{
  "ticker": {
    "uuid": "35e01216-89fc-4173-9524-322bf69bfce9",
    "symbol": "NEO",
    "name": "Neo Performance Materials Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Basic Materials",
    "industry": "Specialty Chemicals",
    "page_url": "https://sharemaestro.com/factors/ticker/35e01216-89fc-4173-9524-322bf69bfce9/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/35e01216-89fc-4173-9524-322bf69bfce9/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "35e01216-89fc-4173-9524-322bf69bfce9",
      "symbol": "NEO",
      "name": "Neo Performance Materials Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Basic Materials",
      "industry": "Specialty Chemicals",
      "page_url": "https://sharemaestro.com/factors/ticker/35e01216-89fc-4173-9524-322bf69bfce9/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/35e01216-89fc-4173-9524-322bf69bfce9/"
    },
    "week_end_date": "2026-08-09",
    "universe": "CAD_CA",
    "score": {
      "os": 0.13,
      "value": 0.08,
      "quality": 0.05,
      "momentum": 0.95,
      "coverage": 0.848,
      "confidence": 0.794,
      "delta": -0.01
    },
    "headline_factors": {
      "price": 41.93,
      "market_cap": 1928443385.96,
      "pe_ratio": null,
      "earnings_yield": 0.0238,
      "ebitda_to_ev": 0.0132,
      "shareholder_yield": 0.0112,
      "roe": -0.0266,
      "piotroski_f_score": 3,
      "momentum_12_1": 1.4783,
      "volatility_252d": 0.6133
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 75.635,
        "earnings_yield": 0.0238,
        "fcf_yield": -0.05,
        "shareholder_yield": 0.0112
      },
      "quality": {
        "roe": -0.0266,
        "roic": 0.0732,
        "gross_margin": 0.2996,
        "fcf_margin": -0.1996,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.0062,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 1.4854,
        "momentum_12_1": 1.4783,
        "relative_strength": 1.1748
      },
      "scores": {
        "value_percentile": 0.08,
        "quality_percentile": 0.05,
        "momentum_percentile": 0.95,
        "growth_composite": 73,
        "yield_composite": 77,
        "overall_composite": 87,
        "os_score": 0.13,
        "factor_coverage": 0.848,
        "signal_confidence": 0.794
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 30.81,
      "os": 0.14,
      "value": 0.1,
      "quality": 0.06,
      "momentum": 0.94,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0317,
      "shareholder_yield": 0.0152,
      "roe": -0.0266,
      "momentum_12_1": 1.6823
    },
    {
      "week_end_date": "2026-06-14",
      "price": 33.43,
      "os": 0.14,
      "value": 0.09,
      "quality": 0.06,
      "momentum": 0.95,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0294,
      "shareholder_yield": 0.014,
      "roe": -0.0266,
      "momentum_12_1": 1.7787
    },
    {
      "week_end_date": "2026-06-21",
      "price": 35.08,
      "os": 0.13,
      "value": 0.08,
      "quality": 0.06,
      "momentum": 0.94,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0281,
      "shareholder_yield": 0.0134,
      "roe": -0.0266,
      "momentum_12_1": 1.4079
    },
    {
      "week_end_date": "2026-06-28",
      "price": 36.16,
      "os": 0.13,
      "value": 0.09,
      "quality": 0.06,
      "momentum": 0.94,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0274,
      "shareholder_yield": 0.013,
      "roe": -0.0266,
      "momentum_12_1": 1.3083
    },
    {
      "week_end_date": "2026-07-05",
      "price": 37.46,
      "os": 0.13,
      "value": 0.08,
      "quality": 0.06,
      "momentum": 0.94,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0265,
      "shareholder_yield": 0.0125,
      "roe": -0.0266,
      "momentum_12_1": 1.1365
    },
    {
      "week_end_date": "2026-07-12",
      "price": 41.81,
      "os": 0.13,
      "value": 0.07,
      "quality": 0.05,
      "momentum": 0.95,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0239,
      "shareholder_yield": 0.0112,
      "roe": -0.0266,
      "momentum_12_1": 1.1335
    },
    {
      "week_end_date": "2026-07-19",
      "price": 39.66,
      "os": 0.13,
      "value": 0.08,
      "quality": 0.05,
      "momentum": 0.94,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0251,
      "shareholder_yield": 0.0118,
      "roe": -0.0266,
      "momentum_12_1": 1.1561
    },
    {
      "week_end_date": "2026-07-26",
      "price": 38.2,
      "os": 0.13,
      "value": 0.08,
      "quality": 0.05,
      "momentum": 0.94,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.026,
      "shareholder_yield": 0.0123,
      "roe": -0.0266,
      "momentum_12_1": 1.2442
    },
    {
      "week_end_date": "2026-08-02",
      "price": 33,
      "os": 0.14,
      "value": 0.09,
      "quality": 0.05,
      "momentum": 0.93,
      "confidence": 0.803,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0298,
      "shareholder_yield": 0.0142,
      "roe": -0.0266,
      "momentum_12_1": 1.4209
    },
    {
      "week_end_date": "2026-08-09",
      "price": 41.93,
      "os": 0.13,
      "value": 0.08,
      "quality": 0.05,
      "momentum": 0.95,
      "confidence": 0.794,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0238,
      "shareholder_yield": 0.0112,
      "roe": -0.0266,
      "momentum_12_1": 1.4783
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 478793000,
          "cost_of_revenue": 344969000,
          "gross_profit": 133824000,
          "ebit": 31754000,
          "ebitda": 22061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9984000,
          "net_income_to_common": -9984000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -53962000,
          "capital_expenditure": -31664000,
          "free_cash_flow": -85626000,
          "dividends_paid": -12053000,
          "share_repurchases": -3995000,
          "shares_issued": 832000,
          "net_debt_issued": 28783000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 478793000,
          "cost_of_revenue": 344969000,
          "gross_profit": 133824000,
          "ebit": 31754000,
          "ebitda": 22061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9984000,
          "net_income_to_common": -9984000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -53962000,
          "capital_expenditure": -31664000,
          "free_cash_flow": -85626000,
          "dividends_paid": -12053000,
          "share_repurchases": -3995000,
          "shares_issued": 832000,
          "net_debt_issued": 28783000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 478793000,
          "cost_of_revenue": 344969000,
          "gross_profit": 133824000,
          "ebit": 31754000,
          "ebitda": 22061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9984000,
          "net_income_to_common": -9984000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -53962000,
          "capital_expenditure": -31664000,
          "free_cash_flow": -85626000,
          "dividends_paid": -12053000,
          "share_repurchases": -3995000,
          "shares_issued": 832000,
          "net_debt_issued": 28783000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 478793000,
          "cost_of_revenue": 344969000,
          "gross_profit": 133824000,
          "ebit": 31754000,
          "ebitda": 22061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9984000,
          "net_income_to_common": -9984000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -53962000,
          "capital_expenditure": -31664000,
          "free_cash_flow": -85626000,
          "dividends_paid": -12053000,
          "share_repurchases": -3995000,
          "shares_issued": 832000,
          "net_debt_issued": 28783000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 478793000,
          "cost_of_revenue": 344969000,
          "gross_profit": 133824000,
          "ebit": 31754000,
          "ebitda": 22061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9984000,
          "net_income_to_common": -9984000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -53962000,
          "capital_expenditure": -31664000,
          "free_cash_flow": -85626000,
          "dividends_paid": -12053000,
          "share_repurchases": -3995000,
          "shares_issued": 832000,
          "net_debt_issued": 28783000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 478793000,
          "cost_of_revenue": 344969000,
          "gross_profit": 133824000,
          "ebit": 31754000,
          "ebitda": 22061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9984000,
          "net_income_to_common": -9984000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -53962000,
          "capital_expenditure": -31664000,
          "free_cash_flow": -85626000,
          "dividends_paid": -12053000,
          "share_repurchases": -3995000,
          "shares_issued": 832000,
          "net_debt_issued": 28783000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 478793000,
          "cost_of_revenue": 344969000,
          "gross_profit": 133824000,
          "ebit": 31754000,
          "ebitda": 22061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9984000,
          "net_income_to_common": -9984000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -53962000,
          "capital_expenditure": -31664000,
          "free_cash_flow": -85626000,
          "dividends_paid": -12053000,
          "share_repurchases": -3995000,
          "shares_issued": 832000,
          "net_debt_issued": 28783000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 478793000,
          "cost_of_revenue": 344969000,
          "gross_profit": 133824000,
          "ebit": 31754000,
          "ebitda": 22061000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9984000,
          "net_income_to_common": -9984000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -53962000,
          "capital_expenditure": -31664000,
          "free_cash_flow": -85626000,
          "dividends_paid": -12053000,
          "share_repurchases": -3995000,
          "shares_issued": 832000,
          "net_debt_issued": 28783000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 154962000,
          "cost_of_revenue": 104536000,
          "gross_profit": 50426000,
          "ebit": 26557000,
          "ebitda": 11672000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1648000,
          "net_income_to_common": -1648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41714000,
          "total_current_assets": 414236000,
          "total_assets": 738295000,
          "short_term_debt": 40959000,
          "long_term_debt": 102480000,
          "total_debt": 159254000,
          "total_liabilities": null,
          "total_equity": 381447000,
          "shares_outstanding": 41941074,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -38292000,
          "capital_expenditure": -7433000,
          "free_cash_flow": -45725000,
          "dividends_paid": -3261000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52381000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 120270000,
          "cost_of_revenue": 84569000,
          "gross_profit": 35701000,
          "ebit": 5591000,
          "ebitda": -7223000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15639000,
          "net_income_to_common": -15639000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -28577000,
          "capital_expenditure": -3518000,
          "free_cash_flow": -32095000,
          "dividends_paid": -2959000,
          "share_repurchases": -106000,
          "shares_issued": 0,
          "net_debt_issued": 8062000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 120270000,
          "cost_of_revenue": 84569000,
          "gross_profit": 35701000,
          "ebit": 5591000,
          "ebitda": -7223000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15639000,
          "net_income_to_common": -15639000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -28577000,
          "capital_expenditure": -3518000,
          "free_cash_flow": -32095000,
          "dividends_paid": -2959000,
          "share_repurchases": -106000,
          "shares_issued": 0,
          "net_debt_issued": 8062000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 120270000,
          "cost_of_revenue": 84569000,
          "gross_profit": 35701000,
          "ebit": 5591000,
          "ebitda": -7223000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15639000,
          "net_income_to_common": -15639000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 38360000,
          "total_current_assets": 363217000,
          "total_assets": 684887000,
          "short_term_debt": 12949000,
          "long_term_debt": 79512000,
          "total_debt": 105538000,
          "total_liabilities": null,
          "total_equity": 390004000,
          "shares_outstanding": 41598853,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -28577000,
          "capital_expenditure": -3518000,
          "free_cash_flow": -32095000,
          "dividends_paid": -2959000,
          "share_repurchases": -106000,
          "shares_issued": 0,
          "net_debt_issued": 8062000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}