{ "ticker": { "uuid": "35daa4e4-54ed-41e4-9ad3-72733a08c2df", "symbol": "TU", "name": "Telus Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/35daa4e4-54ed-41e4-9ad3-72733a08c2df/", "api_url": "https://sharemaestro.com/factors/api/tickers/35daa4e4-54ed-41e4-9ad3-72733a08c2df/" }, "ticker_metadata": { "id": 4062, "uuid": "35daa4e4-54ed-41e4-9ad3-72733a08c2df", "symbol": "TU", "name": "Telus Corp", "asset_type": "equity", "market_cap": 19345113000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "TELUS Corporation offers a range of telecommunications and information technology products and services in Canada. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35daa4e4-54ed-41e4-9ad3-72733a08c2df", "symbol": "TU", "name": "Telus Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/35daa4e4-54ed-41e4-9ad3-72733a08c2df/", "api_url": "https://sharemaestro.com/factors/api/tickers/35daa4e4-54ed-41e4-9ad3-72733a08c2df/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.81, "quality": 0.67, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.31, "market_cap": 19228220000, "pe_ratio": 20.7201, "earnings_yield": 0.0483, "ebitda_to_ev": 0.1516, "shareholder_yield": 0.0802, "roe": 0.0595, "piotroski_f_score": 5, "momentum_12_1": -0.1519, "volatility_252d": 0.1926 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.303410+00:00", "batch_id": "" }, "size": { "price_close": 12.31, "market_cap": 19228220000, "market_cap_usd": 19228220000, "enterprise_value": 48986807621, "shares_outstanding": 1562000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7201, "pb_ratio": 1.2326, "ptbv_ratio": null, "ps_ratio": 0.939, "pcf_ratio": 4.3496, "pfcf_ratio": 2.8167, "ev_ebitda": 6.5958, "ev_ebit": 22.3991, "ev_sales": 2.3923, "ev_fcf": 7.1759, "earnings_yield": 0.0483, "fcf_yield": 0.1394, "price_to_sales": 0.939, "price_to_book": 1.2326, "price_to_cashflow": 4.3496, "ebitda_to_ev": 0.1516, "sales_yield": 0.418 }, "yield": { "dividend_yield": 0.0802, "buyback_yield": 0, "shareholder_yield": 0.0802, "debt_paydown_yield": null, "total_yield": 0.0802 }, "quality": { "gross_margin": 0.536, "operating_margin": 0.1068, "net_margin": 0.0453, "ebitda_margin": 0.3627, "fcf_margin": 0.3334, "roe": 0.0595, "roa": 0.0157, "roic": 0.0301, "roc_greenblatt": null, "asset_turnover": 0.347, "cash_conversion": 7.3562, "accruals_ratio": -0.0592, "sbc_to_revenue": -0.012, "piotroski_f_score": 5, "altman_z_score": 0.6582, "earnings_stability_5y": 0.5524, "revenue_stability_5y": 0.1345, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.186, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7305, "net_debt_to_ebitda": 4.0068, "debt_to_assets": 0.5265, "interest_coverage": 1.253, "current_ratio": 0.6691, "quick_ratio": 0.6263, "net_debt": 29758587621, "local_beta": 0.0012, "volatility_252d": 0.1926, "volatility_60d": 0.4452, "max_drawdown_12m": -0.2393, "risk_adjusted_momentum": -0.7888 }, "growth": { "revenue_growth_1y": 0.0092, "revenue_growth_3y_cagr": 0.0388, "revenue_growth_5y_cagr": 0.0598, "eps_growth_1y": -0.2182, "eps_growth_3y_cagr": -0.1167, "eps_growth_5y_cagr": -0.0161, "fcf_growth_1y": -0.155, "book_value_growth_1y": -0.0223, "revenue_growth": 0.0092, "earnings_growth": -0.2182 }, "momentum": { "price_return_1m": -0.0345, "price_return_3m": -0.0806, "price_return_6m": -0.0456, "price_return_9m": -0.207, "price_return_12m": -0.1812, "price_return_12m_ex1m": -0.1519, "momentum_6m": -0.0456, "momentum_12m": -0.1812, "momentum_12_1": -0.1519, "distance_from_52w_high": -0.2085, "distance_from_52w_low": 0.0406, "relative_strength": -0.2811 }, "raw_ttm": { "revenue_ttm": 20477000000, "gross_profit_ttm": 10976000000, "ebit_ttm": 2187000000, "ebitda_ttm": 7427000000, "net_income_ttm": 928000000, "eps_diluted_ttm": 0.5941, "operating_cash_flow_ttm": 4420687477, "capital_expenditure_ttm": 2405880084, "fcf_ttm": 6826567561, "dividends_paid_ttm": 1542055233, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1745454940, "cash_and_equivalents": 1305364712, "total_current_assets": 7185521422, "total_current_liabilities": 10739682640, "net_ppe": null, "total_assets": 59006094296, "total_debt": 31063952333, "total_equity": 15600211154, "net_working_capital": 165426403, "book_value_per_share": 9.9873, "retained_earnings": -407049211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15511983738, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 29, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 14, "rank_ev_ebitda": 19, "rank_ev_ebit": 73, "rank_earnings_yield": 54, "rank_fcf_yield": 27, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 58, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 41, "rank_fcf_margin": 26, "rank_piotroski": 63, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77 }, "composites": { "value_composite": 19, "quality_composite": 33, "momentum_composite": 86, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 77, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 59, "overall_composite": 27, "quality_value_composite": 0.7367, "os_score": 0.73, "value_percentile": 0.81, "quality_percentile": 0.67, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5066, "ticker_id": 4062, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.303410+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.31, "market_cap": 19228220000, "market_cap_usd": 19228220000, "enterprise_value": 48986807621, "shares_outstanding": 1562000000, "fx_rate_to_usd": null, "pe_ratio": 20.72006466, "pb_ratio": 1.23256152, "ptbv_ratio": null, "ps_ratio": 0.93901548, "pcf_ratio": 4.34959949, "pfcf_ratio": 2.81667468, "ev_ebitda": 6.59577321, "ev_ebit": 22.39908899, "ev_sales": 2.3922844, "ev_fcf": 7.17590607, "earnings_yield": 0.0482624, "fcf_yield": 0.13935522, "dividend_yield": 0.0801975, "buyback_yield": 0, "shareholder_yield": 0.0801975, "debt_paydown_yield": null, "total_yield": 0.0801975, "gross_margin": 0.53601602, "operating_margin": 0.10680275, "net_margin": 0.04531914, "ebitda_margin": 0.36269961, "fcf_margin": 0.33337733, "roe": 0.05948637, "roa": 0.01572719, "roic": 0.03010438, "roc_greenblatt": null, "asset_turnover": 0.34703195, "cash_conversion": 7.35621504, "accruals_ratio": -0.05919198, "sbc_to_revenue": -0.01201348, "debt_to_equity": 2.73052699, "net_debt_to_ebitda": 4.00681131, "debt_to_assets": 0.52645329, "interest_coverage": 1.25296847, "current_ratio": 0.66906273, "quick_ratio": 0.62630695, "net_debt": 29758587621, "revenue_growth_1y": 0.00916663, "revenue_growth_3y_cagr": 0.03881909, "revenue_growth_5y_cagr": 0.05975496, "eps_growth_1y": -0.21819714, "eps_growth_3y_cagr": -0.11670139, "eps_growth_5y_cagr": -0.01608501, "fcf_growth_1y": -0.1550232, "book_value_growth_1y": -0.02231541, "piotroski_f_score": 5, "altman_z_score": 0.65824505, "earnings_stability_5y": 0.552397, "revenue_stability_5y": 0.134497, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0345098, "price_return_3m": -0.08060228, "price_return_6m": -0.04556626, "price_return_9m": -0.20704959, "price_return_12m": -0.18117296, "price_return_12m_ex1m": -0.15190539, "distance_from_52w_high": -0.20848229, "distance_from_52w_low": 0.04057481, "relative_strength": -0.28113655, "local_beta": 0.0012, "volatility_252d": 0.192566, "volatility_60d": 0.44522, "max_drawdown_12m": -0.2393457, "revenue_ttm": 20477000000, "gross_profit_ttm": 10976000000, "ebit_ttm": 2187000000, "ebitda_ttm": 7427000000, "net_income_ttm": 928000000, "eps_diluted_ttm": 0.59411012, "operating_cash_flow_ttm": 4420687477, "capital_expenditure_ttm": 2405880084, "fcf_ttm": 6826567561, "dividends_paid_ttm": 1542055233, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1745454940, "cash_and_equivalents": 1305364712, "total_current_assets": 7185521422, "total_current_liabilities": 10739682640, "net_ppe": null, "total_assets": 59006094296, "total_debt": 31063952333, "total_equity": 15600211154, "net_working_capital": 165426403, "book_value_per_share": 9.98733108, "retained_earnings": -407049211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15511983738, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 55, "rank_pb": 29, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 14, "rank_ev_ebitda": 19, "rank_ev_ebit": 73, "rank_earnings_yield": 54, "rank_fcf_yield": 27, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 58, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 41, "rank_fcf_margin": 26, "rank_piotroski": 63, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77, "value_composite": 19, "quality_composite": 33, "momentum_composite": 86, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 77, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 59, "overall_composite": 27, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.31, "os": 0.73, "value": 0.81, "quality": 0.67, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.7201, "earnings_yield": 0.0483, "shareholder_yield": 0.0802, "roe": 0.0595, "momentum_12_1": -0.1519, "complete_fields": { "id": 5066, "ticker_id": 4062, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:49.303410+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.31, "market_cap": 19228220000, "market_cap_usd": 19228220000, "enterprise_value": 48986807621, "shares_outstanding": 1562000000, "fx_rate_to_usd": null, "pe_ratio": 20.72006466, "pb_ratio": 1.23256152, "ptbv_ratio": null, "ps_ratio": 0.93901548, "pcf_ratio": 4.34959949, "pfcf_ratio": 2.81667468, "ev_ebitda": 6.59577321, "ev_ebit": 22.39908899, "ev_sales": 2.3922844, "ev_fcf": 7.17590607, "earnings_yield": 0.0482624, "fcf_yield": 0.13935522, "dividend_yield": 0.0801975, "buyback_yield": 0, "shareholder_yield": 0.0801975, "debt_paydown_yield": null, "total_yield": 0.0801975, "gross_margin": 0.53601602, "operating_margin": 0.10680275, "net_margin": 0.04531914, "ebitda_margin": 0.36269961, "fcf_margin": 0.33337733, "roe": 0.05948637, "roa": 0.01572719, "roic": 0.03010438, "roc_greenblatt": null, "asset_turnover": 0.34703195, "cash_conversion": 7.35621504, "accruals_ratio": -0.05919198, "sbc_to_revenue": -0.01201348, "debt_to_equity": 2.73052699, "net_debt_to_ebitda": 4.00681131, "debt_to_assets": 0.52645329, "interest_coverage": 1.25296847, "current_ratio": 0.66906273, "quick_ratio": 0.62630695, "net_debt": 29758587621, "revenue_growth_1y": 0.00916663, "revenue_growth_3y_cagr": 0.03881909, "revenue_growth_5y_cagr": 0.05975496, "eps_growth_1y": -0.21819714, "eps_growth_3y_cagr": -0.11670139, "eps_growth_5y_cagr": -0.01608501, "fcf_growth_1y": -0.1550232, "book_value_growth_1y": -0.02231541, "piotroski_f_score": 5, "altman_z_score": 0.65824505, "earnings_stability_5y": 0.552397, "revenue_stability_5y": 0.134497, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0345098, "price_return_3m": -0.08060228, "price_return_6m": -0.04556626, "price_return_9m": -0.20704959, "price_return_12m": -0.18117296, "price_return_12m_ex1m": -0.15190539, "distance_from_52w_high": -0.20848229, "distance_from_52w_low": 0.04057481, "relative_strength": -0.28113655, "local_beta": 0.0012, "volatility_252d": 0.192566, "volatility_60d": 0.44522, "max_drawdown_12m": -0.2393457, "revenue_ttm": 20477000000, "gross_profit_ttm": 10976000000, "ebit_ttm": 2187000000, "ebitda_ttm": 7427000000, "net_income_ttm": 928000000, "eps_diluted_ttm": 0.59411012, "operating_cash_flow_ttm": 4420687477, "capital_expenditure_ttm": 2405880084, "fcf_ttm": 6826567561, "dividends_paid_ttm": 1542055233, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1745454940, "cash_and_equivalents": 1305364712, "total_current_assets": 7185521422, "total_current_liabilities": 10739682640, "net_ppe": null, "total_assets": 59006094296, "total_debt": 31063952333, "total_equity": 15600211154, "net_working_capital": 165426403, "book_value_per_share": 9.98733108, "retained_earnings": -407049211, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15511983738, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 55, "rank_pb": 29, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 14, "rank_ev_ebitda": 19, "rank_ev_ebit": 73, "rank_earnings_yield": 54, "rank_fcf_yield": 27, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 58, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 41, "rank_fcf_margin": 26, "rank_piotroski": 63, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 77, "value_composite": 19, "quality_composite": 33, "momentum_composite": 86, "growth_composite": 97, "yield_composite": 6, "svqf_composite": 77, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 59, "overall_composite": 27, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 20506000000, "cost_of_revenue": 13584000000, "gross_profit": 6922000000, "ebit": 2863000000, "ebitda": 6922000000, "pretax_income": 1202000000, "tax_provision": 425000000, "net_income": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2621000000, "total_current_assets": 8372000000, "total_assets": 59613000000, "short_term_debt": 4022000000, "long_term_debt": 27437000000, "total_debt": 31459000000, "total_liabilities": 43034000000, "total_equity": 15775000000, "shares_outstanding": 1535000000, "goodwill_and_intangibles": 30788000000 }, "cash_flow": { "operating_cash_flow": 4866000000, "capital_expenditure": 2515000000, "free_cash_flow": 7381000000, "dividends_paid": 1628000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344406, "ticker_id": 4062, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2863000000", "ebitda": "6922000000", "netIncome": "1113000000", "grossProfit": "6922000000", "depreciation": "None", "totalRevenue": "20506000000", "costOfRevenue": "13584000000", "interestIncome": "56000000", "incomeBeforeTax": "1202000000", "interestExpense": "1523000000", "operatingIncome": "2363000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "425000000", "reportedCurrency": "CAD", "netInterestIncome": "-1467000000", "nonInterestIncome": "None", "operatingExpenses": "4559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4059000000", "sellingGeneralAndAdministrative": "5878000000", "netIncomeFromContinuingOperations": "777000000" }, "balance": { "goodwill": "10460000000", "inventory": "482000000", "commonStock": "14096000000", "currentDebt": "None", "investments": "None", "totalAssets": "59613000000", "longTermDebt": "27437000000", "shortTermDebt": "4022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20328000000", "reportedCurrency": "CAD", "retainedEarnings": "98000000", "totalLiabilities": "43034000000", "otherCurrentAssets": "1015000000", "totalCurrentAssets": "8372000000", "currentLongTermDebt": "4022000000", "longTermInvestments": "1164000000", "shortTermInvestments": "None", "currentNetReceivables": "4254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51241000000", "currentAccountsPayable": "982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17503000000", "shortLongTermDebtTotal": "31459000000", "totalShareholderEquity": "15775000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4685000000", "totalCurrentLiabilities": "9689000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "33345000000", "cashAndShortTermInvestments": "2621000000", "commonStockSharesOutstanding": "1535000000", "intangibleAssetsExcludingGoodwill": "20328000000", "cashAndCashEquivalentsAtCarryingValue": "2621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "1628000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "147000000", "operatingCashflow": "4866000000", "capitalExpenditures": "2515000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-3040000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1628000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20506000000, "cost_of_revenue": 13584000000, "gross_profit": 6922000000, "research_and_development": null, "selling_general_admin": 5878000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2863000000, "depreciation_amortisation": 4059000000, "ebitda": 6922000000, "interest_expense": 1523000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1202000000, "tax_provision": 425000000, "effective_tax_rate": null, "net_income": 1113000000, "net_income_continuing_ops": 777000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2621000000, "short_term_investments": null, "net_receivables": 4254000000, "inventory": 482000000, "other_current_assets": null, "total_current_assets": 8372000000, "net_ppe": null, "goodwill": 10460000000, "intangible_assets": 20328000000, "goodwill_and_intangibles": 30788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51241000000, "total_assets": 59613000000, "short_term_debt": 4022000000, "accounts_payable": 982000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9689000000, "long_term_debt": 27437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33345000000, "total_liabilities": 43034000000, "total_debt": 31459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98000000, "total_equity": 15775000000, "shares_outstanding": 1535000000, "operating_cash_flow": 4866000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3040000000, "dividends_paid": 1628000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000000, "free_cash_flow": 7381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2863000000", "ebitda": "6922000000", "netIncome": "1113000000", "grossProfit": "6922000000", "depreciation": "None", "totalRevenue": "20506000000", "costOfRevenue": "13584000000", "interestIncome": "56000000", "incomeBeforeTax": "1202000000", "interestExpense": "1523000000", "operatingIncome": "2363000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "425000000", "reportedCurrency": "CAD", "netInterestIncome": "-1467000000", "nonInterestIncome": "None", "operatingExpenses": "4559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4059000000", "sellingGeneralAndAdministrative": "5878000000", "netIncomeFromContinuingOperations": "777000000" }, "balance": { "goodwill": "10460000000", "inventory": "482000000", "commonStock": "14096000000", "currentDebt": "None", "investments": "None", "totalAssets": "59613000000", "longTermDebt": "27437000000", "shortTermDebt": "4022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20328000000", "reportedCurrency": "CAD", "retainedEarnings": "98000000", "totalLiabilities": "43034000000", "otherCurrentAssets": "1015000000", "totalCurrentAssets": "8372000000", "currentLongTermDebt": "4022000000", "longTermInvestments": "1164000000", "shortTermInvestments": "None", "currentNetReceivables": "4254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51241000000", "currentAccountsPayable": "982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17503000000", "shortLongTermDebtTotal": "31459000000", "totalShareholderEquity": "15775000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4685000000", "totalCurrentLiabilities": "9689000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "33345000000", "cashAndShortTermInvestments": "2621000000", "commonStockSharesOutstanding": "1535000000", "intangibleAssetsExcludingGoodwill": "20328000000", "cashAndCashEquivalentsAtCarryingValue": "2621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "1628000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "147000000", "operatingCashflow": "4866000000", "capitalExpenditures": "2515000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-3040000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1628000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 20139000000, "cost_of_revenue": 7639000000, "gross_profit": 12500000000, "ebit": 2642000000, "ebitda": 6678000000, "pretax_income": 1228000000, "tax_provision": 290000000, "net_income": 993000000, "net_income_to_common": 993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 869000000, "total_current_assets": 6647000000, "total_assets": 58023000000, "short_term_debt": 4168000000, "long_term_debt": 25608000000, "total_debt": 29776000000, "total_liabilities": 41225000000, "total_equity": 15620000000, "shares_outstanding": 1486000000, "goodwill_and_intangibles": 31137000000 }, "cash_flow": { "operating_cash_flow": 4847000000, "capital_expenditure": 3387000000, "free_cash_flow": 8234000000, "dividends_paid": 1562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344411, "ticker_id": 4062, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2642000000", "ebitda": "6678000000", "netIncome": "993000000", "grossProfit": "12500000000", "depreciation": "None", "totalRevenue": "20139000000", "costOfRevenue": "7639000000", "interestIncome": "39000000", "incomeBeforeTax": "1228000000", "interestExpense": "1414000000", "operatingIncome": "2804000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-1375000000", "nonInterestIncome": "None", "operatingExpenses": "9696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4036000000", "sellingGeneralAndAdministrative": "5907000000", "netIncomeFromContinuingOperations": "938000000" }, "balance": { "goodwill": "10544000000", "inventory": "629000000", "commonStock": "13124000000", "currentDebt": "None", "investments": "None", "totalAssets": "58023000000", "longTermDebt": "25608000000", "shortTermDebt": "4168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20593000000", "reportedCurrency": "CAD", "retainedEarnings": "1520000000", "totalLiabilities": "41225000000", "otherCurrentAssets": "834000000", "totalCurrentAssets": "6647000000", "currentLongTermDebt": "4168000000", "longTermInvestments": "1058000000", "shortTermInvestments": "None", "currentNetReceivables": "4315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51376000000", "currentAccountsPayable": "1126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17337000000", "shortLongTermDebtTotal": "29776000000", "totalShareholderEquity": "15620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209000000", "totalCurrentLiabilities": "9831000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "31394000000", "cashAndShortTermInvestments": "869000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "20593000000", "cashAndCashEquivalentsAtCarryingValue": "869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "1562000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-145000000", "operatingCashflow": "4847000000", "capitalExpenditures": "3387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1142000000", "cashflowFromInvestment": "-3700000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20139000000, "cost_of_revenue": 7639000000, "gross_profit": 12500000000, "research_and_development": null, "selling_general_admin": 5907000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2642000000, "depreciation_amortisation": 4036000000, "ebitda": 6678000000, "interest_expense": 1414000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1228000000, "tax_provision": 290000000, "effective_tax_rate": null, "net_income": 993000000, "net_income_continuing_ops": 938000000, "net_income_to_common": 993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 869000000, "short_term_investments": null, "net_receivables": 4315000000, "inventory": 629000000, "other_current_assets": null, "total_current_assets": 6647000000, "net_ppe": null, "goodwill": 10544000000, "intangible_assets": 20593000000, "goodwill_and_intangibles": 31137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51376000000, "total_assets": 58023000000, "short_term_debt": 4168000000, "accounts_payable": 1126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9831000000, "long_term_debt": 25608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31394000000, "total_liabilities": 41225000000, "total_debt": 29776000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1520000000, "total_equity": 15620000000, "shares_outstanding": 1486000000, "operating_cash_flow": 4847000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000000, "dividends_paid": 1562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1142000000, "free_cash_flow": 8234000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2642000000", "ebitda": "6678000000", "netIncome": "993000000", "grossProfit": "12500000000", "depreciation": "None", "totalRevenue": "20139000000", "costOfRevenue": "7639000000", "interestIncome": "39000000", "incomeBeforeTax": "1228000000", "interestExpense": "1414000000", "operatingIncome": "2804000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-1375000000", "nonInterestIncome": "None", "operatingExpenses": "9696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4036000000", "sellingGeneralAndAdministrative": "5907000000", "netIncomeFromContinuingOperations": "938000000" }, "balance": { "goodwill": "10544000000", "inventory": "629000000", "commonStock": "13124000000", "currentDebt": "None", "investments": "None", "totalAssets": "58023000000", "longTermDebt": "25608000000", "shortTermDebt": "4168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20593000000", "reportedCurrency": "CAD", "retainedEarnings": "1520000000", "totalLiabilities": "41225000000", "otherCurrentAssets": "834000000", "totalCurrentAssets": "6647000000", "currentLongTermDebt": "4168000000", "longTermInvestments": "1058000000", "shortTermInvestments": "None", "currentNetReceivables": "4315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51376000000", "currentAccountsPayable": "1126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17337000000", "shortLongTermDebtTotal": "29776000000", "totalShareholderEquity": "15620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209000000", "totalCurrentLiabilities": "9831000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "31394000000", "cashAndShortTermInvestments": "869000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "20593000000", "cashAndCashEquivalentsAtCarryingValue": "869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "1562000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-145000000", "operatingCashflow": "4847000000", "capitalExpenditures": "3387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1142000000", "cashflowFromInvestment": "-3700000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 20005000000, "cost_of_revenue": 7537000000, "gross_profit": 12468000000, "ebit": 2382000000, "ebitda": 6451000000, "pretax_income": 1089000000, "tax_provision": 222000000, "net_income": 841000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864000000, "total_current_assets": 6313000000, "total_assets": 56136000000, "short_term_debt": 4098000000, "long_term_debt": 23355000000, "total_debt": 27453000000, "total_liabilities": 38834000000, "total_equity": 16112000000, "shares_outstanding": 1457000000, "goodwill_and_intangibles": 29779000000 }, "cash_flow": { "operating_cash_flow": 4499000000, "capital_expenditure": 3211000000, "free_cash_flow": 7710000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344416, "ticker_id": 4062, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2382000000", "ebitda": "6451000000", "netIncome": "841000000", "grossProfit": "12468000000", "depreciation": "None", "totalRevenue": "20005000000", "costOfRevenue": "7537000000", "interestIncome": "29000000", "incomeBeforeTax": "1089000000", "interestExpense": "1293000000", "operatingIncome": "2362000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "CAD", "netInterestIncome": "-1264000000", "nonInterestIncome": "None", "operatingExpenses": "10106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4069000000", "sellingGeneralAndAdministrative": "6148000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "10058000000", "inventory": "484000000", "commonStock": "12324000000", "currentDebt": "None", "investments": "None", "totalAssets": "56136000000", "longTermDebt": "23355000000", "shortTermDebt": "4098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19721000000", "reportedCurrency": "CAD", "retainedEarnings": "2835000000", "totalLiabilities": "38834000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "6313000000", "currentLongTermDebt": "4098000000", "longTermInvestments": "826000000", "shortTermInvestments": "18000000", "currentNetReceivables": "4247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49823000000", "currentAccountsPayable": "996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17248000000", "shortLongTermDebtTotal": "27453000000", "totalShareholderEquity": "16112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3143000000", "totalCurrentLiabilities": "9478000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "29356000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "1457000000", "intangibleAssetsExcludingGoodwill": "19721000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "53000000", "operatingCashflow": "4499000000", "capitalExpenditures": "3211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000000", "cashflowFromInvestment": "-4748000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4069000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20005000000, "cost_of_revenue": 7537000000, "gross_profit": 12468000000, "research_and_development": null, "selling_general_admin": 6148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2382000000, "depreciation_amortisation": 4069000000, "ebitda": 6451000000, "interest_expense": 1293000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1089000000, "tax_provision": 222000000, "effective_tax_rate": null, "net_income": 841000000, "net_income_continuing_ops": 867000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864000000, "short_term_investments": 18000000, "net_receivables": 4247000000, "inventory": 484000000, "other_current_assets": null, "total_current_assets": 6313000000, "net_ppe": null, "goodwill": 10058000000, "intangible_assets": 19721000000, "goodwill_and_intangibles": 29779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49823000000, "total_assets": 56136000000, "short_term_debt": 4098000000, "accounts_payable": 996000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9478000000, "long_term_debt": 23355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29356000000, "total_liabilities": 38834000000, "total_debt": 27453000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2835000000, "total_equity": 16112000000, "shares_outstanding": 1457000000, "operating_cash_flow": 4499000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4748000000, "dividends_paid": 1315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139000000, "free_cash_flow": 7710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2382000000", "ebitda": "6451000000", "netIncome": "841000000", "grossProfit": "12468000000", "depreciation": "None", "totalRevenue": "20005000000", "costOfRevenue": "7537000000", "interestIncome": "29000000", "incomeBeforeTax": "1089000000", "interestExpense": "1293000000", "operatingIncome": "2362000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "CAD", "netInterestIncome": "-1264000000", "nonInterestIncome": "None", "operatingExpenses": "10106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4069000000", "sellingGeneralAndAdministrative": "6148000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "10058000000", "inventory": "484000000", "commonStock": "12324000000", "currentDebt": "None", "investments": "None", "totalAssets": "56136000000", "longTermDebt": "23355000000", "shortTermDebt": "4098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19721000000", "reportedCurrency": "CAD", "retainedEarnings": "2835000000", "totalLiabilities": "38834000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "6313000000", "currentLongTermDebt": "4098000000", "longTermInvestments": "826000000", "shortTermInvestments": "18000000", "currentNetReceivables": "4247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49823000000", "currentAccountsPayable": "996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17248000000", "shortLongTermDebtTotal": "27453000000", "totalShareholderEquity": "16112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3143000000", "totalCurrentLiabilities": "9478000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "29356000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "1457000000", "intangibleAssetsExcludingGoodwill": "19721000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "1315000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "53000000", "operatingCashflow": "4499000000", "capitalExpenditures": "3211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000000", "cashflowFromInvestment": "-4748000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4069000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 18292000000, "cost_of_revenue": 7107000000, "gross_profit": 11185000000, "ebit": 3189000000, "ebitda": 6641000000, "pretax_income": 2322000000, "tax_provision": 604000000, "net_income": 1615000000, "net_income_to_common": 1615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974000000, "total_current_assets": 6092000000, "total_assets": 54069000000, "short_term_debt": 2645000000, "long_term_debt": 22496000000, "total_debt": 25141000000, "total_liabilities": 36411000000, "total_equity": 16569000000, "shares_outstanding": 1403000000, "goodwill_and_intangibles": 28370000000 }, "cash_flow": { "operating_cash_flow": 4811000000, "capital_expenditure": 3647000000, "free_cash_flow": 8458000000, "dividends_paid": 1188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344421, "ticker_id": 4062, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3189000000", "ebitda": "6641000000", "netIncome": "1615000000", "grossProfit": "11185000000", "depreciation": "None", "totalRevenue": "18292000000", "costOfRevenue": "7107000000", "interestIncome": "604000000", "incomeBeforeTax": "2322000000", "interestExpense": "867000000", "operatingIncome": "2954000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "604000000", "reportedCurrency": "CAD", "netInterestIncome": "-846000000", "nonInterestIncome": "None", "operatingExpenses": "8231000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000000", "sellingGeneralAndAdministrative": "4899000000", "netIncomeFromContinuingOperations": "1718000000" }, "balance": { "goodwill": "9131000000", "inventory": "537000000", "commonStock": "11399000000", "currentDebt": "None", "investments": "None", "totalAssets": "54069000000", "longTermDebt": "22496000000", "shortTermDebt": "2645000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19239000000", "reportedCurrency": "CAD", "retainedEarnings": "4104000000", "totalLiabilities": "36411000000", "otherCurrentAssets": "700000000", "totalCurrentAssets": "6092000000", "currentLongTermDebt": "2645000000", "longTermInvestments": "609000000", "shortTermInvestments": "26000000", "currentNetReceivables": "3881000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47977000000", "currentAccountsPayable": "1382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17084000000", "shortLongTermDebtTotal": "25141000000", "totalShareholderEquity": "16569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3142000000", "totalCurrentLiabilities": "8286000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "28125000000", "cashAndShortTermInvestments": "974000000", "commonStockSharesOutstanding": "1403000000", "intangibleAssetsExcludingGoodwill": "19239000000", "cashAndCashEquivalentsAtCarryingValue": "974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1718000000", "profitLoss": "None", "dividendPayout": "1188000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-89000000", "operatingCashflow": "4811000000", "capitalExpenditures": "3647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848000000", "cashflowFromInvestment": "-5408000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18292000000, "cost_of_revenue": 7107000000, "gross_profit": 11185000000, "research_and_development": null, "selling_general_admin": 4899000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3189000000, "depreciation_amortisation": 3452000000, "ebitda": 6641000000, "interest_expense": 867000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2322000000, "tax_provision": 604000000, "effective_tax_rate": null, "net_income": 1615000000, "net_income_continuing_ops": 1718000000, "net_income_to_common": 1615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974000000, "short_term_investments": 26000000, "net_receivables": 3881000000, "inventory": 537000000, "other_current_assets": null, "total_current_assets": 6092000000, "net_ppe": null, "goodwill": 9131000000, "intangible_assets": 19239000000, "goodwill_and_intangibles": 28370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47977000000, "total_assets": 54069000000, "short_term_debt": 2645000000, "accounts_payable": 1382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286000000, "long_term_debt": 22496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28125000000, "total_liabilities": 36411000000, "total_debt": 25141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4104000000, "total_equity": 16569000000, "shares_outstanding": 1403000000, "operating_cash_flow": 4811000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5408000000, "dividends_paid": 1188000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 848000000, "free_cash_flow": 8458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3189000000", "ebitda": "6641000000", "netIncome": "1615000000", "grossProfit": "11185000000", "depreciation": "None", "totalRevenue": "18292000000", "costOfRevenue": "7107000000", "interestIncome": "604000000", "incomeBeforeTax": "2322000000", "interestExpense": "867000000", "operatingIncome": "2954000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "604000000", "reportedCurrency": "CAD", "netInterestIncome": "-846000000", "nonInterestIncome": "None", "operatingExpenses": "8231000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3452000000", "sellingGeneralAndAdministrative": "4899000000", "netIncomeFromContinuingOperations": "1718000000" }, "balance": { "goodwill": "9131000000", "inventory": "537000000", "commonStock": "11399000000", "currentDebt": "None", "investments": "None", "totalAssets": "54069000000", "longTermDebt": "22496000000", "shortTermDebt": "2645000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19239000000", "reportedCurrency": "CAD", "retainedEarnings": "4104000000", "totalLiabilities": "36411000000", "otherCurrentAssets": "700000000", "totalCurrentAssets": "6092000000", "currentLongTermDebt": "2645000000", "longTermInvestments": "609000000", "shortTermInvestments": "26000000", "currentNetReceivables": "3881000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47977000000", "currentAccountsPayable": "1382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17084000000", "shortLongTermDebtTotal": "25141000000", "totalShareholderEquity": "16569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3142000000", "totalCurrentLiabilities": "8286000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "28125000000", "cashAndShortTermInvestments": "974000000", "commonStockSharesOutstanding": "1403000000", "intangibleAssetsExcludingGoodwill": "19239000000", "cashAndCashEquivalentsAtCarryingValue": "974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1718000000", "profitLoss": "None", "dividendPayout": "1188000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-89000000", "operatingCashflow": "4811000000", "capitalExpenditures": "3647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848000000", "cashflowFromInvestment": "-5408000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1188000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3452000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 16838000000, "cost_of_revenue": 6699000000, "gross_profit": 10139000000, "ebit": 3083000000, "ebitda": 6299000000, "pretax_income": 2278000000, "tax_provision": 580000000, "net_income": 1655000000, "net_income_to_common": 1655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000000, "total_current_assets": 5032000000, "total_assets": 47983000000, "short_term_debt": 3041000000, "long_term_debt": 17925000000, "total_debt": 20966000000, "total_liabilities": 31924000000, "total_equity": 15116000000, "shares_outstanding": 1351000000, "goodwill_and_intangibles": 24755000000 }, "cash_flow": { "operating_cash_flow": 4388000000, "capital_expenditure": 5316000000, "free_cash_flow": 9704000000, "dividends_paid": 1045000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344426, "ticker_id": 4062, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3083000000", "ebitda": "6299000000", "netIncome": "1655000000", "grossProfit": "10139000000", "depreciation": "None", "totalRevenue": "16838000000", "costOfRevenue": "6699000000", "interestIncome": "20000000", "incomeBeforeTax": "2278000000", "interestExpense": "805000000", "operatingIncome": "3074000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "580000000", "reportedCurrency": "CAD", "netInterestIncome": "-767000000", "nonInterestIncome": "None", "operatingExpenses": "7065000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000000", "sellingGeneralAndAdministrative": "4269000000", "netIncomeFromContinuingOperations": "1698000000" }, "balance": { "goodwill": "7270000000", "inventory": "448000000", "commonStock": "9644000000", "currentDebt": "None", "investments": "None", "totalAssets": "47983000000", "longTermDebt": "17925000000", "shortTermDebt": "3041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17485000000", "reportedCurrency": "CAD", "retainedEarnings": "4256000000", "totalLiabilities": "31924000000", "otherCurrentAssets": "534000000", "totalCurrentAssets": "5032000000", "currentLongTermDebt": "3041000000", "longTermInvestments": "497000000", "shortTermInvestments": "2000000", "currentNetReceivables": "3327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42951000000", "currentAccountsPayable": "1213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15926000000", "shortLongTermDebtTotal": "20966000000", "totalShareholderEquity": "15116000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2942000000", "totalCurrentLiabilities": "8273000000", "otherNonCurrentLiabilities": "32000000", "totalNonCurrentLiabilities": "23651000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "1351000000", "intangibleAssetsExcludingGoodwill": "17485000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1698000000", "profitLoss": "None", "dividendPayout": "1045000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-41000000", "operatingCashflow": "4388000000", "capitalExpenditures": "5316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953000000", "cashflowFromInvestment": "-5466000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1045000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16838000000, "cost_of_revenue": 6699000000, "gross_profit": 10139000000, "research_and_development": null, "selling_general_admin": 4269000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3083000000, "depreciation_amortisation": 3216000000, "ebitda": 6299000000, "interest_expense": 805000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2278000000, "tax_provision": 580000000, "effective_tax_rate": null, "net_income": 1655000000, "net_income_continuing_ops": 1698000000, "net_income_to_common": 1655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723000000, "short_term_investments": 2000000, "net_receivables": 3327000000, "inventory": 448000000, "other_current_assets": null, "total_current_assets": 5032000000, "net_ppe": null, "goodwill": 7270000000, "intangible_assets": 17485000000, "goodwill_and_intangibles": 24755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42951000000, "total_assets": 47983000000, "short_term_debt": 3041000000, "accounts_payable": 1213000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8273000000, "long_term_debt": 17925000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23651000000, "total_liabilities": 31924000000, "total_debt": 20966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4256000000, "total_equity": 15116000000, "shares_outstanding": 1351000000, "operating_cash_flow": 4388000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5466000000, "dividends_paid": 1045000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 953000000, "free_cash_flow": 9704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3083000000", "ebitda": "6299000000", "netIncome": "1655000000", "grossProfit": "10139000000", "depreciation": "None", "totalRevenue": "16838000000", "costOfRevenue": "6699000000", "interestIncome": "20000000", "incomeBeforeTax": "2278000000", "interestExpense": "805000000", "operatingIncome": "3074000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "580000000", "reportedCurrency": "CAD", "netInterestIncome": "-767000000", "nonInterestIncome": "None", "operatingExpenses": "7065000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000000", "sellingGeneralAndAdministrative": "4269000000", "netIncomeFromContinuingOperations": "1698000000" }, "balance": { "goodwill": "7270000000", "inventory": "448000000", "commonStock": "9644000000", "currentDebt": "None", "investments": "None", "totalAssets": "47983000000", "longTermDebt": "17925000000", "shortTermDebt": "3041000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17485000000", "reportedCurrency": "CAD", "retainedEarnings": "4256000000", "totalLiabilities": "31924000000", "otherCurrentAssets": "534000000", "totalCurrentAssets": "5032000000", "currentLongTermDebt": "3041000000", "longTermInvestments": "497000000", "shortTermInvestments": "2000000", "currentNetReceivables": "3327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42951000000", "currentAccountsPayable": "1213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15926000000", "shortLongTermDebtTotal": "20966000000", "totalShareholderEquity": "15116000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2942000000", "totalCurrentLiabilities": "8273000000", "otherNonCurrentLiabilities": "32000000", "totalNonCurrentLiabilities": "23651000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "1351000000", "intangibleAssetsExcludingGoodwill": "17485000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1698000000", "profitLoss": "None", "dividendPayout": "1045000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-41000000", "operatingCashflow": "4388000000", "capitalExpenditures": "5316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953000000", "cashflowFromInvestment": "-5466000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1045000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 15341000000, "cost_of_revenue": 6268000000, "gross_profit": 9073000000, "ebit": 2457000000, "ebitda": 5469000000, "pretax_income": 1711000000, "tax_provision": 451000000, "net_income": 1207000000, "net_income_to_common": 1207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665620094, "total_current_assets": 3671114599, "total_assets": 33966248037, "short_term_debt": 1202511773, "long_term_debt": 18856000000, "total_debt": 20058511773, "total_liabilities": 24101255886, "total_equity": 9450549450, "shares_outstanding": 1278000000, "goodwill_and_intangibles": 17431711145 }, "cash_flow": { "operating_cash_flow": 4574000000, "capital_expenditure": 2822000000, "free_cash_flow": 7396000000, "dividends_paid": 930000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344431, "ticker_id": 4062, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2457000000", "ebitda": "5469000000", "netIncome": "1207000000", "grossProfit": "9073000000", "depreciation": "None", "totalRevenue": "15341000000", "costOfRevenue": "6268000000", "interestIncome": "11000000", "incomeBeforeTax": "1711000000", "interestExpense": "746000000", "operatingIncome": "2482000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "451000000", "reportedCurrency": "CAD", "netInterestIncome": "-719000000", "nonInterestIncome": "None", "operatingExpenses": "6591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3012000000", "sellingGeneralAndAdministrative": "3701000000", "netIncomeFromContinuingOperations": "1260000000" }, "balance": { "goodwill": "5620094191", "inventory": "319466248", "commonStock": "6025902668", "currentDebt": "None", "investments": "None", "totalAssets": "33966248037", "longTermDebt": "18856000000", "shortTermDebt": "1202511773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11811616954", "reportedCurrency": "CAD", "retainedEarnings": "2913657770", "totalLiabilities": "24101255886", "otherCurrentAssets": "376766090", "totalCurrentAssets": "3671114599", "currentLongTermDebt": "1532000000", "longTermInvestments": "306000000", "shortTermInvestments": "2000000", "currentNetReceivables": "2309262166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30295133437", "currentAccountsPayable": "671114599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15014000000", "shortLongTermDebtTotal": "16003139717", "totalShareholderEquity": "9450549450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2174703296", "totalCurrentLiabilities": "4635007849", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "19466248037", "cashAndShortTermInvestments": "665620094", "commonStockSharesOutstanding": "1278000000", "intangibleAssetsExcludingGoodwill": "11811616954", "cashAndCashEquivalentsAtCarryingValue": "665620094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1260000000", "profitLoss": "None", "dividendPayout": "930000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "30000000", "operatingCashflow": "4574000000", "capitalExpenditures": "2822000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1904000000", "cashflowFromInvestment": "-6165000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "930000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4874000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3012000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15341000000, "cost_of_revenue": 6268000000, "gross_profit": 9073000000, "research_and_development": null, "selling_general_admin": 3701000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2457000000, "depreciation_amortisation": 3012000000, "ebitda": 5469000000, "interest_expense": 746000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1711000000, "tax_provision": 451000000, "effective_tax_rate": null, "net_income": 1207000000, "net_income_continuing_ops": 1260000000, "net_income_to_common": 1207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665620094, "short_term_investments": 2000000, "net_receivables": 2309262166, "inventory": 319466248, "other_current_assets": null, "total_current_assets": 3671114599, "net_ppe": null, "goodwill": 5620094191, "intangible_assets": 11811616954, "goodwill_and_intangibles": 17431711145, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30295133437, "total_assets": 33966248037, "short_term_debt": 1202511773, "accounts_payable": 671114599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4635007849, "long_term_debt": 18856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19466248037, "total_liabilities": 24101255886, "total_debt": 20058511773, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2913657770, "total_equity": 9450549450, "shares_outstanding": 1278000000, "operating_cash_flow": 4574000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2822000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6165000000, "dividends_paid": 930000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1904000000, "free_cash_flow": 7396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2457000000", "ebitda": "5469000000", "netIncome": "1207000000", "grossProfit": "9073000000", "depreciation": "None", "totalRevenue": "15341000000", "costOfRevenue": "6268000000", "interestIncome": "11000000", "incomeBeforeTax": "1711000000", "interestExpense": "746000000", "operatingIncome": "2482000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "451000000", "reportedCurrency": "CAD", "netInterestIncome": "-719000000", "nonInterestIncome": "None", "operatingExpenses": "6591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3012000000", "sellingGeneralAndAdministrative": "3701000000", "netIncomeFromContinuingOperations": "1260000000" }, "balance": { "goodwill": "5620094191", "inventory": "319466248", "commonStock": "6025902668", "currentDebt": "None", "investments": "None", "totalAssets": "33966248037", "longTermDebt": "18856000000", "shortTermDebt": "1202511773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11811616954", "reportedCurrency": "CAD", "retainedEarnings": "2913657770", "totalLiabilities": "24101255886", "otherCurrentAssets": "376766090", "totalCurrentAssets": "3671114599", "currentLongTermDebt": "1532000000", "longTermInvestments": "306000000", "shortTermInvestments": "2000000", "currentNetReceivables": "2309262166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30295133437", "currentAccountsPayable": "671114599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15014000000", "shortLongTermDebtTotal": "16003139717", "totalShareholderEquity": "9450549450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2174703296", "totalCurrentLiabilities": "4635007849", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "19466248037", "cashAndShortTermInvestments": "665620094", "commonStockSharesOutstanding": "1278000000", "intangibleAssetsExcludingGoodwill": "11811616954", "cashAndCashEquivalentsAtCarryingValue": "665620094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1260000000", "profitLoss": "None", "dividendPayout": "930000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "30000000", "operatingCashflow": "4574000000", "capitalExpenditures": "2822000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1904000000", "cashflowFromInvestment": "-6165000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "930000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4874000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3012000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 14589000000, "cost_of_revenue": 6070000000, "gross_profit": 8519000000, "ebit": 2953000000, "ebitda": 5530000000, "pretax_income": 2244000000, "tax_provision": 468000000, "net_income": 1746000000, "net_income_to_common": 1746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412569886, "total_current_assets": 3356853672, "total_assets": 29292461924, "short_term_debt": 1104299209, "long_term_debt": 17142000000, "total_debt": 18246299209, "total_liabilities": 21068825910, "total_equity": 8134181607, "shares_outstanding": 1204000000, "goodwill_and_intangibles": 13998843261 }, "cash_flow": { "operating_cash_flow": 3927000000, "capital_expenditure": 3894000000, "free_cash_flow": 7821000000, "dividends_paid": 1149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344436, "ticker_id": 4062, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2953000000", "ebitda": "5530000000", "netIncome": "1746000000", "grossProfit": "8519000000", "depreciation": "None", "totalRevenue": "14589000000", "costOfRevenue": "6070000000", "interestIncome": "682000000", "incomeBeforeTax": "2244000000", "interestExpense": "709000000", "operatingIncome": "2977000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "468000000", "reportedCurrency": "CAD", "netInterestIncome": "-676000000", "nonInterestIncome": "None", "operatingExpenses": "5542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000000", "sellingGeneralAndAdministrative": "3034000000", "netIncomeFromContinuingOperations": "1776000000" }, "balance": { "goodwill": "4092539039", "inventory": "336996336", "commonStock": "4364758048", "currentDebt": "None", "investments": "None", "totalAssets": "29292461924", "longTermDebt": "17142000000", "shortTermDebt": "1104299209", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9906304222", "reportedCurrency": "CAD", "retainedEarnings": "3370734528", "totalLiabilities": "21068825910", "otherCurrentAssets": "427993059", "totalCurrentAssets": "3356853672", "currentLongTermDebt": "1432000000", "longTermInvestments": "113000000", "shortTermInvestments": "1000000", "currentNetReceivables": "2179294389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25935608251", "currentAccountsPayable": "687873529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14232000000", "shortLongTermDebtTotal": "14323501060", "totalShareholderEquity": "8134181607", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2030984191", "totalCurrentLiabilities": "4298438403", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "16770387507", "cashAndShortTermInvestments": "412569886", "commonStockSharesOutstanding": "1204000000", "intangibleAssetsExcludingGoodwill": "9906304222", "cashAndCashEquivalentsAtCarryingValue": "412569886", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1776000000", "profitLoss": "None", "dividendPayout": "1149000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-61000000", "operatingCashflow": "3927000000", "capitalExpenditures": "3894000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1238000000", "cashflowFromInvestment": "-5044000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14589000000, "cost_of_revenue": 6070000000, "gross_profit": 8519000000, "research_and_development": 0, "selling_general_admin": 3034000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2953000000, "depreciation_amortisation": 2577000000, "ebitda": 5530000000, "interest_expense": 709000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2244000000, "tax_provision": 468000000, "effective_tax_rate": null, "net_income": 1746000000, "net_income_continuing_ops": 1776000000, "net_income_to_common": 1746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412569886, "short_term_investments": 1000000, "net_receivables": 2179294389, "inventory": 336996336, "other_current_assets": null, "total_current_assets": 3356853672, "net_ppe": null, "goodwill": 4092539039, "intangible_assets": 9906304222, "goodwill_and_intangibles": 13998843261, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25935608251, "total_assets": 29292461924, "short_term_debt": 1104299209, "accounts_payable": 687873529, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4298438403, "long_term_debt": 17142000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16770387507, "total_liabilities": 21068825910, "total_debt": 18246299209, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3370734528, "total_equity": 8134181607, "shares_outstanding": 1204000000, "operating_cash_flow": 3927000000, "stock_based_compensation": -2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3894000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5044000000, "dividends_paid": 1149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1238000000, "free_cash_flow": 7821000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2953000000", "ebitda": "5530000000", "netIncome": "1746000000", "grossProfit": "8519000000", "depreciation": "None", "totalRevenue": "14589000000", "costOfRevenue": "6070000000", "interestIncome": "682000000", "incomeBeforeTax": "2244000000", "interestExpense": "709000000", "operatingIncome": "2977000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "468000000", "reportedCurrency": "CAD", "netInterestIncome": "-676000000", "nonInterestIncome": "None", "operatingExpenses": "5542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000000", "sellingGeneralAndAdministrative": "3034000000", "netIncomeFromContinuingOperations": "1776000000" }, "balance": { "goodwill": "4092539039", "inventory": "336996336", "commonStock": "4364758048", "currentDebt": "None", "investments": "None", "totalAssets": "29292461924", "longTermDebt": "17142000000", "shortTermDebt": "1104299209", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9906304222", "reportedCurrency": "CAD", "retainedEarnings": "3370734528", "totalLiabilities": "21068825910", "otherCurrentAssets": "427993059", "totalCurrentAssets": "3356853672", "currentLongTermDebt": "1432000000", "longTermInvestments": "113000000", "shortTermInvestments": "1000000", "currentNetReceivables": "2179294389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25935608251", "currentAccountsPayable": "687873529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14232000000", "shortLongTermDebtTotal": "14323501060", "totalShareholderEquity": "8134181607", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2030984191", "totalCurrentLiabilities": "4298438403", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "16770387507", "cashAndShortTermInvestments": "412569886", "commonStockSharesOutstanding": "1204000000", "intangibleAssetsExcludingGoodwill": "9906304222", "cashAndCashEquivalentsAtCarryingValue": "412569886", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1776000000", "profitLoss": "None", "dividendPayout": "1149000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-61000000", "operatingCashflow": "3927000000", "capitalExpenditures": "3894000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1238000000", "cashflowFromInvestment": "-5044000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 14095000000, "cost_of_revenue": 6368000000, "gross_profit": 7727000000, "ebit": 2807000000, "ebitda": 5085000000, "pretax_income": 2176000000, "tax_provision": 552000000, "net_income": 1600000000, "net_income_to_common": 1600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414000000, "total_current_assets": 3841000000, "total_assets": 33065000000, "short_term_debt": 945000000, "long_term_debt": 13265000000, "total_debt": 14210000000, "total_liabilities": 22724000000, "total_equity": 10259000000, "shares_outstanding": 1194000000, "goodwill_and_intangibles": 15689000000 }, "cash_flow": { "operating_cash_flow": 4058000000, "capital_expenditure": 2875000000, "free_cash_flow": 6933000000, "dividends_paid": 1141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344441, "ticker_id": 4062, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2807000000", "ebitda": "5085000000", "netIncome": "1600000000", "grossProfit": "7727000000", "depreciation": "None", "totalRevenue": "14095000000", "costOfRevenue": "6368000000", "interestIncome": "589000000", "incomeBeforeTax": "2176000000", "interestExpense": "642000000", "operatingIncome": "2837000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "552000000", "reportedCurrency": "CAD", "netInterestIncome": "-609000000", "nonInterestIncome": "None", "operatingExpenses": "5140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2278000000", "sellingGeneralAndAdministrative": "2896000000", "netIncomeFromContinuingOperations": "1624000000" }, "balance": { "goodwill": "4733000000", "inventory": "376000000", "commonStock": "5390000000", "currentDebt": "None", "investments": "None", "totalAssets": "33065000000", "longTermDebt": "13265000000", "shortTermDebt": "945000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10956000000", "reportedCurrency": "CAD", "retainedEarnings": "4474000000", "totalLiabilities": "22724000000", "otherCurrentAssets": "805000000", "totalCurrentAssets": "3841000000", "currentLongTermDebt": "936000000", "longTermInvestments": "75000000", "shortTermInvestments": "1000000", "currentNetReceivables": "2463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29224000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12091000000", "shortLongTermDebtTotal": "14201000000", "totalShareholderEquity": "10259000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2992000000", "totalCurrentLiabilities": "4841000000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "17883000000", "cashAndShortTermInvestments": "414000000", "commonStockSharesOutstanding": "1194000000", "intangibleAssetsExcludingGoodwill": "10956000000", "cashAndCashEquivalentsAtCarryingValue": "414000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1624000000", "profitLoss": "None", "dividendPayout": "1141000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "4000000", "operatingCashflow": "4058000000", "capitalExpenditures": "2875000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1176000000", "cashflowFromInvestment": "-2977000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14095000000, "cost_of_revenue": 6368000000, "gross_profit": 7727000000, "research_and_development": 0, "selling_general_admin": 2896000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2807000000, "depreciation_amortisation": 2278000000, "ebitda": 5085000000, "interest_expense": 642000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2176000000, "tax_provision": 552000000, "effective_tax_rate": null, "net_income": 1600000000, "net_income_continuing_ops": 1624000000, "net_income_to_common": 1600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414000000, "short_term_investments": 1000000, "net_receivables": 2463000000, "inventory": 376000000, "other_current_assets": null, "total_current_assets": 3841000000, "net_ppe": null, "goodwill": 4733000000, "intangible_assets": 10956000000, "goodwill_and_intangibles": 15689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29224000000, "total_assets": 33065000000, "short_term_debt": 945000000, "accounts_payable": 686000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4841000000, "long_term_debt": 13265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17883000000, "total_liabilities": 22724000000, "total_debt": 14210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4474000000, "total_equity": 10259000000, "shares_outstanding": 1194000000, "operating_cash_flow": 4058000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2875000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2977000000, "dividends_paid": 1141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1176000000, "free_cash_flow": 6933000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2807000000", "ebitda": "5085000000", "netIncome": "1600000000", "grossProfit": "7727000000", "depreciation": "None", "totalRevenue": "14095000000", "costOfRevenue": "6368000000", "interestIncome": "589000000", "incomeBeforeTax": "2176000000", "interestExpense": "642000000", "operatingIncome": "2837000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "552000000", "reportedCurrency": "CAD", "netInterestIncome": "-609000000", "nonInterestIncome": "None", "operatingExpenses": "5140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2278000000", "sellingGeneralAndAdministrative": "2896000000", "netIncomeFromContinuingOperations": "1624000000" }, "balance": { "goodwill": "4733000000", "inventory": "376000000", "commonStock": "5390000000", "currentDebt": "None", "investments": "None", "totalAssets": "33065000000", "longTermDebt": "13265000000", "shortTermDebt": "945000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10956000000", "reportedCurrency": "CAD", "retainedEarnings": "4474000000", "totalLiabilities": "22724000000", "otherCurrentAssets": "805000000", "totalCurrentAssets": "3841000000", "currentLongTermDebt": "936000000", "longTermInvestments": "75000000", "shortTermInvestments": "1000000", "currentNetReceivables": "2463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29224000000", "currentAccountsPayable": "686000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12091000000", "shortLongTermDebtTotal": "14201000000", "totalShareholderEquity": "10259000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2992000000", "totalCurrentLiabilities": "4841000000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "17883000000", "cashAndShortTermInvestments": "414000000", "commonStockSharesOutstanding": "1194000000", "intangibleAssetsExcludingGoodwill": "10956000000", "cashAndCashEquivalentsAtCarryingValue": "414000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1624000000", "profitLoss": "None", "dividendPayout": "1141000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "4000000", "operatingCashflow": "4058000000", "capitalExpenditures": "2875000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1176000000", "cashflowFromInvestment": "-2977000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 4989000000, "cost_of_revenue": 1856000000, "gross_profit": 3133000000, "ebit": 588000000, "ebitda": 1576000000, "pretax_income": 199000000, "tax_provision": 55000000, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1305364712, "total_current_assets": 7185521422, "total_assets": 59006094296, "short_term_debt": 5024952333, "long_term_debt": 26039000000, "total_debt": 31063952333, "total_liabilities": 42596797641, "total_equity": 15600211154, "shares_outstanding": 1562000000, "goodwill_and_intangibles": 31112194892 }, "cash_flow": { "operating_cash_flow": 1052713477, "capital_expenditure": 1077778084, "free_cash_flow": 2130491561, "dividends_paid": 431111233, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344404, "ticker_id": 4062, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588000000", "ebitda": "1576000000", "netIncome": "136000000", "grossProfit": "3133000000", "depreciation": "None", "totalRevenue": "4989000000", "costOfRevenue": "1856000000", "interestIncome": "25000000", "incomeBeforeTax": "199000000", "interestExpense": "564454940", "operatingIncome": "502000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "CAD", "netInterestIncome": "-364000000", "nonInterestIncome": "None", "operatingExpenses": "2631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988000000", "sellingGeneralAndAdministrative": "1635000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "10518111517", "inventory": "459183593", "commonStock": "14353998913", "currentDebt": "None", "investments": "None", "totalAssets": "59006094296", "longTermDebt": "26039000000", "shortTermDebt": "5024952333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20594083375", "reportedCurrency": "CAD", "retainedEarnings": "-407049211", "totalLiabilities": "42596797641", "otherCurrentAssets": "970501567", "totalCurrentAssets": "7185521422", "currentLongTermDebt": "5012000000", "longTermInvestments": "1221000000", "shortTermInvestments": "None", "currentNetReceivables": "4450471549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51820572874", "currentAccountsPayable": "996568758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31131243993", "totalShareholderEquity": "15600211154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3807815036", "totalCurrentLiabilities": "10739682640", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "31857115000", "cashAndShortTermInvestments": "1305364712", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "20594083375", "cashAndCashEquivalentsAtCarryingValue": "1305364712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136351459", "profitLoss": "None", "dividendPayout": "431111233", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "24062022", "operatingCashflow": "1052713477", "capitalExpenditures": "1077778084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223152802", "cashflowFromInvestment": "-1151969319", "stockBasedCompensation": "-144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431111233", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994563590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4989000000, "cost_of_revenue": 1856000000, "gross_profit": 3133000000, "research_and_development": null, "selling_general_admin": 1635000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588000000, "depreciation_amortisation": 988000000, "ebitda": 1576000000, "interest_expense": 564454940, "interest_income": null, "other_non_operating": null, "pretax_income": 199000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": 144000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1305364712, "short_term_investments": null, "net_receivables": 4450471549, "inventory": 459183593, "other_current_assets": null, "total_current_assets": 7185521422, "net_ppe": null, "goodwill": 10518111517, "intangible_assets": 20594083375, "goodwill_and_intangibles": 31112194892, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51820572874, "total_assets": 59006094296, "short_term_debt": 5024952333, "accounts_payable": 996568758, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10739682640, "long_term_debt": 26039000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31857115000, "total_liabilities": 42596797641, "total_debt": 31063952333, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407049211, "total_equity": 15600211154, "shares_outstanding": 1562000000, "operating_cash_flow": 1052713477, "stock_based_compensation": -144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077778084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1151969319, "dividends_paid": 431111233, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1223152802, "free_cash_flow": 2130491561, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588000000", "ebitda": "1576000000", "netIncome": "136000000", "grossProfit": "3133000000", "depreciation": "None", "totalRevenue": "4989000000", "costOfRevenue": "1856000000", "interestIncome": "25000000", "incomeBeforeTax": "199000000", "interestExpense": "564454940", "operatingIncome": "502000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "CAD", "netInterestIncome": "-364000000", "nonInterestIncome": "None", "operatingExpenses": "2631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988000000", "sellingGeneralAndAdministrative": "1635000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "10518111517", "inventory": "459183593", "commonStock": "14353998913", "currentDebt": "None", "investments": "None", "totalAssets": "59006094296", "longTermDebt": "26039000000", "shortTermDebt": "5024952333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20594083375", "reportedCurrency": "CAD", "retainedEarnings": "-407049211", "totalLiabilities": "42596797641", "otherCurrentAssets": "970501567", "totalCurrentAssets": "7185521422", "currentLongTermDebt": "5012000000", "longTermInvestments": "1221000000", "shortTermInvestments": "None", "currentNetReceivables": "4450471549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51820572874", "currentAccountsPayable": "996568758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31131243993", "totalShareholderEquity": "15600211154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3807815036", "totalCurrentLiabilities": "10739682640", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "31857115000", "cashAndShortTermInvestments": "1305364712", "commonStockSharesOutstanding": "1562000000", "intangibleAssetsExcludingGoodwill": "20594083375", "cashAndCashEquivalentsAtCarryingValue": "1305364712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136351459", "profitLoss": "None", "dividendPayout": "431111233", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "24062022", "operatingCashflow": "1052713477", "capitalExpenditures": "1077778084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223152802", "cashflowFromInvestment": "-1151969319", "stockBasedCompensation": "-144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431111233", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994563590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 5390000000, "cost_of_revenue": 3845000000, "gross_profit": 1545000000, "ebit": 438000000, "ebitda": 2675000000, "pretax_income": 404000000, "tax_provision": 114000000, "net_income": 292000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2621000000, "total_current_assets": 8372000000, "total_assets": 59613000000, "short_term_debt": 4022000000, "long_term_debt": 27437000000, "total_debt": 31459000000, "total_liabilities": 43034000000, "total_equity": 15775000000, "shares_outstanding": 1536842105, "goodwill_and_intangibles": 30788000000 }, "cash_flow": { "operating_cash_flow": 1130000000, "capital_expenditure": 379000000, "free_cash_flow": 1509000000, "dividends_paid": 413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344405, "ticker_id": 4062, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438000000", "ebitda": "2675000000", "netIncome": "292000000", "grossProfit": "1545000000", "depreciation": "None", "totalRevenue": "5390000000", "costOfRevenue": "3845000000", "interestIncome": "17000000", "incomeBeforeTax": "404000000", "interestExpense": "410000000", "operatingIncome": "694000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "CAD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3845000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2237000000", "sellingGeneralAndAdministrative": "1456000000", "netIncomeFromContinuingOperations": "290000000" }, "balance": { "goodwill": "10460000000", "inventory": "482000000", "commonStock": "14096000000", "currentDebt": "None", "investments": "None", "totalAssets": "59613000000", "longTermDebt": "27437000000", "shortTermDebt": "4022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20328000000", "reportedCurrency": "CAD", "retainedEarnings": "98000000", "totalLiabilities": "43034000000", "otherCurrentAssets": "1015000000", "totalCurrentAssets": "8372000000", "currentLongTermDebt": "4022000000", "longTermInvestments": "1164000000", "shortTermInvestments": "None", "currentNetReceivables": "4254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51241000000", "currentAccountsPayable": "982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17503000000", "shortLongTermDebtTotal": "31459000000", "totalShareholderEquity": "15775000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4685000000", "totalCurrentLiabilities": "9689000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "33345000000", "cashAndShortTermInvestments": "2621000000", "commonStockSharesOutstanding": "1536842105", "intangibleAssetsExcludingGoodwill": "20328000000", "cashAndCashEquivalentsAtCarryingValue": "2621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "413000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-174000000", "operatingCashflow": "1130000000", "capitalExpenditures": "379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000000", "cashflowFromInvestment": "-685000000", "stockBasedCompensation": "-144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5390000000, "cost_of_revenue": 3845000000, "gross_profit": 1545000000, "research_and_development": null, "selling_general_admin": 1456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438000000, "depreciation_amortisation": 2237000000, "ebitda": 2675000000, "interest_expense": 410000000, "interest_income": null, "other_non_operating": null, "pretax_income": 404000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 292000000, "net_income_continuing_ops": 290000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2621000000, "short_term_investments": null, "net_receivables": 4254000000, "inventory": 482000000, "other_current_assets": null, "total_current_assets": 8372000000, "net_ppe": null, "goodwill": 10460000000, "intangible_assets": 20328000000, "goodwill_and_intangibles": 30788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51241000000, "total_assets": 59613000000, "short_term_debt": 4022000000, "accounts_payable": 982000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9689000000, "long_term_debt": 27437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33345000000, "total_liabilities": 43034000000, "total_debt": 31459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98000000, "total_equity": 15775000000, "shares_outstanding": 1536842105, "operating_cash_flow": 1130000000, "stock_based_compensation": -144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685000000, "dividends_paid": 413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349000000, "free_cash_flow": 1509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438000000", "ebitda": "2675000000", "netIncome": "292000000", "grossProfit": "1545000000", "depreciation": "None", "totalRevenue": "5390000000", "costOfRevenue": "3845000000", "interestIncome": "17000000", "incomeBeforeTax": "404000000", "interestExpense": "410000000", "operatingIncome": "694000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "CAD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3845000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2237000000", "sellingGeneralAndAdministrative": "1456000000", "netIncomeFromContinuingOperations": "290000000" }, "balance": { "goodwill": "10460000000", "inventory": "482000000", "commonStock": "14096000000", "currentDebt": "None", "investments": "None", "totalAssets": "59613000000", "longTermDebt": "27437000000", "shortTermDebt": "4022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20328000000", "reportedCurrency": "CAD", "retainedEarnings": "98000000", "totalLiabilities": "43034000000", "otherCurrentAssets": "1015000000", "totalCurrentAssets": "8372000000", "currentLongTermDebt": "4022000000", "longTermInvestments": "1164000000", "shortTermInvestments": "None", "currentNetReceivables": "4254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51241000000", "currentAccountsPayable": "982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17503000000", "shortLongTermDebtTotal": "31459000000", "totalShareholderEquity": "15775000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4685000000", "totalCurrentLiabilities": "9689000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "33345000000", "cashAndShortTermInvestments": "2621000000", "commonStockSharesOutstanding": "1536842105", "intangibleAssetsExcludingGoodwill": "20328000000", "cashAndCashEquivalentsAtCarryingValue": "2621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292000000", "profitLoss": "None", "dividendPayout": "413000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-174000000", "operatingCashflow": "1130000000", "capitalExpenditures": "379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000000", "cashflowFromInvestment": "-685000000", "stockBasedCompensation": "-144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 5067000000, "cost_of_revenue": 1942000000, "gross_profit": 3125000000, "ebit": 988000000, "ebitda": 1999000000, "pretax_income": 588000000, "tax_provision": 157000000, "net_income": 493000000, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311786000, "total_current_assets": 5304584000, "total_assets": 42263634000, "short_term_debt": 2959596000, "long_term_debt": 25789000000, "total_debt": 28748596000, "total_liabilities": 29682838000, "total_equity": 11396814000, "shares_outstanding": 1543000000, "goodwill_and_intangibles": 22212766000 }, "cash_flow": { "operating_cash_flow": 1071974000, "capital_expenditure": 351102000, "free_cash_flow": 1423076000, "dividends_paid": 292944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344407, "ticker_id": 4062, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "988000000", "ebitda": "1999000000", "netIncome": "493000000", "grossProfit": "3125000000", "depreciation": "None", "totalRevenue": "5067000000", "costOfRevenue": "1942000000", "interestIncome": "16000000", "incomeBeforeTax": "588000000", "interestExpense": "400000000", "operatingIncome": "742000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "157000000", "reportedCurrency": "CAD", "netInterestIncome": "-432000000", "nonInterestIncome": "None", "operatingExpenses": "2383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1942000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000000", "sellingGeneralAndAdministrative": "1411000000", "netIncomeFromContinuingOperations": "431000000" }, "balance": { "goodwill": "7522486000", "inventory": "326690000", "commonStock": "9880398000", "currentDebt": "None", "investments": "None", "totalAssets": "42263634000", "longTermDebt": "25789000000", "shortTermDebt": "2959596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14690280000", "reportedCurrency": "CAD", "retainedEarnings": "359000000", "totalLiabilities": "29682838000", "otherCurrentAssets": "677074000", "totalCurrentAssets": "5304584000", "currentLongTermDebt": "4122000000", "longTermInvestments": "1122000000", "shortTermInvestments": "None", "currentNetReceivables": "2989034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36959050000", "currentAccountsPayable": "774004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17673000000", "shortLongTermDebtTotal": "21476098000", "totalShareholderEquity": "11396814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2655164000", "totalCurrentLiabilities": "7002654000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "22680184000", "cashAndShortTermInvestments": "1311786000", "commonStockSharesOutstanding": "1543000000", "intangibleAssetsExcludingGoodwill": "14690280000", "cashAndCashEquivalentsAtCarryingValue": "1311786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353974000", "profitLoss": "None", "dividendPayout": "292944000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "21540000", "operatingCashflow": "1071974000", "capitalExpenditures": "351102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2835382000", "cashflowFromInvestment": "431518000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5067000000, "cost_of_revenue": 1942000000, "gross_profit": 3125000000, "research_and_development": null, "selling_general_admin": 1411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 988000000, "depreciation_amortisation": 1011000000, "ebitda": 1999000000, "interest_expense": 400000000, "interest_income": null, "other_non_operating": null, "pretax_income": 588000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 493000000, "net_income_continuing_ops": 431000000, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1311786000, "short_term_investments": null, "net_receivables": 2989034000, "inventory": 326690000, "other_current_assets": null, "total_current_assets": 5304584000, "net_ppe": null, "goodwill": 7522486000, "intangible_assets": 14690280000, "goodwill_and_intangibles": 22212766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36959050000, "total_assets": 42263634000, "short_term_debt": 2959596000, "accounts_payable": 774004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7002654000, "long_term_debt": 25789000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22680184000, "total_liabilities": 29682838000, "total_debt": 28748596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359000000, "total_equity": 11396814000, "shares_outstanding": 1543000000, "operating_cash_flow": 1071974000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 431518000, "dividends_paid": 292944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2835382000, "free_cash_flow": 1423076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "988000000", "ebitda": "1999000000", "netIncome": "493000000", "grossProfit": "3125000000", "depreciation": "None", "totalRevenue": "5067000000", "costOfRevenue": "1942000000", "interestIncome": "16000000", "incomeBeforeTax": "588000000", "interestExpense": "400000000", "operatingIncome": "742000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "157000000", "reportedCurrency": "CAD", "netInterestIncome": "-432000000", "nonInterestIncome": "None", "operatingExpenses": "2383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1942000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000000", "sellingGeneralAndAdministrative": "1411000000", "netIncomeFromContinuingOperations": "431000000" }, "balance": { "goodwill": "7522486000", "inventory": "326690000", "commonStock": "9880398000", "currentDebt": "None", "investments": "None", "totalAssets": "42263634000", "longTermDebt": "25789000000", "shortTermDebt": "2959596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14690280000", "reportedCurrency": "CAD", "retainedEarnings": "359000000", "totalLiabilities": "29682838000", "otherCurrentAssets": "677074000", "totalCurrentAssets": "5304584000", "currentLongTermDebt": "4122000000", "longTermInvestments": "1122000000", "shortTermInvestments": "None", "currentNetReceivables": "2989034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36959050000", "currentAccountsPayable": "774004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17673000000", "shortLongTermDebtTotal": "21476098000", "totalShareholderEquity": "11396814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2655164000", "totalCurrentLiabilities": "7002654000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "22680184000", "cashAndShortTermInvestments": "1311786000", "commonStockSharesOutstanding": "1543000000", "intangibleAssetsExcludingGoodwill": "14690280000", "cashAndCashEquivalentsAtCarryingValue": "1311786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353974000", "profitLoss": "None", "dividendPayout": "292944000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "21540000", "operatingCashflow": "1071974000", "capitalExpenditures": "351102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2835382000", "cashflowFromInvestment": "431518000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 5031000000, "cost_of_revenue": 1858000000, "gross_profit": 3173000000, "ebit": 173000000, "ebitda": 1177000000, "pretax_income": -198000000, "tax_provision": 47000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3682000000, "total_current_assets": 9324000000, "total_assets": 60628000000, "short_term_debt": 5387000000, "long_term_debt": 27729000000, "total_debt": 33116000000, "total_liabilities": 44526000000, "total_equity": 15220000000, "shares_outstanding": 1516000000, "goodwill_and_intangibles": 30963000000 }, "cash_flow": { "operating_cash_flow": 1166000000, "capital_expenditure": 598000000, "free_cash_flow": 1764000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344408, "ticker_id": 4062, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173000000", "ebitda": "1177000000", "netIncome": "7000000", "grossProfit": "3173000000", "depreciation": "None", "totalRevenue": "5031000000", "costOfRevenue": "1858000000", "interestIncome": "355000000", "incomeBeforeTax": "-198000000", "interestExpense": "371000000", "operatingIncome": "175000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "2998000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004000000", "sellingGeneralAndAdministrative": "1545000000", "netIncomeFromContinuingOperations": "-245000000" }, "balance": { "goodwill": "10440000000", "inventory": "485000000", "commonStock": "13533000000", "currentDebt": "None", "investments": "None", "totalAssets": "60628000000", "longTermDebt": "27729000000", "shortTermDebt": "5387000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20523000000", "reportedCurrency": "USD", "retainedEarnings": "630000000", "totalLiabilities": "44526000000", "otherCurrentAssets": "977000000", "totalCurrentAssets": "9324000000", "currentLongTermDebt": "5387000000", "longTermInvestments": "1078000000", "shortTermInvestments": "None", "currentNetReceivables": "4180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51304000000", "currentAccountsPayable": "913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17555000000", "shortLongTermDebtTotal": "33116000000", "totalShareholderEquity": "15220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3248000000", "totalCurrentLiabilities": "10889000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "33637000000", "cashAndShortTermInvestments": "3682000000", "commonStockSharesOutstanding": "1516000000", "intangibleAssetsExcludingGoodwill": "20523000000", "cashAndCashEquivalentsAtCarryingValue": "3682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "1166000000", "capitalExpenditures": "598000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2595000000", "cashflowFromInvestment": "-1093000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5031000000, "cost_of_revenue": 1858000000, "gross_profit": 3173000000, "research_and_development": null, "selling_general_admin": 1545000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000000, "depreciation_amortisation": 1004000000, "ebitda": 1177000000, "interest_expense": 371000000, "interest_income": null, "other_non_operating": null, "pretax_income": -198000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": -245000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3682000000, "short_term_investments": null, "net_receivables": 4180000000, "inventory": 485000000, "other_current_assets": null, "total_current_assets": 9324000000, "net_ppe": null, "goodwill": 10440000000, "intangible_assets": 20523000000, "goodwill_and_intangibles": 30963000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51304000000, "total_assets": 60628000000, "short_term_debt": 5387000000, "accounts_payable": 913000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10889000000, "long_term_debt": 27729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33637000000, "total_liabilities": 44526000000, "total_debt": 33116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630000000, "total_equity": 15220000000, "shares_outstanding": 1516000000, "operating_cash_flow": 1166000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1093000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2595000000, "free_cash_flow": 1764000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173000000", "ebitda": "1177000000", "netIncome": "7000000", "grossProfit": "3173000000", "depreciation": "None", "totalRevenue": "5031000000", "costOfRevenue": "1858000000", "interestIncome": "355000000", "incomeBeforeTax": "-198000000", "interestExpense": "371000000", "operatingIncome": "175000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "2998000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004000000", "sellingGeneralAndAdministrative": "1545000000", "netIncomeFromContinuingOperations": "-245000000" }, "balance": { "goodwill": "10440000000", "inventory": "485000000", "commonStock": "13533000000", "currentDebt": "None", "investments": "None", "totalAssets": "60628000000", "longTermDebt": "27729000000", "shortTermDebt": "5387000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20523000000", "reportedCurrency": "USD", "retainedEarnings": "630000000", "totalLiabilities": "44526000000", "otherCurrentAssets": "977000000", "totalCurrentAssets": "9324000000", "currentLongTermDebt": "5387000000", "longTermInvestments": "1078000000", "shortTermInvestments": "None", "currentNetReceivables": "4180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51304000000", "currentAccountsPayable": "913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17555000000", "shortLongTermDebtTotal": "33116000000", "totalShareholderEquity": "15220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3248000000", "totalCurrentLiabilities": "10889000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "33637000000", "cashAndShortTermInvestments": "3682000000", "commonStockSharesOutstanding": "1516000000", "intangibleAssetsExcludingGoodwill": "20523000000", "cashAndCashEquivalentsAtCarryingValue": "3682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "1166000000", "capitalExpenditures": "598000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2595000000", "cashflowFromInvestment": "-1093000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 5018000000, "cost_of_revenue": 1847000000, "gross_profit": 3171000000, "ebit": 750000000, "ebitda": 1742000000, "pretax_income": 408000000, "tax_provision": 107000000, "net_income": 321000000, "net_income_to_common": 321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000000, "total_current_assets": 6724000000, "total_assets": 57985000000, "short_term_debt": 5101000000, "long_term_debt": 24948000000, "total_debt": 30049000000, "total_liabilities": 41199000000, "total_equity": 15607000000, "shares_outstanding": 1516000000, "goodwill_and_intangibles": 31060000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 654000000, "free_cash_flow": 1731000000, "dividends_paid": 402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344409, "ticker_id": 4062, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "750000000", "ebitda": "1742000000", "netIncome": "321000000", "grossProfit": "3171000000", "depreciation": "None", "totalRevenue": "5018000000", "costOfRevenue": "1847000000", "interestIncome": "5000000", "incomeBeforeTax": "408000000", "interestExpense": "342000000", "operatingIncome": "752000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "107000000", "reportedCurrency": "CAD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "2419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000000", "sellingGeneralAndAdministrative": "1466000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "10639000000", "inventory": "566000000", "commonStock": "13327000000", "currentDebt": "None", "investments": "None", "totalAssets": "57985000000", "longTermDebt": "24948000000", "shortTermDebt": "5101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20421000000", "reportedCurrency": "CAD", "retainedEarnings": "1230000000", "totalLiabilities": "41199000000", "otherCurrentAssets": "953000000", "totalCurrentAssets": "6724000000", "currentLongTermDebt": "5101000000", "longTermInvestments": "1050000000", "shortTermInvestments": "None", "currentNetReceivables": "4191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51261000000", "currentAccountsPayable": "1143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17344000000", "shortLongTermDebtTotal": "30049000000", "totalShareholderEquity": "15607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2904000000", "totalCurrentLiabilities": "10488000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "30711000000", "cashAndShortTermInvestments": "1014000000", "commonStockSharesOutstanding": "1516000000", "intangibleAssetsExcludingGoodwill": "20421000000", "cashAndCashEquivalentsAtCarryingValue": "1014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301000000", "profitLoss": "None", "dividendPayout": "402000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "63000000", "operatingCashflow": "1077000000", "capitalExpenditures": "654000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330000000", "cashflowFromInvestment": "-602000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5018000000, "cost_of_revenue": 1847000000, "gross_profit": 3171000000, "research_and_development": null, "selling_general_admin": 1466000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 750000000, "depreciation_amortisation": 992000000, "ebitda": 1742000000, "interest_expense": 342000000, "interest_income": null, "other_non_operating": null, "pretax_income": 408000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": 321000000, "net_income_continuing_ops": 301000000, "net_income_to_common": 321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014000000, "short_term_investments": null, "net_receivables": 4191000000, "inventory": 566000000, "other_current_assets": null, "total_current_assets": 6724000000, "net_ppe": null, "goodwill": 10639000000, "intangible_assets": 20421000000, "goodwill_and_intangibles": 31060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51261000000, "total_assets": 57985000000, "short_term_debt": 5101000000, "accounts_payable": 1143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10488000000, "long_term_debt": 24948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30711000000, "total_liabilities": 41199000000, "total_debt": 30049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1230000000, "total_equity": 15607000000, "shares_outstanding": 1516000000, "operating_cash_flow": 1077000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602000000, "dividends_paid": 402000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330000000, "free_cash_flow": 1731000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "750000000", "ebitda": "1742000000", "netIncome": "321000000", "grossProfit": "3171000000", "depreciation": "None", "totalRevenue": "5018000000", "costOfRevenue": "1847000000", "interestIncome": "5000000", "incomeBeforeTax": "408000000", "interestExpense": "342000000", "operatingIncome": "752000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "107000000", "reportedCurrency": "CAD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "2419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000000", "sellingGeneralAndAdministrative": "1466000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "10639000000", "inventory": "566000000", "commonStock": "13327000000", "currentDebt": "None", "investments": "None", "totalAssets": "57985000000", "longTermDebt": "24948000000", "shortTermDebt": "5101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20421000000", "reportedCurrency": "CAD", "retainedEarnings": "1230000000", "totalLiabilities": "41199000000", "otherCurrentAssets": "953000000", "totalCurrentAssets": "6724000000", "currentLongTermDebt": "5101000000", "longTermInvestments": "1050000000", "shortTermInvestments": "None", "currentNetReceivables": "4191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51261000000", "currentAccountsPayable": "1143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17344000000", "shortLongTermDebtTotal": "30049000000", "totalShareholderEquity": "15607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2904000000", "totalCurrentLiabilities": "10488000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "30711000000", "cashAndShortTermInvestments": "1014000000", "commonStockSharesOutstanding": "1516000000", "intangibleAssetsExcludingGoodwill": "20421000000", "cashAndCashEquivalentsAtCarryingValue": "1014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301000000", "profitLoss": "None", "dividendPayout": "402000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "63000000", "operatingCashflow": "1077000000", "capitalExpenditures": "654000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330000000", "cashflowFromInvestment": "-602000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 5331000000, "cost_of_revenue": 2136000000, "gross_profit": 3195000000, "ebit": 820000000, "ebitda": 1831000000, "pretax_income": 438000000, "tax_provision": 118000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 869000000, "total_current_assets": 6647000000, "total_assets": 58023000000, "short_term_debt": 4168000000, "long_term_debt": 25608000000, "total_debt": 29776000000, "total_liabilities": 41225000000, "total_equity": 15620000000, "shares_outstanding": 1486000000, "goodwill_and_intangibles": 31137000000 }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 610000000, "free_cash_flow": 1687000000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344410, "ticker_id": 4062, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "820000000", "ebitda": "1831000000", "netIncome": "358000000", "grossProfit": "3195000000", "depreciation": "None", "totalRevenue": "5331000000", "costOfRevenue": "2136000000", "interestIncome": "5000000", "incomeBeforeTax": "438000000", "interestExpense": "382000000", "operatingIncome": "759000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "118000000", "reportedCurrency": "CAD", "netInterestIncome": "-377000000", "nonInterestIncome": "None", "operatingExpenses": "2436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000000", "sellingGeneralAndAdministrative": "1475000000", "netIncomeFromContinuingOperations": "320000000" }, "balance": { "goodwill": "10544000000", "inventory": "629000000", "commonStock": "13124000000", "currentDebt": "None", "investments": "None", "totalAssets": "58023000000", "longTermDebt": "25608000000", "shortTermDebt": "4168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20593000000", "reportedCurrency": "CAD", "retainedEarnings": "1520000000", "totalLiabilities": "41225000000", "otherCurrentAssets": "834000000", "totalCurrentAssets": "6647000000", "currentLongTermDebt": "4168000000", "longTermInvestments": "1058000000", "shortTermInvestments": "None", "currentNetReceivables": "4315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51376000000", "currentAccountsPayable": "1126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17337000000", "shortLongTermDebtTotal": "29776000000", "totalShareholderEquity": "15620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209000000", "totalCurrentLiabilities": "9831000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "31394000000", "cashAndShortTermInvestments": "869000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "20593000000", "cashAndCashEquivalentsAtCarryingValue": "869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320000000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-137000000", "operatingCashflow": "1077000000", "capitalExpenditures": "610000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351000000", "cashflowFromInvestment": "-671000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5331000000, "cost_of_revenue": 2136000000, "gross_profit": 3195000000, "research_and_development": null, "selling_general_admin": 1475000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820000000, "depreciation_amortisation": 1011000000, "ebitda": 1831000000, "interest_expense": 382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 438000000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": 358000000, "net_income_continuing_ops": 320000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 869000000, "short_term_investments": null, "net_receivables": 4315000000, "inventory": 629000000, "other_current_assets": null, "total_current_assets": 6647000000, "net_ppe": null, "goodwill": 10544000000, "intangible_assets": 20593000000, "goodwill_and_intangibles": 31137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51376000000, "total_assets": 58023000000, "short_term_debt": 4168000000, "accounts_payable": 1126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9831000000, "long_term_debt": 25608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31394000000, "total_liabilities": 41225000000, "total_debt": 29776000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1520000000, "total_equity": 15620000000, "shares_outstanding": 1486000000, "operating_cash_flow": 1077000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -671000000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351000000, "free_cash_flow": 1687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "820000000", "ebitda": "1831000000", "netIncome": "358000000", "grossProfit": "3195000000", "depreciation": "None", "totalRevenue": "5331000000", "costOfRevenue": "2136000000", "interestIncome": "5000000", "incomeBeforeTax": "438000000", "interestExpense": "382000000", "operatingIncome": "759000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "118000000", "reportedCurrency": "CAD", "netInterestIncome": "-377000000", "nonInterestIncome": "None", "operatingExpenses": "2436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000000", "sellingGeneralAndAdministrative": "1475000000", "netIncomeFromContinuingOperations": "320000000" }, "balance": { "goodwill": "10544000000", "inventory": "629000000", "commonStock": "13124000000", "currentDebt": "None", "investments": "None", "totalAssets": "58023000000", "longTermDebt": "25608000000", "shortTermDebt": "4168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20593000000", "reportedCurrency": "CAD", "retainedEarnings": "1520000000", "totalLiabilities": "41225000000", "otherCurrentAssets": "834000000", "totalCurrentAssets": "6647000000", "currentLongTermDebt": "4168000000", "longTermInvestments": "1058000000", "shortTermInvestments": "None", "currentNetReceivables": "4315000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51376000000", "currentAccountsPayable": "1126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17337000000", "shortLongTermDebtTotal": "29776000000", "totalShareholderEquity": "15620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3209000000", "totalCurrentLiabilities": "9831000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "31394000000", "cashAndShortTermInvestments": "869000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "20593000000", "cashAndCashEquivalentsAtCarryingValue": "869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320000000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-137000000", "operatingCashflow": "1077000000", "capitalExpenditures": "610000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351000000", "cashflowFromInvestment": "-671000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 5042000000, "cost_of_revenue": 1868000000, "gross_profit": 3174000000, "ebit": 656000000, "ebitda": 1624000000, "pretax_income": 309000000, "tax_provision": 52000000, "net_income": 280000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814000000, "total_current_assets": 6124000000, "total_assets": 56986000000, "short_term_debt": 3538000000, "long_term_debt": 25387000000, "total_debt": 28925000000, "total_liabilities": 40059000000, "total_equity": 15771000000, "shares_outstanding": 1486000000, "goodwill_and_intangibles": 30849000000 }, "cash_flow": { "operating_cash_flow": 1432000000, "capital_expenditure": 679000000, "free_cash_flow": 2111000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344412, "ticker_id": 4062, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "656000000", "ebitda": "1624000000", "netIncome": "280000000", "grossProfit": "3174000000", "depreciation": "None", "totalRevenue": "5042000000", "costOfRevenue": "1868000000", "interestIncome": "10000000", "incomeBeforeTax": "309000000", "interestExpense": "347000000", "operatingIncome": "788000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "CAD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "2386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000000", "sellingGeneralAndAdministrative": "1475000000", "netIncomeFromContinuingOperations": "257000000" }, "balance": { "goodwill": "10323000000", "inventory": "492000000", "commonStock": "12841000000", "currentDebt": "None", "investments": "None", "totalAssets": "56986000000", "longTermDebt": "25387000000", "shortTermDebt": "3538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20526000000", "reportedCurrency": "CAD", "retainedEarnings": "1792000000", "totalLiabilities": "40059000000", "otherCurrentAssets": "796000000", "totalCurrentAssets": "6124000000", "currentLongTermDebt": "3538000000", "longTermInvestments": "1023000000", "shortTermInvestments": "None", "currentNetReceivables": "4022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50862000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17210000000", "shortLongTermDebtTotal": "28925000000", "totalShareholderEquity": "15771000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3096000000", "totalCurrentLiabilities": "8891000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "31168000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "20526000000", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "38000000", "operatingCashflow": "1432000000", "capitalExpenditures": "679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763000000", "cashflowFromInvestment": "-782000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5042000000, "cost_of_revenue": 1868000000, "gross_profit": 3174000000, "research_and_development": null, "selling_general_admin": 1475000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 656000000, "depreciation_amortisation": 968000000, "ebitda": 1624000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 309000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 280000000, "net_income_continuing_ops": 257000000, "net_income_to_common": 280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814000000, "short_term_investments": null, "net_receivables": 4022000000, "inventory": 492000000, "other_current_assets": null, "total_current_assets": 6124000000, "net_ppe": null, "goodwill": 10323000000, "intangible_assets": 20526000000, "goodwill_and_intangibles": 30849000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50862000000, "total_assets": 56986000000, "short_term_debt": 3538000000, "accounts_payable": 1016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8891000000, "long_term_debt": 25387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31168000000, "total_liabilities": 40059000000, "total_debt": 28925000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1792000000, "total_equity": 15771000000, "shares_outstanding": 1486000000, "operating_cash_flow": 1432000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -782000000, "dividends_paid": 384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -763000000, "free_cash_flow": 2111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "656000000", "ebitda": "1624000000", "netIncome": "280000000", "grossProfit": "3174000000", "depreciation": "None", "totalRevenue": "5042000000", "costOfRevenue": "1868000000", "interestIncome": "10000000", "incomeBeforeTax": "309000000", "interestExpense": "347000000", "operatingIncome": "788000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52000000", "reportedCurrency": "CAD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "2386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000000", "sellingGeneralAndAdministrative": "1475000000", "netIncomeFromContinuingOperations": "257000000" }, "balance": { "goodwill": "10323000000", "inventory": "492000000", "commonStock": "12841000000", "currentDebt": "None", "investments": "None", "totalAssets": "56986000000", "longTermDebt": "25387000000", "shortTermDebt": "3538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20526000000", "reportedCurrency": "CAD", "retainedEarnings": "1792000000", "totalLiabilities": "40059000000", "otherCurrentAssets": "796000000", "totalCurrentAssets": "6124000000", "currentLongTermDebt": "3538000000", "longTermInvestments": "1023000000", "shortTermInvestments": "None", "currentNetReceivables": "4022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50862000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17210000000", "shortLongTermDebtTotal": "28925000000", "totalShareholderEquity": "15771000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3096000000", "totalCurrentLiabilities": "8891000000", "otherNonCurrentLiabilities": "54000000", "totalNonCurrentLiabilities": "31168000000", "cashAndShortTermInvestments": "814000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "20526000000", "cashAndCashEquivalentsAtCarryingValue": "814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257000000", "profitLoss": "None", "dividendPayout": "384000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "38000000", "operatingCashflow": "1432000000", "capitalExpenditures": "679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763000000", "cashflowFromInvestment": "-782000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 4900000000, "cost_of_revenue": 1825000000, "gross_profit": 3075000000, "ebit": 645000000, "ebitda": 1639000000, "pretax_income": 300000000, "tax_provision": 79000000, "net_income": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927000000, "total_current_assets": 6416000000, "total_assets": 57311000000, "short_term_debt": 4378000000, "long_term_debt": 24817000000, "total_debt": 29195000000, "total_liabilities": 40266000000, "total_equity": 15809000000, "shares_outstanding": 1486000000, "goodwill_and_intangibles": 30871000000 }, "cash_flow": { "operating_cash_flow": 1388000000, "capital_expenditure": 1162000000, "free_cash_flow": 2550000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344413, "ticker_id": 4062, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "645000000", "ebitda": "1639000000", "netIncome": "228000000", "grossProfit": "3075000000", "depreciation": "None", "totalRevenue": "4900000000", "costOfRevenue": "1825000000", "interestIncome": "11000000", "incomeBeforeTax": "300000000", "interestExpense": "345000000", "operatingIncome": "682000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79000000", "reportedCurrency": "CAD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "2393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000000", "sellingGeneralAndAdministrative": "1473000000", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "10273000000", "inventory": "530000000", "commonStock": "12647000000", "currentDebt": "None", "investments": "None", "totalAssets": "57311000000", "longTermDebt": "24817000000", "shortTermDebt": "4378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20598000000", "reportedCurrency": "CAD", "retainedEarnings": "2110000000", "totalLiabilities": "40266000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "6416000000", "currentLongTermDebt": "4378000000", "longTermInvestments": "937000000", "shortTermInvestments": "3000000", "currentNetReceivables": "4050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50895000000", "currentAccountsPayable": "998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29195000000", "totalShareholderEquity": "15809000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2987000000", "totalCurrentLiabilities": "9684000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "30582000000", "cashAndShortTermInvestments": "927000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "20598000000", "cashAndCashEquivalentsAtCarryingValue": "927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "9000000", "operatingCashflow": "1388000000", "capitalExpenditures": "1162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370000000", "cashflowFromInvestment": "-1255000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4900000000, "cost_of_revenue": 1825000000, "gross_profit": 3075000000, "research_and_development": null, "selling_general_admin": 1473000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 645000000, "depreciation_amortisation": 994000000, "ebitda": 1639000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 228000000, "net_income_continuing_ops": 221000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927000000, "short_term_investments": 3000000, "net_receivables": 4050000000, "inventory": 530000000, "other_current_assets": null, "total_current_assets": 6416000000, "net_ppe": null, "goodwill": 10273000000, "intangible_assets": 20598000000, "goodwill_and_intangibles": 30871000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50895000000, "total_assets": 57311000000, "short_term_debt": 4378000000, "accounts_payable": 998000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9684000000, "long_term_debt": 24817000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30582000000, "total_liabilities": 40266000000, "total_debt": 29195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2110000000, "total_equity": 15809000000, "shares_outstanding": 1486000000, "operating_cash_flow": 1388000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1255000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1370000000, "free_cash_flow": 2550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "645000000", "ebitda": "1639000000", "netIncome": "228000000", "grossProfit": "3075000000", "depreciation": "None", "totalRevenue": "4900000000", "costOfRevenue": "1825000000", "interestIncome": "11000000", "incomeBeforeTax": "300000000", "interestExpense": "345000000", "operatingIncome": "682000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "79000000", "reportedCurrency": "CAD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "2393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000000", "sellingGeneralAndAdministrative": "1473000000", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "10273000000", "inventory": "530000000", "commonStock": "12647000000", "currentDebt": "None", "investments": "None", "totalAssets": "57311000000", "longTermDebt": "24817000000", "shortTermDebt": "4378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20598000000", "reportedCurrency": "CAD", "retainedEarnings": "2110000000", "totalLiabilities": "40266000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "6416000000", "currentLongTermDebt": "4378000000", "longTermInvestments": "937000000", "shortTermInvestments": "3000000", "currentNetReceivables": "4050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50895000000", "currentAccountsPayable": "998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29195000000", "totalShareholderEquity": "15809000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2987000000", "totalCurrentLiabilities": "9684000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "30582000000", "cashAndShortTermInvestments": "927000000", "commonStockSharesOutstanding": "1486000000", "intangibleAssetsExcludingGoodwill": "20598000000", "cashAndCashEquivalentsAtCarryingValue": "927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "9000000", "operatingCashflow": "1388000000", "capitalExpenditures": "1162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370000000", "cashflowFromInvestment": "-1255000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 4866000000, "cost_of_revenue": 1810000000, "gross_profit": 3056000000, "ebit": 521000000, "ebitda": 1584000000, "pretax_income": 181000000, "tax_provision": 41000000, "net_income": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2164000000, "total_current_assets": 7599000000, "total_assets": 57608000000, "short_term_debt": 5020000000, "long_term_debt": 24450000000, "total_debt": 29470000000, "total_liabilities": 40375000000, "total_equity": 16008000000, "shares_outstanding": 1478000000, "goodwill_and_intangibles": 29845000000 }, "cash_flow": { "operating_cash_flow": 701290000, "capital_expenditure": 690955200, "free_cash_flow": 1392245200, "dividends_paid": 265013800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344414, "ticker_id": 4062, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521000000", "ebitda": "1584000000", "netIncome": "127000000", "grossProfit": "3056000000", "depreciation": "None", "totalRevenue": "4866000000", "costOfRevenue": "1810000000", "interestIncome": "13000000", "incomeBeforeTax": "181000000", "interestExpense": "340000000", "operatingIncome": "575000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "CAD", "netInterestIncome": "-335000000", "nonInterestIncome": "None", "operatingExpenses": "2481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000000", "sellingGeneralAndAdministrative": "1484000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "10175000000", "inventory": "539000000", "commonStock": "12522000000", "currentDebt": "None", "investments": "None", "totalAssets": "57608000000", "longTermDebt": "24450000000", "shortTermDebt": "5020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19670000000", "reportedCurrency": "CAD", "retainedEarnings": "2443000000", "totalLiabilities": "40375000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "7599000000", "currentLongTermDebt": "5020000000", "longTermInvestments": "887000000", "shortTermInvestments": "8000000", "currentNetReceivables": "4044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50009000000", "currentAccountsPayable": "964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29470000000", "totalShareholderEquity": "16008000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2805000000", "totalCurrentLiabilities": "10080000000", "otherNonCurrentLiabilities": "106000000", "totalNonCurrentLiabilities": "30295000000", "cashAndShortTermInvestments": "2164000000", "commonStockSharesOutstanding": "1478000000", "intangibleAssetsExcludingGoodwill": "19670000000", "cashAndCashEquivalentsAtCarryingValue": "2164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93751400", "profitLoss": "None", "dividendPayout": "265013800", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-40601000", "operatingCashflow": "701290000", "capitalExpenditures": "690955200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "990664400", "cashflowFromInvestment": "-732294400", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265013800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741152800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4866000000, "cost_of_revenue": 1810000000, "gross_profit": 3056000000, "research_and_development": null, "selling_general_admin": 1484000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521000000, "depreciation_amortisation": 1063000000, "ebitda": 1584000000, "interest_expense": 340000000, "interest_income": null, "other_non_operating": null, "pretax_income": 181000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 127000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2164000000, "short_term_investments": 8000000, "net_receivables": 4044000000, "inventory": 539000000, "other_current_assets": null, "total_current_assets": 7599000000, "net_ppe": null, "goodwill": 10175000000, "intangible_assets": 19670000000, "goodwill_and_intangibles": 29845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50009000000, "total_assets": 57608000000, "short_term_debt": 5020000000, "accounts_payable": 964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10080000000, "long_term_debt": 24450000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30295000000, "total_liabilities": 40375000000, "total_debt": 29470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2443000000, "total_equity": 16008000000, "shares_outstanding": 1478000000, "operating_cash_flow": 701290000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690955200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732294400, "dividends_paid": 265013800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 990664400, "free_cash_flow": 1392245200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521000000", "ebitda": "1584000000", "netIncome": "127000000", "grossProfit": "3056000000", "depreciation": "None", "totalRevenue": "4866000000", "costOfRevenue": "1810000000", "interestIncome": "13000000", "incomeBeforeTax": "181000000", "interestExpense": "340000000", "operatingIncome": "575000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "CAD", "netInterestIncome": "-335000000", "nonInterestIncome": "None", "operatingExpenses": "2481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000000", "sellingGeneralAndAdministrative": "1484000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "10175000000", "inventory": "539000000", "commonStock": "12522000000", "currentDebt": "None", "investments": "None", "totalAssets": "57608000000", "longTermDebt": "24450000000", "shortTermDebt": "5020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19670000000", "reportedCurrency": "CAD", "retainedEarnings": "2443000000", "totalLiabilities": "40375000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "7599000000", "currentLongTermDebt": "5020000000", "longTermInvestments": "887000000", "shortTermInvestments": "8000000", "currentNetReceivables": "4044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50009000000", "currentAccountsPayable": "964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29470000000", "totalShareholderEquity": "16008000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2805000000", "totalCurrentLiabilities": "10080000000", "otherNonCurrentLiabilities": "106000000", "totalNonCurrentLiabilities": "30295000000", "cashAndShortTermInvestments": "2164000000", "commonStockSharesOutstanding": "1478000000", "intangibleAssetsExcludingGoodwill": "19670000000", "cashAndCashEquivalentsAtCarryingValue": "2164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93751400", "profitLoss": "None", "dividendPayout": "265013800", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-40601000", "operatingCashflow": "701290000", "capitalExpenditures": "690955200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "990664400", "cashflowFromInvestment": "-732294400", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265013800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741152800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 5156000000, "cost_of_revenue": 2086000000, "gross_profit": 3070000000, "ebit": 746000000, "ebitda": 1787000000, "pretax_income": 386000000, "tax_provision": 76000000, "net_income": 288000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864000000, "total_current_assets": 6313000000, "total_assets": 56136000000, "short_term_debt": 4098000000, "long_term_debt": 23355000000, "total_debt": 27453000000, "total_liabilities": 38834000000, "total_equity": 16112000000, "shares_outstanding": 1468000000, "goodwill_and_intangibles": 29779000000 }, "cash_flow": { "operating_cash_flow": 1314000000, "capital_expenditure": 684000000, "free_cash_flow": 1998000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344415, "ticker_id": 4062, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "746000000", "ebitda": "1787000000", "netIncome": "288000000", "grossProfit": "3070000000", "depreciation": "None", "totalRevenue": "5156000000", "costOfRevenue": "2086000000", "interestIncome": "13000000", "incomeBeforeTax": "386000000", "interestExpense": "360000000", "operatingIncome": "664000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "CAD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "2406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041000000", "sellingGeneralAndAdministrative": "1407000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "10058000000", "inventory": "484000000", "commonStock": "12324000000", "currentDebt": "None", "investments": "None", "totalAssets": "56136000000", "longTermDebt": "23355000000", "shortTermDebt": "4098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19721000000", "reportedCurrency": "CAD", "retainedEarnings": "2835000000", "totalLiabilities": "38834000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "6313000000", "currentLongTermDebt": "4098000000", "longTermInvestments": "826000000", "shortTermInvestments": "18000000", "currentNetReceivables": "4247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49823000000", "currentAccountsPayable": "996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27453000000", "totalShareholderEquity": "16112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3143000000", "totalCurrentLiabilities": "9478000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "29356000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "1468000000", "intangibleAssetsExcludingGoodwill": "19721000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "66000000", "operatingCashflow": "1314000000", "capitalExpenditures": "684000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5156000000, "cost_of_revenue": 2086000000, "gross_profit": 3070000000, "research_and_development": null, "selling_general_admin": 1407000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746000000, "depreciation_amortisation": 1041000000, "ebitda": 1787000000, "interest_expense": 360000000, "interest_income": null, "other_non_operating": null, "pretax_income": 386000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 288000000, "net_income_continuing_ops": 310000000, "net_income_to_common": 288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864000000, "short_term_investments": 18000000, "net_receivables": 4247000000, "inventory": 484000000, "other_current_assets": null, "total_current_assets": 6313000000, "net_ppe": null, "goodwill": 10058000000, "intangible_assets": 19721000000, "goodwill_and_intangibles": 29779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49823000000, "total_assets": 56136000000, "short_term_debt": 4098000000, "accounts_payable": 996000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9478000000, "long_term_debt": 23355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29356000000, "total_liabilities": 38834000000, "total_debt": 27453000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2835000000, "total_equity": 16112000000, "shares_outstanding": 1468000000, "operating_cash_flow": 1314000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 684000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000000, "free_cash_flow": 1998000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "746000000", "ebitda": "1787000000", "netIncome": "288000000", "grossProfit": "3070000000", "depreciation": "None", "totalRevenue": "5156000000", "costOfRevenue": "2086000000", "interestIncome": "13000000", "incomeBeforeTax": "386000000", "interestExpense": "360000000", "operatingIncome": "664000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "CAD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "2406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041000000", "sellingGeneralAndAdministrative": "1407000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "10058000000", "inventory": "484000000", "commonStock": "12324000000", "currentDebt": "None", "investments": "None", "totalAssets": "56136000000", "longTermDebt": "23355000000", "shortTermDebt": "4098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19721000000", "reportedCurrency": "CAD", "retainedEarnings": "2835000000", "totalLiabilities": "38834000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "6313000000", "currentLongTermDebt": "4098000000", "longTermInvestments": "826000000", "shortTermInvestments": "18000000", "currentNetReceivables": "4247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49823000000", "currentAccountsPayable": "996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27453000000", "totalShareholderEquity": "16112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3143000000", "totalCurrentLiabilities": "9478000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "29356000000", "cashAndShortTermInvestments": "864000000", "commonStockSharesOutstanding": "1468000000", "intangibleAssetsExcludingGoodwill": "19721000000", "cashAndCashEquivalentsAtCarryingValue": "864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "66000000", "operatingCashflow": "1314000000", "capitalExpenditures": "684000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 4990000000, "cost_of_revenue": 1858000000, "gross_profit": 3132000000, "ebit": 493000000, "ebitda": 1493000000, "pretax_income": 165000000, "tax_provision": 28000000, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886264400, "total_current_assets": 4816302300, "total_assets": 41560206000, "short_term_debt": 3297728000, "long_term_debt": 23457000000, "total_debt": 26754728000, "total_liabilities": 28674039400, "total_equity": 12010943700, "shares_outstanding": 1459000000, "goodwill_and_intangibles": 21984362600 }, "cash_flow": { "operating_cash_flow": 1307000000, "capital_expenditure": 769000000, "free_cash_flow": 2076000000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344417, "ticker_id": 4062, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493000000", "ebitda": "1493000000", "netIncome": "136000000", "grossProfit": "3132000000", "depreciation": "None", "totalRevenue": "4990000000", "costOfRevenue": "1858000000", "interestIncome": "344000000", "incomeBeforeTax": "165000000", "interestExpense": "328000000", "operatingIncome": "517000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "2615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000000", "sellingGeneralAndAdministrative": "1633000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "7400013300", "inventory": "404855000", "commonStock": "8842769300", "currentDebt": "None", "investments": "None", "totalAssets": "41560206000", "longTermDebt": "23457000000", "shortTermDebt": "3297728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14584349300", "reportedCurrency": "USD", "retainedEarnings": "2322395500", "totalLiabilities": "28674039400", "otherCurrentAssets": "618324000", "totalCurrentAssets": "4816302300", "currentLongTermDebt": "4480000000", "longTermInvestments": "767000000", "shortTermInvestments": "4000000", "currentNetReceivables": "2906858900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36743903700", "currentAccountsPayable": "710336500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17372000000", "shortLongTermDebtTotal": "20564425700", "totalShareholderEquity": "12010943700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2556487000", "totalCurrentLiabilities": "7243960100", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "21430079300", "cashAndShortTermInvestments": "886264400", "commonStockSharesOutstanding": "1459000000", "intangibleAssetsExcludingGoodwill": "14584349300", "cashAndCashEquivalentsAtCarryingValue": "886264400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "1307000000", "capitalExpenditures": "769000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000000", "cashflowFromInvestment": "-4032000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4990000000, "cost_of_revenue": 1858000000, "gross_profit": 3132000000, "research_and_development": null, "selling_general_admin": 1633000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493000000, "depreciation_amortisation": 1000000000, "ebitda": 1493000000, "interest_expense": 328000000, "interest_income": null, "other_non_operating": null, "pretax_income": 165000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886264400, "short_term_investments": 4000000, "net_receivables": 2906858900, "inventory": 404855000, "other_current_assets": null, "total_current_assets": 4816302300, "net_ppe": null, "goodwill": 7400013300, "intangible_assets": 14584349300, "goodwill_and_intangibles": 21984362600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36743903700, "total_assets": 41560206000, "short_term_debt": 3297728000, "accounts_payable": 710336500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7243960100, "long_term_debt": 23457000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21430079300, "total_liabilities": 28674039400, "total_debt": 26754728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2322395500, "total_equity": 12010943700, "shares_outstanding": 1459000000, "operating_cash_flow": 1307000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4032000000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39000000, "free_cash_flow": 2076000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "493000000", "ebitda": "1493000000", "netIncome": "136000000", "grossProfit": "3132000000", "depreciation": "None", "totalRevenue": "4990000000", "costOfRevenue": "1858000000", "interestIncome": "344000000", "incomeBeforeTax": "165000000", "interestExpense": "328000000", "operatingIncome": "517000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "2615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000000", "sellingGeneralAndAdministrative": "1633000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "7400013300", "inventory": "404855000", "commonStock": "8842769300", "currentDebt": "None", "investments": "None", "totalAssets": "41560206000", "longTermDebt": "23457000000", "shortTermDebt": "3297728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14584349300", "reportedCurrency": "USD", "retainedEarnings": "2322395500", "totalLiabilities": "28674039400", "otherCurrentAssets": "618324000", "totalCurrentAssets": "4816302300", "currentLongTermDebt": "4480000000", "longTermInvestments": "767000000", "shortTermInvestments": "4000000", "currentNetReceivables": "2906858900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36743903700", "currentAccountsPayable": "710336500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17372000000", "shortLongTermDebtTotal": "20564425700", "totalShareholderEquity": "12010943700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2556487000", "totalCurrentLiabilities": "7243960100", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "21430079300", "cashAndShortTermInvestments": "886264400", "commonStockSharesOutstanding": "1459000000", "intangibleAssetsExcludingGoodwill": "14584349300", "cashAndCashEquivalentsAtCarryingValue": "886264400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "1307000000", "capitalExpenditures": "769000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000000", "cashflowFromInvestment": "-4032000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "income_statement": { "revenue": 4934000000, "cost_of_revenue": 1790000000, "gross_profit": 3144000000, "ebit": 570000000, "ebitda": 1576000000, "pretax_income": 259000000, "tax_provision": 63000000, "net_income": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489605600, "total_current_assets": 4472083200, "total_assets": 42002728800, "short_term_debt": 3251464000, "long_term_debt": 22872000000, "total_debt": 26123464000, "total_liabilities": 28741131200, "total_equity": 12377440800, "shares_outstanding": 1452000000, "goodwill_and_intangibles": 22545998400 }, "cash_flow": { "operating_cash_flow": 1117000000, "capital_expenditure": 782000000, "free_cash_flow": 1899000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344418, "ticker_id": 4062, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:53.218712+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570000000", "ebitda": "1576000000", "netIncome": "200000000", "grossProfit": "3144000000", "depreciation": "None", "totalRevenue": "4934000000", "costOfRevenue": "1790000000", "interestIncome": "4000000", "incomeBeforeTax": "259000000", "interestExpense": "311000000", "operatingIncome": "582000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63000000", "reportedCurrency": "CAD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "2562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000000", "sellingGeneralAndAdministrative": "1568000000", "netIncomeFromContinuingOperations": "196000000" }, "balance": { "goodwill": "7555316000", "inventory": "437552000", "commonStock": "8920025600", "currentDebt": "None", "investments": "None", "totalAssets": "42002728800", "longTermDebt": "22872000000", "shortTermDebt": "3251464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14990682400", "reportedCurrency": "CAD", "retainedEarnings": "2631347200", "totalLiabilities": "28741131200", "otherCurrentAssets": "651047200", "totalCurrentAssets": "4472083200", "currentLongTermDebt": "4310000000", "longTermInvestments": "711000000", "shortTermInvestments": "None", "currentNetReceivables": "2893878400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37530645600", "currentAccountsPayable": "706118400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17297000000", "shortLongTermDebtTotal": "20506100800", "totalShareholderEquity": "12377440800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2475890400", "totalCurrentLiabilities": "7110974400", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "21630156800", "cashAndShortTermInvestments": "489605600", "commonStockSharesOutstanding": "1452000000", "intangibleAssetsExcludingGoodwill": "14990682400", "cashAndCashEquivalentsAtCarryingValue": "489605600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "4000000", "operatingCashflow": "1117000000", "capitalExpenditures": "782000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437000000", "cashflowFromInvestment": "-3241000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4934000000, "cost_of_revenue": 1790000000, "gross_profit": 3144000000, "research_and_development": null, "selling_general_admin": 1568000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570000000, "depreciation_amortisation": 1006000000, "ebitda": 1576000000, "interest_expense": 311000000, "interest_income": null, "other_non_operating": null, "pretax_income": 259000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 200000000, "net_income_continuing_ops": 196000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489605600, "short_term_investments": null, "net_receivables": 2893878400, "inventory": 437552000, "other_current_assets": null, "total_current_assets": 4472083200, "net_ppe": null, "goodwill": 7555316000, "intangible_assets": 14990682400, "goodwill_and_intangibles": 22545998400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37530645600, "total_assets": 42002728800, "short_term_debt": 3251464000, "accounts_payable": 706118400, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7110974400, "long_term_debt": 22872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21630156800, "total_liabilities": 28741131200, "total_debt": 26123464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2631347200, "total_equity": 12377440800, "shares_outstanding": 1452000000, "operating_cash_flow": 1117000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3241000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -437000000, "free_cash_flow": 1899000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "570000000", "ebitda": "1576000000", "netIncome": "200000000", "grossProfit": "3144000000", "depreciation": "None", "totalRevenue": "4934000000", "costOfRevenue": "1790000000", "interestIncome": "4000000", "incomeBeforeTax": "259000000", "interestExpense": "311000000", "operatingIncome": "582000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63000000", "reportedCurrency": "CAD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "2562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000000", "sellingGeneralAndAdministrative": "1568000000", "netIncomeFromContinuingOperations": "196000000" }, "balance": { "goodwill": "7555316000", "inventory": "437552000", "commonStock": "8920025600", "currentDebt": "None", "investments": "None", "totalAssets": "42002728800", "longTermDebt": "22872000000", "shortTermDebt": "3251464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14990682400", "reportedCurrency": "CAD", "retainedEarnings": "2631347200", "totalLiabilities": "28741131200", "otherCurrentAssets": "651047200", "totalCurrentAssets": "4472083200", "currentLongTermDebt": "4310000000", "longTermInvestments": "711000000", "shortTermInvestments": "None", "currentNetReceivables": "2893878400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37530645600", "currentAccountsPayable": "706118400", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17297000000", "shortLongTermDebtTotal": "20506100800", "totalShareholderEquity": "12377440800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2475890400", "totalCurrentLiabilities": "7110974400", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "21630156800", "cashAndShortTermInvestments": "489605600", "commonStockSharesOutstanding": "1452000000", "intangibleAssetsExcludingGoodwill": "14990682400", "cashAndCashEquivalentsAtCarryingValue": "489605600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "4000000", "operatingCashflow": "1117000000", "capitalExpenditures": "782000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437000000", "cashflowFromInvestment": "-3241000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }