{ "ticker": { "uuid": "35e3c144-dc6e-4288-8587-0a87bc4ab973", "symbol": "LAXMICOT", "name": "Laxmi Cotspin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/35e3c144-dc6e-4288-8587-0a87bc4ab973/", "api_url": "https://sharemaestro.com/factors/api/tickers/35e3c144-dc6e-4288-8587-0a87bc4ab973/" }, "ticker_metadata": { "id": 14227, "uuid": "35e3c144-dc6e-4288-8587-0a87bc4ab973", "symbol": "LAXMICOT", "name": "Laxmi Cotspin Limited", "asset_type": "equity", "market_cap": 234751600, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Laxmi Cotspin Limited engages in the processing of textiles in India. The company offers cotton yarn, as well as ring spinning, open end, and TFO yarns; cotton bales; oilseeds; and oil mill products, such as gold and silver oil cake, wash oil, and oil sediment. It exports its products to Asian and European countries. The company was incorporated in 2005 and is based in Jalna, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35e3c144-dc6e-4288-8587-0a87bc4ab973", "symbol": "LAXMICOT", "name": "Laxmi Cotspin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/35e3c144-dc6e-4288-8587-0a87bc4ab973/", "api_url": "https://sharemaestro.com/factors/api/tickers/35e3c144-dc6e-4288-8587-0a87bc4ab973/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.5, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 14.72, "market_cap": 252413702.4, "pe_ratio": 3.3444, "earnings_yield": 0.299, "ebitda_to_ev": 0.2231, "shareholder_yield": 0, "roe": 0.1202, "piotroski_f_score": 7, "momentum_12_1": -0.4925, "volatility_252d": 0.9306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.173225+00:00", "batch_id": "" }, "size": { "price_close": 14.72, "market_cap": 252413702.4, "market_cap_usd": 252413702.4, "enterprise_value": 712985702.4, "shares_outstanding": 17147670, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.3444, "pb_ratio": 0.402, "ptbv_ratio": 0.402, "ps_ratio": 0.1819, "pcf_ratio": 2.6678, "pfcf_ratio": -8.5905, "ev_ebitda": 4.482, "ev_ebit": 24.4433, "ev_sales": 0.5138, "ev_fcf": -24.2652, "earnings_yield": 0.299, "fcf_yield": -0.0412, "price_to_sales": 0.1819, "price_to_book": 0.402, "price_to_cashflow": 2.6678, "ebitda_to_ev": 0.2231, "sales_yield": 1.9463 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0869, "operating_margin": 0.021, "net_margin": 0.0544, "ebitda_margin": 0.1146, "fcf_margin": -0.0212, "roe": 0.1202, "roa": 0.0632, "roic": 0.0201, "roc_greenblatt": null, "asset_turnover": 1.1627, "cash_conversion": -0.3893, "accruals_ratio": -0.016, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.573, "revenue_stability_5y": 0.2152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8952, "debt_to_assets": 0.3918, "interest_coverage": 0.6752, "current_ratio": 1.409, "quick_ratio": 1.409, "net_debt": 460572000, "local_beta": 1.7672, "volatility_252d": 0.9306, "volatility_60d": 2.3653, "max_drawdown_12m": -0.5657, "risk_adjusted_momentum": -0.5292 }, "growth": { "revenue_growth_1y": 0.0444, "revenue_growth_3y_cagr": -0.1136, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5606, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0019, "revenue_growth": 0.0444, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0366, "price_return_3m": 0.0308, "price_return_6m": -0.2405, "price_return_9m": -0.3867, "price_return_12m": -0.4739, "price_return_12m_ex1m": -0.4925, "momentum_6m": -0.2405, "momentum_12m": -0.4739, "momentum_12_1": -0.4925, "distance_from_52w_high": -0.4844, "distance_from_52w_low": 0.1871, "relative_strength": -0.3662 }, "raw_ttm": { "revenue_ttm": 1387688000, "gross_profit_ttm": 120642000, "ebit_ttm": 29169000, "ebitda_ttm": 159079000, "net_income_ttm": 75473000, "eps_diluted_ttm": 4.4014, "operating_cash_flow_ttm": 94615000, "capital_expenditure_ttm": -123998000, "fcf_ttm": -29383000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43203000, "cash_and_equivalents": 7009000, "total_current_assets": 708423000, "total_current_liabilities": 502793000, "net_ppe": null, "total_assets": 1193516000, "total_debt": 467581000, "total_equity": 627910000, "net_working_capital": 608299000, "book_value_per_share": 36.6178, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.6178 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.49, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6453, "ticker_id": 14227, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.173225+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.72, "market_cap": 252413702.4, "market_cap_usd": 252413702.4, "enterprise_value": 712985702.4, "shares_outstanding": 17147670, "fx_rate_to_usd": null, "pe_ratio": 3.34442387, "pb_ratio": 0.40199026, "ptbv_ratio": 0.40199026, "ps_ratio": 0.18189514, "pcf_ratio": 2.66779794, "pfcf_ratio": -8.59046736, "ev_ebitda": 4.48195992, "ev_ebit": 24.44326862, "ev_sales": 0.51379395, "ev_fcf": -24.26524529, "earnings_yield": 0.29900516, "fcf_yield": -0.04121121, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08693741, "operating_margin": 0.02101985, "net_margin": 0.05438759, "ebitda_margin": 0.114636, "fcf_margin": -0.02117407, "roe": 0.12019716, "roa": 0.06323585, "roic": 0.0200984, "roc_greenblatt": null, "asset_turnover": 1.16268906, "cash_conversion": -0.38931803, "accruals_ratio": -0.01603833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.89524073, "debt_to_assets": 0.39176768, "interest_coverage": 0.67516145, "current_ratio": 1.40897546, "quick_ratio": 1.40897546, "net_debt": 460572000, "revenue_growth_1y": 0.04439249, "revenue_growth_3y_cagr": -0.11355625, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.56056193, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00187731, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.573033, "revenue_stability_5y": 0.215173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03661972, "price_return_3m": 0.03081232, "price_return_6m": -0.24045404, "price_return_9m": -0.38666667, "price_return_12m": -0.47390994, "price_return_12m_ex1m": -0.49249464, "distance_from_52w_high": -0.48441329, "distance_from_52w_low": 0.18709677, "relative_strength": -0.3662302, "local_beta": 1.7672, "volatility_252d": 0.930557, "volatility_60d": 2.365255, "max_drawdown_12m": -0.56567424, "revenue_ttm": 1387688000, "gross_profit_ttm": 120642000, "ebit_ttm": 29169000, "ebitda_ttm": 159079000, "net_income_ttm": 75473000, "eps_diluted_ttm": 4.40135599, "operating_cash_flow_ttm": 94615000, "capital_expenditure_ttm": -123998000, "fcf_ttm": -29383000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43203000, "cash_and_equivalents": 7009000, "total_current_assets": 708423000, "total_current_liabilities": 502793000, "net_ppe": null, "total_assets": 1193516000, "total_debt": 467581000, "total_equity": 627910000, "net_working_capital": 608299000, "book_value_per_share": 36.61780289, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.61780289, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.72, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.5, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 3.3444, "earnings_yield": 0.299, "shareholder_yield": 0, "roe": 0.1202, "momentum_12_1": -0.4925, "complete_fields": { "id": 6453, "ticker_id": 14227, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.173225+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.72, "market_cap": 252413702.4, "market_cap_usd": 252413702.4, "enterprise_value": 712985702.4, "shares_outstanding": 17147670, "fx_rate_to_usd": null, "pe_ratio": 3.34442387, "pb_ratio": 0.40199026, "ptbv_ratio": 0.40199026, "ps_ratio": 0.18189514, "pcf_ratio": 2.66779794, "pfcf_ratio": -8.59046736, "ev_ebitda": 4.48195992, "ev_ebit": 24.44326862, "ev_sales": 0.51379395, "ev_fcf": -24.26524529, "earnings_yield": 0.29900516, "fcf_yield": -0.04121121, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08693741, "operating_margin": 0.02101985, "net_margin": 0.05438759, "ebitda_margin": 0.114636, "fcf_margin": -0.02117407, "roe": 0.12019716, "roa": 0.06323585, "roic": 0.0200984, "roc_greenblatt": null, "asset_turnover": 1.16268906, "cash_conversion": -0.38931803, "accruals_ratio": -0.01603833, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.89524073, "debt_to_assets": 0.39176768, "interest_coverage": 0.67516145, "current_ratio": 1.40897546, "quick_ratio": 1.40897546, "net_debt": 460572000, "revenue_growth_1y": 0.04439249, "revenue_growth_3y_cagr": -0.11355625, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.56056193, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00187731, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5.573033, "revenue_stability_5y": 0.215173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03661972, "price_return_3m": 0.03081232, "price_return_6m": -0.24045404, "price_return_9m": -0.38666667, "price_return_12m": -0.47390994, "price_return_12m_ex1m": -0.49249464, "distance_from_52w_high": -0.48441329, "distance_from_52w_low": 0.18709677, "relative_strength": -0.3662302, "local_beta": 1.7672, "volatility_252d": 0.930557, "volatility_60d": 2.365255, "max_drawdown_12m": -0.56567424, "revenue_ttm": 1387688000, "gross_profit_ttm": 120642000, "ebit_ttm": 29169000, "ebitda_ttm": 159079000, "net_income_ttm": 75473000, "eps_diluted_ttm": 4.40135599, "operating_cash_flow_ttm": 94615000, "capital_expenditure_ttm": -123998000, "fcf_ttm": -29383000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43203000, "cash_and_equivalents": 7009000, "total_current_assets": 708423000, "total_current_liabilities": 502793000, "net_ppe": null, "total_assets": 1193516000, "total_debt": 467581000, "total_equity": 627910000, "net_working_capital": 608299000, "book_value_per_share": 36.61780289, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.61780289, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 1504156000, "cost_of_revenue": 1394936000, "gross_profit": 109220000, "ebit": -30535000, "ebitda": 78846000, "pretax_income": null, "tax_provision": null, "net_income": 4624000, "net_income_to_common": 4624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7009000, "total_current_assets": 708423000, "total_assets": 1193516000, "short_term_debt": 409678000, "long_term_debt": 57903000, "total_debt": 467581000, "total_liabilities": null, "total_equity": 627910000, "shares_outstanding": 17147670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94615000, "capital_expenditure": -123998000, "free_cash_flow": -29383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371736, "ticker_id": 14227, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78846000", "netIncome": "4624000", "grossProfit": "109220000", "totalRevenue": "1504156000", "costOfRevenue": "1394936000", "interestExpense": "43344000", "operatingIncome": "-30535000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32059000" }, "balance": { "totalDebt": "467581000", "totalAssets": "1193516000", "longTermDebt": "57903000", "shortTermDebt": "409678000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "708423000", "totalShareholderEquity": "627910000", "totalCurrentLiabilities": "502793000", "cashAndShortTermInvestments": "7009000" }, "cashflow": { "freeCashFlow": "-29383000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "94615000", "repurchaseOfStock": null, "capitalExpenditures": "-123998000" } }, "revenue": 1504156000, "cost_of_revenue": 1394936000, "gross_profit": 109220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30535000, "depreciation_amortisation": 32059000, "ebitda": 78846000, "interest_expense": 43344000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4624000, "net_income_continuing_ops": null, "net_income_to_common": 4624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7009000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 708423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1193516000, "short_term_debt": 409678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502793000, "long_term_debt": 57903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 467581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 627910000, "shares_outstanding": 17147670, "operating_cash_flow": 94615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78846000", "netIncome": "4624000", "grossProfit": "109220000", "totalRevenue": "1504156000", "costOfRevenue": "1394936000", "interestExpense": "43344000", "operatingIncome": "-30535000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32059000" }, "balance": { "totalDebt": "467581000", "totalAssets": "1193516000", "longTermDebt": "57903000", "shortTermDebt": "409678000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "708423000", "totalShareholderEquity": "627910000", "totalCurrentLiabilities": "502793000", "cashAndShortTermInvestments": "7009000" }, "cashflow": { "freeCashFlow": "-29383000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "94615000", "repurchaseOfStock": null, "capitalExpenditures": "-123998000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 1440221000, "cost_of_revenue": 1297920000, "gross_profit": 142301000, "ebit": 28217000, "ebitda": 66713000, "pretax_income": null, "tax_provision": null, "net_income": -2687000, "net_income_to_common": -2687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10020000, "total_current_assets": 787099000, "total_assets": 1199905000, "short_term_debt": 436659000, "long_term_debt": 65188000, "total_debt": 501847000, "total_liabilities": null, "total_equity": 629091000, "shares_outstanding": 17147670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84042000, "capital_expenditure": -7721000, "free_cash_flow": -91763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371739, "ticker_id": 14227, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66713000", "netIncome": "-2687000", "grossProfit": "142301000", "totalRevenue": "1440221000", "costOfRevenue": "1297920000", "interestExpense": "39746000", "operatingIncome": "28217000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30356000" }, "balance": { "totalDebt": "501847000", "totalAssets": "1199905000", "longTermDebt": "65188000", "shortTermDebt": "436659000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "787099000", "totalShareholderEquity": "629091000", "totalCurrentLiabilities": "501220000", "cashAndShortTermInvestments": "10020000" }, "cashflow": { "freeCashFlow": "-91763000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-84042000", "repurchaseOfStock": null, "capitalExpenditures": "-7721000" } }, "revenue": 1440221000, "cost_of_revenue": 1297920000, "gross_profit": 142301000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28217000, "depreciation_amortisation": 30356000, "ebitda": 66713000, "interest_expense": 39746000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2687000, "net_income_continuing_ops": null, "net_income_to_common": -2687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 787099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1199905000, "short_term_debt": 436659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501220000, "long_term_debt": 65188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 501847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 629091000, "shares_outstanding": 17147670, "operating_cash_flow": -84042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66713000", "netIncome": "-2687000", "grossProfit": "142301000", "totalRevenue": "1440221000", "costOfRevenue": "1297920000", "interestExpense": "39746000", "operatingIncome": "28217000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30356000" }, "balance": { "totalDebt": "501847000", "totalAssets": "1199905000", "longTermDebt": "65188000", "shortTermDebt": "436659000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "787099000", "totalShareholderEquity": "629091000", "totalCurrentLiabilities": "501220000", "cashAndShortTermInvestments": "10020000" }, "cashflow": { "freeCashFlow": "-91763000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-84042000", "repurchaseOfStock": null, "capitalExpenditures": "-7721000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 1432895000, "cost_of_revenue": 1324423000, "gross_profit": 108472000, "ebit": -53043000, "ebitda": -6989000, "pretax_income": null, "tax_provision": null, "net_income": -58589000, "net_income_to_common": -58589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3520000, "total_current_assets": 689834000, "total_assets": 983456000, "short_term_debt": 333621000, "long_term_debt": 89129000, "total_debt": 422750000, "total_liabilities": null, "total_equity": 477489000, "shares_outstanding": 17147670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47544000, "capital_expenditure": -14205000, "free_cash_flow": 33339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371740, "ticker_id": 14227, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6989000", "netIncome": "-58589000", "grossProfit": "108472000", "totalRevenue": "1432895000", "costOfRevenue": "1324423000", "interestExpense": "28810000", "operatingIncome": "-53043000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32620000" }, "balance": { "totalDebt": "422750000", "totalAssets": "983456000", "longTermDebt": "89129000", "shortTermDebt": "333621000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "689834000", "totalShareholderEquity": "477489000", "totalCurrentLiabilities": "412802000", "cashAndShortTermInvestments": "3520000" }, "cashflow": { "freeCashFlow": "33339000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "47544000", "repurchaseOfStock": null, "capitalExpenditures": "-14205000" } }, "revenue": 1432895000, "cost_of_revenue": 1324423000, "gross_profit": 108472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53043000, "depreciation_amortisation": 32620000, "ebitda": -6989000, "interest_expense": 28810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -58589000, "net_income_continuing_ops": null, "net_income_to_common": -58589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 689834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 983456000, "short_term_debt": 333621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412802000, "long_term_debt": 89129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 422750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 477489000, "shares_outstanding": 17147670, "operating_cash_flow": 47544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6989000", "netIncome": "-58589000", "grossProfit": "108472000", "totalRevenue": "1432895000", "costOfRevenue": "1324423000", "interestExpense": "28810000", "operatingIncome": "-53043000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32620000" }, "balance": { "totalDebt": "422750000", "totalAssets": "983456000", "longTermDebt": "89129000", "shortTermDebt": "333621000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "689834000", "totalShareholderEquity": "477489000", "totalCurrentLiabilities": "412802000", "cashAndShortTermInvestments": "3520000" }, "cashflow": { "freeCashFlow": "33339000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "47544000", "repurchaseOfStock": null, "capitalExpenditures": "-14205000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 2159431000, "cost_of_revenue": 1885372000, "gross_profit": 274059000, "ebit": 95589000, "ebitda": 143605000, "pretax_income": null, "tax_provision": null, "net_income": 54491000, "net_income_to_common": 54491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1525000, "total_current_assets": 769679000, "total_assets": 1076286000, "short_term_debt": 343829000, "long_term_debt": 102548000, "total_debt": 446377000, "total_liabilities": null, "total_equity": 72460000, "shares_outstanding": 17147670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56953000, "capital_expenditure": -32054000, "free_cash_flow": -89007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371741, "ticker_id": 14227, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143605000", "netIncome": "54491000", "grossProfit": "274059000", "totalRevenue": "2159431000", "costOfRevenue": "1885372000", "interestExpense": "30400000", "operatingIncome": "95589000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32328000" }, "balance": { "totalDebt": "446377000", "totalAssets": "1076286000", "longTermDebt": "102548000", "shortTermDebt": "343829000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "769679000", "totalShareholderEquity": "72460000", "totalCurrentLiabilities": "428908000", "cashAndShortTermInvestments": "1525000" }, "cashflow": { "freeCashFlow": "-89007000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-56953000", "repurchaseOfStock": null, "capitalExpenditures": "-32054000" } }, "revenue": 2159431000, "cost_of_revenue": 1885372000, "gross_profit": 274059000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95589000, "depreciation_amortisation": 32328000, "ebitda": 143605000, "interest_expense": 30400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54491000, "net_income_continuing_ops": null, "net_income_to_common": 54491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1525000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 769679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1076286000, "short_term_debt": 343829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428908000, "long_term_debt": 102548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 446377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72460000, "shares_outstanding": 17147670, "operating_cash_flow": -56953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -89007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143605000", "netIncome": "54491000", "grossProfit": "274059000", "totalRevenue": "2159431000", "costOfRevenue": "1885372000", "interestExpense": "30400000", "operatingIncome": "95589000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32328000" }, "balance": { "totalDebt": "446377000", "totalAssets": "1076286000", "longTermDebt": "102548000", "shortTermDebt": "343829000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "769679000", "totalShareholderEquity": "72460000", "totalCurrentLiabilities": "428908000", "cashAndShortTermInvestments": "1525000" }, "cashflow": { "freeCashFlow": "-89007000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-56953000", "repurchaseOfStock": null, "capitalExpenditures": "-32054000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 245697000, "cost_of_revenue": 193159000, "gross_profit": 52538000, "ebit": -17597000, "ebitda": 2796000, "pretax_income": null, "tax_provision": null, "net_income": -14792000, "net_income_to_common": -14792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371733, "ticker_id": 14227, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2796000", "netIncome": "-14792000", "grossProfit": "52538000", "totalRevenue": "245697000", "costOfRevenue": "193159000", "interestExpense": "9772000", "operatingIncome": "-17597000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5781000" } }, "revenue": 245697000, "cost_of_revenue": 193159000, "gross_profit": 52538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17597000, "depreciation_amortisation": 5781000, "ebitda": 2796000, "interest_expense": 9772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14792000, "net_income_continuing_ops": null, "net_income_to_common": -14792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2796000", "netIncome": "-14792000", "grossProfit": "52538000", "totalRevenue": "245697000", "costOfRevenue": "193159000", "interestExpense": "9772000", "operatingIncome": "-17597000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5781000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 505934000, "cost_of_revenue": 446288000, "gross_profit": 59646000, "ebit": 16784000, "ebitda": 37951000, "pretax_income": null, "tax_provision": null, "net_income": 13050000, "net_income_to_common": 13050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371734, "ticker_id": 14227, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37951000", "netIncome": "13050000", "grossProfit": "59646000", "totalRevenue": "505934000", "costOfRevenue": "446288000", "interestExpense": "10089000", "operatingIncome": "16784000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6350000" } }, "revenue": 505934000, "cost_of_revenue": 446288000, "gross_profit": 59646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16784000, "depreciation_amortisation": 6350000, "ebitda": 37951000, "interest_expense": 10089000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13050000, "net_income_continuing_ops": null, "net_income_to_common": 13050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37951000", "netIncome": "13050000", "grossProfit": "59646000", "totalRevenue": "505934000", "costOfRevenue": "446288000", "interestExpense": "10089000", "operatingIncome": "16784000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6350000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 224603000, "cost_of_revenue": 276960000, "gross_profit": -52357000, "ebit": 23142000, "ebitda": 92402000, "pretax_income": null, "tax_provision": null, "net_income": 74495000, "net_income_to_common": 74495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7009000, "total_current_assets": 708423000, "total_assets": 1193516000, "short_term_debt": 409678000, "long_term_debt": 57903000, "total_debt": 467581000, "total_liabilities": null, "total_equity": 627910000, "shares_outstanding": 17147670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371735, "ticker_id": 14227, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92402000", "netIncome": "74495000", "grossProfit": "-52357000", "totalRevenue": "224603000", "costOfRevenue": "276960000", "interestExpense": "8925000", "operatingIncome": "23142000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8307000" }, "balance": { "totalDebt": "467581000", "totalAssets": "1193516000", "longTermDebt": "57903000", "shortTermDebt": "409678000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "708423000", "totalShareholderEquity": "627910000", "totalCurrentLiabilities": "502793000", "cashAndShortTermInvestments": "7009000" } }, "revenue": 224603000, "cost_of_revenue": 276960000, "gross_profit": -52357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23142000, "depreciation_amortisation": 8307000, "ebitda": 92402000, "interest_expense": 8925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74495000, "net_income_continuing_ops": null, "net_income_to_common": 74495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7009000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 708423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1193516000, "short_term_debt": 409678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502793000, "long_term_debt": 57903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 467581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 627910000, "shares_outstanding": 17147670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92402000", "netIncome": "74495000", "grossProfit": "-52357000", "totalRevenue": "224603000", "costOfRevenue": "276960000", "interestExpense": "8925000", "operatingIncome": "23142000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8307000" }, "balance": { "totalDebt": "467581000", "totalAssets": "1193516000", "longTermDebt": "57903000", "shortTermDebt": "409678000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "708423000", "totalShareholderEquity": "627910000", "totalCurrentLiabilities": "502793000", "cashAndShortTermInvestments": "7009000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 411454000, "cost_of_revenue": 350639000, "gross_profit": 60815000, "ebit": 6840000, "ebitda": 25930000, "pretax_income": null, "tax_provision": null, "net_income": 2720000, "net_income_to_common": 2720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371737, "ticker_id": 14227, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25930000", "netIncome": "2720000", "grossProfit": "60815000", "totalRevenue": "411454000", "costOfRevenue": "350639000", "interestExpense": "14417000", "operatingIncome": "6840000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8088000" } }, "revenue": 411454000, "cost_of_revenue": 350639000, "gross_profit": 60815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6840000, "depreciation_amortisation": 8088000, "ebitda": 25930000, "interest_expense": 14417000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2720000, "net_income_continuing_ops": null, "net_income_to_common": 2720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25930000", "netIncome": "2720000", "grossProfit": "60815000", "totalRevenue": "411454000", "costOfRevenue": "350639000", "interestExpense": "14417000", "operatingIncome": "6840000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8088000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "income_statement": { "revenue": 564046000, "cost_of_revenue": 519716000, "gross_profit": 44330000, "ebit": -33593000, "ebitda": -22458000, "pretax_income": null, "tax_provision": null, "net_income": -37718000, "net_income_to_common": -37718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3755000, "total_current_assets": 651294000, "total_assets": 1069602000, "short_term_debt": 329729000, "long_term_debt": 82693000, "total_debt": 412422000, "total_liabilities": null, "total_equity": 553535000, "shares_outstanding": 17147670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371738, "ticker_id": 14227, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:26.088145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22458000", "netIncome": "-37718000", "grossProfit": "44330000", "totalRevenue": "564046000", "costOfRevenue": "519716000", "interestExpense": "9562000", "operatingIncome": "-33593000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7773000" }, "balance": { "totalDebt": "412422000", "totalAssets": "1069602000", "longTermDebt": "82693000", "shortTermDebt": "329729000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "651294000", "totalShareholderEquity": "553535000", "totalCurrentLiabilities": "428368000", "cashAndShortTermInvestments": "3755000" } }, "revenue": 564046000, "cost_of_revenue": 519716000, "gross_profit": 44330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33593000, "depreciation_amortisation": 7773000, "ebitda": -22458000, "interest_expense": 9562000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37718000, "net_income_continuing_ops": null, "net_income_to_common": -37718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 651294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1069602000, "short_term_debt": 329729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428368000, "long_term_debt": 82693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 412422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 553535000, "shares_outstanding": 17147670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22458000", "netIncome": "-37718000", "grossProfit": "44330000", "totalRevenue": "564046000", "costOfRevenue": "519716000", "interestExpense": "9562000", "operatingIncome": "-33593000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7773000" }, "balance": { "totalDebt": "412422000", "totalAssets": "1069602000", "longTermDebt": "82693000", "shortTermDebt": "329729000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17147670", "totalCurrentAssets": "651294000", "totalShareholderEquity": "553535000", "totalCurrentLiabilities": "428368000", "cashAndShortTermInvestments": "3755000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }