{ "ticker": { "uuid": "35d8550f-f77f-4d7f-b70e-aa1009590a4c", "symbol": "MO", "name": "Altria Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/35d8550f-f77f-4d7f-b70e-aa1009590a4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d8550f-f77f-4d7f-b70e-aa1009590a4c/" }, "ticker_metadata": { "id": 2700, "uuid": "35d8550f-f77f-4d7f-b70e-aa1009590a4c", "symbol": "MO", "name": "Altria Group", "asset_type": "equity", "market_cap": 120415855000, "stock_exchange_id": 3, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "Altria Group, Inc. (previously known as Philip Morris Companies, Inc.) is an American corporation and one of the world's largest producers and marketers of tobacco, cigarettes and related products. It operates worldwide and is headquartered in unincorporated Henrico County, Virginia, just outside the city of Richmond.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35d8550f-f77f-4d7f-b70e-aa1009590a4c", "symbol": "MO", "name": "Altria Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/35d8550f-f77f-4d7f-b70e-aa1009590a4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/35d8550f-f77f-4d7f-b70e-aa1009590a4c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.3, "quality": 0.81, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 72.19, "market_cap": 120773870000, "pe_ratio": 14.9974, "earnings_yield": 0.0667, "ebitda_to_ev": 0.0825, "shareholder_yield": 0.058, "roe": -2.5079, "piotroski_f_score": 6, "momentum_12_1": 0.231, "volatility_252d": 0.2819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.806605+00:00", "batch_id": "" }, "size": { "price_close": 72.19, "market_cap": 120773870000, "market_cap_usd": 120773870000, "enterprise_value": 141844870000, "shares_outstanding": 1673000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9974, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.5363, "pcf_ratio": 13.5793, "pfcf_ratio": 13.1777, "ev_ebitda": 12.1276, "ev_ebit": 12.3569, "ev_sales": 6.5022, "ev_fcf": 15.4768, "earnings_yield": 0.0667, "fcf_yield": 0.0646, "price_to_sales": 5.5363, "price_to_book": null, "price_to_cashflow": 13.5793, "ebitda_to_ev": 0.0825, "sales_yield": 0.1538 }, "yield": { "dividend_yield": 0.058, "buyback_yield": 0, "shareholder_yield": 0.058, "debt_paydown_yield": null, "total_yield": 0.058 }, "quality": { "gross_margin": 0.6784, "operating_margin": 0.5262, "net_margin": 0.3691, "ebitda_margin": 0.5361, "fcf_margin": 0.4201, "roe": -2.5079, "roa": 0.2329, "roic": 0.4899, "roc_greenblatt": null, "asset_turnover": 0.6308, "cash_conversion": 1.1381, "accruals_ratio": -0.0243, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 4.9681, "earnings_stability_5y": 0.3961, "revenue_stability_5y": 0.1064, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4279, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -11.7549, "net_debt_to_ebitda": 1.8016, "debt_to_assets": 0.7114, "interest_coverage": 10.6781, "current_ratio": 0.5563, "quick_ratio": 0.42, "net_debt": 21071000000, "local_beta": -0.0001, "volatility_252d": 0.2819, "volatility_60d": 0.6929, "max_drawdown_12m": -0.1532, "risk_adjusted_momentum": 0.8193 }, "growth": { "revenue_growth_1y": 0.0775, "revenue_growth_3y_cagr": -0.0707, "revenue_growth_5y_cagr": -0.0509, "eps_growth_1y": -0.2114, "eps_growth_3y_cagr": 0.0642, "eps_growth_5y_cagr": 0.0923, "fcf_growth_1y": 0.0485, "book_value_growth_1y": null, "revenue_growth": 0.0775, "earnings_growth": -0.2114 }, "momentum": { "price_return_1m": 0.0597, "price_return_3m": 0.1034, "price_return_6m": 0.2888, "price_return_9m": 0.1414, "price_return_12m": 0.3045, "price_return_12m_ex1m": 0.231, "momentum_6m": 0.2888, "momentum_12m": 0.3045, "momentum_12_1": 0.231, "distance_from_52w_high": -0.0317, "distance_from_52w_low": 0.3257, "relative_strength": 0.2045 }, "raw_ttm": { "revenue_ttm": 21815000000, "gross_profit_ttm": 14799000000, "ebit_ttm": 11479000000, "ebitda_ttm": 11696000000, "net_income_ttm": 8053000000, "eps_diluted_ttm": 4.8135, "operating_cash_flow_ttm": 8894000000, "capital_expenditure_ttm": 271000000, "fcf_ttm": 9165000000, "dividends_paid_ttm": 7010000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1075000000, "cash_and_equivalents": 3531000000, "total_current_assets": 4677000000, "total_current_liabilities": 8407000000, "net_ppe": null, "total_assets": 34584000000, "total_debt": 24602000000, "total_equity": -3211000000, "net_working_capital": -6719000000, "book_value_per_share": -1.9193, "retained_earnings": 35859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20871000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 60, "rank_ev_ebitda": 51, "rank_ev_ebit": 49, "rank_earnings_yield": 39, "rank_fcf_yield": 59, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 98, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 24, "rank_fcf_margin": 19, "rank_piotroski": 33, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 34 }, "composites": { "value_composite": 70, "quality_composite": 19, "momentum_composite": 25, "growth_composite": 80, "yield_composite": 8, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.493, "os_score": 0.62, "value_percentile": 0.3, "quality_percentile": 0.81, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3475, "ticker_id": 2700, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.806605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.19, "market_cap": 120773870000, "market_cap_usd": 120773870000, "enterprise_value": 141844870000, "shares_outstanding": 1673000000, "fx_rate_to_usd": null, "pe_ratio": 14.99737613, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.53627642, "pcf_ratio": 13.5792523, "pfcf_ratio": 13.17772722, "ev_ebitda": 12.12763936, "ev_ebit": 12.3569013, "ev_sales": 6.50217144, "ev_fcf": 15.47679978, "earnings_yield": 0.06667833, "fcf_yield": 0.06461284, "dividend_yield": 0.05804236, "buyback_yield": 0, "shareholder_yield": 0.05804236, "debt_paydown_yield": null, "total_yield": 0.05804236, "gross_margin": 0.67838643, "operating_margin": 0.52619757, "net_margin": 0.36914967, "ebitda_margin": 0.53614485, "fcf_margin": 0.42012377, "roe": -2.50794145, "roa": 0.23285334, "roic": 0.48990379, "roc_greenblatt": null, "asset_turnover": 0.63078302, "cash_conversion": 1.13808519, "accruals_ratio": -0.0243176, "sbc_to_revenue": null, "debt_to_equity": -11.75490501, "net_debt_to_ebitda": 1.80155609, "debt_to_assets": 0.71136942, "interest_coverage": 10.67813953, "current_ratio": 0.55632211, "quick_ratio": 0.42000714, "net_debt": 21071000000, "revenue_growth_1y": 0.07749679, "revenue_growth_3y_cagr": -0.07072455, "revenue_growth_5y_cagr": -0.050919, "eps_growth_1y": -0.21141794, "eps_growth_3y_cagr": 0.06420291, "eps_growth_5y_cagr": 0.09233606, "fcf_growth_1y": 0.04850704, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.96813587, "earnings_stability_5y": 0.396053, "revenue_stability_5y": 0.106397, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0597475, "price_return_3m": 0.10343963, "price_return_6m": 0.28884937, "price_return_9m": 0.14141606, "price_return_12m": 0.30450732, "price_return_12m_ex1m": 0.2309605, "distance_from_52w_high": -0.03165661, "distance_from_52w_low": 0.32565254, "relative_strength": 0.20454374, "local_beta": -0.0001, "volatility_252d": 0.281883, "volatility_60d": 0.692886, "max_drawdown_12m": -0.15322872, "revenue_ttm": 21815000000, "gross_profit_ttm": 14799000000, "ebit_ttm": 11479000000, "ebitda_ttm": 11696000000, "net_income_ttm": 8053000000, "eps_diluted_ttm": 4.81350867, "operating_cash_flow_ttm": 8894000000, "capital_expenditure_ttm": 271000000, "fcf_ttm": 9165000000, "dividends_paid_ttm": 7010000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1075000000, "cash_and_equivalents": 3531000000, "total_current_assets": 4677000000, "total_current_liabilities": 8407000000, "net_ppe": null, "total_assets": 34584000000, "total_debt": 24602000000, "total_equity": -3211000000, "net_working_capital": -6719000000, "book_value_per_share": -1.91930663, "retained_earnings": 35859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20871000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 39, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 60, "rank_ev_ebitda": 51, "rank_ev_ebit": 49, "rank_earnings_yield": 39, "rank_fcf_yield": 59, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 98, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 24, "rank_fcf_margin": 19, "rank_piotroski": 33, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 34, "value_composite": 70, "quality_composite": 19, "momentum_composite": 25, "growth_composite": 80, "yield_composite": 8, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.19, "os": 0.62, "value": 0.3, "quality": 0.81, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9974, "earnings_yield": 0.0667, "shareholder_yield": 0.058, "roe": -2.5079, "momentum_12_1": 0.231, "complete_fields": { "id": 3475, "ticker_id": 2700, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.806605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.19, "market_cap": 120773870000, "market_cap_usd": 120773870000, "enterprise_value": 141844870000, "shares_outstanding": 1673000000, "fx_rate_to_usd": null, "pe_ratio": 14.99737613, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.53627642, "pcf_ratio": 13.5792523, "pfcf_ratio": 13.17772722, "ev_ebitda": 12.12763936, "ev_ebit": 12.3569013, "ev_sales": 6.50217144, "ev_fcf": 15.47679978, "earnings_yield": 0.06667833, "fcf_yield": 0.06461284, "dividend_yield": 0.05804236, "buyback_yield": 0, "shareholder_yield": 0.05804236, "debt_paydown_yield": null, "total_yield": 0.05804236, "gross_margin": 0.67838643, "operating_margin": 0.52619757, "net_margin": 0.36914967, "ebitda_margin": 0.53614485, "fcf_margin": 0.42012377, "roe": -2.50794145, "roa": 0.23285334, "roic": 0.48990379, "roc_greenblatt": null, "asset_turnover": 0.63078302, "cash_conversion": 1.13808519, "accruals_ratio": -0.0243176, "sbc_to_revenue": null, "debt_to_equity": -11.75490501, "net_debt_to_ebitda": 1.80155609, "debt_to_assets": 0.71136942, "interest_coverage": 10.67813953, "current_ratio": 0.55632211, "quick_ratio": 0.42000714, "net_debt": 21071000000, "revenue_growth_1y": 0.07749679, "revenue_growth_3y_cagr": -0.07072455, "revenue_growth_5y_cagr": -0.050919, "eps_growth_1y": -0.21141794, "eps_growth_3y_cagr": 0.06420291, "eps_growth_5y_cagr": 0.09233606, "fcf_growth_1y": 0.04850704, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.96813587, "earnings_stability_5y": 0.396053, "revenue_stability_5y": 0.106397, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0597475, "price_return_3m": 0.10343963, "price_return_6m": 0.28884937, "price_return_9m": 0.14141606, "price_return_12m": 0.30450732, "price_return_12m_ex1m": 0.2309605, "distance_from_52w_high": -0.03165661, "distance_from_52w_low": 0.32565254, "relative_strength": 0.20454374, "local_beta": -0.0001, "volatility_252d": 0.281883, "volatility_60d": 0.692886, "max_drawdown_12m": -0.15322872, "revenue_ttm": 21815000000, "gross_profit_ttm": 14799000000, "ebit_ttm": 11479000000, "ebitda_ttm": 11696000000, "net_income_ttm": 8053000000, "eps_diluted_ttm": 4.81350867, "operating_cash_flow_ttm": 8894000000, "capital_expenditure_ttm": 271000000, "fcf_ttm": 9165000000, "dividends_paid_ttm": 7010000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1075000000, "cash_and_equivalents": 3531000000, "total_current_assets": 4677000000, "total_current_liabilities": 8407000000, "net_ppe": null, "total_assets": 34584000000, "total_debt": 24602000000, "total_equity": -3211000000, "net_working_capital": -6719000000, "book_value_per_share": -1.91930663, "retained_earnings": 35859000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20871000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 39, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 60, "rank_ev_ebitda": 51, "rank_ev_ebit": 49, "rank_earnings_yield": 39, "rank_fcf_yield": 59, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 98, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 24, "rank_fcf_margin": 19, "rank_piotroski": 33, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 34, "value_composite": 70, "quality_composite": 19, "momentum_composite": 25, "growth_composite": 80, "yield_composite": 8, "svqf_composite": 20, "vc1_composite": 73, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 2701000000, "gross_profit": 17438000000, "ebit": 10566000000, "ebitda": 10832000000, "pretax_income": 9389000000, "tax_provision": 2442000000, "net_income": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4481000000, "total_current_assets": 5544000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": 38469000000, "total_equity": -3502000000, "shares_outstanding": 1677000000, "goodwill_and_intangibles": 17663000000 }, "cash_flow": { "operating_cash_flow": 9290000000, "capital_expenditure": 216000000, "free_cash_flow": 9506000000, "dividends_paid": 6960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297275, "ticker_id": 2700, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10566000000", "ebitda": "10832000000", "netIncome": "6947000000", "grossProfit": "17438000000", "depreciation": "None", "totalRevenue": "20139000000", "costOfRevenue": "2701000000", "interestIncome": "562000000", "incomeBeforeTax": "9389000000", "interestExpense": "1177000000", "operatingIncome": "15063000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2442000000", "reportedCurrency": "USD", "netInterestIncome": "-1079000000", "nonInterestIncome": "None", "operatingExpenses": "2375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2701000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "2264000000", "netIncomeFromContinuingOperations": "6947000000" }, "balance": { "goodwill": "5787000000", "inventory": "1070000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35017000000", "longTermDebt": "24140000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11876000000", "reportedCurrency": "USD", "retainedEarnings": "35452000000", "totalLiabilities": "38469000000", "otherCurrentAssets": "-270000000", "totalCurrentAssets": "5544000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "8617000000", "shortTermInvestments": "None", "currentNetReceivables": "263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27990000000", "currentAccountsPayable": "750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1710000000", "shortLongTermDebtTotal": "25709000000", "totalShareholderEquity": "-3502000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6835000000", "totalCurrentLiabilities": "9154000000", "otherNonCurrentLiabilities": "744000000", "totalNonCurrentLiabilities": "29315000000", "cashAndShortTermInvestments": "4481000000", "commonStockSharesOutstanding": "1677000000", "intangibleAssetsExcludingGoodwill": "11876000000", "cashAndCashEquivalentsAtCarryingValue": "4481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6927000000", "profitLoss": "None", "dividendPayout": "6960000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "9290000000", "capitalExpenditures": "216000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7615000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20139000000, "cost_of_revenue": 2701000000, "gross_profit": 17438000000, "research_and_development": 195000000, "selling_general_admin": 2264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10566000000, "depreciation_amortisation": 266000000, "ebitda": 10832000000, "interest_expense": 1177000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9389000000, "tax_provision": 2442000000, "effective_tax_rate": null, "net_income": 6947000000, "net_income_continuing_ops": 6947000000, "net_income_to_common": 6947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4481000000, "short_term_investments": null, "net_receivables": 263000000, "inventory": 1070000000, "other_current_assets": null, "total_current_assets": 5544000000, "net_ppe": null, "goodwill": 5787000000, "intangible_assets": 11876000000, "goodwill_and_intangibles": 17663000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27990000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "accounts_payable": 750000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9154000000, "long_term_debt": 24140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29315000000, "total_liabilities": 38469000000, "total_debt": 25709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35452000000, "total_equity": -3502000000, "shares_outstanding": 1677000000, "operating_cash_flow": 9290000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341000000, "dividends_paid": 6960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7615000000, "free_cash_flow": 9506000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10566000000", "ebitda": "10832000000", "netIncome": "6947000000", "grossProfit": "17438000000", "depreciation": "None", "totalRevenue": "20139000000", "costOfRevenue": "2701000000", "interestIncome": "562000000", "incomeBeforeTax": "9389000000", "interestExpense": "1177000000", "operatingIncome": "15063000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2442000000", "reportedCurrency": "USD", "netInterestIncome": "-1079000000", "nonInterestIncome": "None", "operatingExpenses": "2375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2701000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "2264000000", "netIncomeFromContinuingOperations": "6947000000" }, "balance": { "goodwill": "5787000000", "inventory": "1070000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35017000000", "longTermDebt": "24140000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11876000000", "reportedCurrency": "USD", "retainedEarnings": "35452000000", "totalLiabilities": "38469000000", "otherCurrentAssets": "-270000000", "totalCurrentAssets": "5544000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "8617000000", "shortTermInvestments": "None", "currentNetReceivables": "263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27990000000", "currentAccountsPayable": "750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1710000000", "shortLongTermDebtTotal": "25709000000", "totalShareholderEquity": "-3502000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6835000000", "totalCurrentLiabilities": "9154000000", "otherNonCurrentLiabilities": "744000000", "totalNonCurrentLiabilities": "29315000000", "cashAndShortTermInvestments": "4481000000", "commonStockSharesOutstanding": "1677000000", "intangibleAssetsExcludingGoodwill": "11876000000", "cashAndCashEquivalentsAtCarryingValue": "4481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6927000000", "profitLoss": "None", "dividendPayout": "6960000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "9290000000", "capitalExpenditures": "216000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7615000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 20444000000, "cost_of_revenue": 6077000000, "gross_profit": 14367000000, "ebit": 14782000000, "ebitda": 15068000000, "pretax_income": 13658000000, "tax_provision": 2394000000, "net_income": 11264000000, "net_income_to_common": 11264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3127000000, "total_current_assets": 4513000000, "total_assets": 35177000000, "short_term_debt": 1527000000, "long_term_debt": 23399000000, "total_debt": 24926000000, "total_liabilities": 37365000000, "total_equity": -2238000000, "shares_outstanding": 1718000000, "goodwill_and_intangibles": 19918000000 }, "cash_flow": { "operating_cash_flow": 8753000000, "capital_expenditure": 142000000, "free_cash_flow": 8895000000, "dividends_paid": 6845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297280, "ticker_id": 2700, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14782000000", "ebitda": "15068000000", "netIncome": "11264000000", "grossProfit": "14367000000", "depreciation": "None", "totalRevenue": "20444000000", "costOfRevenue": "6077000000", "interestIncome": "87000000", "incomeBeforeTax": "13658000000", "interestExpense": "1124000000", "operatingIncome": "11241000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2394000000", "reportedCurrency": "USD", "netInterestIncome": "-1037000000", "nonInterestIncome": "None", "operatingExpenses": "3126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "11264000000" }, "balance": { "goodwill": "6945000000", "inventory": "1080000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35177000000", "longTermDebt": "23399000000", "shortTermDebt": "1527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12973000000", "reportedCurrency": "USD", "retainedEarnings": "35516000000", "totalLiabilities": "37365000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "4513000000", "currentLongTermDebt": "1527000000", "longTermInvestments": "8195000000", "shortTermInvestments": "None", "currentNetReceivables": "270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30664000000", "currentAccountsPayable": "700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "24926000000", "totalShareholderEquity": "-2238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6554000000", "totalCurrentLiabilities": "8781000000", "otherNonCurrentLiabilities": "365000000", "totalNonCurrentLiabilities": "28584000000", "cashAndShortTermInvestments": "3127000000", "commonStockSharesOutstanding": "1718000000", "intangibleAssetsExcludingGoodwill": "12973000000", "cashAndCashEquivalentsAtCarryingValue": "3127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11264000000", "profitLoss": "None", "dividendPayout": "6845000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "102000000", "operatingCashflow": "8753000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11491000000", "cashflowFromInvestment": "2175000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20444000000, "cost_of_revenue": 6077000000, "gross_profit": 14367000000, "research_and_development": 208000000, "selling_general_admin": 214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14782000000, "depreciation_amortisation": 286000000, "ebitda": 15068000000, "interest_expense": 1124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13658000000, "tax_provision": 2394000000, "effective_tax_rate": null, "net_income": 11264000000, "net_income_continuing_ops": 11264000000, "net_income_to_common": 11264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3127000000, "short_term_investments": null, "net_receivables": 270000000, "inventory": 1080000000, "other_current_assets": null, "total_current_assets": 4513000000, "net_ppe": null, "goodwill": 6945000000, "intangible_assets": 12973000000, "goodwill_and_intangibles": 19918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30664000000, "total_assets": 35177000000, "short_term_debt": 1527000000, "accounts_payable": 700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8781000000, "long_term_debt": 23399000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28584000000, "total_liabilities": 37365000000, "total_debt": 24926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35516000000, "total_equity": -2238000000, "shares_outstanding": 1718000000, "operating_cash_flow": 8753000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2175000000, "dividends_paid": 6845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11491000000, "free_cash_flow": 8895000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14782000000", "ebitda": "15068000000", "netIncome": "11264000000", "grossProfit": "14367000000", "depreciation": "None", "totalRevenue": "20444000000", "costOfRevenue": "6077000000", "interestIncome": "87000000", "incomeBeforeTax": "13658000000", "interestExpense": "1124000000", "operatingIncome": "11241000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2394000000", "reportedCurrency": "USD", "netInterestIncome": "-1037000000", "nonInterestIncome": "None", "operatingExpenses": "3126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "11264000000" }, "balance": { "goodwill": "6945000000", "inventory": "1080000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35177000000", "longTermDebt": "23399000000", "shortTermDebt": "1527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12973000000", "reportedCurrency": "USD", "retainedEarnings": "35516000000", "totalLiabilities": "37365000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "4513000000", "currentLongTermDebt": "1527000000", "longTermInvestments": "8195000000", "shortTermInvestments": "None", "currentNetReceivables": "270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30664000000", "currentAccountsPayable": "700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "24926000000", "totalShareholderEquity": "-2238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6554000000", "totalCurrentLiabilities": "8781000000", "otherNonCurrentLiabilities": "365000000", "totalNonCurrentLiabilities": "28584000000", "cashAndShortTermInvestments": "3127000000", "commonStockSharesOutstanding": "1718000000", "intangibleAssetsExcludingGoodwill": "12973000000", "cashAndCashEquivalentsAtCarryingValue": "3127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11264000000", "profitLoss": "None", "dividendPayout": "6845000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "102000000", "operatingCashflow": "8753000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11491000000", "cashflowFromInvestment": "2175000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 24483000000, "cost_of_revenue": 10199000000, "gross_profit": 14284000000, "ebit": 12318000000, "ebitda": 12318000000, "pretax_income": 10928000000, "tax_provision": 2798000000, "net_income": 8130000000, "net_income_to_common": 8130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000000, "total_current_assets": 5585000000, "total_assets": 38570000000, "short_term_debt": 1121000000, "long_term_debt": 25112000000, "total_debt": 26233000000, "total_liabilities": 42060000000, "total_equity": -3540000000, "shares_outstanding": 1777000000, "goodwill_and_intangibles": 20477000000 }, "cash_flow": { "operating_cash_flow": 9287000000, "capital_expenditure": 196000000, "free_cash_flow": 9483000000, "dividends_paid": 6779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297285, "ticker_id": 2700, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12318000000", "ebitda": "12318000000", "netIncome": "8130000000", "grossProfit": "14284000000", "depreciation": "None", "totalRevenue": "24483000000", "costOfRevenue": "10199000000", "interestIncome": "160000000", "incomeBeforeTax": "10928000000", "interestExpense": "989000000", "operatingIncome": "12318000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2798000000", "reportedCurrency": "USD", "netInterestIncome": "-984000000", "nonInterestIncome": "None", "operatingExpenses": "1966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2944000000", "sellingGeneralAndAdministrative": "2768000000", "netIncomeFromContinuingOperations": "8760000000" }, "balance": { "goodwill": "6791000000", "inventory": "1215000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "38570000000", "longTermDebt": "25112000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13686000000", "reportedCurrency": "USD", "retainedEarnings": "31094000000", "totalLiabilities": "42060000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "5585000000", "currentLongTermDebt": "1121000000", "longTermInvestments": "10011000000", "shortTermInvestments": "-5000000", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32985000000", "currentAccountsPayable": "582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1652000000", "shortLongTermDebtTotal": "26233000000", "totalShareholderEquity": "-3540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6916000000", "totalCurrentLiabilities": "11319000000", "otherNonCurrentLiabilities": "1621000000", "totalNonCurrentLiabilities": "30741000000", "cashAndShortTermInvestments": "3686000000", "commonStockSharesOutstanding": "1777000000", "intangibleAssetsExcludingGoodwill": "13686000000", "cashAndCashEquivalentsAtCarryingValue": "3686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8130000000", "profitLoss": "None", "dividendPayout": "6779000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "9287000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8374000000", "cashflowFromInvestment": "-1283000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6779000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24483000000, "cost_of_revenue": 10199000000, "gross_profit": 14284000000, "research_and_development": 220000000, "selling_general_admin": 2768000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12318000000, "depreciation_amortisation": -2944000000, "ebitda": 12318000000, "interest_expense": 989000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10928000000, "tax_provision": 2798000000, "effective_tax_rate": null, "net_income": 8130000000, "net_income_continuing_ops": 8760000000, "net_income_to_common": 8130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3686000000, "short_term_investments": -5000000, "net_receivables": 567000000, "inventory": 1215000000, "other_current_assets": null, "total_current_assets": 5585000000, "net_ppe": null, "goodwill": 6791000000, "intangible_assets": 13686000000, "goodwill_and_intangibles": 20477000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32985000000, "total_assets": 38570000000, "short_term_debt": 1121000000, "accounts_payable": 582000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11319000000, "long_term_debt": 25112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30741000000, "total_liabilities": 42060000000, "total_debt": 26233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31094000000, "total_equity": -3540000000, "shares_outstanding": 1777000000, "operating_cash_flow": 9287000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1283000000, "dividends_paid": 6779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8374000000, "free_cash_flow": 9483000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12318000000", "ebitda": "12318000000", "netIncome": "8130000000", "grossProfit": "14284000000", "depreciation": "None", "totalRevenue": "24483000000", "costOfRevenue": "10199000000", "interestIncome": "160000000", "incomeBeforeTax": "10928000000", "interestExpense": "989000000", "operatingIncome": "12318000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2798000000", "reportedCurrency": "USD", "netInterestIncome": "-984000000", "nonInterestIncome": "None", "operatingExpenses": "1966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2944000000", "sellingGeneralAndAdministrative": "2768000000", "netIncomeFromContinuingOperations": "8760000000" }, "balance": { "goodwill": "6791000000", "inventory": "1215000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "38570000000", "longTermDebt": "25112000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13686000000", "reportedCurrency": "USD", "retainedEarnings": "31094000000", "totalLiabilities": "42060000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "5585000000", "currentLongTermDebt": "1121000000", "longTermInvestments": "10011000000", "shortTermInvestments": "-5000000", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32985000000", "currentAccountsPayable": "582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1652000000", "shortLongTermDebtTotal": "26233000000", "totalShareholderEquity": "-3540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6916000000", "totalCurrentLiabilities": "11319000000", "otherNonCurrentLiabilities": "1621000000", "totalNonCurrentLiabilities": "30741000000", "cashAndShortTermInvestments": "3686000000", "commonStockSharesOutstanding": "1777000000", "intangibleAssetsExcludingGoodwill": "13686000000", "cashAndCashEquivalentsAtCarryingValue": "3686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8130000000", "profitLoss": "None", "dividendPayout": "6779000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "9287000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8374000000", "cashflowFromInvestment": "-1283000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6779000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 25096000000, "cost_of_revenue": 6442000000, "gross_profit": 14246000000, "ebit": 8517000000, "ebitda": 8743000000, "pretax_income": 7389000000, "tax_provision": 1625000000, "net_income": 5764000000, "net_income_to_common": 5764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4030000000, "total_current_assets": 7220000000, "total_assets": 36954000000, "short_term_debt": 1556000000, "long_term_debt": 25124000000, "total_debt": 26680000000, "total_liabilities": 40877000000, "total_equity": -3973000000, "shares_outstanding": 1804000000, "goodwill_and_intangibles": 17561000000 }, "cash_flow": { "operating_cash_flow": 8256000000, "capital_expenditure": 205000000, "free_cash_flow": 8461000000, "dividends_paid": 6599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297290, "ticker_id": 2700, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8517000000", "ebitda": "8743000000", "netIncome": "5764000000", "grossProfit": "14246000000", "depreciation": "None", "totalRevenue": "25096000000", "costOfRevenue": "6442000000", "interestIncome": "70000000", "incomeBeforeTax": "7389000000", "interestExpense": "1128000000", "operatingIncome": "11919000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1625000000", "reportedCurrency": "USD", "netInterestIncome": "-1058000000", "nonInterestIncome": "None", "operatingExpenses": "8769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "2327000000", "netIncomeFromContinuingOperations": "5764000000" }, "balance": { "goodwill": "5177000000", "inventory": "1180000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "36954000000", "longTermDebt": "25124000000", "shortTermDebt": "1556000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12384000000", "reportedCurrency": "USD", "retainedEarnings": "29792000000", "totalLiabilities": "40877000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "7220000000", "currentLongTermDebt": "1556000000", "longTermInvestments": "9600000000", "shortTermInvestments": "None", "currentNetReceivables": "1872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29734000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1608000000", "shortLongTermDebtTotal": "26680000000", "totalShareholderEquity": "-3973000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3808000000", "totalCurrentLiabilities": "8616000000", "otherNonCurrentLiabilities": "324000000", "totalNonCurrentLiabilities": "32261000000", "cashAndShortTermInvestments": "4030000000", "commonStockSharesOutstanding": "1804000000", "intangibleAssetsExcludingGoodwill": "12384000000", "cashAndCashEquivalentsAtCarryingValue": "4030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5764000000", "profitLoss": "None", "dividendPayout": "6599000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "8256000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9541000000", "cashflowFromInvestment": "782000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1825000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25096000000, "cost_of_revenue": 6442000000, "gross_profit": 14246000000, "research_and_development": 162000000, "selling_general_admin": 2327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8517000000, "depreciation_amortisation": 226000000, "ebitda": 8743000000, "interest_expense": 1128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7389000000, "tax_provision": 1625000000, "effective_tax_rate": null, "net_income": 5764000000, "net_income_continuing_ops": 5764000000, "net_income_to_common": 5764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4030000000, "short_term_investments": null, "net_receivables": 1872000000, "inventory": 1180000000, "other_current_assets": null, "total_current_assets": 7220000000, "net_ppe": null, "goodwill": 5177000000, "intangible_assets": 12384000000, "goodwill_and_intangibles": 17561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29734000000, "total_assets": 36954000000, "short_term_debt": 1556000000, "accounts_payable": 552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8616000000, "long_term_debt": 25124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32261000000, "total_liabilities": 40877000000, "total_debt": 26680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29792000000, "total_equity": -3973000000, "shares_outstanding": 1804000000, "operating_cash_flow": 8256000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 782000000, "dividends_paid": 6599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9541000000, "free_cash_flow": 8461000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8517000000", "ebitda": "8743000000", "netIncome": "5764000000", "grossProfit": "14246000000", "depreciation": "None", "totalRevenue": "25096000000", "costOfRevenue": "6442000000", "interestIncome": "70000000", "incomeBeforeTax": "7389000000", "interestExpense": "1128000000", "operatingIncome": "11919000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1625000000", "reportedCurrency": "USD", "netInterestIncome": "-1058000000", "nonInterestIncome": "None", "operatingExpenses": "8769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "2327000000", "netIncomeFromContinuingOperations": "5764000000" }, "balance": { "goodwill": "5177000000", "inventory": "1180000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "36954000000", "longTermDebt": "25124000000", "shortTermDebt": "1556000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12384000000", "reportedCurrency": "USD", "retainedEarnings": "29792000000", "totalLiabilities": "40877000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "7220000000", "currentLongTermDebt": "1556000000", "longTermInvestments": "9600000000", "shortTermInvestments": "None", "currentNetReceivables": "1872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29734000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1608000000", "shortLongTermDebtTotal": "26680000000", "totalShareholderEquity": "-3973000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3808000000", "totalCurrentLiabilities": "8616000000", "otherNonCurrentLiabilities": "324000000", "totalNonCurrentLiabilities": "32261000000", "cashAndShortTermInvestments": "4030000000", "commonStockSharesOutstanding": "1804000000", "intangibleAssetsExcludingGoodwill": "12384000000", "cashAndCashEquivalentsAtCarryingValue": "4030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5764000000", "profitLoss": "None", "dividendPayout": "6599000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "8256000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9541000000", "cashflowFromInvestment": "782000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1825000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 26013000000, "cost_of_revenue": 7119000000, "gross_profit": 13992000000, "ebit": 5012000000, "ebitda": 5256000000, "pretax_income": 3824000000, "tax_provision": 1349000000, "net_income": 2475000000, "net_income_to_common": 2475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4544000000, "total_current_assets": 6083000000, "total_assets": 39523000000, "short_term_debt": 1105000000, "long_term_debt": 26939000000, "total_debt": 28044000000, "total_liabilities": 41129000000, "total_equity": -1606000000, "shares_outstanding": 1845000000, "goodwill_and_intangibles": 17483000000 }, "cash_flow": { "operating_cash_flow": 8405000000, "capital_expenditure": 169000000, "free_cash_flow": 8574000000, "dividends_paid": 6446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297295, "ticker_id": 2700, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5012000000", "ebitda": "5256000000", "netIncome": "2475000000", "grossProfit": "13992000000", "depreciation": "None", "totalRevenue": "26013000000", "costOfRevenue": "7119000000", "interestIncome": "26000000", "incomeBeforeTax": "3824000000", "interestExpense": "1188000000", "operatingIncome": "11560000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1349000000", "reportedCurrency": "USD", "netInterestIncome": "-1162000000", "nonInterestIncome": "None", "operatingExpenses": "9551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000000", "otherNonOperatingIncome": "-797000000", "costofGoodsAndServicesSold": "7119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "2432000000", "netIncomeFromContinuingOperations": "2475000000" }, "balance": { "goodwill": "5177000000", "inventory": "1194000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "39523000000", "longTermDebt": "26939000000", "shortTermDebt": "1105000000", "treasuryStock": "-36006000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12306000000", "reportedCurrency": "USD", "retainedEarnings": "30664000000", "totalLiabilities": "41129000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "6083000000", "currentLongTermDebt": "1105000000", "longTermInvestments": "13481000000", "shortTermInvestments": "13481000000", "currentNetReceivables": "47000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33440000000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1553000000", "shortLongTermDebtTotal": "28044000000", "totalShareholderEquity": "-1606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4125000000", "totalCurrentLiabilities": "8579000000", "otherNonCurrentLiabilities": "283000000", "totalNonCurrentLiabilities": "32550000000", "cashAndShortTermInvestments": "4544000000", "commonStockSharesOutstanding": "1845000000", "intangibleAssetsExcludingGoodwill": "12306000000", "cashAndCashEquivalentsAtCarryingValue": "4544000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2475000000", "profitLoss": "None", "dividendPayout": "6446000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "8405000000", "capitalExpenditures": "169000000", "changeInReceivables": "-18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10029000000", "cashflowFromInvestment": "1212000000", "stockBasedCompensation": "6720000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-412000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1675000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26013000000, "cost_of_revenue": 7119000000, "gross_profit": 13992000000, "research_and_development": 145000000, "selling_general_admin": 2432000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5012000000, "depreciation_amortisation": 244000000, "ebitda": 5256000000, "interest_expense": 1188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3824000000, "tax_provision": 1349000000, "effective_tax_rate": null, "net_income": 2475000000, "net_income_continuing_ops": 2475000000, "net_income_to_common": 2475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4544000000, "short_term_investments": 13481000000, "net_receivables": 47000000, "inventory": 1194000000, "other_current_assets": null, "total_current_assets": 6083000000, "net_ppe": null, "goodwill": 5177000000, "intangible_assets": 12306000000, "goodwill_and_intangibles": 17483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33440000000, "total_assets": 39523000000, "short_term_debt": 1105000000, "accounts_payable": 449000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8579000000, "long_term_debt": 26939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32550000000, "total_liabilities": 41129000000, "total_debt": 28044000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30664000000, "total_equity": -1606000000, "shares_outstanding": 1845000000, "operating_cash_flow": 8405000000, "stock_based_compensation": 6720000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1212000000, "dividends_paid": 6446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10029000000, "free_cash_flow": 8574000000, "net_change_in_cash": -412000000 }, "raw_data": { "income": { "ebit": "5012000000", "ebitda": "5256000000", "netIncome": "2475000000", "grossProfit": "13992000000", "depreciation": "None", "totalRevenue": "26013000000", "costOfRevenue": "7119000000", "interestIncome": "26000000", "incomeBeforeTax": "3824000000", "interestExpense": "1188000000", "operatingIncome": "11560000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1349000000", "reportedCurrency": "USD", "netInterestIncome": "-1162000000", "nonInterestIncome": "None", "operatingExpenses": "9551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000000", "otherNonOperatingIncome": "-797000000", "costofGoodsAndServicesSold": "7119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "2432000000", "netIncomeFromContinuingOperations": "2475000000" }, "balance": { "goodwill": "5177000000", "inventory": "1194000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "39523000000", "longTermDebt": "26939000000", "shortTermDebt": "1105000000", "treasuryStock": "-36006000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12306000000", "reportedCurrency": "USD", "retainedEarnings": "30664000000", "totalLiabilities": "41129000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "6083000000", "currentLongTermDebt": "1105000000", "longTermInvestments": "13481000000", "shortTermInvestments": "13481000000", "currentNetReceivables": "47000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33440000000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1553000000", "shortLongTermDebtTotal": "28044000000", "totalShareholderEquity": "-1606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4125000000", "totalCurrentLiabilities": "8579000000", "otherNonCurrentLiabilities": "283000000", "totalNonCurrentLiabilities": "32550000000", "cashAndShortTermInvestments": "4544000000", "commonStockSharesOutstanding": "1845000000", "intangibleAssetsExcludingGoodwill": "12306000000", "cashAndCashEquivalentsAtCarryingValue": "4544000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2475000000", "profitLoss": "None", "dividendPayout": "6446000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "8405000000", "capitalExpenditures": "169000000", "changeInReceivables": "-18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10029000000", "cashflowFromInvestment": "1212000000", "stockBasedCompensation": "6720000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-412000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1675000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 26153000000, "cost_of_revenue": 7818000000, "gross_profit": 13023000000, "ebit": 8126000000, "ebitda": 8383000000, "pretax_income": 6890000000, "tax_provision": 2436000000, "net_income": 4467000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4945000000, "total_current_assets": 7117000000, "total_assets": 47414000000, "short_term_debt": 1500000000, "long_term_debt": 27971000000, "total_debt": 29471000000, "total_liabilities": 44489000000, "total_equity": 2839000000, "shares_outstanding": 1859000000, "goodwill_and_intangibles": 17792000000 }, "cash_flow": { "operating_cash_flow": 8385000000, "capital_expenditure": 231000000, "free_cash_flow": 8616000000, "dividends_paid": 6290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297300, "ticker_id": 2700, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8126000000", "ebitda": "8383000000", "netIncome": "4467000000", "grossProfit": "13023000000", "depreciation": "None", "totalRevenue": "26153000000", "costOfRevenue": "7818000000", "interestIncome": "14000000", "incomeBeforeTax": "6890000000", "interestExpense": "1223000000", "operatingIncome": "10873000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2436000000", "reportedCurrency": "USD", "netInterestIncome": "-1209000000", "nonInterestIncome": "None", "operatingExpenses": "9972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000000", "otherNonOperatingIncome": "-140000000", "costofGoodsAndServicesSold": "7818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "2154000000", "netIncomeFromContinuingOperations": "4454000000" }, "balance": { "goodwill": "5177000000", "inventory": "1966000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "47414000000", "longTermDebt": "27971000000", "shortTermDebt": "1500000000", "treasuryStock": "-34344000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12615000000", "reportedCurrency": "USD", "retainedEarnings": "34679000000", "totalLiabilities": "44489000000", "otherCurrentAssets": "69000000", "totalCurrentAssets": "7117000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "19529000000", "shortTermInvestments": "19529000000", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40297000000", "currentAccountsPayable": "380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2012000000", "shortLongTermDebtTotal": "29471000000", "totalShareholderEquity": "2839000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3999000000", "totalCurrentLiabilities": "9063000000", "otherNonCurrentLiabilities": "381000000", "totalNonCurrentLiabilities": "35426000000", "cashAndShortTermInvestments": "4945000000", "commonStockSharesOutstanding": "1859000000", "intangibleAssetsExcludingGoodwill": "12615000000", "cashAndCashEquivalentsAtCarryingValue": "4945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4454000000", "profitLoss": "None", "dividendPayout": "6290000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "8385000000", "capitalExpenditures": "231000000", "changeInReceivables": "20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5396000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "2859000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2846000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26153000000, "cost_of_revenue": 7818000000, "gross_profit": 13023000000, "research_and_development": 131000000, "selling_general_admin": 2154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8126000000, "depreciation_amortisation": 257000000, "ebitda": 8383000000, "interest_expense": 1223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6890000000, "tax_provision": 2436000000, "effective_tax_rate": null, "net_income": 4467000000, "net_income_continuing_ops": 4454000000, "net_income_to_common": 4467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4945000000, "short_term_investments": 19529000000, "net_receivables": 137000000, "inventory": 1966000000, "other_current_assets": null, "total_current_assets": 7117000000, "net_ppe": null, "goodwill": 5177000000, "intangible_assets": 12615000000, "goodwill_and_intangibles": 17792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40297000000, "total_assets": 47414000000, "short_term_debt": 1500000000, "accounts_payable": 380000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9063000000, "long_term_debt": 27971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35426000000, "total_liabilities": 44489000000, "total_debt": 29471000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34679000000, "total_equity": 2839000000, "shares_outstanding": 1859000000, "operating_cash_flow": 8385000000, "stock_based_compensation": 2859000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": 6290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5396000000, "free_cash_flow": 8616000000, "net_change_in_cash": 2846000000 }, "raw_data": { "income": { "ebit": "8126000000", "ebitda": "8383000000", "netIncome": "4467000000", "grossProfit": "13023000000", "depreciation": "None", "totalRevenue": "26153000000", "costOfRevenue": "7818000000", "interestIncome": "14000000", "incomeBeforeTax": "6890000000", "interestExpense": "1223000000", "operatingIncome": "10873000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2436000000", "reportedCurrency": "USD", "netInterestIncome": "-1209000000", "nonInterestIncome": "None", "operatingExpenses": "9972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000000", "otherNonOperatingIncome": "-140000000", "costofGoodsAndServicesSold": "7818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "2154000000", "netIncomeFromContinuingOperations": "4454000000" }, "balance": { "goodwill": "5177000000", "inventory": "1966000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "47414000000", "longTermDebt": "27971000000", "shortTermDebt": "1500000000", "treasuryStock": "-34344000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12615000000", "reportedCurrency": "USD", "retainedEarnings": "34679000000", "totalLiabilities": "44489000000", "otherCurrentAssets": "69000000", "totalCurrentAssets": "7117000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "19529000000", "shortTermInvestments": "19529000000", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40297000000", "currentAccountsPayable": "380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2012000000", "shortLongTermDebtTotal": "29471000000", "totalShareholderEquity": "2839000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3999000000", "totalCurrentLiabilities": "9063000000", "otherNonCurrentLiabilities": "381000000", "totalNonCurrentLiabilities": "35426000000", "cashAndShortTermInvestments": "4945000000", "commonStockSharesOutstanding": "1859000000", "intangibleAssetsExcludingGoodwill": "12615000000", "cashAndCashEquivalentsAtCarryingValue": "4945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4454000000", "profitLoss": "None", "dividendPayout": "6290000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "8385000000", "capitalExpenditures": "231000000", "changeInReceivables": "20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5396000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "2859000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2846000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 25110000000, "cost_of_revenue": 7085000000, "gross_profit": 12711000000, "ebit": 2093000000, "ebitda": 2319000000, "pretax_income": 766000000, "tax_provision": 2064000000, "net_income": -1293000000, "net_income_to_common": -1293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2117000000, "total_current_assets": 4824000000, "total_assets": 49271000000, "short_term_debt": 1000000000, "long_term_debt": 27042000000, "total_debt": 28042000000, "total_liabilities": 42952000000, "total_equity": 6222000000, "shares_outstanding": 1869000000, "goodwill_and_intangibles": 17864000000 }, "cash_flow": { "operating_cash_flow": 7837000000, "capital_expenditure": 246000000, "free_cash_flow": 8083000000, "dividends_paid": 6069000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297305, "ticker_id": 2700, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2093000000", "ebitda": "2319000000", "netIncome": "-1293000000", "grossProfit": "12711000000", "depreciation": "None", "totalRevenue": "25110000000", "costOfRevenue": "7085000000", "interestIncome": "445000000", "incomeBeforeTax": "766000000", "interestExpense": "1322000000", "operatingIncome": "10326000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2064000000", "reportedCurrency": "USD", "netInterestIncome": "-1280000000", "nonInterestIncome": "None", "operatingExpenses": "9311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "2226000000", "netIncomeFromContinuingOperations": "-1298000000" }, "balance": { "goodwill": "5177000000", "inventory": "2293000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "49271000000", "longTermDebt": "27042000000", "shortTermDebt": "1000000000", "treasuryStock": "-34358000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12687000000", "reportedCurrency": "USD", "retainedEarnings": "36539000000", "totalLiabilities": "42952000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "4824000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "23581000000", "shortTermInvestments": "None", "currentNetReceivables": "152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44447000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1999000000", "shortLongTermDebtTotal": "28042000000", "totalShareholderEquity": "6222000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3828000000", "totalCurrentLiabilities": "8174000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "34778000000", "cashAndShortTermInvestments": "2117000000", "commonStockSharesOutstanding": "1869000000", "intangibleAssetsExcludingGoodwill": "12687000000", "cashAndCashEquivalentsAtCarryingValue": "2117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1298000000", "profitLoss": "None", "dividendPayout": "6069000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "7837000000", "capitalExpenditures": "246000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4712000000", "cashflowFromInvestment": "-2398000000", "stockBasedCompensation": "8702000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6069000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25110000000, "cost_of_revenue": 7085000000, "gross_profit": 12711000000, "research_and_development": 168000000, "selling_general_admin": 2226000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2093000000, "depreciation_amortisation": 226000000, "ebitda": 2319000000, "interest_expense": 1322000000, "interest_income": null, "other_non_operating": null, "pretax_income": 766000000, "tax_provision": 2064000000, "effective_tax_rate": null, "net_income": -1293000000, "net_income_continuing_ops": -1298000000, "net_income_to_common": -1293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2117000000, "short_term_investments": null, "net_receivables": 152000000, "inventory": 2293000000, "other_current_assets": null, "total_current_assets": 4824000000, "net_ppe": null, "goodwill": 5177000000, "intangible_assets": 12687000000, "goodwill_and_intangibles": 17864000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44447000000, "total_assets": 49271000000, "short_term_debt": 1000000000, "accounts_payable": 325000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8174000000, "long_term_debt": 27042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34778000000, "total_liabilities": 42952000000, "total_debt": 28042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36539000000, "total_equity": 6222000000, "shares_outstanding": 1869000000, "operating_cash_flow": 7837000000, "stock_based_compensation": 8702000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2398000000, "dividends_paid": 6069000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4712000000, "free_cash_flow": 8083000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2093000000", "ebitda": "2319000000", "netIncome": "-1293000000", "grossProfit": "12711000000", "depreciation": "None", "totalRevenue": "25110000000", "costOfRevenue": "7085000000", "interestIncome": "445000000", "incomeBeforeTax": "766000000", "interestExpense": "1322000000", "operatingIncome": "10326000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2064000000", "reportedCurrency": "USD", "netInterestIncome": "-1280000000", "nonInterestIncome": "None", "operatingExpenses": "9311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "2226000000", "netIncomeFromContinuingOperations": "-1298000000" }, "balance": { "goodwill": "5177000000", "inventory": "2293000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "49271000000", "longTermDebt": "27042000000", "shortTermDebt": "1000000000", "treasuryStock": "-34358000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12687000000", "reportedCurrency": "USD", "retainedEarnings": "36539000000", "totalLiabilities": "42952000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "4824000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "23581000000", "shortTermInvestments": "None", "currentNetReceivables": "152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44447000000", "currentAccountsPayable": "325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1999000000", "shortLongTermDebtTotal": "28042000000", "totalShareholderEquity": "6222000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3828000000", "totalCurrentLiabilities": "8174000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "34778000000", "cashAndShortTermInvestments": "2117000000", "commonStockSharesOutstanding": "1869000000", "intangibleAssetsExcludingGoodwill": "12687000000", "cashAndCashEquivalentsAtCarryingValue": "2117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1298000000", "profitLoss": "None", "dividendPayout": "6069000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "42000000", "operatingCashflow": "7837000000", "capitalExpenditures": "246000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4712000000", "cashflowFromInvestment": "-2398000000", "stockBasedCompensation": "8702000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6069000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 25364000000, "cost_of_revenue": 7373000000, "gross_profit": 12254000000, "ebit": 10034000000, "ebitda": 10261000000, "pretax_income": 9341000000, "tax_provision": 2374000000, "net_income": 6963000000, "net_income_to_common": 6963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1333000000, "total_current_assets": 4299000000, "total_assets": 55638000000, "short_term_debt": 13848000000, "long_term_debt": 11898000000, "total_debt": 25746000000, "total_liabilities": 40849000000, "total_equity": 14786000000, "shares_outstanding": 1888000000, "goodwill_and_intangibles": 17475000000 }, "cash_flow": { "operating_cash_flow": 8391000000, "capital_expenditure": 238000000, "free_cash_flow": 8629000000, "dividends_paid": 5415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297310, "ticker_id": 2700, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10034000000", "ebitda": "10261000000", "netIncome": "6963000000", "grossProfit": "12254000000", "depreciation": "None", "totalRevenue": "25364000000", "costOfRevenue": "7373000000", "interestIncome": "32000000", "incomeBeforeTax": "9341000000", "interestExpense": "697000000", "operatingIncome": "9115000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2374000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "10129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000000", "otherNonOperatingIncome": "890000000", "costofGoodsAndServicesSold": "7373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "2756000000", "netIncomeFromContinuingOperations": "11715000000" }, "balance": { "goodwill": "5196000000", "inventory": "2331000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "55638000000", "longTermDebt": "11898000000", "shortTermDebt": "13848000000", "treasuryStock": "-33524000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12279000000", "reportedCurrency": "USD", "retainedEarnings": "43962000000", "totalLiabilities": "40849000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "4299000000", "currentLongTermDebt": "13848000000", "longTermInvestments": "17696000000", "shortTermInvestments": "57000000", "currentNetReceivables": "309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51339000000", "currentAccountsPayable": "399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1938000000", "shortLongTermDebtTotal": "25746000000", "totalShareholderEquity": "14786000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6946000000", "totalCurrentLiabilities": "21193000000", "otherNonCurrentLiabilities": "544000000", "totalNonCurrentLiabilities": "19656000000", "cashAndShortTermInvestments": "1333000000", "commonStockSharesOutstanding": "1888000000", "intangibleAssetsExcludingGoodwill": "12279000000", "cashAndCashEquivalentsAtCarryingValue": "1333000000", "accumulatedDepreciationAmortizationPPE": "-3012000000" }, "cashflow": { "netIncome": "6967000000", "profitLoss": "None", "dividendPayout": "5415000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "8391000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4716000000", "cashflowFromInvestment": "-12988000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1673000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25364000000, "cost_of_revenue": 7373000000, "gross_profit": 12254000000, "research_and_development": 252000000, "selling_general_admin": 2756000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10034000000, "depreciation_amortisation": 227000000, "ebitda": 10261000000, "interest_expense": 697000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9341000000, "tax_provision": 2374000000, "effective_tax_rate": null, "net_income": 6963000000, "net_income_continuing_ops": 11715000000, "net_income_to_common": 6963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1333000000, "short_term_investments": 57000000, "net_receivables": 309000000, "inventory": 2331000000, "other_current_assets": null, "total_current_assets": 4299000000, "net_ppe": null, "goodwill": 5196000000, "intangible_assets": 12279000000, "goodwill_and_intangibles": 17475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51339000000, "total_assets": 55638000000, "short_term_debt": 13848000000, "accounts_payable": 399000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21193000000, "long_term_debt": 11898000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19656000000, "total_liabilities": 40849000000, "total_debt": 25746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43962000000, "total_equity": 14786000000, "shares_outstanding": 1888000000, "operating_cash_flow": 8391000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12988000000, "dividends_paid": 5415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4716000000, "free_cash_flow": 8629000000, "net_change_in_cash": 119000000 }, "raw_data": { "income": { "ebit": "10034000000", "ebitda": "10261000000", "netIncome": "6963000000", "grossProfit": "12254000000", "depreciation": "None", "totalRevenue": "25364000000", "costOfRevenue": "7373000000", "interestIncome": "32000000", "incomeBeforeTax": "9341000000", "interestExpense": "697000000", "operatingIncome": "9115000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2374000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "10129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000000", "otherNonOperatingIncome": "890000000", "costofGoodsAndServicesSold": "7373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "2756000000", "netIncomeFromContinuingOperations": "11715000000" }, "balance": { "goodwill": "5196000000", "inventory": "2331000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "55638000000", "longTermDebt": "11898000000", "shortTermDebt": "13848000000", "treasuryStock": "-33524000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12279000000", "reportedCurrency": "USD", "retainedEarnings": "43962000000", "totalLiabilities": "40849000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "4299000000", "currentLongTermDebt": "13848000000", "longTermInvestments": "17696000000", "shortTermInvestments": "57000000", "currentNetReceivables": "309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51339000000", "currentAccountsPayable": "399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1938000000", "shortLongTermDebtTotal": "25746000000", "totalShareholderEquity": "14786000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6946000000", "totalCurrentLiabilities": "21193000000", "otherNonCurrentLiabilities": "544000000", "totalNonCurrentLiabilities": "19656000000", "cashAndShortTermInvestments": "1333000000", "commonStockSharesOutstanding": "1888000000", "intangibleAssetsExcludingGoodwill": "12279000000", "cashAndCashEquivalentsAtCarryingValue": "1333000000", "accumulatedDepreciationAmortizationPPE": "-3012000000" }, "cashflow": { "netIncome": "6967000000", "profitLoss": "None", "dividendPayout": "5415000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "8391000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4716000000", "cashflowFromInvestment": "-12988000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1673000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5428000000, "cost_of_revenue": 1922000000, "gross_profit": 3506000000, "ebit": 2956000000, "ebitda": 3012000000, "pretax_income": 2859000000, "tax_provision": 676000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3531000000, "total_current_assets": 4677000000, "total_assets": 34584000000, "short_term_debt": 542000000, "long_term_debt": 24060000000, "total_debt": 24602000000, "total_liabilities": 37745000000, "total_equity": -3211000000, "shares_outstanding": 1673000000, "goodwill_and_intangibles": 17660000000 }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": 93000000, "free_cash_flow": 2417000000, "dividends_paid": 1780000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297273, "ticker_id": 2700, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2956000000", "ebitda": "3012000000", "netIncome": "2183000000", "grossProfit": "3506000000", "depreciation": "None", "totalRevenue": "5428000000", "costOfRevenue": "1922000000", "interestIncome": "None", "incomeBeforeTax": "2859000000", "interestExpense": "258000000", "operatingIncome": "2956000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "676000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "550000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "5787000000", "inventory": "1146000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "34584000000", "longTermDebt": "24060000000", "shortTermDebt": "542000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11873000000", "reportedCurrency": "USD", "retainedEarnings": "35859000000", "totalLiabilities": "37745000000", "otherCurrentAssets": "-284000000", "totalCurrentAssets": "4677000000", "currentLongTermDebt": "542000000", "longTermInvestments": "8947000000", "shortTermInvestments": "None", "currentNetReceivables": "284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28337000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24602000000", "totalShareholderEquity": "-3211000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7164000000", "totalCurrentLiabilities": "8407000000", "otherNonCurrentLiabilities": "759000000", "totalNonCurrentLiabilities": "29338000000", "cashAndShortTermInvestments": "3531000000", "commonStockSharesOutstanding": "1673000000", "intangibleAssetsExcludingGoodwill": "11873000000", "cashAndCashEquivalentsAtCarryingValue": "3531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000000", "profitLoss": "None", "dividendPayout": "1780000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "2324000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3157000000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1780000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5428000000, "cost_of_revenue": 1922000000, "gross_profit": 3506000000, "research_and_development": null, "selling_general_admin": 550000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2956000000, "depreciation_amortisation": 56000000, "ebitda": 3012000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2859000000, "tax_provision": 676000000, "effective_tax_rate": null, "net_income": 2183000000, "net_income_continuing_ops": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3531000000, "short_term_investments": null, "net_receivables": 284000000, "inventory": 1146000000, "other_current_assets": null, "total_current_assets": 4677000000, "net_ppe": null, "goodwill": 5787000000, "intangible_assets": 11873000000, "goodwill_and_intangibles": 17660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28337000000, "total_assets": 34584000000, "short_term_debt": 542000000, "accounts_payable": 701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8407000000, "long_term_debt": 24060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29338000000, "total_liabilities": 37745000000, "total_debt": 24602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35859000000, "total_equity": -3211000000, "shares_outstanding": 1673000000, "operating_cash_flow": 2324000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000000, "dividends_paid": 1780000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3157000000, "free_cash_flow": 2417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2956000000", "ebitda": "3012000000", "netIncome": "2183000000", "grossProfit": "3506000000", "depreciation": "None", "totalRevenue": "5428000000", "costOfRevenue": "1922000000", "interestIncome": "None", "incomeBeforeTax": "2859000000", "interestExpense": "258000000", "operatingIncome": "2956000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "676000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "550000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "5787000000", "inventory": "1146000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "34584000000", "longTermDebt": "24060000000", "shortTermDebt": "542000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11873000000", "reportedCurrency": "USD", "retainedEarnings": "35859000000", "totalLiabilities": "37745000000", "otherCurrentAssets": "-284000000", "totalCurrentAssets": "4677000000", "currentLongTermDebt": "542000000", "longTermInvestments": "8947000000", "shortTermInvestments": "None", "currentNetReceivables": "284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28337000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24602000000", "totalShareholderEquity": "-3211000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7164000000", "totalCurrentLiabilities": "8407000000", "otherNonCurrentLiabilities": "759000000", "totalNonCurrentLiabilities": "29338000000", "cashAndShortTermInvestments": "3531000000", "commonStockSharesOutstanding": "1673000000", "intangibleAssetsExcludingGoodwill": "11873000000", "cashAndCashEquivalentsAtCarryingValue": "3531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000000", "profitLoss": "None", "dividendPayout": "1780000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "2324000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3157000000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1780000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5846000000, "cost_of_revenue": 2215000000, "gross_profit": 3631000000, "ebit": 1777000000, "ebitda": 1797000000, "pretax_income": 1513000000, "tax_provision": 396000000, "net_income": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474000000, "total_current_assets": 5544000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "long_term_debt": 24140000000, "total_debt": 25709000000, "total_liabilities": 38469000000, "total_equity": -3502000000, "shares_outstanding": 1677000000, "goodwill_and_intangibles": 17663000000 }, "cash_flow": { "operating_cash_flow": 3271000000, "capital_expenditure": 92000000, "free_cash_flow": 3363000000, "dividends_paid": 1785000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297274, "ticker_id": 2700, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1777000000", "ebitda": "1797000000", "netIncome": "1117000000", "grossProfit": "3631000000", "depreciation": "None", "totalRevenue": "5846000000", "costOfRevenue": "2215000000", "interestIncome": "149000000", "incomeBeforeTax": "1513000000", "interestExpense": "264000000", "operatingIncome": "1651000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "396000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "1980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "682000000", "netIncomeFromContinuingOperations": "1117000000" }, "balance": { "goodwill": "5787000000", "inventory": "1070000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35017000000", "longTermDebt": "24140000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11876000000", "reportedCurrency": "USD", "retainedEarnings": "35452000000", "totalLiabilities": "38469000000", "otherCurrentAssets": "-263000000", "totalCurrentAssets": "5544000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "8617000000", "shortTermInvestments": "None", "currentNetReceivables": "263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27990000000", "currentAccountsPayable": "750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1710000000", "shortLongTermDebtTotal": "25709000000", "totalShareholderEquity": "-3502000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6835000000", "totalCurrentLiabilities": "9154000000", "otherNonCurrentLiabilities": "744000000", "totalNonCurrentLiabilities": "29315000000", "cashAndShortTermInvestments": "4474000000", "commonStockSharesOutstanding": "1677000000", "intangibleAssetsExcludingGoodwill": "11876000000", "cashAndCashEquivalentsAtCarryingValue": "4474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1114000000", "profitLoss": "None", "dividendPayout": "1785000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "3271000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2073000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1785000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5846000000, "cost_of_revenue": 2215000000, "gross_profit": 3631000000, "research_and_development": null, "selling_general_admin": 682000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1777000000, "depreciation_amortisation": 20000000, "ebitda": 1797000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1513000000, "tax_provision": 396000000, "effective_tax_rate": null, "net_income": 1117000000, "net_income_continuing_ops": 1117000000, "net_income_to_common": 1117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4474000000, "short_term_investments": null, "net_receivables": 263000000, "inventory": 1070000000, "other_current_assets": null, "total_current_assets": 5544000000, "net_ppe": null, "goodwill": 5787000000, "intangible_assets": 11876000000, "goodwill_and_intangibles": 17663000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27990000000, "total_assets": 35017000000, "short_term_debt": 1569000000, "accounts_payable": 750000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9154000000, "long_term_debt": 24140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29315000000, "total_liabilities": 38469000000, "total_debt": 25709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35452000000, "total_equity": -3502000000, "shares_outstanding": 1677000000, "operating_cash_flow": 3271000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": 1785000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2073000000, "free_cash_flow": 3363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1777000000", "ebitda": "1797000000", "netIncome": "1117000000", "grossProfit": "3631000000", "depreciation": "None", "totalRevenue": "5846000000", "costOfRevenue": "2215000000", "interestIncome": "149000000", "incomeBeforeTax": "1513000000", "interestExpense": "264000000", "operatingIncome": "1651000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "396000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "1980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "682000000", "netIncomeFromContinuingOperations": "1117000000" }, "balance": { "goodwill": "5787000000", "inventory": "1070000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35017000000", "longTermDebt": "24140000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11876000000", "reportedCurrency": "USD", "retainedEarnings": "35452000000", "totalLiabilities": "38469000000", "otherCurrentAssets": "-263000000", "totalCurrentAssets": "5544000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "8617000000", "shortTermInvestments": "None", "currentNetReceivables": "263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27990000000", "currentAccountsPayable": "750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1710000000", "shortLongTermDebtTotal": "25709000000", "totalShareholderEquity": "-3502000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6835000000", "totalCurrentLiabilities": "9154000000", "otherNonCurrentLiabilities": "744000000", "totalNonCurrentLiabilities": "29315000000", "cashAndShortTermInvestments": "4474000000", "commonStockSharesOutstanding": "1677000000", "intangibleAssetsExcludingGoodwill": "11876000000", "cashAndCashEquivalentsAtCarryingValue": "4474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1114000000", "profitLoss": "None", "dividendPayout": "1785000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "3271000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2073000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1785000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5251000000, "cost_of_revenue": 1439000000, "gross_profit": 3812000000, "ebit": 3353000000, "ebitda": 3423000000, "pretax_income": 3075000000, "tax_provision": 700000000, "net_income": 2375000000, "net_income_to_common": 2375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3472000000, "total_current_assets": 5119000000, "total_assets": 35008000000, "short_term_debt": 1569000000, "long_term_debt": 24132000000, "total_debt": 25701000000, "total_liabilities": 37604000000, "total_equity": -2646000000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 18938000000 }, "cash_flow": { "operating_cash_flow": 3094000000, "capital_expenditure": 54000000, "free_cash_flow": 3148000000, "dividends_paid": 1721000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297276, "ticker_id": 2700, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3353000000", "ebitda": "3423000000", "netIncome": "2375000000", "grossProfit": "3812000000", "depreciation": "None", "totalRevenue": "5251000000", "costOfRevenue": "1439000000", "interestIncome": "171000000", "incomeBeforeTax": "3075000000", "interestExpense": "278000000", "operatingIncome": "3230000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "700000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "580000000", "netIncomeFromContinuingOperations": "2375000000" }, "balance": { "goodwill": "6072000000", "inventory": "1065000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35008000000", "longTermDebt": "24132000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12866000000", "reportedCurrency": "USD", "retainedEarnings": "36115000000", "totalLiabilities": "37604000000", "otherCurrentAssets": "333000000", "totalCurrentAssets": "5119000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "8385000000", "shortTermInvestments": "None", "currentNetReceivables": "249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29889000000", "currentAccountsPayable": "662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "25701000000", "totalShareholderEquity": "-2646000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6055000000", "totalCurrentLiabilities": "8286000000", "otherNonCurrentLiabilities": "660000000", "totalNonCurrentLiabilities": "29318000000", "cashAndShortTermInvestments": "3472000000", "commonStockSharesOutstanding": "1684000000", "intangibleAssetsExcludingGoodwill": "12866000000", "cashAndCashEquivalentsAtCarryingValue": "3472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2375000000", "profitLoss": "None", "dividendPayout": "1721000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "3094000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1721000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5251000000, "cost_of_revenue": 1439000000, "gross_profit": 3812000000, "research_and_development": null, "selling_general_admin": 580000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3353000000, "depreciation_amortisation": 70000000, "ebitda": 3423000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3075000000, "tax_provision": 700000000, "effective_tax_rate": null, "net_income": 2375000000, "net_income_continuing_ops": 2375000000, "net_income_to_common": 2375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3472000000, "short_term_investments": null, "net_receivables": 249000000, "inventory": 1065000000, "other_current_assets": null, "total_current_assets": 5119000000, "net_ppe": null, "goodwill": 6072000000, "intangible_assets": 12866000000, "goodwill_and_intangibles": 18938000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29889000000, "total_assets": 35008000000, "short_term_debt": 1569000000, "accounts_payable": 662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286000000, "long_term_debt": 24132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29318000000, "total_liabilities": 37604000000, "total_debt": 25701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36115000000, "total_equity": -2646000000, "shares_outstanding": 1684000000, "operating_cash_flow": 3094000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000000, "dividends_paid": 1721000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -849000000, "free_cash_flow": 3148000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3353000000", "ebitda": "3423000000", "netIncome": "2375000000", "grossProfit": "3812000000", "depreciation": "None", "totalRevenue": "5251000000", "costOfRevenue": "1439000000", "interestIncome": "171000000", "incomeBeforeTax": "3075000000", "interestExpense": "278000000", "operatingIncome": "3230000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "700000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "580000000", "netIncomeFromContinuingOperations": "2375000000" }, "balance": { "goodwill": "6072000000", "inventory": "1065000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35008000000", "longTermDebt": "24132000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12866000000", "reportedCurrency": "USD", "retainedEarnings": "36115000000", "totalLiabilities": "37604000000", "otherCurrentAssets": "333000000", "totalCurrentAssets": "5119000000", "currentLongTermDebt": "1569000000", "longTermInvestments": "8385000000", "shortTermInvestments": "None", "currentNetReceivables": "249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29889000000", "currentAccountsPayable": "662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "25701000000", "totalShareholderEquity": "-2646000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6055000000", "totalCurrentLiabilities": "8286000000", "otherNonCurrentLiabilities": "660000000", "totalNonCurrentLiabilities": "29318000000", "cashAndShortTermInvestments": "3472000000", "commonStockSharesOutstanding": "1684000000", "intangibleAssetsExcludingGoodwill": "12866000000", "cashAndCashEquivalentsAtCarryingValue": "3472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2375000000", "profitLoss": "None", "dividendPayout": "1721000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "3094000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1721000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5290000000, "cost_of_revenue": 1440000000, "gross_profit": 3850000000, "ebit": 3393000000, "ebitda": 3464000000, "pretax_income": 3118000000, "tax_provision": 740000000, "net_income": 2378000000, "net_income_to_common": 2378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1287000000, "total_current_assets": 2632000000, "total_assets": 32332000000, "short_term_debt": 1069000000, "long_term_debt": 23651000000, "total_debt": 24720000000, "total_liabilities": 35538000000, "total_equity": -3256000000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 18972000000 }, "cash_flow": { "operating_cash_flow": 205000000, "capital_expenditure": 32000000, "free_cash_flow": 237000000, "dividends_paid": 1724000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297277, "ticker_id": 2700, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3393000000", "ebitda": "3464000000", "netIncome": "2378000000", "grossProfit": "3850000000", "depreciation": "None", "totalRevenue": "5290000000", "costOfRevenue": "1440000000", "interestIncome": "127000000", "incomeBeforeTax": "3118000000", "interestExpense": "275000000", "operatingIncome": "3230000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "740000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "619000000", "netIncomeFromContinuingOperations": "2378000000" }, "balance": { "goodwill": "6072000000", "inventory": "1016000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "32332000000", "longTermDebt": "23651000000", "shortTermDebt": "1069000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12900000000", "reportedCurrency": "USD", "retainedEarnings": "35525000000", "totalLiabilities": "35538000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "2632000000", "currentLongTermDebt": "1069000000", "longTermInvestments": "8143000000", "shortTermInvestments": "None", "currentNetReceivables": "241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29700000000", "currentAccountsPayable": "569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1610000000", "shortLongTermDebtTotal": "24720000000", "totalShareholderEquity": "-3256000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5150000000", "totalCurrentLiabilities": "6788000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "28750000000", "cashAndShortTermInvestments": "1287000000", "commonStockSharesOutstanding": "1684000000", "intangibleAssetsExcludingGoodwill": "12900000000", "cashAndCashEquivalentsAtCarryingValue": "1287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2378000000", "profitLoss": "None", "dividendPayout": "1724000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "205000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3608000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1724000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5290000000, "cost_of_revenue": 1440000000, "gross_profit": 3850000000, "research_and_development": null, "selling_general_admin": 619000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3393000000, "depreciation_amortisation": 71000000, "ebitda": 3464000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3118000000, "tax_provision": 740000000, "effective_tax_rate": null, "net_income": 2378000000, "net_income_continuing_ops": 2378000000, "net_income_to_common": 2378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1287000000, "short_term_investments": null, "net_receivables": 241000000, "inventory": 1016000000, "other_current_assets": null, "total_current_assets": 2632000000, "net_ppe": null, "goodwill": 6072000000, "intangible_assets": 12900000000, "goodwill_and_intangibles": 18972000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29700000000, "total_assets": 32332000000, "short_term_debt": 1069000000, "accounts_payable": 569000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6788000000, "long_term_debt": 23651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28750000000, "total_liabilities": 35538000000, "total_debt": 24720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35525000000, "total_equity": -3256000000, "shares_outstanding": 1684000000, "operating_cash_flow": 205000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 1724000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3608000000, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3393000000", "ebitda": "3464000000", "netIncome": "2378000000", "grossProfit": "3850000000", "depreciation": "None", "totalRevenue": "5290000000", "costOfRevenue": "1440000000", "interestIncome": "127000000", "incomeBeforeTax": "3118000000", "interestExpense": "275000000", "operatingIncome": "3230000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "740000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "619000000", "netIncomeFromContinuingOperations": "2378000000" }, "balance": { "goodwill": "6072000000", "inventory": "1016000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "32332000000", "longTermDebt": "23651000000", "shortTermDebt": "1069000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12900000000", "reportedCurrency": "USD", "retainedEarnings": "35525000000", "totalLiabilities": "35538000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "2632000000", "currentLongTermDebt": "1069000000", "longTermInvestments": "8143000000", "shortTermInvestments": "None", "currentNetReceivables": "241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29700000000", "currentAccountsPayable": "569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1610000000", "shortLongTermDebtTotal": "24720000000", "totalShareholderEquity": "-3256000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5150000000", "totalCurrentLiabilities": "6788000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "28750000000", "cashAndShortTermInvestments": "1287000000", "commonStockSharesOutstanding": "1684000000", "intangibleAssetsExcludingGoodwill": "12900000000", "cashAndCashEquivalentsAtCarryingValue": "1287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2378000000", "profitLoss": "None", "dividendPayout": "1724000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "205000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3608000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1724000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 4519000000, "cost_of_revenue": 1270000000, "gross_profit": 3249000000, "ebit": 1945000000, "ebitda": 2016000000, "pretax_income": 1683000000, "tax_provision": 606000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4726000000, "total_current_assets": 6080000000, "total_assets": 35760000000, "short_term_debt": 2631000000, "long_term_debt": 23428000000, "total_debt": 26059000000, "total_liabilities": 39220000000, "total_equity": -3510000000, "shares_outstanding": 1690000000, "goodwill_and_intangibles": 19008000000 }, "cash_flow": { "operating_cash_flow": 2720000000, "capital_expenditure": 38000000, "free_cash_flow": 2758000000, "dividends_paid": 1730000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297278, "ticker_id": 2700, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1945000000", "ebitda": "2016000000", "netIncome": "1077000000", "grossProfit": "3249000000", "depreciation": "None", "totalRevenue": "4519000000", "costOfRevenue": "1270000000", "interestIncome": "119000000", "incomeBeforeTax": "1683000000", "interestExpense": "262000000", "operatingIncome": "1788000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "606000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "1461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "588000000", "netIncomeFromContinuingOperations": "1077000000" }, "balance": { "goodwill": "6072000000", "inventory": "1062000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35760000000", "longTermDebt": "23428000000", "shortTermDebt": "2631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12936000000", "reportedCurrency": "USD", "retainedEarnings": "34868000000", "totalLiabilities": "39220000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "6080000000", "currentLongTermDebt": "2631000000", "longTermInvestments": "8105000000", "shortTermInvestments": "None", "currentNetReceivables": "258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29680000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1608000000", "shortLongTermDebtTotal": "26059000000", "totalShareholderEquity": "-3510000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7474000000", "totalCurrentLiabilities": "10655000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "28565000000", "cashAndShortTermInvestments": "4726000000", "commonStockSharesOutstanding": "1690000000", "intangibleAssetsExcludingGoodwill": "12936000000", "cashAndCashEquivalentsAtCarryingValue": "4726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1077000000", "profitLoss": "None", "dividendPayout": "1730000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "2720000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1085000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1730000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4519000000, "cost_of_revenue": 1270000000, "gross_profit": 3249000000, "research_and_development": null, "selling_general_admin": 588000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1945000000, "depreciation_amortisation": 71000000, "ebitda": 2016000000, "interest_expense": 262000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1683000000, "tax_provision": 606000000, "effective_tax_rate": null, "net_income": 1077000000, "net_income_continuing_ops": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4726000000, "short_term_investments": null, "net_receivables": 258000000, "inventory": 1062000000, "other_current_assets": null, "total_current_assets": 6080000000, "net_ppe": null, "goodwill": 6072000000, "intangible_assets": 12936000000, "goodwill_and_intangibles": 19008000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29680000000, "total_assets": 35760000000, "short_term_debt": 2631000000, "accounts_payable": 550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10655000000, "long_term_debt": 23428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28565000000, "total_liabilities": 39220000000, "total_debt": 26059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34868000000, "total_equity": -3510000000, "shares_outstanding": 1690000000, "operating_cash_flow": 2720000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 1730000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1085000000, "free_cash_flow": 2758000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1945000000", "ebitda": "2016000000", "netIncome": "1077000000", "grossProfit": "3249000000", "depreciation": "None", "totalRevenue": "4519000000", "costOfRevenue": "1270000000", "interestIncome": "119000000", "incomeBeforeTax": "1683000000", "interestExpense": "262000000", "operatingIncome": "1788000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "606000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "1461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "588000000", "netIncomeFromContinuingOperations": "1077000000" }, "balance": { "goodwill": "6072000000", "inventory": "1062000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35760000000", "longTermDebt": "23428000000", "shortTermDebt": "2631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12936000000", "reportedCurrency": "USD", "retainedEarnings": "34868000000", "totalLiabilities": "39220000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "6080000000", "currentLongTermDebt": "2631000000", "longTermInvestments": "8105000000", "shortTermInvestments": "None", "currentNetReceivables": "258000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29680000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1608000000", "shortLongTermDebtTotal": "26059000000", "totalShareholderEquity": "-3510000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7474000000", "totalCurrentLiabilities": "10655000000", "otherNonCurrentLiabilities": "370000000", "totalNonCurrentLiabilities": "28565000000", "cashAndShortTermInvestments": "4726000000", "commonStockSharesOutstanding": "1690000000", "intangibleAssetsExcludingGoodwill": "12936000000", "cashAndCashEquivalentsAtCarryingValue": "4726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1077000000", "profitLoss": "None", "dividendPayout": "1730000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "2720000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1085000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1730000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5106000000, "cost_of_revenue": 1502000000, "gross_profit": 3604000000, "ebit": 3119000000, "ebitda": 3192000000, "pretax_income": 2777000000, "tax_provision": -262000000, "net_income": 3039000000, "net_income_to_common": 3039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3127000000, "total_current_assets": 4513000000, "total_assets": 35177000000, "short_term_debt": 1527000000, "long_term_debt": 23399000000, "total_debt": 24926000000, "total_liabilities": 37365000000, "total_equity": -2238000000, "shares_outstanding": 1694000000, "goodwill_and_intangibles": 19918000000 }, "cash_flow": { "operating_cash_flow": 3340000000, "capital_expenditure": 47000000, "free_cash_flow": 3387000000, "dividends_paid": 1737000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297279, "ticker_id": 2700, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3119000000", "ebitda": "3192000000", "netIncome": "3039000000", "grossProfit": "3604000000", "depreciation": "None", "totalRevenue": "5106000000", "costOfRevenue": "1502000000", "interestIncome": "133000000", "incomeBeforeTax": "2777000000", "interestExpense": "255000000", "operatingIncome": "2882000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-262000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "3039000000" }, "balance": { "goodwill": "6945000000", "inventory": "1080000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35177000000", "longTermDebt": "23399000000", "shortTermDebt": "1527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12973000000", "reportedCurrency": "USD", "retainedEarnings": "35516000000", "totalLiabilities": "37365000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "4513000000", "currentLongTermDebt": "1527000000", "longTermInvestments": "8195000000", "shortTermInvestments": "None", "currentNetReceivables": "270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30664000000", "currentAccountsPayable": "700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "24926000000", "totalShareholderEquity": "-2238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6554000000", "totalCurrentLiabilities": "8781000000", "otherNonCurrentLiabilities": "365000000", "totalNonCurrentLiabilities": "28584000000", "cashAndShortTermInvestments": "3127000000", "commonStockSharesOutstanding": "1694000000", "intangibleAssetsExcludingGoodwill": "12973000000", "cashAndCashEquivalentsAtCarryingValue": "3127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3039000000", "profitLoss": "None", "dividendPayout": "1737000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "3340000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1737000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5106000000, "cost_of_revenue": 1502000000, "gross_profit": 3604000000, "research_and_development": 43000000, "selling_general_admin": 35000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3119000000, "depreciation_amortisation": 73000000, "ebitda": 3192000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2777000000, "tax_provision": -262000000, "effective_tax_rate": null, "net_income": 3039000000, "net_income_continuing_ops": 3039000000, "net_income_to_common": 3039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3127000000, "short_term_investments": null, "net_receivables": 270000000, "inventory": 1080000000, "other_current_assets": null, "total_current_assets": 4513000000, "net_ppe": null, "goodwill": 6945000000, "intangible_assets": 12973000000, "goodwill_and_intangibles": 19918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30664000000, "total_assets": 35177000000, "short_term_debt": 1527000000, "accounts_payable": 700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8781000000, "long_term_debt": 23399000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28584000000, "total_liabilities": 37365000000, "total_debt": 24926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35516000000, "total_equity": -2238000000, "shares_outstanding": 1694000000, "operating_cash_flow": 3340000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": 1737000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2047000000, "free_cash_flow": 3387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3119000000", "ebitda": "3192000000", "netIncome": "3039000000", "grossProfit": "3604000000", "depreciation": "None", "totalRevenue": "5106000000", "costOfRevenue": "1502000000", "interestIncome": "133000000", "incomeBeforeTax": "2777000000", "interestExpense": "255000000", "operatingIncome": "2882000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-262000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "3039000000" }, "balance": { "goodwill": "6945000000", "inventory": "1080000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "35177000000", "longTermDebt": "23399000000", "shortTermDebt": "1527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12973000000", "reportedCurrency": "USD", "retainedEarnings": "35516000000", "totalLiabilities": "37365000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "4513000000", "currentLongTermDebt": "1527000000", "longTermInvestments": "8195000000", "shortTermInvestments": "None", "currentNetReceivables": "270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30664000000", "currentAccountsPayable": "700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1617000000", "shortLongTermDebtTotal": "24926000000", "totalShareholderEquity": "-2238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6554000000", "totalCurrentLiabilities": "8781000000", "otherNonCurrentLiabilities": "365000000", "totalNonCurrentLiabilities": "28584000000", "cashAndShortTermInvestments": "3127000000", "commonStockSharesOutstanding": "1694000000", "intangibleAssetsExcludingGoodwill": "12973000000", "cashAndCashEquivalentsAtCarryingValue": "3127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3039000000", "profitLoss": "None", "dividendPayout": "1737000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "3340000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1737000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5344000000, "cost_of_revenue": 1536000000, "gross_profit": 3808000000, "ebit": 3293000000, "ebitda": 3367000000, "pretax_income": 3026000000, "tax_provision": 733000000, "net_income": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1897000000, "total_current_assets": 3499000000, "total_assets": 34167000000, "short_term_debt": 1585000000, "long_term_debt": 23570000000, "total_debt": 25155000000, "total_liabilities": 37585000000, "total_equity": -3468000000, "shares_outstanding": 1703000000, "goodwill_and_intangibles": 19955000000 }, "cash_flow": { "operating_cash_flow": 2611000000, "capital_expenditure": 31000000, "free_cash_flow": 2642000000, "dividends_paid": 1688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297281, "ticker_id": 2700, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3293000000", "ebitda": "3367000000", "netIncome": "2293000000", "grossProfit": "3808000000", "depreciation": "None", "totalRevenue": "5344000000", "costOfRevenue": "1536000000", "interestIncome": "151000000", "incomeBeforeTax": "3026000000", "interestExpense": "267000000", "operatingIncome": "3152000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "733000000", "reportedCurrency": "USD", "netInterestIncome": "-267000000", "nonInterestIncome": "None", "operatingExpenses": "656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "2293000000" }, "balance": { "goodwill": "6945000000", "inventory": "1101000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "34167000000", "longTermDebt": "23570000000", "shortTermDebt": "1585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13010000000", "reportedCurrency": "USD", "retainedEarnings": "34206000000", "totalLiabilities": "37585000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "3499000000", "currentLongTermDebt": "1585000000", "longTermInvestments": "8153000000", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30668000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1618000000", "shortLongTermDebtTotal": "25155000000", "totalShareholderEquity": "-3468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5901000000", "totalCurrentLiabilities": "7996000000", "otherNonCurrentLiabilities": "1596000000", "totalNonCurrentLiabilities": "29589000000", "cashAndShortTermInvestments": "1897000000", "commonStockSharesOutstanding": "1703000000", "intangibleAssetsExcludingGoodwill": "13010000000", "cashAndCashEquivalentsAtCarryingValue": "1897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2293000000", "profitLoss": "None", "dividendPayout": "1688000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "73000000", "operatingCashflow": "2611000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2478000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5344000000, "cost_of_revenue": 1536000000, "gross_profit": 3808000000, "research_and_development": 61000000, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3293000000, "depreciation_amortisation": 74000000, "ebitda": 3367000000, "interest_expense": 267000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3026000000, "tax_provision": 733000000, "effective_tax_rate": null, "net_income": 2293000000, "net_income_continuing_ops": 2293000000, "net_income_to_common": 2293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1897000000, "short_term_investments": null, "net_receivables": 291000000, "inventory": 1101000000, "other_current_assets": null, "total_current_assets": 3499000000, "net_ppe": null, "goodwill": 6945000000, "intangible_assets": 13010000000, "goodwill_and_intangibles": 19955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30668000000, "total_assets": 34167000000, "short_term_debt": 1585000000, "accounts_payable": 510000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7996000000, "long_term_debt": 23570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29589000000, "total_liabilities": 37585000000, "total_debt": 25155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34206000000, "total_equity": -3468000000, "shares_outstanding": 1703000000, "operating_cash_flow": 2611000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": 1688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2478000000, "free_cash_flow": 2642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3293000000", "ebitda": "3367000000", "netIncome": "2293000000", "grossProfit": "3808000000", "depreciation": "None", "totalRevenue": "5344000000", "costOfRevenue": "1536000000", "interestIncome": "151000000", "incomeBeforeTax": "3026000000", "interestExpense": "267000000", "operatingIncome": "3152000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "733000000", "reportedCurrency": "USD", "netInterestIncome": "-267000000", "nonInterestIncome": "None", "operatingExpenses": "656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "2293000000" }, "balance": { "goodwill": "6945000000", "inventory": "1101000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "34167000000", "longTermDebt": "23570000000", "shortTermDebt": "1585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13010000000", "reportedCurrency": "USD", "retainedEarnings": "34206000000", "totalLiabilities": "37585000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "3499000000", "currentLongTermDebt": "1585000000", "longTermInvestments": "8153000000", "shortTermInvestments": "None", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30668000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1618000000", "shortLongTermDebtTotal": "25155000000", "totalShareholderEquity": "-3468000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5901000000", "totalCurrentLiabilities": "7996000000", "otherNonCurrentLiabilities": "1596000000", "totalNonCurrentLiabilities": "29589000000", "cashAndShortTermInvestments": "1897000000", "commonStockSharesOutstanding": "1703000000", "intangibleAssetsExcludingGoodwill": "13010000000", "cashAndCashEquivalentsAtCarryingValue": "1897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2293000000", "profitLoss": "None", "dividendPayout": "1688000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "73000000", "operatingCashflow": "2611000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2478000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5277000000, "cost_of_revenue": 1602000000, "gross_profit": 3675000000, "ebit": 5377000000, "ebitda": 5451000000, "pretax_income": 5116000000, "tax_provision": 1313000000, "net_income": 3803000000, "net_income_to_common": 3803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799000000, "total_current_assets": 3540000000, "total_assets": 34387000000, "short_term_debt": 1553000000, "long_term_debt": 23470000000, "total_debt": 25023000000, "total_liabilities": 37353000000, "total_equity": -3016000000, "shares_outstanding": 1718000000, "goodwill_and_intangibles": 19993000000 }, "cash_flow": { "operating_cash_flow": -75000000, "capital_expenditure": 29000000, "free_cash_flow": -46000000, "dividends_paid": 1687000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297282, "ticker_id": 2700, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5377000000", "ebitda": "5451000000", "netIncome": "3803000000", "grossProfit": "3675000000", "depreciation": "None", "totalRevenue": "5277000000", "costOfRevenue": "1602000000", "interestIncome": "None", "incomeBeforeTax": "5116000000", "interestExpense": "261000000", "operatingIncome": "2533000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1313000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "1142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "3803000000" }, "balance": { "goodwill": "6945000000", "inventory": "1174000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "34387000000", "longTermDebt": "23470000000", "shortTermDebt": "1553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13048000000", "reportedCurrency": "USD", "retainedEarnings": "33651000000", "totalLiabilities": "37353000000", "otherCurrentAssets": "179000000", "totalCurrentAssets": "3540000000", "currentLongTermDebt": "1553000000", "longTermInvestments": "8335000000", "shortTermInvestments": "None", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30847000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25023000000", "totalShareholderEquity": "-3016000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3983000000", "totalCurrentLiabilities": "7782000000", "otherNonCurrentLiabilities": "1607000000", "totalNonCurrentLiabilities": "29571000000", "cashAndShortTermInvestments": "1799000000", "commonStockSharesOutstanding": "1718000000", "intangibleAssetsExcludingGoodwill": "13048000000", "cashAndCashEquivalentsAtCarryingValue": "1799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3803000000", "profitLoss": "None", "dividendPayout": "1687000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "-75000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1698000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1687000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5277000000, "cost_of_revenue": 1602000000, "gross_profit": 3675000000, "research_and_development": 53000000, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5377000000, "depreciation_amortisation": 74000000, "ebitda": 5451000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5116000000, "tax_provision": 1313000000, "effective_tax_rate": null, "net_income": 3803000000, "net_income_continuing_ops": 3803000000, "net_income_to_common": 3803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1799000000, "short_term_investments": null, "net_receivables": 388000000, "inventory": 1174000000, "other_current_assets": null, "total_current_assets": 3540000000, "net_ppe": null, "goodwill": 6945000000, "intangible_assets": 13048000000, "goodwill_and_intangibles": 19993000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30847000000, "total_assets": 34387000000, "short_term_debt": 1553000000, "accounts_payable": 556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7782000000, "long_term_debt": 23470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29571000000, "total_liabilities": 37353000000, "total_debt": 25023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33651000000, "total_equity": -3016000000, "shares_outstanding": 1718000000, "operating_cash_flow": -75000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000000, "dividends_paid": 1687000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1698000000, "free_cash_flow": -46000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5377000000", "ebitda": "5451000000", "netIncome": "3803000000", "grossProfit": "3675000000", "depreciation": "None", "totalRevenue": "5277000000", "costOfRevenue": "1602000000", "interestIncome": "None", "incomeBeforeTax": "5116000000", "interestExpense": "261000000", "operatingIncome": "2533000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1313000000", "reportedCurrency": "USD", "netInterestIncome": "-261000000", "nonInterestIncome": "None", "operatingExpenses": "1142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "3803000000" }, "balance": { "goodwill": "6945000000", "inventory": "1174000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "34387000000", "longTermDebt": "23470000000", "shortTermDebt": "1553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13048000000", "reportedCurrency": "USD", "retainedEarnings": "33651000000", "totalLiabilities": "37353000000", "otherCurrentAssets": "179000000", "totalCurrentAssets": "3540000000", "currentLongTermDebt": "1553000000", "longTermInvestments": "8335000000", "shortTermInvestments": "None", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30847000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25023000000", "totalShareholderEquity": "-3016000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3983000000", "totalCurrentLiabilities": "7782000000", "otherNonCurrentLiabilities": "1607000000", "totalNonCurrentLiabilities": "29571000000", "cashAndShortTermInvestments": "1799000000", "commonStockSharesOutstanding": "1718000000", "intangibleAssetsExcludingGoodwill": "13048000000", "cashAndCashEquivalentsAtCarryingValue": "1799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3803000000", "profitLoss": "None", "dividendPayout": "1687000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "-75000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1698000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1687000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 4717000000, "cost_of_revenue": 1437000000, "gross_profit": 3280000000, "ebit": 2993000000, "ebitda": 3058000000, "pretax_income": 2739000000, "tax_provision": 610000000, "net_income": 2129000000, "net_income_to_common": 2129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3608000000, "total_current_assets": 5198000000, "total_assets": 36475000000, "short_term_debt": 1121000000, "long_term_debt": 25042000000, "total_debt": 26163000000, "total_liabilities": 41539000000, "total_equity": -5114000000, "shares_outstanding": 1758000000, "goodwill_and_intangibles": 20384000000 }, "cash_flow": { "operating_cash_flow": 2877000000, "capital_expenditure": 35000000, "free_cash_flow": 2912000000, "dividends_paid": 1733000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297283, "ticker_id": 2700, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2993000000", "ebitda": "3058000000", "netIncome": "2129000000", "grossProfit": "3280000000", "depreciation": "None", "totalRevenue": "4717000000", "costOfRevenue": "1437000000", "interestIncome": "None", "incomeBeforeTax": "2739000000", "interestExpense": "254000000", "operatingIncome": "2674000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "610000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "2129000000" }, "balance": { "goodwill": "6945000000", "inventory": "1241000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "36475000000", "longTermDebt": "25042000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13439000000", "reportedCurrency": "USD", "retainedEarnings": "31535000000", "totalLiabilities": "41539000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "5198000000", "currentLongTermDebt": "None", "longTermInvestments": "8396000000", "shortTermInvestments": "None", "currentNetReceivables": "250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31277000000", "currentAccountsPayable": "504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25042000000", "totalShareholderEquity": "-5114000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7731000000", "totalCurrentLiabilities": "10935000000", "otherNonCurrentLiabilities": "1656000000", "totalNonCurrentLiabilities": "30604000000", "cashAndShortTermInvestments": "3608000000", "commonStockSharesOutstanding": "1758000000", "intangibleAssetsExcludingGoodwill": "13439000000", "cashAndCashEquivalentsAtCarryingValue": "3608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2129000000", "profitLoss": "None", "dividendPayout": "1733000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "2877000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5268000000", "cashflowFromInvestment": "2316000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1733000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4717000000, "cost_of_revenue": 1437000000, "gross_profit": 3280000000, "research_and_development": 220000000, "selling_general_admin": 24000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2993000000, "depreciation_amortisation": 65000000, "ebitda": 3058000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2739000000, "tax_provision": 610000000, "effective_tax_rate": null, "net_income": 2129000000, "net_income_continuing_ops": 2129000000, "net_income_to_common": 2129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3608000000, "short_term_investments": null, "net_receivables": 250000000, "inventory": 1241000000, "other_current_assets": null, "total_current_assets": 5198000000, "net_ppe": null, "goodwill": 6945000000, "intangible_assets": 13439000000, "goodwill_and_intangibles": 20384000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31277000000, "total_assets": 36475000000, "short_term_debt": 1121000000, "accounts_payable": 504000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10935000000, "long_term_debt": 25042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30604000000, "total_liabilities": 41539000000, "total_debt": 26163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31535000000, "total_equity": -5114000000, "shares_outstanding": 1758000000, "operating_cash_flow": 2877000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2316000000, "dividends_paid": 1733000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5268000000, "free_cash_flow": 2912000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2993000000", "ebitda": "3058000000", "netIncome": "2129000000", "grossProfit": "3280000000", "depreciation": "None", "totalRevenue": "4717000000", "costOfRevenue": "1437000000", "interestIncome": "None", "incomeBeforeTax": "2739000000", "interestExpense": "254000000", "operatingIncome": "2674000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "610000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "2129000000" }, "balance": { "goodwill": "6945000000", "inventory": "1241000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "36475000000", "longTermDebt": "25042000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13439000000", "reportedCurrency": "USD", "retainedEarnings": "31535000000", "totalLiabilities": "41539000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "5198000000", "currentLongTermDebt": "None", "longTermInvestments": "8396000000", "shortTermInvestments": "None", "currentNetReceivables": "250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31277000000", "currentAccountsPayable": "504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25042000000", "totalShareholderEquity": "-5114000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7731000000", "totalCurrentLiabilities": "10935000000", "otherNonCurrentLiabilities": "1656000000", "totalNonCurrentLiabilities": "30604000000", "cashAndShortTermInvestments": "3608000000", "commonStockSharesOutstanding": "1758000000", "intangibleAssetsExcludingGoodwill": "13439000000", "cashAndCashEquivalentsAtCarryingValue": "3608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2129000000", "profitLoss": "None", "dividendPayout": "1733000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "2877000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5268000000", "cashflowFromInvestment": "2316000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1733000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5024000000, "cost_of_revenue": 1525000000, "gross_profit": 3499000000, "ebit": 3126000000, "ebitda": 3204000000, "pretax_income": 2735000000, "tax_provision": 675000000, "net_income": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686000000, "total_current_assets": 5585000000, "total_assets": 38570000000, "short_term_debt": 1121000000, "long_term_debt": 25112000000, "total_debt": 26233000000, "total_liabilities": 42060000000, "total_equity": -3540000000, "shares_outstanding": 1768214758, "goodwill_and_intangibles": 20477000000 }, "cash_flow": { "operating_cash_flow": 3227000000, "capital_expenditure": 53000000, "free_cash_flow": 3280000000, "dividends_paid": 1739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297284, "ticker_id": 2700, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3126000000", "ebitda": "3204000000", "netIncome": "2060000000", "grossProfit": "3499000000", "depreciation": "None", "totalRevenue": "5024000000", "costOfRevenue": "1525000000", "interestIncome": "None", "incomeBeforeTax": "2735000000", "interestExpense": "231000000", "operatingIncome": "2796000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "675000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1525000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "2060000000" }, "balance": { "goodwill": "6791000000", "inventory": "1215000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "38570000000", "longTermDebt": "25112000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13686000000", "reportedCurrency": "USD", "retainedEarnings": "31094000000", "totalLiabilities": "42060000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "5585000000", "currentLongTermDebt": "1121000000", "longTermInvestments": "10011000000", "shortTermInvestments": "None", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32985000000", "currentAccountsPayable": "582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26233000000", "totalShareholderEquity": "-3540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6916000000", "totalCurrentLiabilities": "11319000000", "otherNonCurrentLiabilities": "1621000000", "totalNonCurrentLiabilities": "30741000000", "cashAndShortTermInvestments": "3686000000", "commonStockSharesOutstanding": "1768214758", "intangibleAssetsExcludingGoodwill": "13686000000", "cashAndCashEquivalentsAtCarryingValue": "3686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2060000000", "profitLoss": "None", "dividendPayout": "1739000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "3227000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1021000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1739000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5024000000, "cost_of_revenue": 1525000000, "gross_profit": 3499000000, "research_and_development": 71000000, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3126000000, "depreciation_amortisation": 78000000, "ebitda": 3204000000, "interest_expense": 231000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2735000000, "tax_provision": 675000000, "effective_tax_rate": null, "net_income": 2060000000, "net_income_continuing_ops": 2060000000, "net_income_to_common": 2060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3686000000, "short_term_investments": null, "net_receivables": 567000000, "inventory": 1215000000, "other_current_assets": null, "total_current_assets": 5585000000, "net_ppe": null, "goodwill": 6791000000, "intangible_assets": 13686000000, "goodwill_and_intangibles": 20477000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32985000000, "total_assets": 38570000000, "short_term_debt": 1121000000, "accounts_payable": 582000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11319000000, "long_term_debt": 25112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30741000000, "total_liabilities": 42060000000, "total_debt": 26233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31094000000, "total_equity": -3540000000, "shares_outstanding": 1768214758, "operating_cash_flow": 3227000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000000, "dividends_paid": 1739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1021000000, "free_cash_flow": 3280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3126000000", "ebitda": "3204000000", "netIncome": "2060000000", "grossProfit": "3499000000", "depreciation": "None", "totalRevenue": "5024000000", "costOfRevenue": "1525000000", "interestIncome": "None", "incomeBeforeTax": "2735000000", "interestExpense": "231000000", "operatingIncome": "2796000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "675000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1525000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "2060000000" }, "balance": { "goodwill": "6791000000", "inventory": "1215000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "38570000000", "longTermDebt": "25112000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13686000000", "reportedCurrency": "USD", "retainedEarnings": "31094000000", "totalLiabilities": "42060000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "5585000000", "currentLongTermDebt": "1121000000", "longTermInvestments": "10011000000", "shortTermInvestments": "None", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32985000000", "currentAccountsPayable": "582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26233000000", "totalShareholderEquity": "-3540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6916000000", "totalCurrentLiabilities": "11319000000", "otherNonCurrentLiabilities": "1621000000", "totalNonCurrentLiabilities": "30741000000", "cashAndShortTermInvestments": "3686000000", "commonStockSharesOutstanding": "1768214758", "intangibleAssetsExcludingGoodwill": "13686000000", "cashAndCashEquivalentsAtCarryingValue": "3686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2060000000", "profitLoss": "None", "dividendPayout": "1739000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "3227000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1021000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1739000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5277000000, "cost_of_revenue": 1578000000, "gross_profit": 3699000000, "ebit": 3180000000, "ebitda": 3260000000, "pretax_income": 2908000000, "tax_provision": 742000000, "net_income": 2166000000, "net_income_to_common": 2166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1537000000, "total_current_assets": 3390000000, "total_assets": 36469000000, "short_term_debt": 1121000000, "long_term_debt": 23977000000, "total_debt": 25098000000, "total_liabilities": 39826000000, "total_equity": -3407000000, "shares_outstanding": 1773000000, "goodwill_and_intangibles": 20518000000 }, "cash_flow": { "operating_cash_flow": 2952000000, "capital_expenditure": 40000000, "free_cash_flow": 2992000000, "dividends_paid": 1675000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297286, "ticker_id": 2700, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3180000000", "ebitda": "3260000000", "netIncome": "2166000000", "grossProfit": "3699000000", "depreciation": "None", "totalRevenue": "5277000000", "costOfRevenue": "1578000000", "interestIncome": "214000000", "incomeBeforeTax": "2908000000", "interestExpense": "272000000", "operatingIncome": "3089000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "742000000", "reportedCurrency": "USD", "netInterestIncome": "-272000000", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "2166000000" }, "balance": { "goodwill": "6791000000", "inventory": "1174000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "36469000000", "longTermDebt": "23977000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13727000000", "reportedCurrency": "USD", "retainedEarnings": "30767000000", "totalLiabilities": "39826000000", "otherCurrentAssets": "622000000", "totalCurrentAssets": "3390000000", "currentLongTermDebt": "1121000000", "longTermInvestments": "9907000000", "shortTermInvestments": "None", "currentNetReceivables": "57000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33079000000", "currentAccountsPayable": "490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1629000000", "shortLongTermDebtTotal": "25098000000", "totalShareholderEquity": "-3407000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6070000000", "totalCurrentLiabilities": "10381000000", "otherNonCurrentLiabilities": "1718000000", "totalNonCurrentLiabilities": "29445000000", "cashAndShortTermInvestments": "1537000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "13727000000", "cashAndCashEquivalentsAtCarryingValue": "1537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2166000000", "profitLoss": "None", "dividendPayout": "1675000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "2952000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3935000000", "cashflowFromInvestment": "-1217000000", "stockBasedCompensation": "-155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1675000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5277000000, "cost_of_revenue": 1578000000, "gross_profit": 3699000000, "research_and_development": null, "selling_general_admin": 33000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3180000000, "depreciation_amortisation": 80000000, "ebitda": 3260000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2908000000, "tax_provision": 742000000, "effective_tax_rate": null, "net_income": 2166000000, "net_income_continuing_ops": 2166000000, "net_income_to_common": 2166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1537000000, "short_term_investments": null, "net_receivables": 57000000, "inventory": 1174000000, "other_current_assets": null, "total_current_assets": 3390000000, "net_ppe": null, "goodwill": 6791000000, "intangible_assets": 13727000000, "goodwill_and_intangibles": 20518000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33079000000, "total_assets": 36469000000, "short_term_debt": 1121000000, "accounts_payable": 490000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10381000000, "long_term_debt": 23977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29445000000, "total_liabilities": 39826000000, "total_debt": 25098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30767000000, "total_equity": -3407000000, "shares_outstanding": 1773000000, "operating_cash_flow": 2952000000, "stock_based_compensation": -155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1217000000, "dividends_paid": 1675000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3935000000, "free_cash_flow": 2992000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3180000000", "ebitda": "3260000000", "netIncome": "2166000000", "grossProfit": "3699000000", "depreciation": "None", "totalRevenue": "5277000000", "costOfRevenue": "1578000000", "interestIncome": "214000000", "incomeBeforeTax": "2908000000", "interestExpense": "272000000", "operatingIncome": "3089000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "742000000", "reportedCurrency": "USD", "netInterestIncome": "-272000000", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "33000000", "netIncomeFromContinuingOperations": "2166000000" }, "balance": { "goodwill": "6791000000", "inventory": "1174000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "36469000000", "longTermDebt": "23977000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13727000000", "reportedCurrency": "USD", "retainedEarnings": "30767000000", "totalLiabilities": "39826000000", "otherCurrentAssets": "622000000", "totalCurrentAssets": "3390000000", "currentLongTermDebt": "1121000000", "longTermInvestments": "9907000000", "shortTermInvestments": "None", "currentNetReceivables": "57000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33079000000", "currentAccountsPayable": "490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1629000000", "shortLongTermDebtTotal": "25098000000", "totalShareholderEquity": "-3407000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6070000000", "totalCurrentLiabilities": "10381000000", "otherNonCurrentLiabilities": "1718000000", "totalNonCurrentLiabilities": "29445000000", "cashAndShortTermInvestments": "1537000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "13727000000", "cashAndCashEquivalentsAtCarryingValue": "1537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2166000000", "profitLoss": "None", "dividendPayout": "1675000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "2952000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3935000000", "cashflowFromInvestment": "-1217000000", "stockBasedCompensation": "-155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1675000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "income_statement": { "revenue": 5438000000, "cost_of_revenue": 1681000000, "gross_profit": 3757000000, "ebit": 3063000000, "ebitda": 3125000000, "pretax_income": 2806000000, "tax_provision": 689000000, "net_income": 2117000000, "net_income_to_common": 2117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874000000, "total_current_assets": 4338000000, "total_assets": 37151000000, "short_term_debt": 3121000000, "long_term_debt": 24074000000, "total_debt": 27195000000, "total_liabilities": 40928000000, "total_equity": -3827000000, "shares_outstanding": 1782000000, "goodwill_and_intangibles": 20539000000 }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 48000000, "free_cash_flow": 172000000, "dividends_paid": 1682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297287, "ticker_id": 2700, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:53.807514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3063000000", "ebitda": "3125000000", "netIncome": "2117000000", "grossProfit": "3757000000", "depreciation": "None", "totalRevenue": "5438000000", "costOfRevenue": "1681000000", "interestIncome": "130000000", "incomeBeforeTax": "2806000000", "interestExpense": "257000000", "operatingIncome": "2905000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "689000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "2117000000" }, "balance": { "goodwill": "6790000000", "inventory": "1191000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "37151000000", "longTermDebt": "24074000000", "shortTermDebt": "3121000000", "treasuryStock": "-38273000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13749000000", "reportedCurrency": "USD", "retainedEarnings": "30340000000", "totalLiabilities": "40928000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "4338000000", "currentLongTermDebt": "3121000000", "longTermInvestments": "9643000000", "shortTermInvestments": "None", "currentNetReceivables": "1835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32813000000", "currentAccountsPayable": "454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1626000000", "shortLongTermDebtTotal": "27195000000", "totalShareholderEquity": "-3827000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5389000000", "totalCurrentLiabilities": "11664000000", "otherNonCurrentLiabilities": "1220000000", "totalNonCurrentLiabilities": "29264000000", "cashAndShortTermInvestments": "874000000", "commonStockSharesOutstanding": "1782000000", "intangibleAssetsExcludingGoodwill": "13749000000", "cashAndCashEquivalentsAtCarryingValue": "874000000", "accumulatedDepreciationAmortizationPPE": "-2861000000" }, "cashflow": { "netIncome": "2117000000", "profitLoss": "None", "dividendPayout": "1682000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "124000000", "capitalExpenditures": "48000000", "changeInReceivables": "-24000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000000", "cashflowFromInvestment": "-2802000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3051000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-472000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5438000000, "cost_of_revenue": 1681000000, "gross_profit": 3757000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3063000000, "depreciation_amortisation": 62000000, "ebitda": 3125000000, "interest_expense": 257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2806000000, "tax_provision": 689000000, "effective_tax_rate": null, "net_income": 2117000000, "net_income_continuing_ops": 2117000000, "net_income_to_common": 2117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874000000, "short_term_investments": null, "net_receivables": 1835000000, "inventory": 1191000000, "other_current_assets": null, "total_current_assets": 4338000000, "net_ppe": null, "goodwill": 6790000000, "intangible_assets": 13749000000, "goodwill_and_intangibles": 20539000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32813000000, "total_assets": 37151000000, "short_term_debt": 3121000000, "accounts_payable": 454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11664000000, "long_term_debt": 24074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29264000000, "total_liabilities": 40928000000, "total_debt": 27195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30340000000, "total_equity": -3827000000, "shares_outstanding": 1782000000, "operating_cash_flow": 124000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2802000000, "dividends_paid": 1682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373000000, "free_cash_flow": 172000000, "net_change_in_cash": -3051000000 }, "raw_data": { "income": { "ebit": "3063000000", "ebitda": "3125000000", "netIncome": "2117000000", "grossProfit": "3757000000", "depreciation": "None", "totalRevenue": "5438000000", "costOfRevenue": "1681000000", "interestIncome": "130000000", "incomeBeforeTax": "2806000000", "interestExpense": "257000000", "operatingIncome": "2905000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "689000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "2117000000" }, "balance": { "goodwill": "6790000000", "inventory": "1191000000", "commonStock": "935000000", "currentDebt": "None", "investments": "None", "totalAssets": "37151000000", "longTermDebt": "24074000000", "shortTermDebt": "3121000000", "treasuryStock": "-38273000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13749000000", "reportedCurrency": "USD", "retainedEarnings": "30340000000", "totalLiabilities": "40928000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "4338000000", "currentLongTermDebt": "3121000000", "longTermInvestments": "9643000000", "shortTermInvestments": "None", "currentNetReceivables": "1835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32813000000", "currentAccountsPayable": "454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1626000000", "shortLongTermDebtTotal": "27195000000", "totalShareholderEquity": "-3827000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5389000000", "totalCurrentLiabilities": "11664000000", "otherNonCurrentLiabilities": "1220000000", "totalNonCurrentLiabilities": "29264000000", "cashAndShortTermInvestments": "874000000", "commonStockSharesOutstanding": "1782000000", "intangibleAssetsExcludingGoodwill": "13749000000", "cashAndCashEquivalentsAtCarryingValue": "874000000", "accumulatedDepreciationAmortizationPPE": "-2861000000" }, "cashflow": { "netIncome": "2117000000", "profitLoss": "None", "dividendPayout": "1682000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "124000000", "capitalExpenditures": "48000000", "changeInReceivables": "-24000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000000", "cashflowFromInvestment": "-2802000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3051000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-472000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }