{ "ticker": { "uuid": "35e8a6f7-87fe-4b9e-b1fb-e17965ed854f", "symbol": "VTL", "name": "Vardhman Textiles Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/35e8a6f7-87fe-4b9e-b1fb-e17965ed854f/", "api_url": "https://sharemaestro.com/factors/api/tickers/35e8a6f7-87fe-4b9e-b1fb-e17965ed854f/" }, "ticker_metadata": { "id": 19040, "uuid": "35e8a6f7-87fe-4b9e-b1fb-e17965ed854f", "symbol": "VTL", "name": "Vardhman Textiles Limited", "asset_type": "equity", "market_cap": 166958989312, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Vardhman Textiles Limited, together with its subsidiaries, manufactures, purchases, and sells textiles and fibres in India and internationally. The company provides specialized greige and dyed yarns in cotton, polyester, acrylic, viscose, specialized fibers, and various blends; fabrics, such as piece dyed, yarn dyed, printed, fiber blends, weaved, and specialty finishes; acrylic fibers; and formal and casual shirts. It is also involved in lending and investing activities; and manufacturing and selling of hot rolled bars, and special and alloy steel products, including carbon steel, case hardening steel, hardening steel, and other products for automotive, engineering, bearing, and allied industries. The company was formerly known as Mahavir Spinning Mills Limited and changed its name to Vardhman Textiles Limited in September 2006. Vardhman Textiles Limited was founded in 1965 and is based in Ludhiana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35e8a6f7-87fe-4b9e-b1fb-e17965ed854f", "symbol": "VTL", "name": "Vardhman Textiles Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/35e8a6f7-87fe-4b9e-b1fb-e17965ed854f/", "api_url": "https://sharemaestro.com/factors/api/tickers/35e8a6f7-87fe-4b9e-b1fb-e17965ed854f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.65, "quality": 0.2, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 631.4, "market_cap": 182652535462.76, "pe_ratio": 22.9599, "earnings_yield": 0.0436, "ebitda_to_ev": 0.0771, "shareholder_yield": -0.0002, "roe": 0.0757, "piotroski_f_score": 4, "momentum_12_1": 0.2102, "volatility_252d": 0.3281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.540208+00:00", "batch_id": "" }, "size": { "price_close": 631.4, "market_cap": 182652535462.7632, "market_cap_usd": 182652535462.7632, "enterprise_value": 200769335462.7632, "shares_outstanding": 289281800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9599, "pb_ratio": 1.7373, "ptbv_ratio": 1.7373, "ps_ratio": 1.8454, "pcf_ratio": 16.4831, "pfcf_ratio": -29.0008, "ev_ebitda": 12.968, "ev_ebit": 27.2348, "ev_sales": 2.0285, "ev_fcf": -31.8773, "earnings_yield": 0.0436, "fcf_yield": -0.0314, "price_to_sales": 1.8454, "price_to_book": 1.7373, "price_to_cashflow": 16.4831, "ebitda_to_ev": 0.0771, "sales_yield": 0.493 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": 0, "total_yield": -0.0002 }, "quality": { "gross_margin": 0.4459, "operating_margin": 0.0745, "net_margin": 0.0804, "ebitda_margin": 0.1564, "fcf_margin": -0.0636, "roe": 0.0757, "roa": 0.0574, "roic": 0.0449, "roc_greenblatt": null, "asset_turnover": 0.7138, "cash_conversion": -0.7917, "accruals_ratio": -0.0225, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1342, "revenue_stability_5y": 0.0284, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3183, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1702, "debt_to_assets": 0.1338, "interest_coverage": 7.7721, "current_ratio": 4.1521, "quick_ratio": 4.1521, "net_debt": 18116800000, "local_beta": 0.6057, "volatility_252d": 0.3281, "volatility_60d": 0.6537, "max_drawdown_12m": -0.2159, "risk_adjusted_momentum": 0.6408 }, "growth": { "revenue_growth_1y": 0.0086, "revenue_growth_3y_cagr": -0.0019, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1566, "eps_growth_3y_cagr": -0.0214, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0305, "book_value_growth_1y": 0.062, "revenue_growth": 0.0086, "earnings_growth": -0.1566 }, "momentum": { "price_return_1m": 0.0873, "price_return_3m": 0.1716, "price_return_6m": 0.4594, "price_return_9m": 0.5703, "price_return_12m": 0.3159, "price_return_12m_ex1m": 0.2102, "momentum_6m": 0.4594, "momentum_12m": 0.3159, "momentum_12_1": 0.2102, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6251, "relative_strength": 0.4236 }, "raw_ttm": { "revenue_ttm": 98975200000, "gross_profit_ttm": 44133400000, "ebit_ttm": 7371800000, "ebitda_ttm": 15481900000, "net_income_ttm": 7955300000, "eps_diluted_ttm": 27.5002, "operating_cash_flow_ttm": 11081200000, "capital_expenditure_ttm": -17379400000, "fcf_ttm": -6298200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 45500000, "interest_expense_ttm": 948500000, "cash_and_equivalents": 433000000, "total_current_assets": 69734300000, "total_current_liabilities": 16795100000, "net_ppe": null, "total_assets": 138655500000, "total_debt": 18549800000, "total_equity": 105137400000, "net_working_capital": 58746200000, "book_value_per_share": 363.4428, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 363.4428 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 43, "rank_pcf": 42, "rank_ev_ebitda": 41, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 76, "rank_dividend_yield": 80, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 68, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 42, "rank_fcf_margin": 73, "rank_piotroski": 75, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 16 }, "composites": { "value_composite": 35, "quality_composite": 80, "momentum_composite": 13, "growth_composite": 90, "yield_composite": 87, "svqf_composite": 33, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.3606, "os_score": 0.74, "value_percentile": 0.65, "quality_percentile": 0.2, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7467, "ticker_id": 19040, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.540208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 631.4, "market_cap": 182652535462.7632, "market_cap_usd": 182652535462.7632, "enterprise_value": 200769335462.7632, "shares_outstanding": 289281800, "fx_rate_to_usd": null, "pe_ratio": 22.95985512, "pb_ratio": 1.73727461, "ptbv_ratio": 1.73727461, "ps_ratio": 1.8454374, "pcf_ratio": 16.4831007, "pfcf_ratio": -29.00075188, "ev_ebitda": 12.96800363, "ev_ebit": 27.23477786, "ev_sales": 2.02848123, "ev_fcf": -31.87725627, "earnings_yield": 0.04355428, "fcf_yield": -0.03137033, "dividend_yield": 0, "buyback_yield": -0.00024911, "shareholder_yield": -0.00024911, "debt_paydown_yield": 0, "total_yield": -0.00024911, "gross_margin": 0.44590362, "operating_margin": 0.07448128, "net_margin": 0.0803767, "ebitda_margin": 0.15642201, "fcf_margin": -0.06363412, "roe": 0.07566575, "roa": 0.05737457, "roic": 0.04485729, "roc_greenblatt": null, "asset_turnover": 0.71382094, "cash_conversion": -0.79169862, "accruals_ratio": -0.02254436, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.17019229, "debt_to_assets": 0.13378337, "interest_coverage": 7.77206115, "current_ratio": 4.15206221, "quick_ratio": 4.15206221, "net_debt": 18116800000, "revenue_growth_1y": 0.00860205, "revenue_growth_3y_cagr": -0.00189906, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15657234, "eps_growth_3y_cagr": -0.0213761, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.03049838, "book_value_growth_1y": 0.06202808, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.134159, "revenue_stability_5y": 0.028372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08730844, "price_return_3m": 0.17164594, "price_return_6m": 0.45937833, "price_return_9m": 0.57034033, "price_return_12m": 0.31589602, "price_return_12m_ex1m": 0.21023251, "distance_from_52w_high": 0, "distance_from_52w_low": 0.62507555, "relative_strength": 0.42357576, "local_beta": 0.6057, "volatility_252d": 0.328068, "volatility_60d": 0.65373, "max_drawdown_12m": -0.21586038, "revenue_ttm": 98975200000, "gross_profit_ttm": 44133400000, "ebit_ttm": 7371800000, "ebitda_ttm": 15481900000, "net_income_ttm": 7955300000, "eps_diluted_ttm": 27.50017457, "operating_cash_flow_ttm": 11081200000, "capital_expenditure_ttm": -17379400000, "fcf_ttm": -6298200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 45500000, "interest_expense_ttm": 948500000, "cash_and_equivalents": 433000000, "total_current_assets": 69734300000, "total_current_liabilities": 16795100000, "net_ppe": null, "total_assets": 138655500000, "total_debt": 18549800000, "total_equity": 105137400000, "net_working_capital": 58746200000, "book_value_per_share": 363.44284362, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 363.44284362, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 43, "rank_pcf": 42, "rank_ev_ebitda": 41, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 76, "rank_dividend_yield": 80, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 68, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 42, "rank_fcf_margin": 73, "rank_piotroski": 75, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 16, "value_composite": 35, "quality_composite": 80, "momentum_composite": 13, "growth_composite": 90, "yield_composite": 87, "svqf_composite": 33, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 631.4, "os": 0.74, "value": 0.65, "quality": 0.2, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.9599, "earnings_yield": 0.0436, "shareholder_yield": -0.0002, "roe": 0.0757, "momentum_12_1": 0.2102, "complete_fields": { "id": 7467, "ticker_id": 19040, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.540208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 631.4, "market_cap": 182652535462.7632, "market_cap_usd": 182652535462.7632, "enterprise_value": 200769335462.7632, "shares_outstanding": 289281800, "fx_rate_to_usd": null, "pe_ratio": 22.95985512, "pb_ratio": 1.73727461, "ptbv_ratio": 1.73727461, "ps_ratio": 1.8454374, "pcf_ratio": 16.4831007, "pfcf_ratio": -29.00075188, "ev_ebitda": 12.96800363, "ev_ebit": 27.23477786, "ev_sales": 2.02848123, "ev_fcf": -31.87725627, "earnings_yield": 0.04355428, "fcf_yield": -0.03137033, "dividend_yield": 0, "buyback_yield": -0.00024911, "shareholder_yield": -0.00024911, "debt_paydown_yield": 0, "total_yield": -0.00024911, "gross_margin": 0.44590362, "operating_margin": 0.07448128, "net_margin": 0.0803767, "ebitda_margin": 0.15642201, "fcf_margin": -0.06363412, "roe": 0.07566575, "roa": 0.05737457, "roic": 0.04485729, "roc_greenblatt": null, "asset_turnover": 0.71382094, "cash_conversion": -0.79169862, "accruals_ratio": -0.02254436, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.17019229, "debt_to_assets": 0.13378337, "interest_coverage": 7.77206115, "current_ratio": 4.15206221, "quick_ratio": 4.15206221, "net_debt": 18116800000, "revenue_growth_1y": 0.00860205, "revenue_growth_3y_cagr": -0.00189906, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15657234, "eps_growth_3y_cagr": -0.0213761, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.03049838, "book_value_growth_1y": 0.06202808, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.134159, "revenue_stability_5y": 0.028372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08730844, "price_return_3m": 0.17164594, "price_return_6m": 0.45937833, "price_return_9m": 0.57034033, "price_return_12m": 0.31589602, "price_return_12m_ex1m": 0.21023251, "distance_from_52w_high": 0, "distance_from_52w_low": 0.62507555, "relative_strength": 0.42357576, "local_beta": 0.6057, "volatility_252d": 0.328068, "volatility_60d": 0.65373, "max_drawdown_12m": -0.21586038, "revenue_ttm": 98975200000, "gross_profit_ttm": 44133400000, "ebit_ttm": 7371800000, "ebitda_ttm": 15481900000, "net_income_ttm": 7955300000, "eps_diluted_ttm": 27.50017457, "operating_cash_flow_ttm": 11081200000, "capital_expenditure_ttm": -17379400000, "fcf_ttm": -6298200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 45500000, "interest_expense_ttm": 948500000, "cash_and_equivalents": 433000000, "total_current_assets": 69734300000, "total_current_liabilities": 16795100000, "net_ppe": null, "total_assets": 138655500000, "total_debt": 18549800000, "total_equity": 105137400000, "net_working_capital": 58746200000, "book_value_per_share": 363.44284362, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 363.44284362, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 43, "rank_pcf": 42, "rank_ev_ebitda": 41, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 76, "rank_dividend_yield": 80, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 68, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 42, "rank_fcf_margin": 73, "rank_piotroski": 75, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 16, "value_composite": 35, "quality_composite": 80, "momentum_composite": 13, "growth_composite": 90, "yield_composite": 87, "svqf_composite": 33, "vc1_composite": 29, "vc2_composite": 34, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 98690500000, "cost_of_revenue": 54461000000, "gross_profit": 44229500000, "ebit": 7740800000, "ebitda": 15121500000, "pretax_income": null, "tax_provision": null, "net_income": 7452500000, "net_income_to_common": 7452500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433000000, "total_current_assets": 69734300000, "total_assets": 138655500000, "short_term_debt": 6240000000, "long_term_debt": 12307800000, "total_debt": 18549800000, "total_liabilities": null, "total_equity": 105137400000, "shares_outstanding": 289281800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11081200000, "capital_expenditure": -17379400000, "free_cash_flow": -6298200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45500000, "net_debt_issued": 5779500000 }, "complete_fields": { "id": 382997, "ticker_id": 19040, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15121500000", "netIncome": "7452500000", "grossProfit": "44229500000", "totalRevenue": "98690500000", "costOfRevenue": "54461000000", "interestExpense": "924900000", "operatingIncome": "7740800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4645300000" }, "balance": { "totalDebt": "18549800000", "totalAssets": "138655500000", "longTermDebt": "12307800000", "shortTermDebt": "6240000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "289281800", "totalCurrentAssets": "69734300000", "totalShareholderEquity": "105137400000", "totalCurrentLiabilities": "16795100000", "cashAndShortTermInvestments": "433000000" }, "cashflow": { "freeCashFlow": "-6298200000", "dividendsPaid": null, "issuanceOfDebt": "6612600000", "issuanceOfStock": "45500000", "repaymentOfDebt": "-833100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11081200000", "repurchaseOfStock": null, "capitalExpenditures": "-17379400000" } }, "revenue": 98690500000, "cost_of_revenue": 54461000000, "gross_profit": 44229500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7740800000, "depreciation_amortisation": 4645300000, "ebitda": 15121500000, "interest_expense": 924900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7452500000, "net_income_continuing_ops": null, "net_income_to_common": 7452500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69734300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138655500000, "short_term_debt": 6240000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16795100000, "long_term_debt": 12307800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18549800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105137400000, "shares_outstanding": 289281800, "operating_cash_flow": 11081200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17379400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45500000, "net_debt_issued": 5779500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6298200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15121500000", "netIncome": "7452500000", "grossProfit": "44229500000", "totalRevenue": "98690500000", "costOfRevenue": "54461000000", "interestExpense": "924900000", "operatingIncome": "7740800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4645300000" }, "balance": { "totalDebt": "18549800000", "totalAssets": "138655500000", "longTermDebt": "12307800000", "shortTermDebt": "6240000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "289281800", "totalCurrentAssets": "69734300000", "totalShareholderEquity": "105137400000", "totalCurrentLiabilities": "16795100000", "cashAndShortTermInvestments": "433000000" }, "cashflow": { "freeCashFlow": "-6298200000", "dividendsPaid": null, "issuanceOfDebt": "6612600000", "issuanceOfStock": "45500000", "repaymentOfDebt": "-833100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11081200000", "repurchaseOfStock": null, "capitalExpenditures": "-17379400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 97848800000, "cost_of_revenue": 54013900000, "gross_profit": 43834900000, "ebit": 8618300000, "ebitda": 16464400000, "pretax_income": null, "tax_provision": null, "net_income": 8832700000, "net_income_to_common": 8832700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535600000, "total_current_assets": 63046100000, "total_assets": 124321000000, "short_term_debt": 4890800000, "long_term_debt": 7489900000, "total_debt": 12382600000, "total_liabilities": null, "total_equity": 98960200000, "shares_outstanding": 289174800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16438000000, "capital_expenditure": -10326200000, "free_cash_flow": 6111800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1175400000 }, "complete_fields": { "id": 383001, "ticker_id": 19040, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16464400000", "netIncome": "8832700000", "grossProfit": "43834900000", "totalRevenue": "97848800000", "costOfRevenue": "54013900000", "interestExpense": "772800000", "operatingIncome": "8618300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4009200000" }, "balance": { "totalDebt": "12382600000", "totalAssets": "124321000000", "longTermDebt": "7489900000", "shortTermDebt": "4890800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "289174800", "totalCurrentAssets": "63046100000", "totalShareholderEquity": "98960200000", "totalCurrentLiabilities": "13620500000", "cashAndShortTermInvestments": "535600000" }, "cashflow": { "freeCashFlow": "6111800000", "dividendsPaid": null, "issuanceOfDebt": "4211300000", "issuanceOfStock": "0", "repaymentOfDebt": "-5386700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16438000000", "repurchaseOfStock": null, "capitalExpenditures": "-10326200000" } }, "revenue": 97848800000, "cost_of_revenue": 54013900000, "gross_profit": 43834900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8618300000, "depreciation_amortisation": 4009200000, "ebitda": 16464400000, "interest_expense": 772800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8832700000, "net_income_continuing_ops": null, "net_income_to_common": 8832700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63046100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124321000000, "short_term_debt": 4890800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13620500000, "long_term_debt": 7489900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12382600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98960200000, "shares_outstanding": 289174800, "operating_cash_flow": 16438000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10326200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1175400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6111800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16464400000", "netIncome": "8832700000", "grossProfit": "43834900000", "totalRevenue": "97848800000", "costOfRevenue": "54013900000", "interestExpense": "772800000", "operatingIncome": "8618300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4009200000" }, "balance": { "totalDebt": "12382600000", "totalAssets": "124321000000", "longTermDebt": "7489900000", "shortTermDebt": "4890800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "289174800", "totalCurrentAssets": "63046100000", "totalShareholderEquity": "98960200000", "totalCurrentLiabilities": "13620500000", "cashAndShortTermInvestments": "535600000" }, "cashflow": { "freeCashFlow": "6111800000", "dividendsPaid": null, "issuanceOfDebt": "4211300000", "issuanceOfStock": "0", "repaymentOfDebt": "-5386700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16438000000", "repurchaseOfStock": null, "capitalExpenditures": "-10326200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 93202000000, "cost_of_revenue": 68196400000, "gross_profit": 25005600000, "ebit": 6388700000, "ebitda": 13284400000, "pretax_income": null, "tax_provision": null, "net_income": 6315900000, "net_income_to_common": 6315900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000000, "total_current_assets": 64315900000, "total_assets": 119807900000, "short_term_debt": 13780400000, "long_term_debt": 4131300000, "total_debt": 17913500000, "total_liabilities": null, "total_equity": 91001300000, "shares_outstanding": 289174800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10551900000, "capital_expenditure": -2840300000, "free_cash_flow": -13392200000, "dividends_paid": -1056300000, "share_repurchases": null, "shares_issued": 7300000, "net_debt_issued": -3816100000 }, "complete_fields": { "id": 383004, "ticker_id": 19040, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13284400000", "netIncome": "6315900000", "grossProfit": "25005600000", "totalRevenue": "93202000000", "costOfRevenue": "68196400000", "interestExpense": "889200000", "operatingIncome": "6388700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4045900000" }, "balance": { "totalDebt": "17913500000", "totalAssets": "119807900000", "longTermDebt": "4131300000", "shortTermDebt": "13780400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "289174800", "totalCurrentAssets": "64315900000", "totalShareholderEquity": "91001300000", "totalCurrentLiabilities": "20620800000", "cashAndShortTermInvestments": "343000000" }, "cashflow": { "freeCashFlow": "-13392200000", "dividendsPaid": "-1056300000", "issuanceOfDebt": "206800000", "issuanceOfStock": "7300000", "repaymentOfDebt": "-4022900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-10551900000", "repurchaseOfStock": null, "capitalExpenditures": "-2840300000" } }, "revenue": 93202000000, "cost_of_revenue": 68196400000, "gross_profit": 25005600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6388700000, "depreciation_amortisation": 4045900000, "ebitda": 13284400000, "interest_expense": 889200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6315900000, "net_income_continuing_ops": null, "net_income_to_common": 6315900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64315900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119807900000, "short_term_debt": 13780400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20620800000, "long_term_debt": 4131300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17913500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91001300000, "shares_outstanding": 289174800, "operating_cash_flow": -10551900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2840300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1056300000, "share_repurchases": null, "shares_issued": 7300000, "net_debt_issued": -3816100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13392200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13284400000", "netIncome": "6315900000", "grossProfit": "25005600000", "totalRevenue": "93202000000", "costOfRevenue": "68196400000", "interestExpense": "889200000", "operatingIncome": "6388700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4045900000" }, "balance": { "totalDebt": "17913500000", "totalAssets": "119807900000", "longTermDebt": "4131300000", "shortTermDebt": "13780400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "289174800", "totalCurrentAssets": "64315900000", "totalShareholderEquity": "91001300000", "totalCurrentLiabilities": "20620800000", "cashAndShortTermInvestments": "343000000" }, "cashflow": { "freeCashFlow": "-13392200000", "dividendsPaid": "-1056300000", "issuanceOfDebt": "206800000", "issuanceOfStock": "7300000", "repaymentOfDebt": "-4022900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-10551900000", "repurchaseOfStock": null, "capitalExpenditures": "-2840300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 99254900000, "cost_of_revenue": 71147000000, "gross_profit": 28107900000, "ebit": 10292400000, "ebitda": 15421300000, "pretax_income": null, "tax_provision": null, "net_income": 7951600000, "net_income_to_common": 7951600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756000000, "total_current_assets": 57845200000, "total_assets": 113325600000, "short_term_debt": 7461100000, "long_term_debt": 9313500000, "total_debt": 16776300000, "total_liabilities": null, "total_equity": 85634400000, "shares_outstanding": 289127050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18528400000, "capital_expenditure": -6217400000, "free_cash_flow": 12311000000, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": 30400000, "net_debt_issued": -522800000 }, "complete_fields": { "id": 383005, "ticker_id": 19040, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15421300000", "netIncome": "7951600000", "grossProfit": "28107900000", "totalRevenue": "99254900000", "costOfRevenue": "71147000000", "interestExpense": "877900000", "operatingIncome": "10292400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3944300000" }, "balance": { "totalDebt": "16776300000", "totalAssets": "113325600000", "longTermDebt": "9313500000", "shortTermDebt": "7461100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "289127050", "totalCurrentAssets": "57845200000", "totalShareholderEquity": "85634400000", "totalCurrentLiabilities": "14448400000", "cashAndShortTermInvestments": "756000000" }, "cashflow": { "freeCashFlow": "12311000000", "dividendsPaid": "-5400000", "issuanceOfDebt": "4105600000", "issuanceOfStock": "30400000", "repaymentOfDebt": "-4628400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "18528400000", "repurchaseOfStock": null, "capitalExpenditures": "-6217400000" } }, "revenue": 99254900000, "cost_of_revenue": 71147000000, "gross_profit": 28107900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10292400000, "depreciation_amortisation": 3944300000, "ebitda": 15421300000, "interest_expense": 877900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7951600000, "net_income_continuing_ops": null, "net_income_to_common": 7951600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57845200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113325600000, "short_term_debt": 7461100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14448400000, "long_term_debt": 9313500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16776300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85634400000, "shares_outstanding": 289127050, "operating_cash_flow": 18528400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6217400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5400000, "share_repurchases": null, "shares_issued": 30400000, "net_debt_issued": -522800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15421300000", "netIncome": "7951600000", "grossProfit": "28107900000", "totalRevenue": "99254900000", "costOfRevenue": "71147000000", "interestExpense": "877900000", "operatingIncome": "10292400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3944300000" }, "balance": { "totalDebt": "16776300000", "totalAssets": "113325600000", "longTermDebt": "9313500000", "shortTermDebt": "7461100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "289127050", "totalCurrentAssets": "57845200000", "totalShareholderEquity": "85634400000", "totalCurrentLiabilities": "14448400000", "cashAndShortTermInvestments": "756000000" }, "cashflow": { "freeCashFlow": "12311000000", "dividendsPaid": "-5400000", "issuanceOfDebt": "4105600000", "issuanceOfStock": "30400000", "repaymentOfDebt": "-4628400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "18528400000", "repurchaseOfStock": null, "capitalExpenditures": "-6217400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3491500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383006, "ticker_id": 19040, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3491500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3491500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3491500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 24979800000, "cost_of_revenue": 13494600000, "gross_profit": 11485200000, "ebit": 1714800000, "ebitda": 3624400000, "pretax_income": null, "tax_provision": null, "net_income": 1847100000, "net_income_to_common": 1847100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433000000, "total_current_assets": 69734300000, "total_assets": 138655500000, "short_term_debt": 6240000000, "long_term_debt": 12307800000, "total_debt": 18549800000, "total_liabilities": null, "total_equity": 105137400000, "shares_outstanding": 289281800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382996, "ticker_id": 19040, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3624400000", "netIncome": "1847100000", "grossProfit": "11485200000", "totalRevenue": "24979800000", "costOfRevenue": "13494600000", "interestExpense": "231900000", "operatingIncome": "1714800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1226400000" }, "balance": { "totalDebt": "18549800000", "totalAssets": "138655500000", "longTermDebt": "12307800000", "shortTermDebt": "6240000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "289281800", "totalCurrentAssets": "69734300000", "totalShareholderEquity": "105137400000", "totalCurrentLiabilities": "16795100000", "cashAndShortTermInvestments": "433000000" } }, "revenue": 24979800000, "cost_of_revenue": 13494600000, "gross_profit": 11485200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1714800000, "depreciation_amortisation": 1226400000, "ebitda": 3624400000, "interest_expense": 231900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1847100000, "net_income_continuing_ops": null, "net_income_to_common": 1847100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69734300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138655500000, "short_term_debt": 6240000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16795100000, "long_term_debt": 12307800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18549800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105137400000, "shares_outstanding": 289281800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3624400000", "netIncome": "1847100000", "grossProfit": "11485200000", "totalRevenue": "24979800000", "costOfRevenue": "13494600000", "interestExpense": "231900000", "operatingIncome": "1714800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1226400000" }, "balance": { "totalDebt": "18549800000", "totalAssets": "138655500000", "longTermDebt": "12307800000", "shortTermDebt": "6240000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "289281800", "totalCurrentAssets": "69734300000", "totalShareholderEquity": "105137400000", "totalCurrentLiabilities": "16795100000", "cashAndShortTermInvestments": "433000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 25053100000, "cost_of_revenue": 14288900000, "gross_profit": 10764200000, "ebit": 1660200000, "ebitda": 3581600000, "pretax_income": null, "tax_provision": null, "net_income": 1663400000, "net_income_to_common": 1663400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382998, "ticker_id": 19040, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3581600000", "netIncome": "1663400000", "grossProfit": "10764200000", "totalRevenue": "25053100000", "costOfRevenue": "14288900000", "interestExpense": "262100000", "operatingIncome": "1660200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1183300000" } }, "revenue": 25053100000, "cost_of_revenue": 14288900000, "gross_profit": 10764200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1660200000, "depreciation_amortisation": 1183300000, "ebitda": 3581600000, "interest_expense": 262100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1663400000, "net_income_continuing_ops": null, "net_income_to_common": 1663400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3581600000", "netIncome": "1663400000", "grossProfit": "10764200000", "totalRevenue": "25053100000", "costOfRevenue": "14288900000", "interestExpense": "262100000", "operatingIncome": "1660200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1183300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 23856600000, "cost_of_revenue": 13090500000, "gross_profit": 10766100000, "ebit": 2162800000, "ebitda": 4080600000, "pretax_income": null, "tax_provision": null, "net_income": 2071700000, "net_income_to_common": 2071700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382999, "ticker_id": 19040, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4080600000", "netIncome": "2071700000", "grossProfit": "10766100000", "totalRevenue": "23856600000", "costOfRevenue": "13090500000", "interestExpense": "225300000", "operatingIncome": "2162800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1094200000" } }, "revenue": 23856600000, "cost_of_revenue": 13090500000, "gross_profit": 10766100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2162800000, "depreciation_amortisation": 1094200000, "ebitda": 4080600000, "interest_expense": 225300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2071700000, "net_income_continuing_ops": null, "net_income_to_common": 2071700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4080600000", "netIncome": "2071700000", "grossProfit": "10766100000", "totalRevenue": "23856600000", "costOfRevenue": "13090500000", "interestExpense": "225300000", "operatingIncome": "2162800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1094200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 25085700000, "cost_of_revenue": 13967800000, "gross_profit": 11117900000, "ebit": 1834000000, "ebitda": 4195300000, "pretax_income": null, "tax_provision": null, "net_income": 2373100000, "net_income_to_common": 2373100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535600000, "total_current_assets": 63046100000, "total_assets": 124321000000, "short_term_debt": 4890800000, "long_term_debt": 7489900000, "total_debt": 12382600000, "total_liabilities": null, "total_equity": 98960200000, "shares_outstanding": 289174800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383000, "ticker_id": 19040, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4195300000", "netIncome": "2373100000", "grossProfit": "11117900000", "totalRevenue": "25085700000", "costOfRevenue": "13967800000", "interestExpense": "229200000", "operatingIncome": "1834000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034700000" }, "balance": { "totalDebt": "12382600000", "totalAssets": "124321000000", "longTermDebt": "7489900000", "shortTermDebt": "4890800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "289174800", "totalCurrentAssets": "63046100000", "totalShareholderEquity": "98960200000", "totalCurrentLiabilities": "13620500000", "cashAndShortTermInvestments": "535600000" } }, "revenue": 25085700000, "cost_of_revenue": 13967800000, "gross_profit": 11117900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1834000000, "depreciation_amortisation": 1034700000, "ebitda": 4195300000, "interest_expense": 229200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2373100000, "net_income_continuing_ops": null, "net_income_to_common": 2373100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63046100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124321000000, "short_term_debt": 4890800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13620500000, "long_term_debt": 7489900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12382600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98960200000, "shares_outstanding": 289174800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4195300000", "netIncome": "2373100000", "grossProfit": "11117900000", "totalRevenue": "25085700000", "costOfRevenue": "13967800000", "interestExpense": "229200000", "operatingIncome": "1834000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1034700000" }, "balance": { "totalDebt": "12382600000", "totalAssets": "124321000000", "longTermDebt": "7489900000", "shortTermDebt": "4890800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "289174800", "totalCurrentAssets": "63046100000", "totalShareholderEquity": "98960200000", "totalCurrentLiabilities": "13620500000", "cashAndShortTermInvestments": "535600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": 24653000000, "cost_of_revenue": 13721200000, "gross_profit": 10931800000, "ebit": 2119300000, "ebitda": 3921500000, "pretax_income": null, "tax_provision": null, "net_income": 2106100000, "net_income_to_common": 2106100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383002, "ticker_id": 19040, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3921500000", "netIncome": "2106100000", "grossProfit": "10931800000", "totalRevenue": "24653000000", "costOfRevenue": "13721200000", "interestExpense": "187900000", "operatingIncome": "2119300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1008200000" } }, "revenue": 24653000000, "cost_of_revenue": 13721200000, "gross_profit": 10931800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2119300000, "depreciation_amortisation": 1008200000, "ebitda": 3921500000, "interest_expense": 187900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2106100000, "net_income_continuing_ops": null, "net_income_to_common": 2106100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3921500000", "netIncome": "2106100000", "grossProfit": "10931800000", "totalRevenue": "24653000000", "costOfRevenue": "13721200000", "interestExpense": "187900000", "operatingIncome": "2119300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1008200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302400000, "total_current_assets": 59514100000, "total_assets": 116510800000, "short_term_debt": 6157100000, "long_term_debt": 3354900000, "total_debt": 9513900000, "total_liabilities": null, "total_equity": 94255600000, "shares_outstanding": 289174800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383003, "ticker_id": 19040, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:47.248151+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9513900000", "totalAssets": "116510800000", "longTermDebt": "3354900000", "shortTermDebt": "6157100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "289174800", "totalCurrentAssets": "59514100000", "totalShareholderEquity": "94255600000", "totalCurrentLiabilities": "14464900000", "cashAndShortTermInvestments": "302400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59514100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116510800000, "short_term_debt": 6157100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14464900000, "long_term_debt": 3354900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9513900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94255600000, "shares_outstanding": 289174800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9513900000", "totalAssets": "116510800000", "longTermDebt": "3354900000", "shortTermDebt": "6157100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "289174800", "totalCurrentAssets": "59514100000", "totalShareholderEquity": "94255600000", "totalCurrentLiabilities": "14464900000", "cashAndShortTermInvestments": "302400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }