{ "ticker": { "uuid": "35f6f216-00e5-45f2-95a7-171b02d364e7", "symbol": "OSK", "name": "Oshkosh Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/35f6f216-00e5-45f2-95a7-171b02d364e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/35f6f216-00e5-45f2-95a7-171b02d364e7/" }, "latest_snapshot": { "ticker": { "uuid": "35f6f216-00e5-45f2-95a7-171b02d364e7", "symbol": "OSK", "name": "Oshkosh Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/35f6f216-00e5-45f2-95a7-171b02d364e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/35f6f216-00e5-45f2-95a7-171b02d364e7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.8, "value": 0.8, "quality": 0.26, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 155.14, "market_cap": 9673182078.26, "pe_ratio": 16.7385, "earnings_yield": 0.0821, "ebitda_to_ev": 0.104, "shareholder_yield": 0.0446, "roe": 0.1294, "piotroski_f_score": 4, "momentum_12_1": 0.1964, "volatility_252d": 0.4157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.7385, "ev_ebitda": 9.6175, "earnings_yield": 0.0821, "fcf_yield": 0.1122, "shareholder_yield": 0.0446 }, "quality": { "roe": 0.1294, "roic": 0.1259, "gross_margin": 0.1646, "fcf_margin": 0.1137, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0068, "eps_growth_1y": -0.0591, "fcf_growth_1y": 0.6199 }, "momentum": { "price_return_12m": 0.2243, "momentum_12_1": 0.1964, "relative_strength": 0.056 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.26, "momentum_percentile": 0.71, "growth_composite": 70, "yield_composite": 26, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.53, "os": 0.83, "value": 0.85, "quality": 0.3, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 14.0833, "earnings_yield": 0.0961, "shareholder_yield": 0.053, "roe": 0.1294, "momentum_12_1": 0.2761 }, { "week_end_date": "2026-06-14", "price": 135.05, "os": 0.82, "value": 0.85, "quality": 0.28, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 14.5709, "earnings_yield": 0.0932, "shareholder_yield": 0.0512, "roe": 0.1294, "momentum_12_1": 0.097 }, { "week_end_date": "2026-06-21", "price": 139.54, "os": 0.81, "value": 0.83, "quality": 0.27, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 15.0554, "earnings_yield": 0.0904, "shareholder_yield": 0.0496, "roe": 0.1294, "momentum_12_1": 0.1913 }, { "week_end_date": "2026-06-28", "price": 151.6, "os": 0.83, "value": 0.81, "quality": 0.31, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 16.3566, "earnings_yield": 0.0839, "shareholder_yield": 0.0456, "roe": 0.1294, "momentum_12_1": 0.1622 }, { "week_end_date": "2026-07-05", "price": 142.7, "os": 0.81, "value": 0.83, "quality": 0.31, "momentum": 0.66, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.3963, "earnings_yield": 0.0886, "shareholder_yield": 0.0485, "roe": 0.1294, "momentum_12_1": 0.0674 }, { "week_end_date": "2026-07-12", "price": 146.34, "os": 0.64, "value": 0.82, "quality": 0.28, "momentum": 0.3, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.789, "earnings_yield": 0.0866, "shareholder_yield": 0.0473, "roe": 0.1294, "momentum_12_1": 0.0903 }, { "week_end_date": "2026-07-19", "price": 143.66, "os": 0.8, "value": 0.83, "quality": 0.26, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.4999, "earnings_yield": 0.0881, "shareholder_yield": 0.0481, "roe": 0.1294, "momentum_12_1": 0.1489 }, { "week_end_date": "2026-07-26", "price": 155.14, "os": 0.8, "value": 0.8, "quality": 0.26, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 16.7385, "earnings_yield": 0.0821, "shareholder_yield": 0.0446, "roe": 0.1294, "momentum_12_1": 0.1964 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "ebit": 959600000, "ebitda": 1183700000, "pretax_income": 838500000, "tax_provision": 191500000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 373800000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 783400000, "capital_expenditure": 165400000, "free_cash_flow": 948800000, "dividends_paid": 130400000, "share_repurchases": -278000000, "shares_issued": null, "net_debt_issued": 140500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "ebit": 959600000, "ebitda": 1183700000, "pretax_income": 838500000, "tax_provision": 191500000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 373800000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 783400000, "capital_expenditure": 165400000, "free_cash_flow": 948800000, "dividends_paid": 130400000, "share_repurchases": -278000000, "shares_issued": null, "net_debt_issued": 140500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "ebit": 959600000, "ebitda": 1183700000, "pretax_income": 838500000, "tax_provision": 191500000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 373800000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 783400000, "capital_expenditure": 165400000, "free_cash_flow": 948800000, "dividends_paid": 130400000, "share_repurchases": -278000000, "shares_issued": null, "net_debt_issued": 140500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "ebit": 959600000, "ebitda": 1183700000, "pretax_income": 838500000, "tax_provision": 191500000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 373800000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 783400000, "capital_expenditure": 165400000, "free_cash_flow": 948800000, "dividends_paid": 130400000, "share_repurchases": -278000000, "shares_issued": null, "net_debt_issued": 140500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "ebit": 959600000, "ebitda": 1183700000, "pretax_income": 838500000, "tax_provision": 191500000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 373800000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 783400000, "capital_expenditure": 165400000, "free_cash_flow": 948800000, "dividends_paid": 130400000, "share_repurchases": -278000000, "shares_issued": null, "net_debt_issued": 140500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "ebit": 959600000, "ebitda": 1183700000, "pretax_income": 838500000, "tax_provision": 191500000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 373800000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 783400000, "capital_expenditure": 165400000, "free_cash_flow": 948800000, "dividends_paid": 130400000, "share_repurchases": -278000000, "shares_issued": null, "net_debt_issued": 140500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "ebit": 959600000, "ebitda": 1183700000, "pretax_income": 838500000, "tax_provision": 191500000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 373800000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 783400000, "capital_expenditure": 165400000, "free_cash_flow": 948800000, "dividends_paid": 130400000, "share_repurchases": -278000000, "shares_issued": null, "net_debt_issued": 140500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10730200000, "cost_of_revenue": 8760800000, "gross_profit": 1969400000, "ebit": 1022500000, "ebitda": 1222600000, "pretax_income": 891400000, "tax_provision": 210000000, "net_income": 681400000, "net_income_to_common": 681400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204900000, "total_current_assets": 4527500000, "total_assets": 9423100000, "short_term_debt": 362300000, "long_term_debt": 599500000, "total_debt": 961800000, "total_liabilities": 5271000000, "total_equity": 4152100000, "shares_outstanding": 65663198, "goodwill_and_intangibles": 2187700000 }, "cash_flow": { "operating_cash_flow": 550100000, "capital_expenditure": 281000000, "free_cash_flow": 831100000, "dividends_paid": 120000000, "share_repurchases": -116000000, "shares_issued": null, "net_debt_issued": 186900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "ebit": 83400000, "ebitda": 144000000, "pretax_income": 53600000, "tax_provision": 10500000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_assets": 9961100000, "short_term_debt": 546200000, "long_term_debt": 600600000, "total_debt": 1146800000, "total_liabilities": 5494800000, "total_equity": 4466300000, "shares_outstanding": 476875000, "goodwill_and_intangibles": 2161600000 }, "cash_flow": { "operating_cash_flow": -161000000, "capital_expenditure": 29600000, "free_cash_flow": -131400000, "dividends_paid": 35600000, "share_repurchases": -47300000, "shares_issued": null, "net_debt_issued": 45800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "ebit": 83400000, "ebitda": 144000000, "pretax_income": 53600000, "tax_provision": 10500000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_assets": 9961100000, "short_term_debt": 546200000, "long_term_debt": 600600000, "total_debt": 1146800000, "total_liabilities": 5494800000, "total_equity": 4466300000, "shares_outstanding": 476875000, "goodwill_and_intangibles": 2161600000 }, "cash_flow": { "operating_cash_flow": -161000000, "capital_expenditure": 29600000, "free_cash_flow": -131400000, "dividends_paid": 35600000, "share_repurchases": -47300000, "shares_issued": null, "net_debt_issued": 45800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "ebit": 83400000, "ebitda": 144000000, "pretax_income": 53600000, "tax_provision": 10500000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_assets": 9961100000, "short_term_debt": 546200000, "long_term_debt": 600600000, "total_debt": 1146800000, "total_liabilities": 5494800000, "total_equity": 4466300000, "shares_outstanding": 476875000, "goodwill_and_intangibles": 2161600000 }, "cash_flow": { "operating_cash_flow": -161000000, "capital_expenditure": 29600000, "free_cash_flow": -131400000, "dividends_paid": 35600000, "share_repurchases": -47300000, "shares_issued": null, "net_debt_issued": 45800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "ebit": 83400000, "ebitda": 144000000, "pretax_income": 53600000, "tax_provision": 10500000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_assets": 9961100000, "short_term_debt": 546200000, "long_term_debt": 600600000, "total_debt": 1146800000, "total_liabilities": 5494800000, "total_equity": 4466300000, "shares_outstanding": 476875000, "goodwill_and_intangibles": 2161600000 }, "cash_flow": { "operating_cash_flow": -161000000, "capital_expenditure": 29600000, "free_cash_flow": -131400000, "dividends_paid": 35600000, "share_repurchases": -47300000, "shares_issued": null, "net_debt_issued": 45800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "ebit": 83400000, "ebitda": 144000000, "pretax_income": 53600000, "tax_provision": 10500000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_assets": 9961100000, "short_term_debt": 546200000, "long_term_debt": 600600000, "total_debt": 1146800000, "total_liabilities": 5494800000, "total_equity": 4466300000, "shares_outstanding": 476875000, "goodwill_and_intangibles": 2161600000 }, "cash_flow": { "operating_cash_flow": -161000000, "capital_expenditure": 29600000, "free_cash_flow": -131400000, "dividends_paid": 35600000, "share_repurchases": -47300000, "shares_issued": null, "net_debt_issued": 45800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "ebit": 83400000, "ebitda": 144000000, "pretax_income": 53600000, "tax_provision": 10500000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_assets": 9961100000, "short_term_debt": 546200000, "long_term_debt": 600600000, "total_debt": 1146800000, "total_liabilities": 5494800000, "total_equity": 4466300000, "shares_outstanding": 476875000, "goodwill_and_intangibles": 2161600000 }, "cash_flow": { "operating_cash_flow": -161000000, "capital_expenditure": 29600000, "free_cash_flow": -131400000, "dividends_paid": 35600000, "share_repurchases": -47300000, "shares_issued": null, "net_debt_issued": 45800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "ebit": 82000000, "ebitda": 142600000, "pretax_income": 53600000, "tax_provision": 10500000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_assets": 9961100000, "short_term_debt": 546200000, "long_term_debt": 600600000, "total_debt": 1146800000, "total_liabilities": 5494800000, "total_equity": 4466300000, "shares_outstanding": 476875000, "goodwill_and_intangibles": 2161600000 }, "cash_flow": { "operating_cash_flow": -161000000, "capital_expenditure": 29600000, "free_cash_flow": -131400000, "dividends_paid": 35600000, "share_repurchases": -47300000, "shares_issued": null, "net_debt_issued": 45800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2688800000, "cost_of_revenue": 2264700000, "gross_profit": 424100000, "ebit": 214500000, "ebitda": 272800000, "pretax_income": 181600000, "tax_provision": 47800000, "net_income": 133800000, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 506716000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 600100000, "capital_expenditure": 73899999, "free_cash_flow": 673999999, "dividends_paid": 32100000, "share_repurchases": -118700000, "shares_issued": null, "net_debt_issued": -104500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2688800000, "cost_of_revenue": 2264700000, "gross_profit": 424100000, "ebit": 214500000, "ebitda": 272800000, "pretax_income": 181600000, "tax_provision": 47800000, "net_income": 133800000, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 506716000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 600100000, "capital_expenditure": 73899999, "free_cash_flow": 673999999, "dividends_paid": 32100000, "share_repurchases": -118700000, "shares_issued": null, "net_debt_issued": -104500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2688800000, "cost_of_revenue": 2264700000, "gross_profit": 424100000, "ebit": 214500000, "ebitda": 272800000, "pretax_income": 181600000, "tax_provision": 47800000, "net_income": 133800000, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 506716000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 600100000, "capital_expenditure": 73899999, "free_cash_flow": 673999999, "dividends_paid": 32100000, "share_repurchases": -118700000, "shares_issued": null, "net_debt_issued": -104500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2688800000, "cost_of_revenue": 2264700000, "gross_profit": 424100000, "ebit": 214500000, "ebitda": 272800000, "pretax_income": 181600000, "tax_provision": 47800000, "net_income": 133800000, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 506716000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 600100000, "capital_expenditure": 73899999, "free_cash_flow": 673999999, "dividends_paid": 32100000, "share_repurchases": -118700000, "shares_issued": null, "net_debt_issued": -104500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2688800000, "cost_of_revenue": 2264700000, "gross_profit": 424100000, "ebit": 214500000, "ebitda": 272800000, "pretax_income": 181600000, "tax_provision": 47800000, "net_income": 133800000, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1544500000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 506716000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 600100000, "capital_expenditure": 73899999, "free_cash_flow": 673999999, "dividends_paid": 32100000, "share_repurchases": -118700000, "shares_issued": null, "net_debt_issued": -104500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }