", "ebitda": "72180000000", "netIncome": "65689000000", "grossProfit": "279507000000", "depreciation": "None", "totalRevenue": "702692000000", "costOfRevenue": "423185000000", "interestIncome": "14111000000", "incomeBeforeTax": "57410000000", "interestExpense": "17192000000", "operatingIncome": "57878000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12971000000", "reportedCurrency": "MXN", "netInterestIncome": "2419000000", "nonInterestIncome": "None", "operatingExpenses": "221629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17730000000", "sellingGeneralAndAdministrative": "32307000000", "netIncomeFromContinuingOperations": "51828000000" }, "balance": { "goodwill": "45522000000", "inventory": "58222000000", "commonStock": "2981055000", "currentDebt": "None", "investments": "None", "totalAssets": "805836000000", "longTermDebt": "128373000000", "shortTermDebt": "23644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98462000000", "reportedCurrency": "MXN", "retainedEarnings": "304653000000", "totalLiabilities": "426708000000", "otherCurrentAssets": "67291000000", "totalCurrentAssets": "356216000000", "currentLongTermDebt": "8451000000", "longTermInvestments": "35348000000", "shortTermInvestments": "26728000000", "currentNetReceivables": "38863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449620000000", "currentAccountsPayable": "81518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229471000000", "shortLongTermDebtTotal": "232899000000", "totalShareholderEquity": "379128000000", "capitalLeaseObligations": "96073000000", "otherCurrentLiabilities": "162642000000", "totalCurrentLiabilities": "186286000000", "otherNonCurrentLiabilities": "5629000000", "totalNonCurrentLiabilities": "240422000000", "cashAndShortTermInvestments": "165112000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "98462000000", "cashAndCashEquivalentsAtCarryingValue": "165112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65689000000", "profitLoss": "None", "dividendPayout": "18798000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-6442000000", "operatingCashflow": "49679000000", "capitalExpenditures": "38120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92552000000", "cashflowFromInvestment": "132292000000", "stockBasedCompensation": "943000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18798000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34017000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702692000000, "cost_of_revenue": 423185000000, "gross_profit": 279507000000, "research_and_development": null, "selling_general_admin": 32307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54450000000, "depreciation_amortisation": 17730000000, "ebitda": 72180000000, "interest_expense": 17192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57410000000, "tax_provision": 12971000000, "effective_tax_rate": null, "net_income": 65689000000, "net_income_continuing_ops": 51828000000, "net_income_to_common": 65689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165112000000, "short_term_investments": 26728000000, "net_receivables": 38863000000, "inventory": 58222000000, "other_current_assets": null, "total_current_assets": 356216000000, "net_ppe": null, "goodwill": 45522000000, "intangible_assets": 98462000000, "goodwill_and_intangibles": 143984000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449620000000, "total_assets": 805836000000, "short_term_debt": 23644000000, "accounts_payable": 81518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186286000000, "long_term_debt": 128373000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240422000000, "total_liabilities": 426708000000, "total_debt": 152017000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304653000000, "total_equity": 379128000000, "shares_outstanding": 1789113135, "operating_cash_flow": 49679000000, "stock_based_compensation": 943000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 132292000000, "dividends_paid": 18798000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92552000000, "free_cash_flow": 87799000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54450000000", "ebitda": "72180000000", "netIncome": "65689000000", "grossProfit": "279507000000", "depreciation": "None", "totalRevenue": "702692000000", "costOfRevenue": "423185000000", "interestIncome": "14111000000", "incomeBeforeTax": "57410000000", "interestExpense": "17192000000", "operatingIncome": "57878000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12971000000", "reportedCurrency": "MXN", "netInterestIncome": "2419000000", "nonInterestIncome": "None", "operatingExpenses": "221629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17730000000", "sellingGeneralAndAdministrative": "32307000000", "netIncomeFromContinuingOperations": "51828000000" }, "balance": { "goodwill": "45522000000", "inventory": "58222000000", "commonStock": "2981055000", "currentDebt": "None", "investments": "None", "totalAssets": "805836000000", "longTermDebt": "128373000000", "shortTermDebt": "23644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "98462000000", "reportedCurrency": "MXN", "retainedEarnings": "304653000000", "totalLiabilities": "426708000000", "otherCurrentAssets": "67291000000", "totalCurrentAssets": "356216000000", "currentLongTermDebt": "8451000000", "longTermInvestments": "35348000000", "shortTermInvestments": "26728000000", "currentNetReceivables": "38863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449620000000", "currentAccountsPayable": "81518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229471000000", "shortLongTermDebtTotal": "232899000000", "totalShareholderEquity": "379128000000", "capitalLeaseObligations": "96073000000", "otherCurrentLiabilities": "162642000000", "totalCurrentLiabilities": "186286000000", "otherNonCurrentLiabilities": "5629000000", "totalNonCurrentLiabilities": "240422000000", "cashAndShortTermInvestments": "165112000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "98462000000", "cashAndCashEquivalentsAtCarryingValue": "165112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65689000000", "profitLoss": "None", "dividendPayout": "18798000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-6442000000", "operatingCashflow": "49679000000", "capitalExpenditures": "38120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92552000000", "cashflowFromInvestment": "132292000000", "stockBasedCompensation": "943000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18798000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34017000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 597008000000, "cost_of_revenue": 355490000000, "gross_profit": 241518000000, "ebit": 62735000000, "ebitda": 91950000000, "pretax_income": 46595000000, "tax_provision": 13275000000, "net_income": 23909000000, "net_income_to_common": 23909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39598000000, "total_current_assets": 226449000000, "total_assets": 798815000000, "short_term_debt": 1862000000, "long_term_debt": 173400000000, "total_debt": 175262000000, "total_liabilities": 536211000000, "total_equity": 262604000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 190772000000 }, "cash_flow": { "operating_cash_flow": 72576000000, "capital_expenditure": 32440000000, "free_cash_flow": 105016000000, "dividends_paid": 17506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263841, "ticker_id": 1571, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62735000000", "ebitda": "91950000000", "netIncome": "23909000000", "grossProfit": "241518000000", "depreciation": "None", "totalRevenue": "597008000000", "costOfRevenue": "355490000000", "interestIncome": "5192618000", "incomeBeforeTax": "46595000000", "interestExpense": "14471000000", "operatingIncome": "63743000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13275000000", "reportedCurrency": "MXN", "netInterestIncome": "-12651000000", "nonInterestIncome": "None", "operatingExpenses": "177775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29215000000", "sellingGeneralAndAdministrative": "28077000000", "netIncomeFromContinuingOperations": "35591000000" }, "balance": { "goodwill": "85704000000", "inventory": "62224000000", "commonStock": "3347000000", "currentDebt": "None", "investments": "None", "totalAssets": "798815000000", "longTermDebt": "173400000000", "shortTermDebt": "1862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "105068000000", "reportedCurrency": "MXN", "retainedEarnings": "251192000000", "totalLiabilities": "536211000000", "otherCurrentAssets": "11689000000", "totalCurrentAssets": "226449000000", "currentLongTermDebt": "16333000000", "longTermInvestments": "103669000000", "shortTermInvestments": "51000000", "currentNetReceivables": "37093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572158000000", "currentAccountsPayable": "78400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217967000000", "shortLongTermDebtTotal": "280639000000", "totalShareholderEquity": "262604000000", "capitalLeaseObligations": "93317000000", "otherCurrentLiabilities": "143363000000", "totalCurrentLiabilities": "176922000000", "otherNonCurrentLiabilities": "26840000000", "totalNonCurrentLiabilities": "286099000000", "cashAndShortTermInvestments": "39598000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "105068000000", "cashAndCashEquivalentsAtCarryingValue": "39598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49138000000", "profitLoss": "None", "dividendPayout": "17506000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "-7726000000", "operatingCashflow": "72576000000", "capitalExpenditures": "32440000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35898000000", "cashflowFromInvestment": "-46432000000", "stockBasedCompensation": "866000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597008000000, "cost_of_revenue": 355490000000, "gross_profit": 241518000000, "research_and_development": null, "selling_general_admin": 28077000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62735000000, "depreciation_amortisation": 29215000000, "ebitda": 91950000000, "interest_expense": 14471000000, "interest_income": null, "other_non_operating": null, "pretax_income": 46595000000, "tax_provision": 13275000000, "effective_tax_rate": null, "net_income": 23909000000, "net_income_continuing_ops": 35591000000, "net_income_to_common": 23909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39598000000, "short_term_investments": 51000000, "net_receivables": 37093000000, "inventory": 62224000000, "other_current_assets": null, "total_current_assets": 226449000000, "net_ppe": null, "goodwill": 85704000000, "intangible_assets": 105068000000, "goodwill_and_intangibles": 190772000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572158000000, "total_assets": 798815000000, "short_term_debt": 1862000000, "accounts_payable": 78400000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176922000000, "long_term_debt": 173400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286099000000, "total_liabilities": 536211000000, "total_debt": 175262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251192000000, "total_equity": 262604000000, "shares_outstanding": 1789113135, "operating_cash_flow": 72576000000, "stock_based_compensation": 866000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32440000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46432000000, "dividends_paid": 17506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35898000000, "free_cash_flow": 105016000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62735000000", "ebitda": "91950000000", "netIncome": "23909000000", "grossProfit": "241518000000", "depreciation": "None", "totalRevenue": "597008000000", "costOfRevenue": "355490000000", "interestIncome": "5192618000", "incomeBeforeTax": "46595000000", "interestExpense": "14471000000", "operatingIncome": "63743000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13275000000", "reportedCurrency": "MXN", "netInterestIncome": "-12651000000", "nonInterestIncome": "None", "operatingExpenses": "177775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29215000000", "sellingGeneralAndAdministrative": "28077000000", "netIncomeFromContinuingOperations": "35591000000" }, "balance": { "goodwill": "85704000000", "inventory": "62224000000", "commonStock": "3347000000", "currentDebt": "None", "investments": "None", "totalAssets": "798815000000", "longTermDebt": "173400000000", "shortTermDebt": "1862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "105068000000", "reportedCurrency": "MXN", "retainedEarnings": "251192000000", "totalLiabilities": "536211000000", "otherCurrentAssets": "11689000000", "totalCurrentAssets": "226449000000", "currentLongTermDebt": "16333000000", "longTermInvestments": "103669000000", "shortTermInvestments": "51000000", "currentNetReceivables": "37093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572158000000", "currentAccountsPayable": "78400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217967000000", "shortLongTermDebtTotal": "280639000000", "totalShareholderEquity": "262604000000", "capitalLeaseObligations": "93317000000", "otherCurrentLiabilities": "143363000000", "totalCurrentLiabilities": "176922000000", "otherNonCurrentLiabilities": "26840000000", "totalNonCurrentLiabilities": "286099000000", "cashAndShortTermInvestments": "39598000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "105068000000", "cashAndCashEquivalentsAtCarryingValue": "39598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49138000000", "profitLoss": "None", "dividendPayout": "17506000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "-7726000000", "operatingCashflow": "72576000000", "capitalExpenditures": "32440000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35898000000", "cashflowFromInvestment": "-46432000000", "stockBasedCompensation": "866000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 505460000000, "cost_of_revenue": 299276000000, "gross_profit": 206184000000, "ebit": 52392000000, "ebitda": 69946000000, "pretax_income": 42980000000, "tax_provision": 13566000000, "net_income": 28495000000, "net_income_to_common": 28495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32145000000, "total_current_assets": 230718000000, "total_assets": 737500000000, "short_term_debt": 2003000000, "long_term_debt": 185945000000, "total_debt": 187948000000, "total_liabilities": 474899000000, "total_equity": 262601000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 158138000000 }, "cash_flow": { "operating_cash_flow": 73090000000, "capital_expenditure": 20299000000, "free_cash_flow": 93389000000, "dividends_paid": 13399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263846, "ticker_id": 1571, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52392000000", "ebitda": "69946000000", "netIncome": "28495000000", "grossProfit": "206184000000", "depreciation": "None", "totalRevenue": "505460000000", "costOfRevenue": "299276000000", "interestIncome": "1464000000", "incomeBeforeTax": "42980000000", "interestExpense": "14950000000", "operatingIncome": "53716000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13566000000", "reportedCurrency": "MXN", "netInterestIncome": "-14698000000", "nonInterestIncome": "None", "operatingExpenses": "152468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17554000000", "sellingGeneralAndAdministrative": "22935000000", "netIncomeFromContinuingOperations": "37678000000" }, "balance": { "goodwill": "57351000000", "inventory": "50896000000", "commonStock": "3348000000", "currentDebt": "None", "investments": "None", "totalAssets": "737500000000", "longTermDebt": "185945000000", "shortTermDebt": "2003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "100787000000", "reportedCurrency": "MXN", "retainedEarnings": "238306000000", "totalLiabilities": "474899000000", "otherCurrentAssets": "2733000000", "totalCurrentAssets": "230718000000", "currentLongTermDebt": "4640000000", "longTermInvestments": "107299000000", "shortTermInvestments": "24415000000", "currentNetReceivables": "28613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506782000000", "currentAccountsPayable": "93352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172141000000", "shortLongTermDebtTotal": "246851000000", "totalShareholderEquity": "262601000000", "capitalLeaseObligations": "62354000000", "otherCurrentLiabilities": "122809000000", "totalCurrentLiabilities": "136723000000", "otherNonCurrentLiabilities": "31055000000", "totalNonCurrentLiabilities": "265960000000", "cashAndShortTermInvestments": "32145000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "100787000000", "cashAndCashEquivalentsAtCarryingValue": "32145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51956000000", "profitLoss": "None", "dividendPayout": "13399000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-7835000000", "operatingCashflow": "73090000000", "capitalExpenditures": "20299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36989000000", "cashflowFromInvestment": "-45630000000", "stockBasedCompensation": "854000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27987000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505460000000, "cost_of_revenue": 299276000000, "gross_profit": 206184000000, "research_and_development": null, "selling_general_admin": 22935000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52392000000, "depreciation_amortisation": 17554000000, "ebitda": 69946000000, "interest_expense": 14950000000, "interest_income": null, "other_non_operating": null, "pretax_income": 42980000000, "tax_provision": 13566000000, "effective_tax_rate": null, "net_income": 28495000000, "net_income_continuing_ops": 37678000000, "net_income_to_common": 28495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32145000000, "short_term_investments": 24415000000, "net_receivables": 28613000000, "inventory": 50896000000, "other_current_assets": null, "total_current_assets": 230718000000, "net_ppe": null, "goodwill": 57351000000, "intangible_assets": 100787000000, "goodwill_and_intangibles": 158138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506782000000, "total_assets": 737500000000, "short_term_debt": 2003000000, "accounts_payable": 93352000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136723000000, "long_term_debt": 185945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265960000000, "total_liabilities": 474899000000, "total_debt": 187948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238306000000, "total_equity": 262601000000, "shares_outstanding": 1789113135, "operating_cash_flow": 73090000000, "stock_based_compensation": 854000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45630000000, "dividends_paid": 13399000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36989000000, "free_cash_flow": 93389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52392000000", "ebitda": "69946000000", "netIncome": "28495000000", "grossProfit": "206184000000", "depreciation": "None", "totalRevenue": "505460000000", "costOfRevenue": "299276000000", "interestIncome": "1464000000", "incomeBeforeTax": "42980000000", "interestExpense": "14950000000", "operatingIncome": "53716000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13566000000", "reportedCurrency": "MXN", "netInterestIncome": "-14698000000", "nonInterestIncome": "None", "operatingExpenses": "152468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17554000000", "sellingGeneralAndAdministrative": "22935000000", "netIncomeFromContinuingOperations": "37678000000" }, "balance": { "goodwill": "57351000000", "inventory": "50896000000", "commonStock": "3348000000", "currentDebt": "None", "investments": "None", "totalAssets": "737500000000", "longTermDebt": "185945000000", "shortTermDebt": "2003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "100787000000", "reportedCurrency": "MXN", "retainedEarnings": "238306000000", "totalLiabilities": "474899000000", "otherCurrentAssets": "2733000000", "totalCurrentAssets": "230718000000", "currentLongTermDebt": "4640000000", "longTermInvestments": "107299000000", "shortTermInvestments": "24415000000", "currentNetReceivables": "28613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506782000000", "currentAccountsPayable": "93352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172141000000", "shortLongTermDebtTotal": "246851000000", "totalShareholderEquity": "262601000000", "capitalLeaseObligations": "62354000000", "otherCurrentLiabilities": "122809000000", "totalCurrentLiabilities": "136723000000", "otherNonCurrentLiabilities": "31055000000", "totalNonCurrentLiabilities": "265960000000", "cashAndShortTermInvestments": "32145000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "100787000000", "cashAndCashEquivalentsAtCarryingValue": "32145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51956000000", "profitLoss": "None", "dividendPayout": "13399000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-7835000000", "operatingCashflow": "73090000000", "capitalExpenditures": "20299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36989000000", "cashflowFromInvestment": "-45630000000", "stockBasedCompensation": "854000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13399000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27987000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 492966000000, "cost_of_revenue": 303313000000, "gross_profit": 189653000000, "ebit": 36815000000, "ebitda": 54698000000, "pretax_income": 18575000000, "tax_provision": 14819000000, "net_income": -1930000000, "net_income_to_common": -1930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43990244000, "total_current_assets": 201268603000, "total_assets": 684848483000, "short_term_debt": 15573000000, "long_term_debt": 179863987000, "total_debt": 195436987000, "total_liabilities": 447105128000, "total_equity": 237743355000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 155501469000 }, "cash_flow": { "operating_cash_flow": 53173000000, "capital_expenditure": 20142000000, "free_cash_flow": 73315000000, "dividends_paid": 15868000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263851, "ticker_id": 1571, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36815000000", "ebitda": "54698000000", "netIncome": "-1930000000", "grossProfit": "189653000000", "depreciation": "None", "totalRevenue": "492966000000", "costOfRevenue": "303313000000", "interestIncome": "15646737000", "incomeBeforeTax": "18575000000", "interestExpense": "15863000000", "operatingIncome": "42804000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14819000000", "reportedCurrency": "MXN", "netInterestIncome": "-15296000000", "nonInterestIncome": "None", "operatingExpenses": "146849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17883000000", "sellingGeneralAndAdministrative": "22988000000", "netIncomeFromContinuingOperations": "3756000000" }, "balance": { "goodwill": "48045161000", "inventory": "44033985000", "commonStock": "3347696000", "currentDebt": "None", "investments": "None", "totalAssets": "684848483000", "longTermDebt": "179863987000", "shortTermDebt": "15573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "107456308000", "reportedCurrency": "MXN", "retainedEarnings": "215614408000", "totalLiabilities": "447105128000", "otherCurrentAssets": "2918750000", "totalCurrentAssets": "201268603000", "currentLongTermDebt": "8801000000", "longTermInvestments": "98270000000", "shortTermInvestments": "1342588000", "currentNetReceivables": "23847484480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483605000000", "currentAccountsPayable": "75168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167852788000", "shortLongTermDebtTotal": "246972917000", "totalShareholderEquity": "237743355000", "capitalLeaseObligations": "58308000000", "otherCurrentLiabilities": "100666000000", "totalCurrentLiabilities": "118413335000", "otherNonCurrentLiabilities": "32901000000", "totalNonCurrentLiabilities": "259143000000", "cashAndShortTermInvestments": "43990244000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "107456308000", "cashAndCashEquivalentsAtCarryingValue": "43990244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18575000000", "profitLoss": "None", "dividendPayout": "15868000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-247000000", "operatingCashflow": "53173000000", "capitalExpenditures": "20142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19575000000", "cashflowFromInvestment": "-31367000000", "stockBasedCompensation": "575000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15868000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28049000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492966000000, "cost_of_revenue": 303313000000, "gross_profit": 189653000000, "research_and_development": null, "selling_general_admin": 22988000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36815000000, "depreciation_amortisation": 17883000000, "ebitda": 54698000000, "interest_expense": 15863000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18575000000, "tax_provision": 14819000000, "effective_tax_rate": null, "net_income": -1930000000, "net_income_continuing_ops": 3756000000, "net_income_to_common": -1930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43990244000, "short_term_investments": 1342588000, "net_receivables": 23847484480, "inventory": 44033985000, "other_current_assets": null, "total_current_assets": 201268603000, "net_ppe": null, "goodwill": 48045161000, "intangible_assets": 107456308000, "goodwill_and_intangibles": 155501469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483605000000, "total_assets": 684848483000, "short_term_debt": 15573000000, "accounts_payable": 75168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118413335000, "long_term_debt": 179863987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259143000000, "total_liabilities": 447105128000, "total_debt": 195436987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215614408000, "total_equity": 237743355000, "shares_outstanding": 1789113135, "operating_cash_flow": 53173000000, "stock_based_compensation": 575000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31367000000, "dividends_paid": 15868000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19575000000, "free_cash_flow": 73315000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36815000000", "ebitda": "54698000000", "netIncome": "-1930000000", "grossProfit": "189653000000", "depreciation": "None", "totalRevenue": "492966000000", "costOfRevenue": "303313000000", "interestIncome": "15646737000", "incomeBeforeTax": "18575000000", "interestExpense": "15863000000", "operatingIncome": "42804000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14819000000", "reportedCurrency": "MXN", "netInterestIncome": "-15296000000", "nonInterestIncome": "None", "operatingExpenses": "146849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17883000000", "sellingGeneralAndAdministrative": "22988000000", "netIncomeFromContinuingOperations": "3756000000" }, "balance": { "goodwill": "48045161000", "inventory": "44033985000", "commonStock": "3347696000", "currentDebt": "None", "investments": "None", "totalAssets": "684848483000", "longTermDebt": "179863987000", "shortTermDebt": "15573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "107456308000", "reportedCurrency": "MXN", "retainedEarnings": "215614408000", "totalLiabilities": "447105128000", "otherCurrentAssets": "2918750000", "totalCurrentAssets": "201268603000", "currentLongTermDebt": "8801000000", "longTermInvestments": "98270000000", "shortTermInvestments": "1342588000", "currentNetReceivables": "23847484480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483605000000", "currentAccountsPayable": "75168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167852788000", "shortLongTermDebtTotal": "246972917000", "totalShareholderEquity": "237743355000", "capitalLeaseObligations": "58308000000", "otherCurrentLiabilities": "100666000000", "totalCurrentLiabilities": "118413335000", "otherNonCurrentLiabilities": "32901000000", "totalNonCurrentLiabilities": "259143000000", "cashAndShortTermInvestments": "43990244000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "107456308000", "cashAndCashEquivalentsAtCarryingValue": "43990244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18575000000", "profitLoss": "None", "dividendPayout": "15868000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-247000000", "operatingCashflow": "53173000000", "capitalExpenditures": "20142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19575000000", "cashflowFromInvestment": "-31367000000", "stockBasedCompensation": "575000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15868000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28049000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 506711000000, "cost_of_revenue": 315230000000, "gross_profit": 191481000000, "ebit": 47475000000, "ebitda": 65392000000, "pretax_income": 38524000000, "tax_provision": 10476000000, "net_income": 20699000000, "net_income_to_common": 20699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65562000000, "total_current_assets": 172579000000, "total_assets": 637541000000, "short_term_debt": 23591000000, "long_term_debt": 95714000000, "total_debt": 119305000000, "total_liabilities": 311790000000, "total_equity": 325751000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 146562000000 }, "cash_flow": { "operating_cash_flow": 61638000000, "capital_expenditure": 25123000000, "free_cash_flow": 86761000000, "dividends_paid": 13629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263856, "ticker_id": 1571, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47475000000", "ebitda": "65392000000", "netIncome": "20699000000", "grossProfit": "191481000000", "depreciation": "None", "totalRevenue": "506711000000", "costOfRevenue": "315230000000", "interestIncome": "5793000000", "incomeBeforeTax": "38524000000", "interestExpense": "14133000000", "operatingIncome": "49298000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10476000000", "reportedCurrency": "MXN", "netInterestIncome": "-10965000000", "nonInterestIncome": "None", "operatingExpenses": "142183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17917000000", "sellingGeneralAndAdministrative": "19930000000", "netIncomeFromContinuingOperations": "28048000000" }, "balance": { "goodwill": "47906000000", "inventory": "41023000000", "commonStock": "3348000000", "currentDebt": "None", "investments": "None", "totalAssets": "637541000000", "longTermDebt": "95714000000", "shortTermDebt": "23591000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "98656000000", "reportedCurrency": "MXN", "retainedEarnings": "229794000000", "totalLiabilities": "311790000000", "otherCurrentAssets": "23995000000", "totalCurrentAssets": "172579000000", "currentLongTermDebt": "16204000000", "longTermInvestments": "97470000000", "shortTermInvestments": "12366000000", "currentNetReceivables": "29633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464962000000", "currentAccountsPayable": "76676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167197000000", "shortLongTermDebtTotal": "172630000000", "totalShareholderEquity": "325751000000", "capitalLeaseObligations": "54679000000", "otherCurrentLiabilities": "112048000000", "totalCurrentLiabilities": "136534000000", "otherNonCurrentLiabilities": "32250000000", "totalNonCurrentLiabilities": "175256000000", "cashAndShortTermInvestments": "65562000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "98656000000", "cashAndCashEquivalentsAtCarryingValue": "65562000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "38524000000", "profitLoss": "None", "dividendPayout": "13629000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-5635000000", "operatingCashflow": "61638000000", "capitalExpenditures": "25123000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-38433000000", "cashflowFromInvestment": "-14131000000", "stockBasedCompensation": "610000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-728000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25810000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506711000000, "cost_of_revenue": 315230000000, "gross_profit": 191481000000, "research_and_development": null, "selling_general_admin": 19930000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47475000000, "depreciation_amortisation": 17917000000, "ebitda": 65392000000, "interest_expense": 14133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38524000000, "tax_provision": 10476000000, "effective_tax_rate": null, "net_income": 20699000000, "net_income_continuing_ops": 28048000000, "net_income_to_common": 20699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65562000000, "short_term_investments": 12366000000, "net_receivables": 29633000000, "inventory": 41023000000, "other_current_assets": null, "total_current_assets": 172579000000, "net_ppe": null, "goodwill": 47906000000, "intangible_assets": 98656000000, "goodwill_and_intangibles": 146562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464962000000, "total_assets": 637541000000, "short_term_debt": 23591000000, "accounts_payable": 76676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136534000000, "long_term_debt": 95714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175256000000, "total_liabilities": 311790000000, "total_debt": 119305000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229794000000, "total_equity": 325751000000, "shares_outstanding": 1789113135, "operating_cash_flow": 61638000000, "stock_based_compensation": 610000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14131000000, "dividends_paid": 13629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38433000000, "free_cash_flow": 86761000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "47475000000", "ebitda": "65392000000", "netIncome": "20699000000", "grossProfit": "191481000000", "depreciation": "None", "totalRevenue": "506711000000", "costOfRevenue": "315230000000", "interestIncome": "5793000000", "incomeBeforeTax": "38524000000", "interestExpense": "14133000000", "operatingIncome": "49298000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10476000000", "reportedCurrency": "MXN", "netInterestIncome": "-10965000000", "nonInterestIncome": "None", "operatingExpenses": "142183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17917000000", "sellingGeneralAndAdministrative": "19930000000", "netIncomeFromContinuingOperations": "28048000000" }, "balance": { "goodwill": "47906000000", "inventory": "41023000000", "commonStock": "3348000000", "currentDebt": "None", "investments": "None", "totalAssets": "637541000000", "longTermDebt": "95714000000", "shortTermDebt": "23591000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "98656000000", "reportedCurrency": "MXN", "retainedEarnings": "229794000000", "totalLiabilities": "311790000000", "otherCurrentAssets": "23995000000", "totalCurrentAssets": "172579000000", "currentLongTermDebt": "16204000000", "longTermInvestments": "97470000000", "shortTermInvestments": "12366000000", "currentNetReceivables": "29633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464962000000", "currentAccountsPayable": "76676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167197000000", "shortLongTermDebtTotal": "172630000000", "totalShareholderEquity": "325751000000", "capitalLeaseObligations": "54679000000", "otherCurrentLiabilities": "112048000000", "totalCurrentLiabilities": "136534000000", "otherNonCurrentLiabilities": "32250000000", "totalNonCurrentLiabilities": "175256000000", "cashAndShortTermInvestments": "65562000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "98656000000", "cashAndCashEquivalentsAtCarryingValue": "65562000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "38524000000", "profitLoss": "None", "dividendPayout": "13629000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-5635000000", "operatingCashflow": "61638000000", "capitalExpenditures": "25123000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-38433000000", "cashflowFromInvestment": "-14131000000", "stockBasedCompensation": "610000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-728000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25810000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 469744000000, "cost_of_revenue": 294574000000, "gross_profit": 175170000000, "ebit": 41052000000, "ebitda": 58289000000, "pretax_income": 39882000000, "tax_provision": 10169000000, "net_income": 23990000000, "net_income_to_common": 23990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62047000000, "total_current_assets": 177607000000, "total_assets": 576381000000, "short_term_debt": 13674000000, "long_term_debt": 114990000000, "total_debt": 128664000000, "total_liabilities": 240839000000, "total_equity": 335542000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 145610000000 }, "cash_flow": { "operating_cash_flow": 47414000000, "capital_expenditure": 23377000000, "free_cash_flow": 70791000000, "dividends_paid": 12933000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263861, "ticker_id": 1571, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41052000000", "ebitda": "58289000000", "netIncome": "23990000000", "grossProfit": "175170000000", "depreciation": "None", "totalRevenue": "469744000000", "costOfRevenue": "294574000000", "interestIncome": "4310000000", "incomeBeforeTax": "39882000000", "interestExpense": "6755000000", "operatingIncome": "42911000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10169000000", "reportedCurrency": "MXN", "netInterestIncome": "-6992000000", "nonInterestIncome": "None", "operatingExpenses": "132259000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17237000000", "sellingGeneralAndAdministrative": "17313000000", "netIncomeFromContinuingOperations": "29714000000" }, "balance": { "goodwill": "40530000000", "inventory": "35686000000", "commonStock": "3348000000", "currentDebt": "None", "investments": "None", "totalAssets": "576381000000", "longTermDebt": "114990000000", "shortTermDebt": "13674000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "105080000000", "reportedCurrency": "MXN", "retainedEarnings": "217802000000", "totalLiabilities": "240839000000", "otherCurrentAssets": "3940000000", "totalCurrentAssets": "177607000000", "currentLongTermDebt": "13674000000", "longTermInvestments": "106226000000", "shortTermInvestments": "30924000000", "currentNetReceivables": "45010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398774000000", "currentAccountsPayable": "65669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108602000000", "shortLongTermDebtTotal": "128664000000", "totalShareholderEquity": "335542000000", "capitalLeaseObligations": "52916000000", "otherCurrentLiabilities": "9857000000", "totalCurrentLiabilities": "101464000000", "otherNonCurrentLiabilities": "970000000", "totalNonCurrentLiabilities": "139375000000", "cashAndShortTermInvestments": "62047000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "105080000000", "cashAndCashEquivalentsAtCarryingValue": "62047000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "39882000000", "profitLoss": "None", "dividendPayout": "12933000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "-3809000000", "operatingCashflow": "47414000000", "capitalExpenditures": "23377000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-23011000000", "cashflowFromInvestment": "-57662000000", "stockBasedCompensation": "405000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12933000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469744000000, "cost_of_revenue": 294574000000, "gross_profit": 175170000000, "research_and_development": null, "selling_general_admin": 17313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41052000000, "depreciation_amortisation": 17237000000, "ebitda": 58289000000, "interest_expense": 6755000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39882000000, "tax_provision": 10169000000, "effective_tax_rate": null, "net_income": 23990000000, "net_income_continuing_ops": 29714000000, "net_income_to_common": 23990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62047000000, "short_term_investments": 30924000000, "net_receivables": 45010000000, "inventory": 35686000000, "other_current_assets": null, "total_current_assets": 177607000000, "net_ppe": null, "goodwill": 40530000000, "intangible_assets": 105080000000, "goodwill_and_intangibles": 145610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398774000000, "total_assets": 576381000000, "short_term_debt": 13674000000, "accounts_payable": 65669000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101464000000, "long_term_debt": 114990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139375000000, "total_liabilities": 240839000000, "total_debt": 128664000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217802000000, "total_equity": 335542000000, "shares_outstanding": 1789113135, "operating_cash_flow": 47414000000, "stock_based_compensation": 405000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57662000000, "dividends_paid": 12933000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23011000000, "free_cash_flow": 70791000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "41052000000", "ebitda": "58289000000", "netIncome": "23990000000", "grossProfit": "175170000000", "depreciation": "None", "totalRevenue": "469744000000", "costOfRevenue": "294574000000", "interestIncome": "4310000000", "incomeBeforeTax": "39882000000", "interestExpense": "6755000000", "operatingIncome": "42911000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10169000000", "reportedCurrency": "MXN", "netInterestIncome": "-6992000000", "nonInterestIncome": "None", "operatingExpenses": "132259000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17237000000", "sellingGeneralAndAdministrative": "17313000000", "netIncomeFromContinuingOperations": "29714000000" }, "balance": { "goodwill": "40530000000", "inventory": "35686000000", "commonStock": "3348000000", "currentDebt": "None", "investments": "None", "totalAssets": "576381000000", "longTermDebt": "114990000000", "shortTermDebt": "13674000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "105080000000", "reportedCurrency": "MXN", "retainedEarnings": "217802000000", "totalLiabilities": "240839000000", "otherCurrentAssets": "3940000000", "totalCurrentAssets": "177607000000", "currentLongTermDebt": "13674000000", "longTermInvestments": "106226000000", "shortTermInvestments": "30924000000", "currentNetReceivables": "45010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398774000000", "currentAccountsPayable": "65669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108602000000", "shortLongTermDebtTotal": "128664000000", "totalShareholderEquity": "335542000000", "capitalLeaseObligations": "52916000000", "otherCurrentLiabilities": "9857000000", "totalCurrentLiabilities": "101464000000", "otherNonCurrentLiabilities": "970000000", "totalNonCurrentLiabilities": "139375000000", "cashAndShortTermInvestments": "62047000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "105080000000", "cashAndCashEquivalentsAtCarryingValue": "62047000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "39882000000", "profitLoss": "None", "dividendPayout": "12933000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "-3809000000", "operatingCashflow": "47414000000", "capitalExpenditures": "23377000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-23011000000", "cashflowFromInvestment": "-57662000000", "stockBasedCompensation": "405000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12933000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 11620769013, "cost_of_revenue": 6917630420, "gross_profit": 4703138593, "ebit": 823806454, "ebitda": 1610409782, "pretax_income": 1191416289, "tax_provision": 204917114, "net_income": 829176074, "net_income_to_common": 829176074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5978893000, "total_current_assets": 14928027000, "total_assets": 44416073000, "short_term_debt": 1264680000, "long_term_debt": 137330000000, "total_debt": 138594680000, "total_liabilities": 28103572000, "total_equity": 11815370000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8171534000 }, "cash_flow": { "operating_cash_flow": 1236214722, "capital_expenditure": 394704322, "free_cash_flow": 1630919044, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263824, "ticker_id": 1571, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "823806454", "ebitda": "1610409782", "netIncome": "829176074", "grossProfit": "4703138593", "depreciation": "None", "totalRevenue": "11620769013", "costOfRevenue": "6917630420", "interestIncome": "1173000000", "incomeBeforeTax": "1191416289", "interestExpense": "305921565", "operatingIncome": "800541368", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "204917114", "reportedCurrency": "MXN", "netInterestIncome": "-4393000000", "nonInterestIncome": "None", "operatingExpenses": "3902597224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6917630420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786603328", "sellingGeneralAndAdministrative": "570177396", "netIncomeFromContinuingOperations": "17639000000" }, "balance": { "goodwill": "2584841000", "inventory": "3783808000", "commonStock": "157039000", "currentDebt": "None", "investments": "None", "totalAssets": "44416073000", "longTermDebt": "137330000000", "shortTermDebt": "1264680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5586693000", "reportedCurrency": "MXN", "retainedEarnings": "14022583000", "totalLiabilities": "28103572000", "otherCurrentAssets": "2283120000", "totalCurrentAssets": "14928027000", "currentLongTermDebt": "6693000000", "longTermInvestments": "35875000000", "shortTermInvestments": "429073000", "currentNetReceivables": "2453133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29488046000", "currentAccountsPayable": "4917320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14415617000", "totalShareholderEquity": "11815370000", "capitalLeaseObligations": "113734000000", "otherCurrentLiabilities": "6731065000", "totalCurrentLiabilities": "12913065000", "otherNonCurrentLiabilities": "28125000000", "totalNonCurrentLiabilities": "15190507000", "cashAndShortTermInvestments": "5978893000", "commonStockSharesOutstanding": "335053000", "intangibleAssetsExcludingGoodwill": "5586693000", "cashAndCashEquivalentsAtCarryingValue": "5978893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844307446", "profitLoss": "None", "dividendPayout": "669362943", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "158713163", "operatingCashflow": "1236214722", "capitalExpenditures": "394704322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1735081687", "cashflowFromInvestment": "348840809", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669362943", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786603328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11620769013, "cost_of_revenue": 6917630420, "gross_profit": 4703138593, "research_and_development": null, "selling_general_admin": 570177396, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823806454, "depreciation_amortisation": 786603328, "ebitda": 1610409782, "interest_expense": 305921565, "interest_income": null, "other_non_operating": null, "pretax_income": 1191416289, "tax_provision": 204917114, "effective_tax_rate": null, "net_income": 829176074, "net_income_continuing_ops": 17639000000, "net_income_to_common": 829176074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5978893000, "short_term_investments": 429073000, "net_receivables": 2453133000, "inventory": 3783808000, "other_current_assets": null, "total_current_assets": 14928027000, "net_ppe": null, "goodwill": 2584841000, "intangible_assets": 5586693000, "goodwill_and_intangibles": 8171534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29488046000, "total_assets": 44416073000, "short_term_debt": 1264680000, "accounts_payable": 4917320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12913065000, "long_term_debt": 137330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15190507000, "total_liabilities": 28103572000, "total_debt": 138594680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14022583000, "total_equity": 11815370000, "shares_outstanding": 335053000, "operating_cash_flow": 1236214722, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394704322, "acquisitions": null, "other_investing": null, "investing_cash_flow": 348840809, "dividends_paid": 669362943, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1735081687, "free_cash_flow": 1630919044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "823806454", "ebitda": "1610409782", "netIncome": "829176074", "grossProfit": "4703138593", "depreciation": "None", "totalRevenue": "11620769013", "costOfRevenue": "6917630420", "interestIncome": "1173000000", "incomeBeforeTax": "1191416289", "interestExpense": "305921565", "operatingIncome": "800541368", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "204917114", "reportedCurrency": "MXN", "netInterestIncome": "-4393000000", "nonInterestIncome": "None", "operatingExpenses": "3902597224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6917630420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786603328", "sellingGeneralAndAdministrative": "570177396", "netIncomeFromContinuingOperations": "17639000000" }, "balance": { "goodwill": "2584841000", "inventory": "3783808000", "commonStock": "157039000", "currentDebt": "None", "investments": "None", "totalAssets": "44416073000", "longTermDebt": "137330000000", "shortTermDebt": "1264680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5586693000", "reportedCurrency": "MXN", "retainedEarnings": "14022583000", "totalLiabilities": "28103572000", "otherCurrentAssets": "2283120000", "totalCurrentAssets": "14928027000", "currentLongTermDebt": "6693000000", "longTermInvestments": "35875000000", "shortTermInvestments": "429073000", "currentNetReceivables": "2453133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29488046000", "currentAccountsPayable": "4917320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14415617000", "totalShareholderEquity": "11815370000", "capitalLeaseObligations": "113734000000", "otherCurrentLiabilities": "6731065000", "totalCurrentLiabilities": "12913065000", "otherNonCurrentLiabilities": "28125000000", "totalNonCurrentLiabilities": "15190507000", "cashAndShortTermInvestments": "5978893000", "commonStockSharesOutstanding": "335053000", "intangibleAssetsExcludingGoodwill": "5586693000", "cashAndCashEquivalentsAtCarryingValue": "5978893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844307446", "profitLoss": "None", "dividendPayout": "669362943", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "158713163", "operatingCashflow": "1236214722", "capitalExpenditures": "394704322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1735081687", "cashflowFromInvestment": "348840809", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669362943", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "786603328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 12209168880, "cost_of_revenue": 7137657720, "gross_profit": 5071511160, "ebit": 793165530, "ebitda": 1127205870, "pretax_income": 960185700, "tax_provision": 388567350, "net_income": 472105170, "net_income_to_common": 472105170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5989651000, "total_current_assets": 15704445000, "total_assets": 44147297000, "short_term_debt": 1989265000, "long_term_debt": 126992000000, "total_debt": 128981265000, "total_liabilities": 25878142000, "total_equity": 13589152000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 8071218000 }, "cash_flow": { "operating_cash_flow": 2553419668, "capital_expenditure": 1348565339, "free_cash_flow": 3901985007, "dividends_paid": 1609521624, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263825, "ticker_id": 1571, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "793165530", "ebitda": "1127205870", "netIncome": "472105170", "grossProfit": "5071511160", "depreciation": "None", "totalRevenue": "12209168880", "costOfRevenue": "7137657720", "interestIncome": "5292238000", "incomeBeforeTax": "960185700", "interestExpense": "139118760", "operatingIncome": "1259834640", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "388567350", "reportedCurrency": "USD", "netInterestIncome": "-2788000000", "nonInterestIncome": "None", "operatingExpenses": "3811676520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7137657720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334040340", "sellingGeneralAndAdministrative": "546324030", "netIncomeFromContinuingOperations": "10305000000" }, "balance": { "goodwill": "2557278000", "inventory": "3852502000", "commonStock": "178669000", "currentDebt": "None", "investments": "None", "totalAssets": "44147297000", "longTermDebt": "126992000000", "shortTermDebt": "1989265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5513940000", "reportedCurrency": "USD", "retainedEarnings": "15466423000", "totalLiabilities": "25878142000", "otherCurrentAssets": "373313000", "totalCurrentAssets": "15704445000", "currentLongTermDebt": "20674000000", "longTermInvestments": "27564000000", "shortTermInvestments": "1111730000", "currentNetReceivables": "4377249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28442853000", "currentAccountsPayable": "5196873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289215000000", "shortLongTermDebtTotal": "14286687000", "totalShareholderEquity": "13589152000", "capitalLeaseObligations": "109891000000", "otherCurrentLiabilities": "3461217000", "totalCurrentLiabilities": "11649477000", "otherNonCurrentLiabilities": "5840000000", "totalNonCurrentLiabilities": "14228665000", "cashAndShortTermInvestments": "5989651000", "commonStockSharesOutstanding": "335053000", "intangibleAssetsExcludingGoodwill": "5513940000", "cashAndCashEquivalentsAtCarryingValue": "5989651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2446078007", "profitLoss": "None", "dividendPayout": "1609521624", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-222366250", "operatingCashflow": "2553419668", "capitalExpenditures": "1348565339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168067928", "cashflowFromInvestment": "-312569456", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609521624", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283196759", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199668549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12209168880, "cost_of_revenue": 7137657720, "gross_profit": 5071511160, "research_and_development": null, "selling_general_admin": 546324030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793165530, "depreciation_amortisation": 334040340, "ebitda": 1127205870, "interest_expense": 139118760, "interest_income": null, "other_non_operating": null, "pretax_income": 960185700, "tax_provision": 388567350, "effective_tax_rate": null, "net_income": 472105170, "net_income_continuing_ops": 10305000000, "net_income_to_common": 472105170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5989651000, "short_term_investments": 1111730000, "net_receivables": 4377249000, "inventory": 3852502000, "other_current_assets": null, "total_current_assets": 15704445000, "net_ppe": null, "goodwill": 2557278000, "intangible_assets": 5513940000, "goodwill_and_intangibles": 8071218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28442853000, "total_assets": 44147297000, "short_term_debt": 1989265000, "accounts_payable": 5196873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11649477000, "long_term_debt": 126992000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14228665000, "total_liabilities": 25878142000, "total_debt": 128981265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15466423000, "total_equity": 13589152000, "shares_outstanding": 335053000, "operating_cash_flow": 2553419668, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1348565339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312569456, "dividends_paid": 1609521624, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3168067928, "free_cash_flow": 3901985007, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "793165530", "ebitda": "1127205870", "netIncome": "472105170", "grossProfit": "5071511160", "depreciation": "None", "totalRevenue": "12209168880", "costOfRevenue": "7137657720", "interestIncome": "5292238000", "incomeBeforeTax": "960185700", "interestExpense": "139118760", "operatingIncome": "1259834640", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "388567350", "reportedCurrency": "USD", "netInterestIncome": "-2788000000", "nonInterestIncome": "None", "operatingExpenses": "3811676520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7137657720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334040340", "sellingGeneralAndAdministrative": "546324030", "netIncomeFromContinuingOperations": "10305000000" }, "balance": { "goodwill": "2557278000", "inventory": "3852502000", "commonStock": "178669000", "currentDebt": "None", "investments": "None", "totalAssets": "44147297000", "longTermDebt": "126992000000", "shortTermDebt": "1989265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5513940000", "reportedCurrency": "USD", "retainedEarnings": "15466423000", "totalLiabilities": "25878142000", "otherCurrentAssets": "373313000", "totalCurrentAssets": "15704445000", "currentLongTermDebt": "20674000000", "longTermInvestments": "27564000000", "shortTermInvestments": "1111730000", "currentNetReceivables": "4377249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28442853000", "currentAccountsPayable": "5196873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289215000000", "shortLongTermDebtTotal": "14286687000", "totalShareholderEquity": "13589152000", "capitalLeaseObligations": "109891000000", "otherCurrentLiabilities": "3461217000", "totalCurrentLiabilities": "11649477000", "otherNonCurrentLiabilities": "5840000000", "totalNonCurrentLiabilities": "14228665000", "cashAndShortTermInvestments": "5989651000", "commonStockSharesOutstanding": "335053000", "intangibleAssetsExcludingGoodwill": "5513940000", "cashAndCashEquivalentsAtCarryingValue": "5989651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2446078007", "profitLoss": "None", "dividendPayout": "1609521624", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-222366250", "operatingCashflow": "2553419668", "capitalExpenditures": "1348565339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168067928", "cashflowFromInvestment": "-312569456", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1609521624", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283196759", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199668549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 11662701297, "cost_of_revenue": 7005564790, "gross_profit": 4657136506, "ebit": 610145793, "ebitda": 999250257, "pretax_income": 693824173, "tax_provision": 205664068, "net_income": 131222913, "net_income_to_common": 131222913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6717907000, "total_current_assets": 16106295000, "total_assets": 43901862000, "short_term_debt": 1755887000, "long_term_debt": 130822000000, "total_debt": 132577887000, "total_liabilities": 26109937000, "total_equity": 13247809000, "shares_outstanding": 335053000, "goodwill_and_intangibles": 7922387000 }, "cash_flow": { "operating_cash_flow": 54718546, "capital_expenditure": 30449367, "free_cash_flow": 85167913, "dividends_paid": 40476726, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263827, "ticker_id": 1571, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "610145793", "ebitda": "999250257", "netIncome": "131222913", "grossProfit": "4657136506", "depreciation": "None", "totalRevenue": "11662701297", "costOfRevenue": "7005564790", "interestIncome": "1907000000", "incomeBeforeTax": "693824173", "interestExpense": "297221256", "operatingIncome": "984905392", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "205664068", "reportedCurrency": "MXN", "netInterestIncome": "-3508000000", "nonInterestIncome": "None", "operatingExpenses": "3672231113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7005564790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389104464", "sellingGeneralAndAdministrative": "532172758", "netIncomeFromContinuingOperations": "8984000000" }, "balance": { "goodwill": "3032092000", "inventory": "3449560000", "commonStock": "2872007000", "currentDebt": "None", "investments": "None", "totalAssets": "43901862000", "longTermDebt": "130822000000", "shortTermDebt": "1755887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4890295000", "reportedCurrency": "MXN", "retainedEarnings": "270889375000", "totalLiabilities": "26109937000", "otherCurrentAssets": "2146622000", "totalCurrentAssets": "16106295000", "currentLongTermDebt": "17294000000", "longTermInvestments": "27252000000", "shortTermInvestments": "1374934000", "currentNetReceivables": "2417273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27795567000", "currentAccountsPayable": "4825574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285151320000", "shortLongTermDebtTotal": "13992764000", "totalShareholderEquity": "13247809000", "capitalLeaseObligations": "109404000000", "otherCurrentLiabilities": "5425190000", "totalCurrentLiabilities": "12006652000", "otherNonCurrentLiabilities": "24968000000", "totalNonCurrentLiabilities": "14103284000", "cashAndShortTermInvestments": "6717907000", "commonStockSharesOutstanding": "335053000", "intangibleAssetsExcludingGoodwill": "4890295000", "cashAndCashEquivalentsAtCarryingValue": "6717907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16216339", "profitLoss": "None", "dividendPayout": "40476726", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "6562008", "operatingCashflow": "54718546", "capitalExpenditures": "30449367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74002984", "cashflowFromInvestment": "9668852", "stockBasedCompensation": "476523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40476726", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575732", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37093450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11662701297, "cost_of_revenue": 7005564790, "gross_profit": 4657136506, "research_and_development": null, "selling_general_admin": 532172758, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610145793, "depreciation_amortisation": 389104464, "ebitda": 999250257, "interest_expense": 297221256, "interest_income": null, "other_non_operating": null, "pretax_income": 693824173, "tax_provision": 205664068, "effective_tax_rate": null, "net_income": 131222913, "net_income_continuing_ops": 8984000000, "net_income_to_common": 131222913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6717907000, "short_term_investments": 1374934000, "net_receivables": 2417273000, "inventory": 3449560000, "other_current_assets": null, "total_current_assets": 16106295000, "net_ppe": null, "goodwill": 3032092000, "intangible_assets": 4890295000, "goodwill_and_intangibles": 7922387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27795567000, "total_assets": 43901862000, "short_term_debt": 1755887000, "accounts_payable": 4825574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12006652000, "long_term_debt": 130822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14103284000, "total_liabilities": 26109937000, "total_debt": 132577887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270889375000, "total_equity": 13247809000, "shares_outstanding": 335053000, "operating_cash_flow": 54718546, "stock_based_compensation": 476523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30449367, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9668852, "dividends_paid": 40476726, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74002984, "free_cash_flow": 85167913, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "610145793", "ebitda": "999250257", "netIncome": "131222913", "grossProfit": "4657136506", "depreciation": "None", "totalRevenue": "11662701297", "costOfRevenue": "7005564790", "interestIncome": "1907000000", "incomeBeforeTax": "693824173", "interestExpense": "297221256", "operatingIncome": "984905392", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "205664068", "reportedCurrency": "MXN", "netInterestIncome": "-3508000000", "nonInterestIncome": "None", "operatingExpenses": "3672231113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7005564790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389104464", "sellingGeneralAndAdministrative": "532172758", "netIncomeFromContinuingOperations": "8984000000" }, "balance": { "goodwill": "3032092000", "inventory": "3449560000", "commonStock": "2872007000", "currentDebt": "None", "investments": "None", "totalAssets": "43901862000", "longTermDebt": "130822000000", "shortTermDebt": "1755887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4890295000", "reportedCurrency": "MXN", "retainedEarnings": "270889375000", "totalLiabilities": "26109937000", "otherCurrentAssets": "2146622000", "totalCurrentAssets": "16106295000", "currentLongTermDebt": "17294000000", "longTermInvestments": "27252000000", "shortTermInvestments": "1374934000", "currentNetReceivables": "2417273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27795567000", "currentAccountsPayable": "4825574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285151320000", "shortLongTermDebtTotal": "13992764000", "totalShareholderEquity": "13247809000", "capitalLeaseObligations": "109404000000", "otherCurrentLiabilities": "5425190000", "totalCurrentLiabilities": "12006652000", "otherNonCurrentLiabilities": "24968000000", "totalNonCurrentLiabilities": "14103284000", "cashAndShortTermInvestments": "6717907000", "commonStockSharesOutstanding": "335053000", "intangibleAssetsExcludingGoodwill": "4890295000", "cashAndCashEquivalentsAtCarryingValue": "6717907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16216339", "profitLoss": "None", "dividendPayout": "40476726", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "6562008", "operatingCashflow": "54718546", "capitalExpenditures": "30449367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74002984", "cashflowFromInvestment": "9668852", "stockBasedCompensation": "476523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40476726", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575732", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37093450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 11340590705, "cost_of_revenue": 6730520265, "gross_profit": 4610070439, "ebit": 942297274, "ebitda": 1317448209, "pretax_income": 541284692, "tax_provision": 232798163, "net_income": 145511615, "net_income_to_common": 145511615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6965671000, "total_current_assets": 17344239000, "total_assets": 43989098000, "short_term_debt": 1867760000, "long_term_debt": 136215000000, "total_debt": 138082760000, "total_liabilities": 27148652000, "total_equity": 12953277000, "shares_outstanding": 347003500, "goodwill_and_intangibles": 7860495000 }, "cash_flow": { "operating_cash_flow": 918319377, "capital_expenditure": 440770156, "free_cash_flow": 1359089533, "dividends_paid": 757169622, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263828, "ticker_id": 1571, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "942297274", "ebitda": "1317448209", "netIncome": "145511615", "grossProfit": "4610070439", "depreciation": "None", "totalRevenue": "11340590705", "costOfRevenue": "6730520265", "interestIncome": "2051000000", "incomeBeforeTax": "541284692", "interestExpense": "284421497", "operatingIncome": "942297273", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "232798163", "reportedCurrency": "MXN", "netInterestIncome": "-2617000000", "nonInterestIncome": "None", "operatingExpenses": "3667773166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6730520265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375150935", "sellingGeneralAndAdministrative": "550583950", "netIncomeFromContinuingOperations": "5748000000" }, "balance": { "goodwill": "2277729000", "inventory": "3573699000", "commonStock": "2868978000", "currentDebt": "None", "investments": "None", "totalAssets": "43989098000", "longTermDebt": "136215000000", "shortTermDebt": "1867760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5582766000", "reportedCurrency": "MXN", "retainedEarnings": "266295764000", "totalLiabilities": "27148652000", "otherCurrentAssets": "2803974000", "totalCurrentAssets": "17344239000", "currentLongTermDebt": "19349000000", "longTermInvestments": "27088000000", "shortTermInvestments": "1742960000", "currentNetReceivables": "2257934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27244746000", "currentAccountsPayable": "4772142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281552394000", "shortLongTermDebtTotal": "14244200000", "totalShareholderEquity": "12953277000", "capitalLeaseObligations": "109917000000", "otherCurrentLiabilities": "6310746000", "totalCurrentLiabilities": "12950648000", "otherNonCurrentLiabilities": "24829000000", "totalNonCurrentLiabilities": "14198004000", "cashAndShortTermInvestments": "6965671000", "commonStockSharesOutstanding": "347003500", "intangibleAssetsExcludingGoodwill": "5582766000", "cashAndCashEquivalentsAtCarryingValue": "6965671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145511615", "profitLoss": "None", "dividendPayout": "757169622", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-74740453", "operatingCashflow": "918319377", "capitalExpenditures": "440770156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-960620703", "cashflowFromInvestment": "1411959203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757169622", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319726033", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586978151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11340590705, "cost_of_revenue": 6730520265, "gross_profit": 4610070439, "research_and_development": null, "selling_general_admin": 550583950, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 942297274, "depreciation_amortisation": 375150935, "ebitda": 1317448209, "interest_expense": 284421497, "interest_income": null, "other_non_operating": null, "pretax_income": 541284692, "tax_provision": 232798163, "effective_tax_rate": null, "net_income": 145511615, "net_income_continuing_ops": 5748000000, "net_income_to_common": 145511615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6965671000, "short_term_investments": 1742960000, "net_receivables": 2257934000, "inventory": 3573699000, "other_current_assets": null, "total_current_assets": 17344239000, "net_ppe": null, "goodwill": 2277729000, "intangible_assets": 5582766000, "goodwill_and_intangibles": 7860495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27244746000, "total_assets": 43989098000, "short_term_debt": 1867760000, "accounts_payable": 4772142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12950648000, "long_term_debt": 136215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14198004000, "total_liabilities": 27148652000, "total_debt": 138082760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266295764000, "total_equity": 12953277000, "shares_outstanding": 347003500, "operating_cash_flow": 918319377, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440770156, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1411959203, "dividends_paid": 757169622, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -960620703, "free_cash_flow": 1359089533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "942297274", "ebitda": "1317448209", "netIncome": "145511615", "grossProfit": "4610070439", "depreciation": "None", "totalRevenue": "11340590705", "costOfRevenue": "6730520265", "interestIncome": "2051000000", "incomeBeforeTax": "541284692", "interestExpense": "284421497", "operatingIncome": "942297273", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "232798163", "reportedCurrency": "MXN", "netInterestIncome": "-2617000000", "nonInterestIncome": "None", "operatingExpenses": "3667773166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6730520265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375150935", "sellingGeneralAndAdministrative": "550583950", "netIncomeFromContinuingOperations": "5748000000" }, "balance": { "goodwill": "2277729000", "inventory": "3573699000", "commonStock": "2868978000", "currentDebt": "None", "investments": "None", "totalAssets": "43989098000", "longTermDebt": "136215000000", "shortTermDebt": "1867760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5582766000", "reportedCurrency": "MXN", "retainedEarnings": "266295764000", "totalLiabilities": "27148652000", "otherCurrentAssets": "2803974000", "totalCurrentAssets": "17344239000", "currentLongTermDebt": "19349000000", "longTermInvestments": "27088000000", "shortTermInvestments": "1742960000", "currentNetReceivables": "2257934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27244746000", "currentAccountsPayable": "4772142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281552394000", "shortLongTermDebtTotal": "14244200000", "totalShareholderEquity": "12953277000", "capitalLeaseObligations": "109917000000", "otherCurrentLiabilities": "6310746000", "totalCurrentLiabilities": "12950648000", "otherNonCurrentLiabilities": "24829000000", "totalNonCurrentLiabilities": "14198004000", "cashAndShortTermInvestments": "6965671000", "commonStockSharesOutstanding": "347003500", "intangibleAssetsExcludingGoodwill": "5582766000", "cashAndCashEquivalentsAtCarryingValue": "6965671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145511615", "profitLoss": "None", "dividendPayout": "757169622", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-74740453", "operatingCashflow": "918319377", "capitalExpenditures": "440770156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-960620703", "cashflowFromInvestment": "1411959203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757169622", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319726033", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586978151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 195447917000, "cost_of_revenue": 116683728000, "gross_profit": 78764189000, "ebit": 12515083000, "ebitda": 19475083000, "pretax_income": 11211766000, "tax_provision": 4761168000, "net_income": 5803916000, "net_income_to_common": 5803916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109345000000, "total_current_assets": 333560000000, "total_assets": 855883000000, "short_term_debt": 34608000000, "long_term_debt": 131736000000, "total_debt": 166344000000, "total_liabilities": 464107000000, "total_equity": 308147000000, "shares_outstanding": 347003500, "goodwill_and_intangibles": 149379570000 }, "cash_flow": { "operating_cash_flow": 6925045000, "capital_expenditure": 8960000000, "free_cash_flow": 15885045000, "dividends_paid": 6052000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263829, "ticker_id": 1571, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12515083000", "ebitda": "19475083000", "netIncome": "5803916000", "grossProfit": "78764189000", "depreciation": "None", "totalRevenue": "195447917000", "costOfRevenue": "116683728000", "interestIncome": "2134000000", "incomeBeforeTax": "11211766000", "interestExpense": "5180000000", "operatingIncome": "12515083000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4761168000", "reportedCurrency": "MXN", "netInterestIncome": "-1413000000", "nonInterestIncome": "None", "operatingExpenses": "66249106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116683728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6960000000", "sellingGeneralAndAdministrative": "9952808000", "netIncomeFromContinuingOperations": "7068000000" }, "balance": { "goodwill": "47054866000", "inventory": "66548000000", "commonStock": "2878295000", "currentDebt": "None", "investments": "None", "totalAssets": "855883000000", "longTermDebt": "131736000000", "shortTermDebt": "34608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "102324704000", "reportedCurrency": "MXN", "retainedEarnings": "311012370000", "totalLiabilities": "464107000000", "otherCurrentAssets": "55479000000", "totalCurrentAssets": "333560000000", "currentLongTermDebt": "18827000000", "longTermInvestments": "28860000000", "shortTermInvestments": "60370000000", "currentNetReceivables": "41818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522323000000", "currentAccountsPayable": "89696856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282730451000", "shortLongTermDebtTotal": "261633000000", "totalShareholderEquity": "308147000000", "capitalLeaseObligations": "111070000000", "otherCurrentLiabilities": "79088144000", "totalCurrentLiabilities": "203393000000", "otherNonCurrentLiabilities": "24550000000", "totalNonCurrentLiabilities": "260714000000", "cashAndShortTermInvestments": "109345000000", "commonStockSharesOutstanding": "347003500", "intangibleAssetsExcludingGoodwill": "102324704000", "cashAndCashEquivalentsAtCarryingValue": "109345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5805223000", "profitLoss": "None", "dividendPayout": "6052000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "1994000000", "operatingCashflow": "6925045000", "capitalExpenditures": "8960000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15621000000", "cashflowFromInvestment": "-22919874000", "stockBasedCompensation": "947000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6052000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10888000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195447917000, "cost_of_revenue": 116683728000, "gross_profit": 78764189000, "research_and_development": null, "selling_general_admin": 9952808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12515083000, "depreciation_amortisation": 6960000000, "ebitda": 19475083000, "interest_expense": 5180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11211766000, "tax_provision": 4761168000, "effective_tax_rate": null, "net_income": 5803916000, "net_income_continuing_ops": 7068000000, "net_income_to_common": 5803916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109345000000, "short_term_investments": 60370000000, "net_receivables": 41818000000, "inventory": 66548000000, "other_current_assets": null, "total_current_assets": 333560000000, "net_ppe": null, "goodwill": 47054866000, "intangible_assets": 102324704000, "goodwill_and_intangibles": 149379570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522323000000, "total_assets": 855883000000, "short_term_debt": 34608000000, "accounts_payable": 89696856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203393000000, "long_term_debt": 131736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260714000000, "total_liabilities": 464107000000, "total_debt": 166344000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311012370000, "total_equity": 308147000000, "shares_outstanding": 347003500, "operating_cash_flow": 6925045000, "stock_based_compensation": 947000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8960000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22919874000, "dividends_paid": 6052000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15621000000, "free_cash_flow": 15885045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12515083000", "ebitda": "19475083000", "netIncome": "5803916000", "grossProfit": "78764189000", "depreciation": "None", "totalRevenue": "195447917000", "costOfRevenue": "116683728000", "interestIncome": "2134000000", "incomeBeforeTax": "11211766000", "interestExpense": "5180000000", "operatingIncome": "12515083000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4761168000", "reportedCurrency": "MXN", "netInterestIncome": "-1413000000", "nonInterestIncome": "None", "operatingExpenses": "66249106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116683728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6960000000", "sellingGeneralAndAdministrative": "9952808000", "netIncomeFromContinuingOperations": "7068000000" }, "balance": { "goodwill": "47054866000", "inventory": "66548000000", "commonStock": "2878295000", "currentDebt": "None", "investments": "None", "totalAssets": "855883000000", "longTermDebt": "131736000000", "shortTermDebt": "34608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "102324704000", "reportedCurrency": "MXN", "retainedEarnings": "311012370000", "totalLiabilities": "464107000000", "otherCurrentAssets": "55479000000", "totalCurrentAssets": "333560000000", "currentLongTermDebt": "18827000000", "longTermInvestments": "28860000000", "shortTermInvestments": "60370000000", "currentNetReceivables": "41818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522323000000", "currentAccountsPayable": "89696856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282730451000", "shortLongTermDebtTotal": "261633000000", "totalShareholderEquity": "308147000000", "capitalLeaseObligations": "111070000000", "otherCurrentLiabilities": "79088144000", "totalCurrentLiabilities": "203393000000", "otherNonCurrentLiabilities": "24550000000", "totalNonCurrentLiabilities": "260714000000", "cashAndShortTermInvestments": "109345000000", "commonStockSharesOutstanding": "347003500", "intangibleAssetsExcludingGoodwill": "102324704000", "cashAndCashEquivalentsAtCarryingValue": "109345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5805223000", "profitLoss": "None", "dividendPayout": "6052000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "1994000000", "operatingCashflow": "6925045000", "capitalExpenditures": "8960000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15621000000", "cashflowFromInvestment": "-22919874000", "stockBasedCompensation": "947000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6052000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10888000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 208719441000, "cost_of_revenue": 117571753000, "gross_profit": 91147688000, "ebit": 17226024000, "ebitda": 22035024000, "pretax_income": 15744097000, "tax_provision": 9547492000, "net_income": 5368820000, "net_income_to_common": 5368820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139834000000, "total_current_assets": 342311000000, "total_assets": 852207000000, "short_term_debt": 22847000000, "long_term_debt": 141482000000, "total_debt": 164329000000, "total_liabilities": 469623000000, "total_equity": 382584000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 193042000000 }, "cash_flow": { "operating_cash_flow": 27650120000, "capital_expenditure": 14395498000, "free_cash_flow": 42045618000, "dividends_paid": 9080959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263830, "ticker_id": 1571, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17226024000", "ebitda": "22035024000", "netIncome": "5368820000", "grossProfit": "91147688000", "depreciation": "None", "totalRevenue": "208719441000", "costOfRevenue": "117571753000", "interestIncome": "2818000000", "incomeBeforeTax": "15744097000", "interestExpense": "2830000000", "operatingIncome": "-47159976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9547492000", "reportedCurrency": "MXN", "netInterestIncome": "-8462000000", "nonInterestIncome": "None", "operatingExpenses": "138307664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117571753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4809000000", "sellingGeneralAndAdministrative": "11570838000", "netIncomeFromContinuingOperations": "15455000000" }, "balance": { "goodwill": "46624000000", "inventory": "67464000000", "commonStock": "382584000000", "currentDebt": "None", "investments": "None", "totalAssets": "852207000000", "longTermDebt": "141482000000", "shortTermDebt": "22847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146418000000", "reportedCurrency": "MXN", "retainedEarnings": "306400000000", "totalLiabilities": "469623000000", "otherCurrentAssets": "48609000000", "totalCurrentAssets": "342311000000", "currentLongTermDebt": "6722000000", "longTermInvestments": "37001000000", "shortTermInvestments": "43212000000", "currentNetReceivables": "43192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509896000000", "currentAccountsPayable": "96912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275471000000", "shortLongTermDebtTotal": "256291000000", "totalShareholderEquity": "382584000000", "capitalLeaseObligations": "108095000000", "otherCurrentLiabilities": "182413000000", "totalCurrentLiabilities": "205260000000", "otherNonCurrentLiabilities": "5533000000", "totalNonCurrentLiabilities": "264363000000", "cashAndShortTermInvestments": "139834000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "146418000000", "cashAndCashEquivalentsAtCarryingValue": "139834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5368820000", "profitLoss": "None", "dividendPayout": "9080959000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-5036000000", "operatingCashflow": "27650120000", "capitalExpenditures": "14395498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18943811000", "cashflowFromInvestment": "-29758899000", "stockBasedCompensation": "947000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9080959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10485000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208719441000, "cost_of_revenue": 117571753000, "gross_profit": 91147688000, "research_and_development": null, "selling_general_admin": 11570838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17226024000, "depreciation_amortisation": 4809000000, "ebitda": 22035024000, "interest_expense": 2830000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15744097000, "tax_provision": 9547492000, "effective_tax_rate": null, "net_income": 5368820000, "net_income_continuing_ops": 15455000000, "net_income_to_common": 5368820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139834000000, "short_term_investments": 43212000000, "net_receivables": 43192000000, "inventory": 67464000000, "other_current_assets": null, "total_current_assets": 342311000000, "net_ppe": null, "goodwill": 46624000000, "intangible_assets": 146418000000, "goodwill_and_intangibles": 193042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509896000000, "total_assets": 852207000000, "short_term_debt": 22847000000, "accounts_payable": 96912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205260000000, "long_term_debt": 141482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264363000000, "total_liabilities": 469623000000, "total_debt": 164329000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306400000000, "total_equity": 382584000000, "shares_outstanding": 1789113135, "operating_cash_flow": 27650120000, "stock_based_compensation": 947000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14395498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29758899000, "dividends_paid": 9080959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18943811000, "free_cash_flow": 42045618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17226024000", "ebitda": "22035024000", "netIncome": "5368820000", "grossProfit": "91147688000", "depreciation": "None", "totalRevenue": "208719441000", "costOfRevenue": "117571753000", "interestIncome": "2818000000", "incomeBeforeTax": "15744097000", "interestExpense": "2830000000", "operatingIncome": "-47159976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9547492000", "reportedCurrency": "MXN", "netInterestIncome": "-8462000000", "nonInterestIncome": "None", "operatingExpenses": "138307664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117571753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4809000000", "sellingGeneralAndAdministrative": "11570838000", "netIncomeFromContinuingOperations": "15455000000" }, "balance": { "goodwill": "46624000000", "inventory": "67464000000", "commonStock": "382584000000", "currentDebt": "None", "investments": "None", "totalAssets": "852207000000", "longTermDebt": "141482000000", "shortTermDebt": "22847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146418000000", "reportedCurrency": "MXN", "retainedEarnings": "306400000000", "totalLiabilities": "469623000000", "otherCurrentAssets": "48609000000", "totalCurrentAssets": "342311000000", "currentLongTermDebt": "6722000000", "longTermInvestments": "37001000000", "shortTermInvestments": "43212000000", "currentNetReceivables": "43192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509896000000", "currentAccountsPayable": "96912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275471000000", "shortLongTermDebtTotal": "256291000000", "totalShareholderEquity": "382584000000", "capitalLeaseObligations": "108095000000", "otherCurrentLiabilities": "182413000000", "totalCurrentLiabilities": "205260000000", "otherNonCurrentLiabilities": "5533000000", "totalNonCurrentLiabilities": "264363000000", "cashAndShortTermInvestments": "139834000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "146418000000", "cashAndCashEquivalentsAtCarryingValue": "139834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5368820000", "profitLoss": "None", "dividendPayout": "9080959000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "-5036000000", "operatingCashflow": "27650120000", "capitalExpenditures": "14395498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18943811000", "cashflowFromInvestment": "-29758899000", "stockBasedCompensation": "947000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9080959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10485000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 196771228000, "cost_of_revenue": 117403127000, "gross_profit": 79368101000, "ebit": 17288774000, "ebitda": 23064774000, "pretax_income": 18930918000, "tax_provision": 5935677000, "net_income": 5897967000, "net_income_to_common": 5897967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155770000000, "total_current_assets": 339669000000, "total_assets": 849899000000, "short_term_debt": 22643000000, "long_term_debt": 137794000000, "total_debt": 160437000000, "total_liabilities": 472639000000, "total_equity": 302751000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 147063301000 }, "cash_flow": { "operating_cash_flow": 10971622000, "capital_expenditure": 12487502000, "free_cash_flow": 23459124000, "dividends_paid": 8077041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263832, "ticker_id": 1571, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17288774000", "ebitda": "23064774000", "netIncome": "5897967000", "grossProfit": "79368101000", "depreciation": "None", "totalRevenue": "196771228000", "costOfRevenue": "117403127000", "interestIncome": "2247000000", "incomeBeforeTax": "18930918000", "interestExpense": "4453000000", "operatingIncome": "17288774000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5935677000", "reportedCurrency": "MXN", "netInterestIncome": "1573000000", "nonInterestIncome": "None", "operatingExpenses": "62079327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117403127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5776000000", "sellingGeneralAndAdministrative": "9666953000", "netIncomeFromContinuingOperations": "8742000000" }, "balance": { "goodwill": "44678656000", "inventory": "63171000000", "commonStock": "3329581000", "currentDebt": "None", "investments": "None", "totalAssets": "849899000000", "longTermDebt": "137794000000", "shortTermDebt": "22643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "102384645000", "reportedCurrency": "MXN", "retainedEarnings": "300836809000", "totalLiabilities": "472639000000", "otherCurrentAssets": "54863000000", "totalCurrentAssets": "339669000000", "currentLongTermDebt": "8279000000", "longTermInvestments": "36704000000", "shortTermInvestments": "24374000000", "currentNetReceivables": "41491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510230000000", "currentAccountsPayable": "85206798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260198826000", "shortLongTermDebtTotal": "253905000000", "totalShareholderEquity": "302751000000", "capitalLeaseObligations": "107832000000", "otherCurrentLiabilities": "186758000000", "totalCurrentLiabilities": "209401000000", "otherNonCurrentLiabilities": "24161000000", "totalNonCurrentLiabilities": "263238000000", "cashAndShortTermInvestments": "155770000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "102384645000", "cashAndCashEquivalentsAtCarryingValue": "155770000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5897967000", "profitLoss": "None", "dividendPayout": "8077041000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-3036000000", "operatingCashflow": "10971622000", "capitalExpenditures": "12487502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16059189000", "cashflowFromInvestment": "28601899000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8077041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10536148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9488000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196771228000, "cost_of_revenue": 117403127000, "gross_profit": 79368101000, "research_and_development": null, "selling_general_admin": 9666953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17288774000, "depreciation_amortisation": 5776000000, "ebitda": 23064774000, "interest_expense": 4453000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18930918000, "tax_provision": 5935677000, "effective_tax_rate": null, "net_income": 5897967000, "net_income_continuing_ops": 8742000000, "net_income_to_common": 5897967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155770000000, "short_term_investments": 24374000000, "net_receivables": 41491000000, "inventory": 63171000000, "other_current_assets": null, "total_current_assets": 339669000000, "net_ppe": null, "goodwill": 44678656000, "intangible_assets": 102384645000, "goodwill_and_intangibles": 147063301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510230000000, "total_assets": 849899000000, "short_term_debt": 22643000000, "accounts_payable": 85206798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209401000000, "long_term_debt": 137794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263238000000, "total_liabilities": 472639000000, "total_debt": 160437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300836809000, "total_equity": 302751000000, "shares_outstanding": 1789113135, "operating_cash_flow": 10971622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12487502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28601899000, "dividends_paid": 8077041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16059189000, "free_cash_flow": 23459124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17288774000", "ebitda": "23064774000", "netIncome": "5897967000", "grossProfit": "79368101000", "depreciation": "None", "totalRevenue": "196771228000", "costOfRevenue": "117403127000", "interestIncome": "2247000000", "incomeBeforeTax": "18930918000", "interestExpense": "4453000000", "operatingIncome": "17288774000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5935677000", "reportedCurrency": "MXN", "netInterestIncome": "1573000000", "nonInterestIncome": "None", "operatingExpenses": "62079327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117403127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5776000000", "sellingGeneralAndAdministrative": "9666953000", "netIncomeFromContinuingOperations": "8742000000" }, "balance": { "goodwill": "44678656000", "inventory": "63171000000", "commonStock": "3329581000", "currentDebt": "None", "investments": "None", "totalAssets": "849899000000", "longTermDebt": "137794000000", "shortTermDebt": "22643000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "102384645000", "reportedCurrency": "MXN", "retainedEarnings": "300836809000", "totalLiabilities": "472639000000", "otherCurrentAssets": "54863000000", "totalCurrentAssets": "339669000000", "currentLongTermDebt": "8279000000", "longTermInvestments": "36704000000", "shortTermInvestments": "24374000000", "currentNetReceivables": "41491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510230000000", "currentAccountsPayable": "85206798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260198826000", "shortLongTermDebtTotal": "253905000000", "totalShareholderEquity": "302751000000", "capitalLeaseObligations": "107832000000", "otherCurrentLiabilities": "186758000000", "totalCurrentLiabilities": "209401000000", "otherNonCurrentLiabilities": "24161000000", "totalNonCurrentLiabilities": "263238000000", "cashAndShortTermInvestments": "155770000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "102384645000", "cashAndCashEquivalentsAtCarryingValue": "155770000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5897967000", "profitLoss": "None", "dividendPayout": "8077041000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "-3036000000", "operatingCashflow": "10971622000", "capitalExpenditures": "12487502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16059189000", "cashflowFromInvestment": "28601899000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8077041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10536148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9488000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 198744879000, "cost_of_revenue": 116305099000, "gross_profit": 82439780000, "ebit": 17410448000, "ebitda": 26931448000, "pretax_income": 21810368000, "tax_provision": 6555262000, "net_income": 12590320000, "net_income_to_common": 12590320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121429000000, "total_current_assets": 351272000000, "total_assets": 820417000000, "short_term_debt": 18740000000, "long_term_debt": 131542000000, "total_debt": 150282000000, "total_liabilities": 455156000000, "total_equity": 290752000000, "shares_outstanding": 1756674824, "goodwill_and_intangibles": 142293436000 }, "cash_flow": { "operating_cash_flow": 18226969000, "capital_expenditure": 11446000000, "free_cash_flow": 29672969000, "dividends_paid": 7922000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263833, "ticker_id": 1571, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17410448000", "ebitda": "26931448000", "netIncome": "12590320000", "grossProfit": "82439780000", "depreciation": "None", "totalRevenue": "198744879000", "costOfRevenue": "116305099000", "interestIncome": "4136000000", "incomeBeforeTax": "21810368000", "interestExpense": "5599000000", "operatingIncome": "17410448000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6555262000", "reportedCurrency": "MXN", "netInterestIncome": "-1510000000", "nonInterestIncome": "None", "operatingExpenses": "65029332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116305099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9521000000", "sellingGeneralAndAdministrative": "9476314000", "netIncomeFromContinuingOperations": "15255000000" }, "balance": { "goodwill": "43998650000", "inventory": "57769000000", "commonStock": "2971883000", "currentDebt": "None", "investments": "None", "totalAssets": "820417000000", "longTermDebt": "131542000000", "shortTermDebt": "18740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98294786000", "reportedCurrency": "MXN", "retainedEarnings": "295121200000", "totalLiabilities": "455156000000", "otherCurrentAssets": "84335000000", "totalCurrentAssets": "351272000000", "currentLongTermDebt": "5956000000", "longTermInvestments": "27449000000", "shortTermInvestments": "47995000000", "currentNetReceivables": "39744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469145000000", "currentAccountsPayable": "78899308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237863000000", "totalShareholderEquity": "290752000000", "capitalLeaseObligations": "100365000000", "otherCurrentLiabilities": "106785692000", "totalCurrentLiabilities": "204425000000", "otherNonCurrentLiabilities": "24054000000", "totalNonCurrentLiabilities": "250731000000", "cashAndShortTermInvestments": "121429000000", "commonStockSharesOutstanding": "1756674824", "intangibleAssetsExcludingGoodwill": "98294786000", "cashAndCashEquivalentsAtCarryingValue": "121429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12590320000", "profitLoss": "None", "dividendPayout": "7922000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-929000000", "operatingCashflow": "18226969000", "capitalExpenditures": "11446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31965000000", "cashflowFromInvestment": "-11795000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7922000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198744879000, "cost_of_revenue": 116305099000, "gross_profit": 82439780000, "research_and_development": null, "selling_general_admin": 9476314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17410448000, "depreciation_amortisation": 9521000000, "ebitda": 26931448000, "interest_expense": 5599000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21810368000, "tax_provision": 6555262000, "effective_tax_rate": null, "net_income": 12590320000, "net_income_continuing_ops": 15255000000, "net_income_to_common": 12590320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121429000000, "short_term_investments": 47995000000, "net_receivables": 39744000000, "inventory": 57769000000, "other_current_assets": null, "total_current_assets": 351272000000, "net_ppe": null, "goodwill": 43998650000, "intangible_assets": 98294786000, "goodwill_and_intangibles": 142293436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469145000000, "total_assets": 820417000000, "short_term_debt": 18740000000, "accounts_payable": 78899308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204425000000, "long_term_debt": 131542000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250731000000, "total_liabilities": 455156000000, "total_debt": 150282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295121200000, "total_equity": 290752000000, "shares_outstanding": 1756674824, "operating_cash_flow": 18226969000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11795000000, "dividends_paid": 7922000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31965000000, "free_cash_flow": 29672969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17410448000", "ebitda": "26931448000", "netIncome": "12590320000", "grossProfit": "82439780000", "depreciation": "None", "totalRevenue": "198744879000", "costOfRevenue": "116305099000", "interestIncome": "4136000000", "incomeBeforeTax": "21810368000", "interestExpense": "5599000000", "operatingIncome": "17410448000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6555262000", "reportedCurrency": "MXN", "netInterestIncome": "-1510000000", "nonInterestIncome": "None", "operatingExpenses": "65029332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116305099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9521000000", "sellingGeneralAndAdministrative": "9476314000", "netIncomeFromContinuingOperations": "15255000000" }, "balance": { "goodwill": "43998650000", "inventory": "57769000000", "commonStock": "2971883000", "currentDebt": "None", "investments": "None", "totalAssets": "820417000000", "longTermDebt": "131542000000", "shortTermDebt": "18740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98294786000", "reportedCurrency": "MXN", "retainedEarnings": "295121200000", "totalLiabilities": "455156000000", "otherCurrentAssets": "84335000000", "totalCurrentAssets": "351272000000", "currentLongTermDebt": "5956000000", "longTermInvestments": "27449000000", "shortTermInvestments": "47995000000", "currentNetReceivables": "39744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469145000000", "currentAccountsPayable": "78899308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237863000000", "totalShareholderEquity": "290752000000", "capitalLeaseObligations": "100365000000", "otherCurrentLiabilities": "106785692000", "totalCurrentLiabilities": "204425000000", "otherNonCurrentLiabilities": "24054000000", "totalNonCurrentLiabilities": "250731000000", "cashAndShortTermInvestments": "121429000000", "commonStockSharesOutstanding": "1756674824", "intangibleAssetsExcludingGoodwill": "98294786000", "cashAndCashEquivalentsAtCarryingValue": "121429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12590320000", "profitLoss": "None", "dividendPayout": "7922000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "-929000000", "operatingCashflow": "18226969000", "capitalExpenditures": "11446000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31965000000", "cashflowFromInvestment": "-11795000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7922000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9775000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 176762564000, "cost_of_revenue": 108423394000, "gross_profit": 68339170000, "ebit": 12425561000, "ebitda": 22241561000, "pretax_income": 9050560000, "tax_provision": 3381127000, "net_income": 2866753000, "net_income_to_common": 2866753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137530000000, "total_current_assets": 347427000000, "total_assets": 797560000000, "short_term_debt": 17310000000, "long_term_debt": 126303000000, "total_debt": 143613000000, "total_liabilities": 450180000000, "total_equity": 272871000000, "shares_outstanding": 1756674824, "goodwill_and_intangibles": 185111138000 }, "cash_flow": { "operating_cash_flow": 15638289000, "capital_expenditure": 5353000000, "free_cash_flow": 20991289000, "dividends_paid": 9138974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263834, "ticker_id": 1571, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12425561000", "ebitda": "22241561000", "netIncome": "2866753000", "grossProfit": "68339170000", "depreciation": "None", "totalRevenue": "176762564000", "costOfRevenue": "108423394000", "interestIncome": "2845000000", "incomeBeforeTax": "9050560000", "interestExpense": "4655000000", "operatingIncome": "12425561000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3381127000", "reportedCurrency": "MXN", "netInterestIncome": "-2162000000", "nonInterestIncome": "None", "operatingExpenses": "55913609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108423394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9816000000", "sellingGeneralAndAdministrative": "8363250000", "netIncomeFromContinuingOperations": "5841000000" }, "balance": { "goodwill": "43943138000", "inventory": "54571000000", "commonStock": "347380000000", "currentDebt": "None", "investments": "None", "totalAssets": "797560000000", "longTermDebt": "126303000000", "shortTermDebt": "17310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "141168000000", "reportedCurrency": "MXN", "retainedEarnings": "282593419000", "totalLiabilities": "450180000000", "otherCurrentAssets": "48871000000", "totalCurrentAssets": "347427000000", "currentLongTermDebt": "5077000000", "longTermInvestments": "26092000000", "shortTermInvestments": "67772000000", "currentNetReceivables": "38683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450133000000", "currentAccountsPayable": "75361400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225820000000", "totalShareholderEquity": "272871000000", "capitalLeaseObligations": "94440000000", "otherCurrentLiabilities": "114066600000", "totalCurrentLiabilities": "206738000000", "otherNonCurrentLiabilities": "27758000000", "totalNonCurrentLiabilities": "243442000000", "cashAndShortTermInvestments": "137530000000", "commonStockSharesOutstanding": "1756674824", "intangibleAssetsExcludingGoodwill": "141168000000", "cashAndCashEquivalentsAtCarryingValue": "137530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2866753000", "profitLoss": "None", "dividendPayout": "9138974000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "2281000000", "operatingCashflow": "15638289000", "capitalExpenditures": "5353000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17081000000", "cashflowFromInvestment": "-20170000000", "stockBasedCompensation": "943000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9138974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9808000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176762564000, "cost_of_revenue": 108423394000, "gross_profit": 68339170000, "research_and_development": null, "selling_general_admin": 8363250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12425561000, "depreciation_amortisation": 9816000000, "ebitda": 22241561000, "interest_expense": 4655000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9050560000, "tax_provision": 3381127000, "effective_tax_rate": null, "net_income": 2866753000, "net_income_continuing_ops": 5841000000, "net_income_to_common": 2866753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137530000000, "short_term_investments": 67772000000, "net_receivables": 38683000000, "inventory": 54571000000, "other_current_assets": null, "total_current_assets": 347427000000, "net_ppe": null, "goodwill": 43943138000, "intangible_assets": 141168000000, "goodwill_and_intangibles": 185111138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450133000000, "total_assets": 797560000000, "short_term_debt": 17310000000, "accounts_payable": 75361400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206738000000, "long_term_debt": 126303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243442000000, "total_liabilities": 450180000000, "total_debt": 143613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282593419000, "total_equity": 272871000000, "shares_outstanding": 1756674824, "operating_cash_flow": 15638289000, "stock_based_compensation": 943000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5353000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20170000000, "dividends_paid": 9138974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17081000000, "free_cash_flow": 20991289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12425561000", "ebitda": "22241561000", "netIncome": "2866753000", "grossProfit": "68339170000", "depreciation": "None", "totalRevenue": "176762564000", "costOfRevenue": "108423394000", "interestIncome": "2845000000", "incomeBeforeTax": "9050560000", "interestExpense": "4655000000", "operatingIncome": "12425561000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3381127000", "reportedCurrency": "MXN", "netInterestIncome": "-2162000000", "nonInterestIncome": "None", "operatingExpenses": "55913609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108423394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9816000000", "sellingGeneralAndAdministrative": "8363250000", "netIncomeFromContinuingOperations": "5841000000" }, "balance": { "goodwill": "43943138000", "inventory": "54571000000", "commonStock": "347380000000", "currentDebt": "None", "investments": "None", "totalAssets": "797560000000", "longTermDebt": "126303000000", "shortTermDebt": "17310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "141168000000", "reportedCurrency": "MXN", "retainedEarnings": "282593419000", "totalLiabilities": "450180000000", "otherCurrentAssets": "48871000000", "totalCurrentAssets": "347427000000", "currentLongTermDebt": "5077000000", "longTermInvestments": "26092000000", "shortTermInvestments": "67772000000", "currentNetReceivables": "38683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450133000000", "currentAccountsPayable": "75361400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225820000000", "totalShareholderEquity": "272871000000", "capitalLeaseObligations": "94440000000", "otherCurrentLiabilities": "114066600000", "totalCurrentLiabilities": "206738000000", "otherNonCurrentLiabilities": "27758000000", "totalNonCurrentLiabilities": "243442000000", "cashAndShortTermInvestments": "137530000000", "commonStockSharesOutstanding": "1756674824", "intangibleAssetsExcludingGoodwill": "141168000000", "cashAndCashEquivalentsAtCarryingValue": "137530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2866753000", "profitLoss": "None", "dividendPayout": "9138974000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "2281000000", "operatingCashflow": "15638289000", "capitalExpenditures": "5353000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17081000000", "cashflowFromInvestment": "-20170000000", "stockBasedCompensation": "943000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9138974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9808000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 182881070000, "cost_of_revenue": 105536949000, "gross_profit": 77344121000, "ebit": 2977871000, "ebitda": 6481871000, "pretax_income": 6329930000, "tax_provision": -3025833000, "net_income": 1723502000, "net_income_to_common": 1723502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165112000000, "total_current_assets": 356216000000, "total_assets": 805836000000, "short_term_debt": 23644000000, "long_term_debt": 128373000000, "total_debt": 152017000000, "total_liabilities": 426708000000, "total_equity": 379128000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 143218000000 }, "cash_flow": { "operating_cash_flow": 7488465000, "capital_expenditure": 12218000000, "free_cash_flow": 19706465000, "dividends_paid": 2822000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263835, "ticker_id": 1571, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2977871000", "ebitda": "6481871000", "netIncome": "1723502000", "grossProfit": "77344121000", "depreciation": "None", "totalRevenue": "182881070000", "costOfRevenue": "105536949000", "interestIncome": "4646000000", "incomeBeforeTax": "6329930000", "interestExpense": "8228000000", "operatingIncome": "-51472129000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3025833000", "reportedCurrency": "MXN", "netInterestIncome": "-3062000000", "nonInterestIncome": "None", "operatingExpenses": "128816250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105536949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3504000000", "sellingGeneralAndAdministrative": "7445000000", "netIncomeFromContinuingOperations": "7918000000" }, "balance": { "goodwill": "45522000000", "inventory": "58222000000", "commonStock": "2981055000", "currentDebt": "None", "investments": "None", "totalAssets": "805836000000", "longTermDebt": "128373000000", "shortTermDebt": "23644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "97696000000", "reportedCurrency": "MXN", "retainedEarnings": "304653000000", "totalLiabilities": "426708000000", "otherCurrentAssets": "67291000000", "totalCurrentAssets": "356216000000", "currentLongTermDebt": "8451000000", "longTermInvestments": "35348000000", "shortTermInvestments": "26728000000", "currentNetReceivables": "38863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449620000000", "currentAccountsPayable": "81518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232899000000", "totalShareholderEquity": "379128000000", "capitalLeaseObligations": "96073000000", "otherCurrentLiabilities": "162642000000", "totalCurrentLiabilities": "186286000000", "otherNonCurrentLiabilities": "5629000000", "totalNonCurrentLiabilities": "240422000000", "cashAndShortTermInvestments": "165112000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "97696000000", "cashAndCashEquivalentsAtCarryingValue": "165112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1723502000", "profitLoss": "None", "dividendPayout": "2822000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-5850000000", "operatingCashflow": "7488465000", "capitalExpenditures": "12218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34547000000", "cashflowFromInvestment": "31085000000", "stockBasedCompensation": "943000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2822000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6623000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182881070000, "cost_of_revenue": 105536949000, "gross_profit": 77344121000, "research_and_development": null, "selling_general_admin": 7445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2977871000, "depreciation_amortisation": 3504000000, "ebitda": 6481871000, "interest_expense": 8228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6329930000, "tax_provision": -3025833000, "effective_tax_rate": null, "net_income": 1723502000, "net_income_continuing_ops": 7918000000, "net_income_to_common": 1723502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165112000000, "short_term_investments": 26728000000, "net_receivables": 38863000000, "inventory": 58222000000, "other_current_assets": null, "total_current_assets": 356216000000, "net_ppe": null, "goodwill": 45522000000, "intangible_assets": 97696000000, "goodwill_and_intangibles": 143218000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449620000000, "total_assets": 805836000000, "short_term_debt": 23644000000, "accounts_payable": 81518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186286000000, "long_term_debt": 128373000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240422000000, "total_liabilities": 426708000000, "total_debt": 152017000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304653000000, "total_equity": 379128000000, "shares_outstanding": 1789113135, "operating_cash_flow": 7488465000, "stock_based_compensation": 943000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31085000000, "dividends_paid": 2822000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34547000000, "free_cash_flow": 19706465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2977871000", "ebitda": "6481871000", "netIncome": "1723502000", "grossProfit": "77344121000", "depreciation": "None", "totalRevenue": "182881070000", "costOfRevenue": "105536949000", "interestIncome": "4646000000", "incomeBeforeTax": "6329930000", "interestExpense": "8228000000", "operatingIncome": "-51472129000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3025833000", "reportedCurrency": "MXN", "netInterestIncome": "-3062000000", "nonInterestIncome": "None", "operatingExpenses": "128816250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105536949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3504000000", "sellingGeneralAndAdministrative": "7445000000", "netIncomeFromContinuingOperations": "7918000000" }, "balance": { "goodwill": "45522000000", "inventory": "58222000000", "commonStock": "2981055000", "currentDebt": "None", "investments": "None", "totalAssets": "805836000000", "longTermDebt": "128373000000", "shortTermDebt": "23644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "97696000000", "reportedCurrency": "MXN", "retainedEarnings": "304653000000", "totalLiabilities": "426708000000", "otherCurrentAssets": "67291000000", "totalCurrentAssets": "356216000000", "currentLongTermDebt": "8451000000", "longTermInvestments": "35348000000", "shortTermInvestments": "26728000000", "currentNetReceivables": "38863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449620000000", "currentAccountsPayable": "81518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232899000000", "totalShareholderEquity": "379128000000", "capitalLeaseObligations": "96073000000", "otherCurrentLiabilities": "162642000000", "totalCurrentLiabilities": "186286000000", "otherNonCurrentLiabilities": "5629000000", "totalNonCurrentLiabilities": "240422000000", "cashAndShortTermInvestments": "165112000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "97696000000", "cashAndCashEquivalentsAtCarryingValue": "165112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1723502000", "profitLoss": "None", "dividendPayout": "2822000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "-5850000000", "operatingCashflow": "7488465000", "capitalExpenditures": "12218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34547000000", "cashflowFromInvestment": "31085000000", "stockBasedCompensation": "943000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2822000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6623000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 181681138000, "cost_of_revenue": 110877168000, "gross_profit": 70803970000, "ebit": 15353797000, "ebitda": 22085797000, "pretax_income": 19670889000, "tax_provision": 6400375000, "net_income": 9740693000, "net_income_to_common": 9740693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160442000000, "total_current_assets": 378441000000, "total_assets": 818158000000, "short_term_debt": 20741000000, "long_term_debt": 132350000000, "total_debt": 153091000000, "total_liabilities": 442257000000, "total_equity": 300704000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 153132709000 }, "cash_flow": { "operating_cash_flow": 22884370000, "capital_expenditure": 10312175000, "free_cash_flow": 33196545000, "dividends_paid": 139223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263837, "ticker_id": 1571, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15353797000", "ebitda": "22085797000", "netIncome": "9740693000", "grossProfit": "70803970000", "depreciation": "None", "totalRevenue": "181681138000", "costOfRevenue": "110877168000", "interestIncome": "2697000000", "incomeBeforeTax": "19670889000", "interestExpense": "3065000000", "operatingIncome": "15353797000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6400375000", "reportedCurrency": "MXN", "netInterestIncome": "-977000000", "nonInterestIncome": "None", "operatingExpenses": "55450173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110877168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6732000000", "sellingGeneralAndAdministrative": "8087968000", "netIncomeFromContinuingOperations": "13937000000" }, "balance": { "goodwill": "61425185000", "inventory": "55782000000", "commonStock": "2981119000", "currentDebt": "None", "investments": "None", "totalAssets": "818158000000", "longTermDebt": "132350000000", "shortTermDebt": "20741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "91707524000", "reportedCurrency": "MXN", "retainedEarnings": "302911354000", "totalLiabilities": "442257000000", "otherCurrentAssets": "43350000000", "totalCurrentAssets": "378441000000", "currentLongTermDebt": "8998000000", "longTermInvestments": "10876000000", "shortTermInvestments": "73563000000", "currentNetReceivables": "45304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439717000000", "currentAccountsPayable": "79872921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223495395000", "shortLongTermDebtTotal": "239765472000", "totalShareholderEquity": "300704000000", "capitalLeaseObligations": "94953000000", "otherCurrentLiabilities": "175683000000", "totalCurrentLiabilities": "196424000000", "otherNonCurrentLiabilities": "30273000000", "totalNonCurrentLiabilities": "245833000000", "cashAndShortTermInvestments": "160442000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "91707524000", "cashAndCashEquivalentsAtCarryingValue": "160442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9740100000", "profitLoss": "None", "dividendPayout": "139223000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "-2326000000", "operatingCashflow": "22884370000", "capitalExpenditures": "10312175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6632429000", "cashflowFromInvestment": "-17030260000", "stockBasedCompensation": "-16856058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6732000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181681138000, "cost_of_revenue": 110877168000, "gross_profit": 70803970000, "research_and_development": null, "selling_general_admin": 8087968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15353797000, "depreciation_amortisation": 6732000000, "ebitda": 22085797000, "interest_expense": 3065000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19670889000, "tax_provision": 6400375000, "effective_tax_rate": null, "net_income": 9740693000, "net_income_continuing_ops": 13937000000, "net_income_to_common": 9740693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160442000000, "short_term_investments": 73563000000, "net_receivables": 45304000000, "inventory": 55782000000, "other_current_assets": null, "total_current_assets": 378441000000, "net_ppe": null, "goodwill": 61425185000, "intangible_assets": 91707524000, "goodwill_and_intangibles": 153132709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439717000000, "total_assets": 818158000000, "short_term_debt": 20741000000, "accounts_payable": 79872921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196424000000, "long_term_debt": 132350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245833000000, "total_liabilities": 442257000000, "total_debt": 153091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302911354000, "total_equity": 300704000000, "shares_outstanding": 1789113135, "operating_cash_flow": 22884370000, "stock_based_compensation": -16856058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10312175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17030260000, "dividends_paid": 139223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6632429000, "free_cash_flow": 33196545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15353797000", "ebitda": "22085797000", "netIncome": "9740693000", "grossProfit": "70803970000", "depreciation": "None", "totalRevenue": "181681138000", "costOfRevenue": "110877168000", "interestIncome": "2697000000", "incomeBeforeTax": "19670889000", "interestExpense": "3065000000", "operatingIncome": "15353797000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6400375000", "reportedCurrency": "MXN", "netInterestIncome": "-977000000", "nonInterestIncome": "None", "operatingExpenses": "55450173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110877168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6732000000", "sellingGeneralAndAdministrative": "8087968000", "netIncomeFromContinuingOperations": "13937000000" }, "balance": { "goodwill": "61425185000", "inventory": "55782000000", "commonStock": "2981119000", "currentDebt": "None", "investments": "None", "totalAssets": "818158000000", "longTermDebt": "132350000000", "shortTermDebt": "20741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "91707524000", "reportedCurrency": "MXN", "retainedEarnings": "302911354000", "totalLiabilities": "442257000000", "otherCurrentAssets": "43350000000", "totalCurrentAssets": "378441000000", "currentLongTermDebt": "8998000000", "longTermInvestments": "10876000000", "shortTermInvestments": "73563000000", "currentNetReceivables": "45304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439717000000", "currentAccountsPayable": "79872921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223495395000", "shortLongTermDebtTotal": "239765472000", "totalShareholderEquity": "300704000000", "capitalLeaseObligations": "94953000000", "otherCurrentLiabilities": "175683000000", "totalCurrentLiabilities": "196424000000", "otherNonCurrentLiabilities": "30273000000", "totalNonCurrentLiabilities": "245833000000", "cashAndShortTermInvestments": "160442000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "91707524000", "cashAndCashEquivalentsAtCarryingValue": "160442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9740100000", "profitLoss": "None", "dividendPayout": "139223000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "-2326000000", "operatingCashflow": "22884370000", "capitalExpenditures": "10312175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6632429000", "cashflowFromInvestment": "-17030260000", "stockBasedCompensation": "-16856058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6732000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "income_statement": { "revenue": 178704921000, "cost_of_revenue": 109400039000, "gross_profit": 69304882000, "ebit": 24827929000, "ebitda": 32922929000, "pretax_income": 18218124000, "tax_provision": 5515304000, "net_income": 6152511000, "net_income_to_common": 6152511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153999000000, "total_current_assets": 314094000000, "total_assets": 781002000000, "short_term_debt": 20494000000, "long_term_debt": 130547000000, "total_debt": 151041000000, "total_liabilities": 419294000000, "total_equity": 286511000000, "shares_outstanding": 1789113135, "goodwill_and_intangibles": 187551241000 }, "cash_flow": { "operating_cash_flow": 14436390190, "capital_expenditure": 6242000000, "free_cash_flow": 20678390190, "dividends_paid": 9286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263838, "ticker_id": 1571, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:03.945021+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24827929000", "ebitda": "32922929000", "netIncome": "6152511000", "grossProfit": "69304882000", "depreciation": "None", "totalRevenue": "178704921000", "costOfRevenue": "109400039000", "interestIncome": "1763000000", "incomeBeforeTax": "18218124000", "interestExpense": "2399000000", "operatingIncome": "24827929000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5515304000", "reportedCurrency": "MXN", "netInterestIncome": "-808000000", "nonInterestIncome": "None", "operatingExpenses": "44476953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109400039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8095000000", "sellingGeneralAndAdministrative": "9119472000", "netIncomeFromContinuingOperations": "12879000000" }, "balance": { "goodwill": "82928397000", "inventory": "58557000000", "commonStock": "3347896000", "currentDebt": "None", "investments": "None", "totalAssets": "781002000000", "longTermDebt": "130547000000", "shortTermDebt": "20494000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104622844000", "reportedCurrency": "MXN", "retainedEarnings": "292929703000", "totalLiabilities": "419294000000", "otherCurrentAssets": "43341000000", "totalCurrentAssets": "314094000000", "currentLongTermDebt": "8540000000", "longTermInvestments": "10781000000", "shortTermInvestments": "10822000000", "currentNetReceivables": "47375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466908000000", "currentAccountsPayable": "75257539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217340098000", "shortLongTermDebtTotal": "235611589000", "totalShareholderEquity": "286511000000", "capitalLeaseObligations": "93450000000", "otherCurrentLiabilities": "157554000000", "totalCurrentLiabilities": "178048000000", "otherNonCurrentLiabilities": "29203000000", "totalNonCurrentLiabilities": "241246000000", "cashAndShortTermInvestments": "153999000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "104622844000", "cashAndCashEquivalentsAtCarryingValue": "153999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6164685000", "profitLoss": "None", "dividendPayout": "9286000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "828000000", "operatingCashflow": "14436390190", "capitalExpenditures": "6242000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25493000000", "cashflowFromInvestment": "77184000000", "stockBasedCompensation": "-23484744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178704921000, "cost_of_revenue": 109400039000, "gross_profit": 69304882000, "research_and_development": null, "selling_general_admin": 9119472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24827929000, "depreciation_amortisation": 8095000000, "ebitda": 32922929000, "interest_expense": 2399000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18218124000, "tax_provision": 5515304000, "effective_tax_rate": null, "net_income": 6152511000, "net_income_continuing_ops": 12879000000, "net_income_to_common": 6152511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153999000000, "short_term_investments": 10822000000, "net_receivables": 47375000000, "inventory": 58557000000, "other_current_assets": null, "total_current_assets": 314094000000, "net_ppe": null, "goodwill": 82928397000, "intangible_assets": 104622844000, "goodwill_and_intangibles": 187551241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466908000000, "total_assets": 781002000000, "short_term_debt": 20494000000, "accounts_payable": 75257539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178048000000, "long_term_debt": 130547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241246000000, "total_liabilities": 419294000000, "total_debt": 151041000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292929703000, "total_equity": 286511000000, "shares_outstanding": 1789113135, "operating_cash_flow": 14436390190, "stock_based_compensation": -23484744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77184000000, "dividends_paid": 9286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25493000000, "free_cash_flow": 20678390190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24827929000", "ebitda": "32922929000", "netIncome": "6152511000", "grossProfit": "69304882000", "depreciation": "None", "totalRevenue": "178704921000", "costOfRevenue": "109400039000", "interestIncome": "1763000000", "incomeBeforeTax": "18218124000", "interestExpense": "2399000000", "operatingIncome": "24827929000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5515304000", "reportedCurrency": "MXN", "netInterestIncome": "-808000000", "nonInterestIncome": "None", "operatingExpenses": "44476953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109400039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8095000000", "sellingGeneralAndAdministrative": "9119472000", "netIncomeFromContinuingOperations": "12879000000" }, "balance": { "goodwill": "82928397000", "inventory": "58557000000", "commonStock": "3347896000", "currentDebt": "None", "investments": "None", "totalAssets": "781002000000", "longTermDebt": "130547000000", "shortTermDebt": "20494000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104622844000", "reportedCurrency": "MXN", "retainedEarnings": "292929703000", "totalLiabilities": "419294000000", "otherCurrentAssets": "43341000000", "totalCurrentAssets": "314094000000", "currentLongTermDebt": "8540000000", "longTermInvestments": "10781000000", "shortTermInvestments": "10822000000", "currentNetReceivables": "47375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466908000000", "currentAccountsPayable": "75257539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217340098000", "shortLongTermDebtTotal": "235611589000", "totalShareholderEquity": "286511000000", "capitalLeaseObligations": "93450000000", "otherCurrentLiabilities": "157554000000", "totalCurrentLiabilities": "178048000000", "otherNonCurrentLiabilities": "29203000000", "totalNonCurrentLiabilities": "241246000000", "cashAndShortTermInvestments": "153999000000", "commonStockSharesOutstanding": "1789113135", "intangibleAssetsExcludingGoodwill": "104622844000", "cashAndCashEquivalentsAtCarryingValue": "153999000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6164685000", "profitLoss": "None", "dividendPayout": "9286000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "828000000", "operatingCashflow": "14436390190", "capitalExpenditures": "6242000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25493000000", "cashflowFromInvestment": "77184000000", "stockBasedCompensation": "-23484744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }