{ "ticker": { "uuid": "35ea6225-8a11-4577-9c72-84e3ff5dfffe", "symbol": "TSND", "name": "TerrAscend Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/35ea6225-8a11-4577-9c72-84e3ff5dfffe/", "api_url": "https://sharemaestro.com/factors/api/tickers/35ea6225-8a11-4577-9c72-84e3ff5dfffe/" }, "latest_snapshot": { "ticker": { "uuid": "35ea6225-8a11-4577-9c72-84e3ff5dfffe", "symbol": "TSND", "name": "TerrAscend Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/35ea6225-8a11-4577-9c72-84e3ff5dfffe/", "api_url": "https://sharemaestro.com/factors/api/tickers/35ea6225-8a11-4577-9c72-84e3ff5dfffe/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.9, "value": 0.77, "quality": 0.62, "momentum": 0.83, "coverage": 0.848, "confidence": 0.822, "delta": -1 }, "headline_factors": { "price": 0.76, "market_cap": 234973491.72, "pe_ratio": null, "earnings_yield": 0.097, "ebitda_to_ev": 0.1337, "shareholder_yield": 0.0011, "roe": -0.9294, "piotroski_f_score": 4, "momentum_12_1": 0.9167, "volatility_252d": 1.2657 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.4776, "earnings_yield": 0.097, "fcf_yield": 0.0326, "shareholder_yield": 0.0011 }, "quality": { "roe": -0.9294, "roic": 0.1088, "gross_margin": 0.5204, "fcf_margin": 0.0564, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0281, "eps_growth_1y": null, "fcf_growth_1y": -0.5927 }, "momentum": { "price_return_12m": 0.5833, "momentum_12_1": 0.9167, "relative_strength": 0.2923 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.62, "momentum_percentile": 0.83, "growth_composite": 78, "yield_composite": 80, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.86, "value": 0.62, "quality": 0.64, "momentum": 0.93, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0813, "shareholder_yield": 0.0008, "roe": -0.9294, "momentum_12_1": 1.5263 }, { "week_end_date": "2026-06-14", "price": 0.95, "os": 0.89, "value": 0.67, "quality": 0.64, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0858, "shareholder_yield": 0.0009, "roe": -0.9294, "momentum_12_1": 1.5606 }, { "week_end_date": "2026-06-21", "price": 0.92, "os": 0.9, "value": 0.69, "quality": 0.66, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0873, "shareholder_yield": 0.0009, "roe": -0.9294, "momentum_12_1": 1.5507 }, { "week_end_date": "2026-06-28", "price": 0.94, "os": 0.88, "value": 0.67, "quality": 0.63, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0863, "shareholder_yield": 0.0009, "roe": -0.9294, "momentum_12_1": 1.7143 }, { "week_end_date": "2026-07-05", "price": 0.91, "os": 0.9, "value": 0.7, "quality": 0.63, "momentum": 0.95, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0879, "shareholder_yield": 0.0009, "roe": -0.9294, "momentum_12_1": 1.7733 }, { "week_end_date": "2026-07-12", "price": 0.81, "os": 0.89, "value": 0.75, "quality": 0.63, "momentum": 0.79, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0938, "shareholder_yield": 0.001, "roe": -0.9294, "momentum_12_1": 0.7925 }, { "week_end_date": "2026-07-19", "price": 0.76, "os": 0.9, "value": 0.77, "quality": 0.62, "momentum": 0.83, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.097, "shareholder_yield": 0.0011, "roe": -0.9294, "momentum_12_1": 0.9167 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260558000, "cost_of_revenue": 124234000, "gross_profit": 136324000, "ebit": 44627000, "ebitda": 58484000, "pretax_income": null, "tax_provision": null, "net_income": -86228000, "net_income_to_common": -86228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21528000, "capital_expenditure": -9352000, "free_cash_flow": 12176000, "dividends_paid": null, "share_repurchases": -410000, "shares_issued": 0, "net_debt_issued": 8454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260558000, "cost_of_revenue": 124234000, "gross_profit": 136324000, "ebit": 44627000, "ebitda": 58484000, "pretax_income": null, "tax_provision": null, "net_income": -86228000, "net_income_to_common": -86228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21528000, "capital_expenditure": -9352000, "free_cash_flow": 12176000, "dividends_paid": null, "share_repurchases": -410000, "shares_issued": 0, "net_debt_issued": 8454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260558000, "cost_of_revenue": 124234000, "gross_profit": 136324000, "ebit": 44627000, "ebitda": 58484000, "pretax_income": null, "tax_provision": null, "net_income": -86228000, "net_income_to_common": -86228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21528000, "capital_expenditure": -9352000, "free_cash_flow": 12176000, "dividends_paid": null, "share_repurchases": -410000, "shares_issued": 0, "net_debt_issued": 8454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260558000, "cost_of_revenue": 124234000, "gross_profit": 136324000, "ebit": 44627000, "ebitda": 58484000, "pretax_income": null, "tax_provision": null, "net_income": -86228000, "net_income_to_common": -86228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21528000, "capital_expenditure": -9352000, "free_cash_flow": 12176000, "dividends_paid": null, "share_repurchases": -410000, "shares_issued": 0, "net_debt_issued": 8454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260558000, "cost_of_revenue": 124234000, "gross_profit": 136324000, "ebit": 44627000, "ebitda": 58484000, "pretax_income": null, "tax_provision": null, "net_income": -86228000, "net_income_to_common": -86228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21528000, "capital_expenditure": -9352000, "free_cash_flow": 12176000, "dividends_paid": null, "share_repurchases": -410000, "shares_issued": 0, "net_debt_issued": 8454000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 260558000, "cost_of_revenue": 124234000, "gross_profit": 136324000, "ebit": 44627000, "ebitda": 58484000, "pretax_income": null, "tax_provision": null, "net_income": -86228000, "net_income_to_common": -86228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21528000, "capital_expenditure": -9352000, "free_cash_flow": 12176000, "dividends_paid": null, "share_repurchases": -410000, "shares_issued": 0, "net_debt_issued": 8454000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268078000, "cost_of_revenue": 132211000, "gross_profit": 135867000, "ebit": 41359000, "ebitda": 54754000, "pretax_income": null, "tax_provision": null, "net_income": -80232000, "net_income_to_common": -80232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26381000, "total_current_assets": 176887000, "total_assets": 607231000, "short_term_debt": 6761000, "long_term_debt": 192575000, "total_debt": 231322000, "total_liabilities": null, "total_equity": 176960000, "shares_outstanding": 293102631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37950000, "capital_expenditure": -8053000, "free_cash_flow": 29897000, "dividends_paid": null, "share_repurchases": -215000, "shares_issued": 0, "net_debt_issued": -7890000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268078000, "cost_of_revenue": 132211000, "gross_profit": 135867000, "ebit": 41359000, "ebitda": 54754000, "pretax_income": null, "tax_provision": null, "net_income": -80232000, "net_income_to_common": -80232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26381000, "total_current_assets": 176887000, "total_assets": 607231000, "short_term_debt": 6761000, "long_term_debt": 192575000, "total_debt": 231322000, "total_liabilities": null, "total_equity": 176960000, "shares_outstanding": 293102631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37950000, "capital_expenditure": -8053000, "free_cash_flow": 29897000, "dividends_paid": null, "share_repurchases": -215000, "shares_issued": 0, "net_debt_issued": -7890000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65539000, "cost_of_revenue": 30937000, "gross_profit": 34602000, "ebit": 11521000, "ebitda": 17692000, "pretax_income": null, "tax_provision": null, "net_income": -9060000, "net_income_to_common": -9060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_assets": 549098000, "short_term_debt": 11132000, "long_term_debt": 212004000, "total_debt": 253847000, "total_liabilities": null, "total_equity": 87925000, "shares_outstanding": 308424634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8487000, "capital_expenditure": -909000, "free_cash_flow": 7578000, "dividends_paid": null, "share_repurchases": -77000, "shares_issued": null, "net_debt_issued": -5667000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65539000, "cost_of_revenue": 30937000, "gross_profit": 34602000, "ebit": 11521000, "ebitda": 17692000, "pretax_income": null, "tax_provision": null, "net_income": -9060000, "net_income_to_common": -9060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_assets": 549098000, "short_term_debt": 11132000, "long_term_debt": 212004000, "total_debt": 253847000, "total_liabilities": null, "total_equity": 87925000, "shares_outstanding": 308424634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8487000, "capital_expenditure": -909000, "free_cash_flow": 7578000, "dividends_paid": null, "share_repurchases": -77000, "shares_issued": null, "net_debt_issued": -5667000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65539000, "cost_of_revenue": 30937000, "gross_profit": 34602000, "ebit": 11521000, "ebitda": 17692000, "pretax_income": null, "tax_provision": null, "net_income": -9060000, "net_income_to_common": -9060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_assets": 549098000, "short_term_debt": 11132000, "long_term_debt": 212004000, "total_debt": 253847000, "total_liabilities": null, "total_equity": 87925000, "shares_outstanding": 308424634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8487000, "capital_expenditure": -909000, "free_cash_flow": 7578000, "dividends_paid": null, "share_repurchases": -77000, "shares_issued": null, "net_debt_issued": -5667000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65539000, "cost_of_revenue": 30937000, "gross_profit": 34602000, "ebit": 11521000, "ebitda": 17692000, "pretax_income": null, "tax_provision": null, "net_income": -9060000, "net_income_to_common": -9060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_assets": 549098000, "short_term_debt": 11132000, "long_term_debt": 212004000, "total_debt": 253847000, "total_liabilities": null, "total_equity": 87925000, "shares_outstanding": 308424634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8487000, "capital_expenditure": -909000, "free_cash_flow": 7578000, "dividends_paid": null, "share_repurchases": -77000, "shares_issued": null, "net_debt_issued": -5667000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65539000, "cost_of_revenue": 30937000, "gross_profit": 34602000, "ebit": 11521000, "ebitda": 17692000, "pretax_income": null, "tax_provision": null, "net_income": -9060000, "net_income_to_common": -9060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_assets": 549098000, "short_term_debt": 11132000, "long_term_debt": 212004000, "total_debt": 253847000, "total_liabilities": null, "total_equity": 87925000, "shares_outstanding": 308424634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8487000, "capital_expenditure": -909000, "free_cash_flow": 7578000, "dividends_paid": null, "share_repurchases": -77000, "shares_issued": null, "net_debt_issued": -5667000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65539000, "cost_of_revenue": 30937000, "gross_profit": 34602000, "ebit": 11521000, "ebitda": 17692000, "pretax_income": null, "tax_provision": null, "net_income": -9060000, "net_income_to_common": -9060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39004000, "total_current_assets": 102442000, "total_assets": 549098000, "short_term_debt": 11132000, "long_term_debt": 212004000, "total_debt": 253847000, "total_liabilities": null, "total_equity": 87925000, "shares_outstanding": 308424634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8487000, "capital_expenditure": -909000, "free_cash_flow": 7578000, "dividends_paid": null, "share_repurchases": -77000, "shares_issued": null, "net_debt_issued": -5667000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66148000, "cost_of_revenue": 31666000, "gross_profit": 34482000, "ebit": 10271000, "ebitda": 11825000, "pretax_income": null, "tax_provision": null, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8014000, "capital_expenditure": -1728000, "free_cash_flow": 6286000, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -4592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66148000, "cost_of_revenue": 31666000, "gross_profit": 34482000, "ebit": 10271000, "ebitda": 11825000, "pretax_income": null, "tax_provision": null, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8014000, "capital_expenditure": -1728000, "free_cash_flow": 6286000, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -4592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66148000, "cost_of_revenue": 31666000, "gross_profit": 34482000, "ebit": 10271000, "ebitda": 11825000, "pretax_income": null, "tax_provision": null, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8014000, "capital_expenditure": -1728000, "free_cash_flow": 6286000, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -4592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66148000, "cost_of_revenue": 31666000, "gross_profit": 34482000, "ebit": 10271000, "ebitda": 11825000, "pretax_income": null, "tax_provision": null, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8014000, "capital_expenditure": -1728000, "free_cash_flow": 6286000, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -4592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66148000, "cost_of_revenue": 31666000, "gross_profit": 34482000, "ebit": 10271000, "ebitda": 11825000, "pretax_income": null, "tax_provision": null, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8014000, "capital_expenditure": -1728000, "free_cash_flow": 6286000, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -4592000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 66148000, "cost_of_revenue": 31666000, "gross_profit": 34482000, "ebit": 10271000, "ebitda": 11825000, "pretax_income": null, "tax_provision": null, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37414000, "total_current_assets": 110108000, "total_assets": 557379000, "short_term_debt": 15677000, "long_term_debt": 210742000, "total_debt": 256485000, "total_liabilities": null, "total_equity": 97485000, "shares_outstanding": 308532518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8014000, "capital_expenditure": -1728000, "free_cash_flow": 6286000, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": -4592000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }