{ "ticker": { "uuid": "35ea6225-8a11-4577-9c72-84e3ff5dfffe", "symbol": "TSND", "name": "TerrAscend Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/35ea6225-8a11-4577-9c72-84e3ff5dfffe/", "api_url": "https://sharemaestro.com/factors/api/tickers/35ea6225-8a11-4577-9c72-84e3ff5dfffe/" }, "ticker_metadata": { "id": 36759, "uuid": "35ea6225-8a11-4577-9c72-84e3ff5dfffe", "symbol": "TSND", "name": "TerrAscend Corp.", "asset_type": "equity", "market_cap": 354400640, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "TerrAscend Corp. cultivates, produces, and sells cannabis products in Canada and the United States. The company manufactures vaporizables, concentrates, topicals, flowers, tinctures, and edibles. It offers its products under the brand name Kind Tree Cannabis, Legend, Valhalla Confections, State Flower Cannabis, Ilera Healthcare, Wana, and Cookies. The company also operates retail dispensaries under the Apothecarium brand name. It serves medical patients and adult-use consumers in North America. The company was incorporated in 2017 and is headquartered in Mississauga, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35ea6225-8a11-4577-9c72-84e3ff5dfffe", "symbol": "TSND", "name": "TerrAscend Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/35ea6225-8a11-4577-9c72-84e3ff5dfffe/", "api_url": "https://sharemaestro.com/factors/api/tickers/35ea6225-8a11-4577-9c72-84e3ff5dfffe/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.86, "value": 0.63, "quality": 0.62, "momentum": 0.93, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.04, "market_cap": 321943738.48, "pe_ratio": null, "earnings_yield": 0.0813, "ebitda_to_ev": 0.1122, "shareholder_yield": 0.0008, "roe": -0.9294, "piotroski_f_score": 4, "momentum_12_1": 1.5263, "volatility_252d": 1.3369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.064551+00:00", "batch_id": "" }, "size": { "price_close": 1.04, "market_cap": 321943738.48, "market_cap_usd": 321943738.48, "enterprise_value": 539800738.48, "shares_outstanding": 309561287, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.6616, "ptbv_ratio": 3.6616, "ps_ratio": 1.2298, "pcf_ratio": 14.6265, "pfcf_ratio": 21.8016, "ev_ebitda": 8.9138, "ev_ebit": 12.295, "ev_sales": 2.0619, "ev_fcf": 36.5545, "earnings_yield": 0.0813, "fcf_yield": 0.0274, "price_to_sales": 1.2298, "price_to_book": 3.6616, "price_to_cashflow": 14.6265, "ebitda_to_ev": 0.1122, "sales_yield": 0.485 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0008, "shareholder_yield": 0.0008, "debt_paydown_yield": 0, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.5204, "operating_margin": 0.1677, "net_margin": -0.3121, "ebitda_margin": 0.2313, "fcf_margin": 0.0564, "roe": -0.9294, "roa": -0.1488, "roic": 0.1088, "roc_greenblatt": 0.2666, "asset_turnover": 0.4768, "cash_conversion": -0.1807, "accruals_ratio": -0.1889, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.0359, "revenue_stability_5y": 0.0364, "eps_surprise_avg": -37.5887, "sue_score": -0.8567, "gross_profit_to_assets": 0.2481, "external_financing": 0.0005 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5477, "debt_to_assets": 0.4623, "interest_coverage": 1.1669, "current_ratio": 1.5136, "quick_ratio": 1.5136, "net_debt": 214843000, "local_beta": 1.2697, "volatility_252d": 1.3369, "volatility_60d": 2.6163, "max_drawdown_12m": -0.6369, "risk_adjusted_momentum": 1.1417 }, "growth": { "revenue_growth_1y": -0.0281, "revenue_growth_3y_cagr": 0.0168, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5927, "book_value_growth_1y": -0.4767, "revenue_growth": -0.0281, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0833, "price_return_3m": 0.0505, "price_return_6m": 0.4054, "price_return_9m": -0.1261, "price_return_12m": 1.7368, "price_return_12m_ex1m": 1.5263, "momentum_6m": 0.4054, "momentum_12m": 1.7368, "momentum_12_1": 1.5263, "distance_from_52w_high": -0.3376, "distance_from_52w_low": 2.1515, "relative_strength": 1.4347 }, "raw_ttm": { "revenue_ttm": 261794000, "gross_profit_ttm": 136244000, "ebit_ttm": 43904000, "ebitda_ttm": 60558000, "net_income_ttm": -81718000, "eps_diluted_ttm": -0.264, "operating_cash_flow_ttm": 22011000, "capital_expenditure_ttm": -7244000, "fcf_ttm": 14767000, "dividends_paid_ttm": null, "share_repurchases_ttm": -256000, "shares_issued_ttm": 0, "interest_expense_ttm": 37623000, "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_current_liabilities": 67681000, "net_ppe": 157811000, "total_assets": 549098000, "total_debt": 253847000, "total_equity": 87925000, "net_working_capital": 6889000, "book_value_per_share": 0.284, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 3014000, "tangible_book_value": null, "tangible_book_per_share": 0.284 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 28, "rank_pcf": 66, "rank_ev_ebitda": 37, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 55, "rank_dividend_yield": 89, "rank_shareholder_yield": 70, "rank_total_yield": 82, "rank_roe": 98, "rank_roc": 26, "rank_roic": 31, "rank_gross_margin": 38, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 7, "rank_sue": 90, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 8 }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 7, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 11, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.625, "os_score": 0.86, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.93, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11680, "ticker_id": 36759, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.064551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 321943738.48, "market_cap_usd": 321943738.48, "enterprise_value": 539800738.48, "shares_outstanding": 309561287, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.66157223, "ptbv_ratio": 3.66157223, "ps_ratio": 1.22975981, "pcf_ratio": 14.62649305, "pfcf_ratio": 21.8015669, "ev_ebitda": 8.91378081, "ev_ebit": 12.29502411, "ev_sales": 2.06192937, "ev_fcf": 36.55452959, "earnings_yield": 0.08133372, "fcf_yield": 0.02735639, "dividend_yield": 0, "buyback_yield": 0.00079517, "shareholder_yield": 0.00079517, "debt_paydown_yield": 0, "total_yield": 0.00079517, "gross_margin": 0.52042446, "operating_margin": 0.16770438, "net_margin": -0.31214619, "ebitda_margin": 0.23131928, "fcf_margin": 0.05640695, "roe": -0.92940574, "roa": -0.14882225, "roic": 0.10875654, "roc_greenblatt": 0.26656952, "asset_turnover": 0.476771, "cash_conversion": -0.18070682, "accruals_ratio": -0.18890799, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.54772284, "debt_to_assets": 0.46229817, "interest_coverage": 1.16694575, "current_ratio": 1.51360057, "quick_ratio": 1.51360057, "net_debt": 214843000, "revenue_growth_1y": -0.02805154, "revenue_growth_3y_cagr": 0.01683565, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59273506, "book_value_growth_1y": -0.47666298, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.035853, "revenue_stability_5y": 0.036355, "eps_surprise_avg": -37.5887, "sue_score": -0.8567, "price_return_1m": 0.08333333, "price_return_3m": 0.05050505, "price_return_6m": 0.40540541, "price_return_9m": -0.12605042, "price_return_12m": 1.73684211, "price_return_12m_ex1m": 1.52631579, "distance_from_52w_high": -0.33757962, "distance_from_52w_low": 2.15151515, "relative_strength": 1.4347357, "local_beta": 1.2697, "volatility_252d": 1.336877, "volatility_60d": 2.616264, "max_drawdown_12m": -0.63694268, "revenue_ttm": 261794000, "gross_profit_ttm": 136244000, "ebit_ttm": 43904000, "ebitda_ttm": 60558000, "net_income_ttm": -81718000, "eps_diluted_ttm": -0.26398004, "operating_cash_flow_ttm": 22011000, "capital_expenditure_ttm": -7244000, "fcf_ttm": 14767000, "dividends_paid_ttm": null, "share_repurchases_ttm": -256000, "shares_issued_ttm": 0, "interest_expense_ttm": 37623000, "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_current_liabilities": 67681000, "net_ppe": 157811000, "total_assets": 549098000, "total_debt": 253847000, "total_equity": 87925000, "net_working_capital": 6889000, "book_value_per_share": 0.28403099, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 3014000, "tangible_book_value": null, "tangible_book_per_share": 0.28403099, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 28, "rank_pcf": 66, "rank_ev_ebitda": 37, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 55, "rank_dividend_yield": 89, "rank_shareholder_yield": 70, "rank_total_yield": 82, "rank_roe": 98, "rank_roc": 26, "rank_roic": 31, "rank_gross_margin": 38, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 7, "rank_sue": 90, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 8, "value_composite": 37, "quality_composite": 38, "momentum_composite": 7, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 11, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.86, "value": 0.63, "quality": 0.62, "momentum": 0.93, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0813, "shareholder_yield": 0.0008, "roe": -0.9294, "momentum_12_1": 1.5263, "complete_fields": { "id": 11680, "ticker_id": 36759, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.064551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.04, "market_cap": 321943738.48, "market_cap_usd": 321943738.48, "enterprise_value": 539800738.48, "shares_outstanding": 309561287, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.66157223, "ptbv_ratio": 3.66157223, "ps_ratio": 1.22975981, "pcf_ratio": 14.62649305, "pfcf_ratio": 21.8015669, "ev_ebitda": 8.91378081, "ev_ebit": 12.29502411, "ev_sales": 2.06192937, "ev_fcf": 36.55452959, "earnings_yield": 0.08133372, "fcf_yield": 0.02735639, "dividend_yield": 0, "buyback_yield": 0.00079517, "shareholder_yield": 0.00079517, "debt_paydown_yield": 0, "total_yield": 0.00079517, "gross_margin": 0.52042446, "operating_margin": 0.16770438, "net_margin": -0.31214619, "ebitda_margin": 0.23131928, "fcf_margin": 0.05640695, "roe": -0.92940574, "roa": -0.14882225, "roic": 0.10875654, "roc_greenblatt": 0.26656952, "asset_turnover": 0.476771, "cash_conversion": -0.18070682, "accruals_ratio": -0.18890799, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.54772284, "debt_to_assets": 0.46229817, "interest_coverage": 1.16694575, "current_ratio": 1.51360057, "quick_ratio": 1.51360057, "net_debt": 214843000, "revenue_growth_1y": -0.02805154, "revenue_growth_3y_cagr": 0.01683565, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59273506, "book_value_growth_1y": -0.47666298, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.035853, "revenue_stability_5y": 0.036355, "eps_surprise_avg": -37.5887, "sue_score": -0.8567, "price_return_1m": 0.08333333, "price_return_3m": 0.05050505, "price_return_6m": 0.40540541, "price_return_9m": -0.12605042, "price_return_12m": 1.73684211, "price_return_12m_ex1m": 1.52631579, "distance_from_52w_high": -0.33757962, "distance_from_52w_low": 2.15151515, "relative_strength": 1.4347357, "local_beta": 1.2697, "volatility_252d": 1.336877, "volatility_60d": 2.616264, "max_drawdown_12m": -0.63694268, "revenue_ttm": 261794000, "gross_profit_ttm": 136244000, "ebit_ttm": 43904000, "ebitda_ttm": 60558000, "net_income_ttm": -81718000, "eps_diluted_ttm": -0.26398004, "operating_cash_flow_ttm": 22011000, "capital_expenditure_ttm": -7244000, "fcf_ttm": 14767000, "dividends_paid_ttm": null, "share_repurchases_ttm": -256000, "shares_issued_ttm": 0, "interest_expense_ttm": 37623000, "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_current_liabilities": 67681000, "net_ppe": 157811000, "total_assets": 549098000, "total_debt": 253847000, "total_equity": 87925000, "net_working_capital": 6889000, "book_value_per_share": 0.28403099, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 3014000, "tangible_book_value": null, "tangible_book_per_share": 0.28403099, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 28, "rank_pcf": 66, "rank_ev_ebitda": 37, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 55, "rank_dividend_yield": 89, "rank_shareholder_yield": 70, "rank_total_yield": 82, "rank_roe": 98, "rank_roc": 26, "rank_roic": 31, "rank_gross_margin": 38, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 7, "rank_sue": 90, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 8, "value_composite": 37, "quality_composite": 38, "momentum_composite": 7, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 11, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 260558000, "cost_of_revenue": 124234000, "gross_profit": 136324000, "ebit": 44627000, "ebitda": 58484000, "pretax_income": null, "tax_provision": null, "net_income": -86228000, "net_income_to_common": -86228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21528000, "capital_expenditure": -9352000, "free_cash_flow": 12176000, "dividends_paid": null, "share_repurchases": -410000, "shares_issued": 0, "net_debt_issued": 8454000 }, "complete_fields": { "id": 425293, "ticker_id": 36759, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58484000", "netIncome": "-86228000", "grossProfit": "136324000", "totalRevenue": "260558000", "costOfRevenue": "124234000", "interestExpense": "36291000", "operatingIncome": "44627000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17216000" }, "balance": { "totalDebt": "256485000", "totalAssets": "557379000", "longTermDebt": "210742000", "shortTermDebt": "15677000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": "1536000", "totalLiabilities": null, "sharesOutstanding": "308532518", "totalCurrentAssets": "110108000", "totalShareholderEquity": "97485000", "totalCurrentLiabilities": "79931000", "propertyPlantEquipmentNet": "156623000", "cashAndShortTermInvestments": "37414000" }, "cashflow": { "freeCashFlow": "12176000", "dividendsPaid": null, "issuanceOfDebt": "78944000", "issuanceOfStock": "0", "repaymentOfDebt": "-70490000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21528000", "repurchaseOfStock": "-410000", "capitalExpenditures": "-9352000" } }, "revenue": 260558000, "cost_of_revenue": 124234000, "gross_profit": 136324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44627000, "depreciation_amortisation": 17216000, "ebitda": 58484000, "interest_expense": 36291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -86228000, "net_income_continuing_ops": null, "net_income_to_common": -86228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110108000, "net_ppe": 156623000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 557379000, "short_term_debt": 15677000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79931000, "long_term_debt": 210742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 256485000, "preferred_stock": 0, "minority_interest": 1536000, "retained_earnings": null, "total_equity": 97485000, "shares_outstanding": 308532518, "operating_cash_flow": 21528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -410000, "shares_issued": 0, "net_debt_issued": 8454000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58484000", "netIncome": "-86228000", "grossProfit": "136324000", "totalRevenue": "260558000", "costOfRevenue": "124234000", "interestExpense": "36291000", "operatingIncome": "44627000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17216000" }, "balance": { "totalDebt": "256485000", "totalAssets": "557379000", "longTermDebt": "210742000", "shortTermDebt": "15677000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": "1536000", "totalLiabilities": null, "sharesOutstanding": "308532518", "totalCurrentAssets": "110108000", "totalShareholderEquity": "97485000", "totalCurrentLiabilities": "79931000", "propertyPlantEquipmentNet": "156623000", "cashAndShortTermInvestments": "37414000" }, "cashflow": { "freeCashFlow": "12176000", "dividendsPaid": null, "issuanceOfDebt": "78944000", "issuanceOfStock": "0", "repaymentOfDebt": "-70490000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21528000", "repurchaseOfStock": "-410000", "capitalExpenditures": "-9352000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 268078000, "cost_of_revenue": 132211000, "gross_profit": 135867000, "ebit": 41359000, "ebitda": 54754000, "pretax_income": null, "tax_provision": null, "net_income": -80232000, "net_income_to_common": -80232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26381000, "total_current_assets": 176887000, "total_assets": 607231000, "short_term_debt": 6761000, "long_term_debt": 192575000, "total_debt": 231322000, "total_liabilities": null, "total_equity": 176960000, "shares_outstanding": 293102631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37950000, "capital_expenditure": -8053000, "free_cash_flow": 29897000, "dividends_paid": null, "share_repurchases": -215000, "shares_issued": 0, "net_debt_issued": -7890000 }, "complete_fields": { "id": 425298, "ticker_id": 36759, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54754000", "netIncome": "-80232000", "grossProfit": "135867000", "totalRevenue": "268078000", "costOfRevenue": "132211000", "interestExpense": "34339000", "operatingIncome": "41359000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16172000" }, "balance": { "totalDebt": "231322000", "totalAssets": "607231000", "longTermDebt": "192575000", "shortTermDebt": "6761000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "-144000", "totalLiabilities": null, "sharesOutstanding": "293102631", "totalCurrentAssets": "176887000", "totalShareholderEquity": "176960000", "totalCurrentLiabilities": "91049000", "propertyPlantEquipmentNet": "152920000", "cashAndShortTermInvestments": "26381000" }, "cashflow": { "freeCashFlow": "29897000", "dividendsPaid": null, "issuanceOfDebt": "129382000", "issuanceOfStock": "0", "repaymentOfDebt": "-137272000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "37950000", "repurchaseOfStock": "-215000", "capitalExpenditures": "-8053000" } }, "revenue": 268078000, "cost_of_revenue": 132211000, "gross_profit": 135867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41359000, "depreciation_amortisation": 16172000, "ebitda": 54754000, "interest_expense": 34339000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -80232000, "net_income_continuing_ops": null, "net_income_to_common": -80232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26381000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176887000, "net_ppe": 152920000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 607231000, "short_term_debt": 6761000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91049000, "long_term_debt": 192575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 231322000, "preferred_stock": 0, "minority_interest": -144000, "retained_earnings": null, "total_equity": 176960000, "shares_outstanding": 293102631, "operating_cash_flow": 37950000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -215000, "shares_issued": 0, "net_debt_issued": -7890000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54754000", "netIncome": "-80232000", "grossProfit": "135867000", "totalRevenue": "268078000", "costOfRevenue": "132211000", "interestExpense": "34339000", "operatingIncome": "41359000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16172000" }, "balance": { "totalDebt": "231322000", "totalAssets": "607231000", "longTermDebt": "192575000", "shortTermDebt": "6761000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "-144000", "totalLiabilities": null, "sharesOutstanding": "293102631", "totalCurrentAssets": "176887000", "totalShareholderEquity": "176960000", "totalCurrentLiabilities": "91049000", "propertyPlantEquipmentNet": "152920000", "cashAndShortTermInvestments": "26381000" }, "cashflow": { "freeCashFlow": "29897000", "dividendsPaid": null, "issuanceOfDebt": "129382000", "issuanceOfStock": "0", "repaymentOfDebt": "-137272000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "37950000", "repurchaseOfStock": "-215000", "capitalExpenditures": "-8053000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 250509000, "cost_of_revenue": 112492000, "gross_profit": 138017000, "ebit": 49972000, "ebitda": 43915000, "pretax_income": null, "tax_provision": null, "net_income": -95544000, "net_income_to_common": -95544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22241000, "total_current_assets": 102889000, "total_assets": 666518000, "short_term_debt": 137737000, "long_term_debt": 68899000, "total_debt": 255701000, "total_liabilities": null, "total_equity": 242496000, "shares_outstanding": 288327497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27471000, "capital_expenditure": -9551000, "free_cash_flow": 17920000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20822000, "net_debt_issued": -18945000 }, "complete_fields": { "id": 425300, "ticker_id": 36759, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43915000", "netIncome": "-95544000", "grossProfit": "138017000", "totalRevenue": "250509000", "costOfRevenue": "112492000", "interestExpense": "32053000", "operatingIncome": "49972000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16103000" }, "balance": { "totalDebt": "255701000", "totalAssets": "666518000", "longTermDebt": "68899000", "shortTermDebt": "137737000", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": "-1756000", "totalLiabilities": null, "sharesOutstanding": "288327497", "totalCurrentAssets": "102889000", "totalShareholderEquity": "242496000", "totalCurrentLiabilities": "207000000", "propertyPlantEquipmentNet": "239655000", "cashAndShortTermInvestments": "22241000" }, "cashflow": { "freeCashFlow": "17920000", "dividendsPaid": null, "issuanceOfDebt": "23869000", "issuanceOfStock": "20822000", "repaymentOfDebt": "-42814000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "27471000", "repurchaseOfStock": "0", "capitalExpenditures": "-9551000" } }, "revenue": 250509000, "cost_of_revenue": 112492000, "gross_profit": 138017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49972000, "depreciation_amortisation": 16103000, "ebitda": 43915000, "interest_expense": 32053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -95544000, "net_income_continuing_ops": null, "net_income_to_common": -95544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22241000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102889000, "net_ppe": 239655000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 666518000, "short_term_debt": 137737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207000000, "long_term_debt": 68899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255701000, "preferred_stock": 0, "minority_interest": -1756000, "retained_earnings": null, "total_equity": 242496000, "shares_outstanding": 288327497, "operating_cash_flow": 27471000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20822000, "net_debt_issued": -18945000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43915000", "netIncome": "-95544000", "grossProfit": "138017000", "totalRevenue": "250509000", "costOfRevenue": "112492000", "interestExpense": "32053000", "operatingIncome": "49972000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16103000" }, "balance": { "totalDebt": "255701000", "totalAssets": "666518000", "longTermDebt": "68899000", "shortTermDebt": "137737000", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": "-1756000", "totalLiabilities": null, "sharesOutstanding": "288327497", "totalCurrentAssets": "102889000", "totalShareholderEquity": "242496000", "totalCurrentLiabilities": "207000000", "propertyPlantEquipmentNet": "239655000", "cashAndShortTermInvestments": "22241000" }, "cashflow": { "freeCashFlow": "17920000", "dividendsPaid": null, "issuanceOfDebt": "23869000", "issuanceOfStock": "20822000", "repaymentOfDebt": "-42814000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "27471000", "repurchaseOfStock": "0", "capitalExpenditures": "-9551000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 247829000, "cost_of_revenue": 146325000, "gross_profit": 101504000, "ebit": -3971000, "ebitda": -246522000, "pretax_income": null, "tax_provision": null, "net_income": -303959000, "net_income_to_common": -303959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26158000, "total_current_assets": 121993000, "total_assets": 701587000, "short_term_debt": 48335000, "long_term_debt": 145852000, "total_debt": 234823000, "total_liabilities": null, "total_equity": 318797000, "shares_outstanding": 257860852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26123000, "capital_expenditure": -41892000, "free_cash_flow": -68015000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 73000 }, "complete_fields": { "id": 425301, "ticker_id": 36759, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-246522000", "netIncome": "-303959000", "grossProfit": "101504000", "totalRevenue": "247829000", "costOfRevenue": "146325000", "interestExpense": "39059000", "operatingIncome": "-3971000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "24604000" }, "balance": { "totalDebt": "234823000", "totalAssets": "701587000", "longTermDebt": "145852000", "shortTermDebt": "48335000", "preferredStock": "0", "fiscalDateEnding": "2022-12-31", "minorityInterest": "2374000", "totalLiabilities": null, "sharesOutstanding": "257860852", "totalCurrentAssets": "121993000", "totalShareholderEquity": "318797000", "totalCurrentLiabilities": "137905000", "propertyPlantEquipmentNet": "245263000", "cashAndShortTermInvestments": "26158000" }, "cashflow": { "freeCashFlow": "-68015000", "dividendsPaid": null, "issuanceOfDebt": "43419000", "issuanceOfStock": "0", "repaymentOfDebt": "-43346000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-26123000", "repurchaseOfStock": "0", "capitalExpenditures": "-41892000" } }, "revenue": 247829000, "cost_of_revenue": 146325000, "gross_profit": 101504000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3971000, "depreciation_amortisation": 24604000, "ebitda": -246522000, "interest_expense": 39059000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -303959000, "net_income_continuing_ops": null, "net_income_to_common": -303959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121993000, "net_ppe": 245263000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 701587000, "short_term_debt": 48335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137905000, "long_term_debt": 145852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 234823000, "preferred_stock": 0, "minority_interest": 2374000, "retained_earnings": null, "total_equity": 318797000, "shares_outstanding": 257860852, "operating_cash_flow": -26123000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 73000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -68015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-246522000", "netIncome": "-303959000", "grossProfit": "101504000", "totalRevenue": "247829000", "costOfRevenue": "146325000", "interestExpense": "39059000", "operatingIncome": "-3971000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "24604000" }, "balance": { "totalDebt": "234823000", "totalAssets": "701587000", "longTermDebt": "145852000", "shortTermDebt": "48335000", "preferredStock": "0", "fiscalDateEnding": "2022-12-31", "minorityInterest": "2374000", "totalLiabilities": null, "sharesOutstanding": "257860852", "totalCurrentAssets": "121993000", "totalShareholderEquity": "318797000", "totalCurrentLiabilities": "137905000", "propertyPlantEquipmentNet": "245263000", "cashAndShortTermInvestments": "26158000" }, "cashflow": { "freeCashFlow": "-68015000", "dividendsPaid": null, "issuanceOfDebt": "43419000", "issuanceOfStock": "0", "repaymentOfDebt": "-43346000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-26123000", "repurchaseOfStock": "0", "capitalExpenditures": "-41892000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425302, "ticker_id": 36759, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 65539000, "cost_of_revenue": 30937000, "gross_profit": 34602000, "ebit": 11521000, "ebitda": 17692000, "pretax_income": null, "tax_provision": null, "net_income": -9060000, "net_income_to_common": -9060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_assets": 549098000, "short_term_debt": 11132000, "long_term_debt": 212004000, "total_debt": 253847000, "total_liabilities": null, "total_equity": 87925000, "shares_outstanding": 308424634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8487000, "capital_expenditure": -909000, "free_cash_flow": 7578000, "dividends_paid": null, "share_repurchases": -77000, "shares_issued": null, "net_debt_issued": -5667000 }, "complete_fields": { "id": 425291, "ticker_id": 36759, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17692000", "netIncome": "-9060000", "grossProfit": "34602000", "totalRevenue": "65539000", "costOfRevenue": "30937000", "interestExpense": "9753000", "operatingIncome": "11521000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4518000" }, "balance": { "totalDebt": "253847000", "totalAssets": "549098000", "longTermDebt": "212004000", "shortTermDebt": "11132000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "3014000", "totalLiabilities": null, "sharesOutstanding": "308424634", "totalCurrentAssets": "102442000", "totalShareholderEquity": "87925000", "totalCurrentLiabilities": "67681000", "propertyPlantEquipmentNet": "157811000", "cashAndShortTermInvestments": "39004000" }, "cashflow": { "freeCashFlow": "7578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5667000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8487000", "repurchaseOfStock": "-77000", "capitalExpenditures": "-909000" } }, "revenue": 65539000, "cost_of_revenue": 30937000, "gross_profit": 34602000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11521000, "depreciation_amortisation": 4518000, "ebitda": 17692000, "interest_expense": 9753000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9060000, "net_income_continuing_ops": null, "net_income_to_common": -9060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39004000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102442000, "net_ppe": 157811000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 549098000, "short_term_debt": 11132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67681000, "long_term_debt": 212004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253847000, "preferred_stock": 0, "minority_interest": 3014000, "retained_earnings": null, "total_equity": 87925000, "shares_outstanding": 308424634, "operating_cash_flow": 8487000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -77000, "shares_issued": null, "net_debt_issued": -5667000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17692000", "netIncome": "-9060000", "grossProfit": "34602000", "totalRevenue": "65539000", "costOfRevenue": "30937000", "interestExpense": "9753000", "operatingIncome": "11521000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4518000" }, "balance": { "totalDebt": "253847000", "totalAssets": "549098000", "longTermDebt": "212004000", "shortTermDebt": "11132000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "3014000", "totalLiabilities": null, "sharesOutstanding": "308424634", "totalCurrentAssets": "102442000", "totalShareholderEquity": "87925000", "totalCurrentLiabilities": "67681000", "propertyPlantEquipmentNet": "157811000", "cashAndShortTermInvestments": "39004000" }, "cashflow": { "freeCashFlow": "7578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5667000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8487000", "repurchaseOfStock": "-77000", "capitalExpenditures": "-909000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 66148000, "cost_of_revenue": 31666000, "gross_profit": 34482000, "ebit": 10271000, "ebitda": 11825000, "pretax_income": null, "tax_provision": null, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8014000, "capital_expenditure": -1728000, "free_cash_flow": 6286000, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -4592000 }, "complete_fields": { "id": 425292, "ticker_id": 36759, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11825000", "netIncome": "2486000", "grossProfit": "34482000", "totalRevenue": "66148000", "costOfRevenue": "31666000", "interestExpense": "9665000", "operatingIncome": "10271000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4345000" }, "balance": { "totalDebt": "256485000", "totalAssets": "557379000", "longTermDebt": "210742000", "shortTermDebt": "15677000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": "1536000", "totalLiabilities": null, "sharesOutstanding": "308532518", "totalCurrentAssets": "110108000", "totalShareholderEquity": "97485000", "totalCurrentLiabilities": "79931000", "propertyPlantEquipmentNet": "156623000", "cashAndShortTermInvestments": "37414000" }, "cashflow": { "freeCashFlow": "6286000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4592000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8014000", "repurchaseOfStock": "-33000", "capitalExpenditures": "-1728000" } }, "revenue": 66148000, "cost_of_revenue": 31666000, "gross_profit": 34482000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10271000, "depreciation_amortisation": 4345000, "ebitda": 11825000, "interest_expense": 9665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2486000, "net_income_continuing_ops": null, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110108000, "net_ppe": 156623000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 557379000, "short_term_debt": 15677000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79931000, "long_term_debt": 210742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 256485000, "preferred_stock": 0, "minority_interest": 1536000, "retained_earnings": null, "total_equity": 97485000, "shares_outstanding": 308532518, "operating_cash_flow": 8014000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -4592000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11825000", "netIncome": "2486000", "grossProfit": "34482000", "totalRevenue": "66148000", "costOfRevenue": "31666000", "interestExpense": "9665000", "operatingIncome": "10271000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4345000" }, "balance": { "totalDebt": "256485000", "totalAssets": "557379000", "longTermDebt": "210742000", "shortTermDebt": "15677000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": "1536000", "totalLiabilities": null, "sharesOutstanding": "308532518", "totalCurrentAssets": "110108000", "totalShareholderEquity": "97485000", "totalCurrentLiabilities": "79931000", "propertyPlantEquipmentNet": "156623000", "cashAndShortTermInvestments": "37414000" }, "cashflow": { "freeCashFlow": "6286000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4592000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8014000", "repurchaseOfStock": "-33000", "capitalExpenditures": "-1728000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 65101000, "cost_of_revenue": 31176000, "gross_profit": 33925000, "ebit": 11141000, "ebitda": 14707000, "pretax_income": null, "tax_provision": null, "net_income": -25759000, "net_income_to_common": -25759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36516000, "total_current_assets": 119365000, "total_assets": 555260000, "short_term_debt": 10927000, "long_term_debt": 211911000, "total_debt": 254616000, "total_liabilities": null, "total_equity": 93866000, "shares_outstanding": 306967397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2693000, "capital_expenditure": -2248000, "free_cash_flow": 445000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10012000 }, "complete_fields": { "id": 425294, "ticker_id": 36759, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14707000", "netIncome": "-25759000", "grossProfit": "33925000", "totalRevenue": "65101000", "costOfRevenue": "31176000", "interestExpense": "9243000", "operatingIncome": "11141000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4337000" }, "balance": { "totalDebt": "254616000", "totalAssets": "555260000", "longTermDebt": "211911000", "shortTermDebt": "10927000", "preferredStock": "0", "fiscalDateEnding": "2025-09-30", "minorityInterest": "1615000", "totalLiabilities": null, "sharesOutstanding": "306967397", "totalCurrentAssets": "119365000", "totalShareholderEquity": "93866000", "totalCurrentLiabilities": "76307000", "propertyPlantEquipmentNet": "153886000", "cashAndShortTermInvestments": "36516000" }, "cashflow": { "freeCashFlow": "445000", "dividendsPaid": null, "issuanceOfDebt": "73944000", "issuanceOfStock": null, "repaymentOfDebt": "-63932000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2693000", "repurchaseOfStock": "0", "capitalExpenditures": "-2248000" } }, "revenue": 65101000, "cost_of_revenue": 31176000, "gross_profit": 33925000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11141000, "depreciation_amortisation": 4337000, "ebitda": 14707000, "interest_expense": 9243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25759000, "net_income_continuing_ops": null, "net_income_to_common": -25759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119365000, "net_ppe": 153886000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 555260000, "short_term_debt": 10927000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76307000, "long_term_debt": 211911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254616000, "preferred_stock": 0, "minority_interest": 1615000, "retained_earnings": null, "total_equity": 93866000, "shares_outstanding": 306967397, "operating_cash_flow": 2693000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14707000", "netIncome": "-25759000", "grossProfit": "33925000", "totalRevenue": "65101000", "costOfRevenue": "31176000", "interestExpense": "9243000", "operatingIncome": "11141000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4337000" }, "balance": { "totalDebt": "254616000", "totalAssets": "555260000", "longTermDebt": "211911000", "shortTermDebt": "10927000", "preferredStock": "0", "fiscalDateEnding": "2025-09-30", "minorityInterest": "1615000", "totalLiabilities": null, "sharesOutstanding": "306967397", "totalCurrentAssets": "119365000", "totalShareholderEquity": "93866000", "totalCurrentLiabilities": "76307000", "propertyPlantEquipmentNet": "153886000", "cashAndShortTermInvestments": "36516000" }, "cashflow": { "freeCashFlow": "445000", "dividendsPaid": null, "issuanceOfDebt": "73944000", "issuanceOfStock": null, "repaymentOfDebt": "-63932000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2693000", "repurchaseOfStock": "0", "capitalExpenditures": "-2248000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 65006000, "cost_of_revenue": 31771000, "gross_profit": 33235000, "ebit": 10971000, "ebitda": 16334000, "pretax_income": null, "tax_provision": null, "net_income": -49385000, "net_income_to_common": -49385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26672000, "total_current_assets": 133083000, "total_assets": 572007000, "short_term_debt": 10775000, "long_term_debt": 199119000, "total_debt": 242195000, "total_liabilities": null, "total_equity": 117939000, "shares_outstanding": 306117417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2817000, "capital_expenditure": -2359000, "free_cash_flow": 458000, "dividends_paid": null, "share_repurchases": -146000, "shares_issued": null, "net_debt_issued": 4014000 }, "complete_fields": { "id": 425295, "ticker_id": 36759, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16334000", "netIncome": "-49385000", "grossProfit": "33235000", "totalRevenue": "65006000", "costOfRevenue": "31771000", "interestExpense": "8962000", "operatingIncome": "10971000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4180000" }, "balance": { "totalDebt": "242195000", "totalAssets": "572007000", "longTermDebt": "199119000", "shortTermDebt": "10775000", "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": "448000", "totalLiabilities": null, "sharesOutstanding": "306117417", "totalCurrentAssets": "133083000", "totalShareholderEquity": "117939000", "totalCurrentLiabilities": "91663000", "propertyPlantEquipmentNet": "155188000", "cashAndShortTermInvestments": "26672000" }, "cashflow": { "freeCashFlow": "458000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-986000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2817000", "repurchaseOfStock": "-146000", "capitalExpenditures": "-2359000" } }, "revenue": 65006000, "cost_of_revenue": 31771000, "gross_profit": 33235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10971000, "depreciation_amortisation": 4180000, "ebitda": 16334000, "interest_expense": 8962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49385000, "net_income_continuing_ops": null, "net_income_to_common": -49385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26672000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133083000, "net_ppe": 155188000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 572007000, "short_term_debt": 10775000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91663000, "long_term_debt": 199119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242195000, "preferred_stock": 0, "minority_interest": 448000, "retained_earnings": null, "total_equity": 117939000, "shares_outstanding": 306117417, "operating_cash_flow": 2817000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -146000, "shares_issued": null, "net_debt_issued": 4014000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16334000", "netIncome": "-49385000", "grossProfit": "33235000", "totalRevenue": "65006000", "costOfRevenue": "31771000", "interestExpense": "8962000", "operatingIncome": "10971000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4180000" }, "balance": { "totalDebt": "242195000", "totalAssets": "572007000", "longTermDebt": "199119000", "shortTermDebt": "10775000", "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": "448000", "totalLiabilities": null, "sharesOutstanding": "306117417", "totalCurrentAssets": "133083000", "totalShareholderEquity": "117939000", "totalCurrentLiabilities": "91663000", "propertyPlantEquipmentNet": "155188000", "cashAndShortTermInvestments": "26672000" }, "cashflow": { "freeCashFlow": "458000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-986000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2817000", "repurchaseOfStock": "-146000", "capitalExpenditures": "-2359000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": 64303000, "cost_of_revenue": 29622000, "gross_profit": 34681000, "ebit": 12243000, "ebitda": 15615000, "pretax_income": null, "tax_provision": null, "net_income": -13571000, "net_income_to_common": -13571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29248000, "total_current_assets": 101195000, "total_assets": 600734000, "short_term_debt": 7126000, "long_term_debt": 192900000, "total_debt": 245821000, "total_liabilities": null, "total_equity": 164686000, "shares_outstanding": 292649481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8004000, "capital_expenditure": -3017000, "free_cash_flow": 4987000, "dividends_paid": null, "share_repurchases": -231000, "shares_issued": null, "net_debt_issued": -980000 }, "complete_fields": { "id": 425296, "ticker_id": 36759, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15615000", "netIncome": "-13571000", "grossProfit": "34681000", "totalRevenue": "64303000", "costOfRevenue": "29622000", "interestExpense": "8419000", "operatingIncome": "12243000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4354000" }, "balance": { "totalDebt": "245821000", "totalAssets": "600734000", "longTermDebt": "192900000", "shortTermDebt": "7126000", "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": "420000", "totalLiabilities": null, "sharesOutstanding": "292649481", "totalCurrentAssets": "101195000", "totalShareholderEquity": "164686000", "totalCurrentLiabilities": "77289000", "propertyPlantEquipmentNet": "223655000", "cashAndShortTermInvestments": "29248000" }, "cashflow": { "freeCashFlow": "4987000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-980000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8004000", "repurchaseOfStock": "-231000", "capitalExpenditures": "-3017000" } }, "revenue": 64303000, "cost_of_revenue": 29622000, "gross_profit": 34681000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12243000, "depreciation_amortisation": 4354000, "ebitda": 15615000, "interest_expense": 8419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13571000, "net_income_continuing_ops": null, "net_income_to_common": -13571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29248000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101195000, "net_ppe": 223655000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 600734000, "short_term_debt": 7126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77289000, "long_term_debt": 192900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 245821000, "preferred_stock": 0, "minority_interest": 420000, "retained_earnings": null, "total_equity": 164686000, "shares_outstanding": 292649481, "operating_cash_flow": 8004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -231000, "shares_issued": null, "net_debt_issued": -980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15615000", "netIncome": "-13571000", "grossProfit": "34681000", "totalRevenue": "64303000", "costOfRevenue": "29622000", "interestExpense": "8419000", "operatingIncome": "12243000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4354000" }, "balance": { "totalDebt": "245821000", "totalAssets": "600734000", "longTermDebt": "192900000", "shortTermDebt": "7126000", "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": "420000", "totalLiabilities": null, "sharesOutstanding": "292649481", "totalCurrentAssets": "101195000", "totalShareholderEquity": "164686000", "totalCurrentLiabilities": "77289000", "propertyPlantEquipmentNet": "223655000", "cashAndShortTermInvestments": "29248000" }, "cashflow": { "freeCashFlow": "4987000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-980000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8004000", "repurchaseOfStock": "-231000", "capitalExpenditures": "-3017000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425297, "ticker_id": 36759, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425299, "ticker_id": 36759, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:34.907606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }