{ "ticker": { "uuid": "35f6f216-00e5-45f2-95a7-171b02d364e7", "symbol": "OSK", "name": "Oshkosh Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/35f6f216-00e5-45f2-95a7-171b02d364e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/35f6f216-00e5-45f2-95a7-171b02d364e7/" }, "ticker_metadata": { "id": 3036, "uuid": "35f6f216-00e5-45f2-95a7-171b02d364e7", "symbol": "OSK", "name": "Oshkosh Corporation", "asset_type": "equity", "market_cap": 8073871000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Oshkosh Corporation designs, manufactures and markets specialty vehicles and bodies worldwide. The company is headquartered in Oshkosh, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35f6f216-00e5-45f2-95a7-171b02d364e7", "symbol": "OSK", "name": "Oshkosh Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/35f6f216-00e5-45f2-95a7-171b02d364e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/35f6f216-00e5-45f2-95a7-171b02d364e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.01, "quality": 0.22, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 130.53, "market_cap": 62246493750, "pe_ratio": 107.7115, "earnings_yield": 0.0093, "ebitda_to_ev": 0.0174, "shareholder_yield": 0.0021, "roe": 0.1294, "piotroski_f_score": 4, "momentum_12_1": 0.2761, "volatility_252d": 0.4067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.862537+00:00", "batch_id": "" }, "size": { "price_close": 130.53, "market_cap": 62246493750, "market_cap_usd": 62246493750, "enterprise_value": 63142993750, "shares_outstanding": 476875000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 107.7115, "pb_ratio": 13.9369, "ptbv_ratio": 27.0085, "ps_ratio": 5.9696, "pcf_ratio": 61.1879, "pfcf_ratio": 52.48, "ev_ebitda": 57.5282, "ev_ebit": 72.8713, "ev_sales": 6.0555, "ev_fcf": 53.2358, "earnings_yield": 0.0093, "fcf_yield": 0.0188, "price_to_sales": 5.9696, "price_to_book": 13.9369, "price_to_cashflow": 61.1879, "ebitda_to_ev": 0.0174, "sales_yield": 0.1651 }, "yield": { "dividend_yield": 0.0021, "buyback_yield": 0, "shareholder_yield": 0.0021, "debt_paydown_yield": null, "total_yield": 0.0021 }, "quality": { "gross_margin": 0.1646, "operating_margin": 0.0831, "net_margin": 0.0554, "ebitda_margin": 0.1053, "fcf_margin": 0.1137, "roe": 0.1294, "roa": 0.058, "roic": 0.1257, "roc_greenblatt": null, "asset_turnover": 1.0468, "cash_conversion": 2.0524, "accruals_ratio": -0.0441, "sbc_to_revenue": 0.0038, "piotroski_f_score": 4, "altman_z_score": 9.0569, "earnings_stability_5y": 0.3544, "revenue_stability_5y": 0.1323, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1723, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2303, "net_debt_to_ebitda": 0.8168, "debt_to_assets": 0.1151, "interest_coverage": 7.1968, "current_ratio": 1.6338, "quick_ratio": 0.8289, "net_debt": 896500000, "local_beta": 0.0022, "volatility_252d": 0.4067, "volatility_60d": 0.9889, "max_drawdown_12m": -0.3141, "risk_adjusted_momentum": 0.6788 }, "growth": { "revenue_growth_1y": -0.0068, "revenue_growth_3y_cagr": 0.0257, "revenue_growth_5y_cagr": 0.047, "eps_growth_1y": -0.0591, "eps_growth_3y_cagr": 0.0266, "eps_growth_5y_cagr": 0.3005, "fcf_growth_1y": 0.6199, "book_value_growth_1y": -0.8083, "revenue_growth": -0.0068, "earnings_growth": -0.0591 }, "momentum": { "price_return_1m": -0.0498, "price_return_3m": -0.1521, "price_return_6m": 0.0164, "price_return_9m": -0.0535, "price_return_12m": 0.2126, "price_return_12m_ex1m": 0.2761, "momentum_6m": 0.0164, "momentum_12m": 0.2126, "momentum_12_1": 0.2761, "distance_from_52w_high": -0.253, "distance_from_52w_low": 0.2154, "relative_strength": 0.1126 }, "raw_ttm": { "revenue_ttm": 10427300000, "gross_profit_ttm": 1716700000, "ebit_ttm": 866500000, "ebitda_ttm": 1097600000, "net_income_ttm": 577900000, "eps_diluted_ttm": 1.2118, "operating_cash_flow_ttm": 1017300000, "capital_expenditure_ttm": 168799999, "fcf_ttm": 1186099999, "dividends_paid_ttm": 133100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120400000, "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_current_liabilities": 3125400000, "net_ppe": null, "total_assets": 9961100000, "total_debt": 1146800000, "total_equity": 4466300000, "net_working_capital": 2276900000, "book_value_per_share": 9.3658, "retained_earnings": 4891300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2304700000, "tangible_book_per_share": 4.8329 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 82, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 81, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 33, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 87, "rank_fcf_margin": 67, "rank_piotroski": 81, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 42 }, "composites": { "value_composite": 99, "quality_composite": 78, "momentum_composite": 28, "growth_composite": 72, "yield_composite": 70, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.0469, "os_score": 0.07, "value_percentile": 0.01, "quality_percentile": 0.22, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4699, "ticker_id": 3036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.862537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.53, "market_cap": 62246493750, "market_cap_usd": 62246493750, "enterprise_value": 63142993750, "shares_outstanding": 476875000, "fx_rate_to_usd": null, "pe_ratio": 107.71153097, "pb_ratio": 13.93692626, "ptbv_ratio": 27.00850165, "ps_ratio": 5.96956966, "pcf_ratio": 61.18794235, "pfcf_ratio": 52.47997117, "ev_ebitda": 57.52823775, "ev_ebit": 72.8713142, "ev_sales": 6.0555459, "ev_fcf": 53.23580963, "earnings_yield": 0.00928406, "fcf_yield": 0.01878435, "dividend_yield": 0.00213827, "buyback_yield": 0, "shareholder_yield": 0.00213827, "debt_paydown_yield": null, "total_yield": 0.00213827, "gross_margin": 0.16463514, "operating_margin": 0.08309917, "net_margin": 0.05542183, "ebitda_margin": 0.10526215, "fcf_margin": 0.11374948, "roe": 0.12939122, "roa": 0.05801568, "roic": 0.12567991, "roc_greenblatt": null, "asset_turnover": 1.04680206, "cash_conversion": 2.05243121, "accruals_ratio": -0.04411159, "sbc_to_revenue": 0.00378813, "debt_to_equity": 1.2302801, "net_debt_to_ebitda": 0.81678207, "debt_to_assets": 0.11512785, "interest_coverage": 7.19684385, "current_ratio": 1.63383887, "quick_ratio": 0.82885391, "net_debt": 896500000, "revenue_growth_1y": -0.00684814, "revenue_growth_3y_cagr": 0.02571559, "revenue_growth_5y_cagr": 0.04704578, "eps_growth_1y": -0.05910127, "eps_growth_3y_cagr": 0.02659946, "eps_growth_5y_cagr": 0.30053169, "fcf_growth_1y": 0.61991259, "book_value_growth_1y": -0.80832695, "piotroski_f_score": 4, "altman_z_score": 9.05692108, "earnings_stability_5y": 0.354399, "revenue_stability_5y": 0.132335, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04975794, "price_return_3m": -0.15208325, "price_return_6m": 0.01636794, "price_return_9m": -0.05351865, "price_return_12m": 0.21259584, "price_return_12m_ex1m": 0.27609153, "distance_from_52w_high": -0.25304892, "distance_from_52w_low": 0.21537444, "relative_strength": 0.11263226, "local_beta": 0.0022, "volatility_252d": 0.406719, "volatility_60d": 0.988872, "max_drawdown_12m": -0.31409542, "revenue_ttm": 10427300000, "gross_profit_ttm": 1716700000, "ebit_ttm": 866500000, "ebitda_ttm": 1097600000, "net_income_ttm": 577900000, "eps_diluted_ttm": 1.21184797, "operating_cash_flow_ttm": 1017300000, "capital_expenditure_ttm": 168799999, "fcf_ttm": 1186099999, "dividends_paid_ttm": 133100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120400000, "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_current_liabilities": 3125400000, "net_ppe": null, "total_assets": 9961100000, "total_debt": 1146800000, "total_equity": 4466300000, "net_working_capital": 2276900000, "book_value_per_share": 9.36576671, "retained_earnings": 4891300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2304700000, "tangible_book_per_share": 4.83292267, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 94, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 82, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 81, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 33, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 87, "rank_fcf_margin": 67, "rank_piotroski": 81, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 42, "value_composite": 99, "quality_composite": 78, "momentum_composite": 28, "growth_composite": 72, "yield_composite": 70, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.53, "os": 0.07, "value": 0.01, "quality": 0.22, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 107.7115, "earnings_yield": 0.0093, "shareholder_yield": 0.0021, "roe": 0.1294, "momentum_12_1": 0.2761, "complete_fields": { "id": 4699, "ticker_id": 3036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.862537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.53, "market_cap": 62246493750, "market_cap_usd": 62246493750, "enterprise_value": 63142993750, "shares_outstanding": 476875000, "fx_rate_to_usd": null, "pe_ratio": 107.71153097, "pb_ratio": 13.93692626, "ptbv_ratio": 27.00850165, "ps_ratio": 5.96956966, "pcf_ratio": 61.18794235, "pfcf_ratio": 52.47997117, "ev_ebitda": 57.52823775, "ev_ebit": 72.8713142, "ev_sales": 6.0555459, "ev_fcf": 53.23580963, "earnings_yield": 0.00928406, "fcf_yield": 0.01878435, "dividend_yield": 0.00213827, "buyback_yield": 0, "shareholder_yield": 0.00213827, "debt_paydown_yield": null, "total_yield": 0.00213827, "gross_margin": 0.16463514, "operating_margin": 0.08309917, "net_margin": 0.05542183, "ebitda_margin": 0.10526215, "fcf_margin": 0.11374948, "roe": 0.12939122, "roa": 0.05801568, "roic": 0.12567991, "roc_greenblatt": null, "asset_turnover": 1.04680206, "cash_conversion": 2.05243121, "accruals_ratio": -0.04411159, "sbc_to_revenue": 0.00378813, "debt_to_equity": 1.2302801, "net_debt_to_ebitda": 0.81678207, "debt_to_assets": 0.11512785, "interest_coverage": 7.19684385, "current_ratio": 1.63383887, "quick_ratio": 0.82885391, "net_debt": 896500000, "revenue_growth_1y": -0.00684814, "revenue_growth_3y_cagr": 0.02571559, "revenue_growth_5y_cagr": 0.04704578, "eps_growth_1y": -0.05910127, "eps_growth_3y_cagr": 0.02659946, "eps_growth_5y_cagr": 0.30053169, "fcf_growth_1y": 0.61991259, "book_value_growth_1y": -0.80832695, "piotroski_f_score": 4, "altman_z_score": 9.05692108, "earnings_stability_5y": 0.354399, "revenue_stability_5y": 0.132335, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04975794, "price_return_3m": -0.15208325, "price_return_6m": 0.01636794, "price_return_9m": -0.05351865, "price_return_12m": 0.21259584, "price_return_12m_ex1m": 0.27609153, "distance_from_52w_high": -0.25304892, "distance_from_52w_low": 0.21537444, "relative_strength": 0.11263226, "local_beta": 0.0022, "volatility_252d": 0.406719, "volatility_60d": 0.988872, "max_drawdown_12m": -0.31409542, "revenue_ttm": 10427300000, "gross_profit_ttm": 1716700000, "ebit_ttm": 866500000, "ebitda_ttm": 1097600000, "net_income_ttm": 577900000, "eps_diluted_ttm": 1.21184797, "operating_cash_flow_ttm": 1017300000, "capital_expenditure_ttm": 168799999, "fcf_ttm": 1186099999, "dividends_paid_ttm": 133100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120400000, "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_current_liabilities": 3125400000, "net_ppe": null, "total_assets": 9961100000, "total_debt": 1146800000, "total_equity": 4466300000, "net_working_capital": 2276900000, "book_value_per_share": 9.36576671, "retained_earnings": 4891300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2304700000, "tangible_book_per_share": 4.83292267, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 94, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 82, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 81, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 33, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 87, "rank_fcf_margin": 67, "rank_piotroski": 81, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 42, "value_composite": 99, "quality_composite": 78, "momentum_composite": 28, "growth_composite": 72, "yield_composite": 70, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "ebit": 959600000, "ebitda": 1183700000, "pretax_income": 838500000, "tax_provision": 191500000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1159800000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 373800000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 783400000, "capital_expenditure": 165400000, "free_cash_flow": 948800000, "dividends_paid": 130400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311201, "ticker_id": 3036, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "959600000", "ebitda": "1183700000", "netIncome": "647000000", "grossProfit": "1763900000", "depreciation": "None", "totalRevenue": "10422300000", "costOfRevenue": "8658400000", "interestIncome": "108900000", "incomeBeforeTax": "838500000", "interestExpense": "117600000", "operatingIncome": "945200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "191500000", "reportedCurrency": "USD", "netInterestIncome": "-108900000", "nonInterestIncome": "None", "operatingExpenses": "818700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8658400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224100000", "sellingGeneralAndAdministrative": "818700000", "netIncomeFromContinuingOperations": "647000000" }, "balance": { "goodwill": "1448100000", "inventory": "2375000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10072400000", "longTermDebt": "1100300000", "shortTermDebt": "59500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "734800000", "reportedCurrency": "USD", "retainedEarnings": "4883800000", "totalLiabilities": "5541900000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "5168500000", "currentLongTermDebt": "600000", "longTermInvestments": "51700000", "shortTermInvestments": "None", "currentNetReceivables": "2211200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4903900000", "currentAccountsPayable": "1074200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1271200000", "shortLongTermDebtTotal": "1544500000", "totalShareholderEquity": "4530500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659000000", "totalCurrentLiabilities": "2664400000", "otherNonCurrentLiabilities": "528800000", "totalNonCurrentLiabilities": "2877499999", "cashAndShortTermInvestments": "479800000", "commonStockSharesOutstanding": "373800000", "intangibleAssetsExcludingGoodwill": "734800000", "cashAndCashEquivalentsAtCarryingValue": "479800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "130400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77700000", "operatingCashflow": "783400000", "capitalExpenditures": "165400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315900000", "cashflowFromInvestment": "-204900000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10422300000, "cost_of_revenue": 8658400000, "gross_profit": 1763900000, "research_and_development": null, "selling_general_admin": 818700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 959600000, "depreciation_amortisation": 224100000, "ebitda": 1183700000, "interest_expense": 117600000, "interest_income": null, "other_non_operating": null, "pretax_income": 838500000, "tax_provision": 191500000, "effective_tax_rate": null, "net_income": 647000000, "net_income_continuing_ops": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479800000, "short_term_investments": null, "net_receivables": 2211200000, "inventory": 2375000000, "other_current_assets": null, "total_current_assets": 5168500000, "net_ppe": null, "goodwill": 1448100000, "intangible_assets": 734800000, "goodwill_and_intangibles": 2182900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4903900000, "total_assets": 10072400000, "short_term_debt": 59500000, "accounts_payable": 1074200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2664400000, "long_term_debt": 1100300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2877499999, "total_liabilities": 5541900000, "total_debt": 1159800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4883800000, "total_equity": 4530500000, "shares_outstanding": 373800000, "operating_cash_flow": 783400000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204900000, "dividends_paid": 130400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315900000, "free_cash_flow": 948800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "959600000", "ebitda": "1183700000", "netIncome": "647000000", "grossProfit": "1763900000", "depreciation": "None", "totalRevenue": "10422300000", "costOfRevenue": "8658400000", "interestIncome": "108900000", "incomeBeforeTax": "838500000", "interestExpense": "117600000", "operatingIncome": "945200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "191500000", "reportedCurrency": "USD", "netInterestIncome": "-108900000", "nonInterestIncome": "None", "operatingExpenses": "818700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8658400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224100000", "sellingGeneralAndAdministrative": "818700000", "netIncomeFromContinuingOperations": "647000000" }, "balance": { "goodwill": "1448100000", "inventory": "2375000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10072400000", "longTermDebt": "1100300000", "shortTermDebt": "59500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "734800000", "reportedCurrency": "USD", "retainedEarnings": "4883800000", "totalLiabilities": "5541900000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "5168500000", "currentLongTermDebt": "600000", "longTermInvestments": "51700000", "shortTermInvestments": "None", "currentNetReceivables": "2211200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4903900000", "currentAccountsPayable": "1074200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1271200000", "shortLongTermDebtTotal": "1544500000", "totalShareholderEquity": "4530500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659000000", "totalCurrentLiabilities": "2664400000", "otherNonCurrentLiabilities": "528800000", "totalNonCurrentLiabilities": "2877499999", "cashAndShortTermInvestments": "479800000", "commonStockSharesOutstanding": "373800000", "intangibleAssetsExcludingGoodwill": "734800000", "cashAndCashEquivalentsAtCarryingValue": "479800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "130400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77700000", "operatingCashflow": "783400000", "capitalExpenditures": "165400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315900000", "cashflowFromInvestment": "-204900000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 10730200000, "cost_of_revenue": 8760800000, "gross_profit": 1969400000, "ebit": 1022500000, "ebitda": 1222600000, "pretax_income": 891400000, "tax_provision": 210000000, "net_income": 681400000, "net_income_to_common": 681400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204900000, "total_current_assets": 4527500000, "total_assets": 9423100000, "short_term_debt": 362300000, "long_term_debt": 599500000, "total_debt": 961800000, "total_liabilities": 5271000000, "total_equity": 4152100000, "shares_outstanding": 65663198, "goodwill_and_intangibles": 2187700000 }, "cash_flow": { "operating_cash_flow": 550100000, "capital_expenditure": 281000000, "free_cash_flow": 831100000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311206, "ticker_id": 3036, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1022500000", "ebitda": "1222600000", "netIncome": "681400000", "grossProfit": "1969400000", "depreciation": "None", "totalRevenue": "10730200000", "costOfRevenue": "8760800000", "interestIncome": "7600000", "incomeBeforeTax": "891400000", "interestExpense": "119500000", "operatingIncome": "1010700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-111900000", "nonInterestIncome": "None", "operatingExpenses": "958700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8760800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200100000", "sellingGeneralAndAdministrative": "821800000", "netIncomeFromContinuingOperations": "681400000" }, "balance": { "goodwill": "1410100000", "inventory": "2265700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9423100000", "longTermDebt": "599500000", "shortTermDebt": "362300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "777600000", "reportedCurrency": "USD", "retainedEarnings": "4367200000", "totalLiabilities": "5271000000", "otherCurrentAssets": "114500000", "totalCurrentAssets": "4527500000", "currentLongTermDebt": "362300000", "longTermInvestments": "48100000", "shortTermInvestments": "None", "currentNetReceivables": "1942400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4895600000", "currentAccountsPayable": "1143400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1473800000", "shortLongTermDebtTotal": "961800000", "totalShareholderEquity": "4152100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692700000", "totalCurrentLiabilities": "2987300000", "otherNonCurrentLiabilities": "502900000", "totalNonCurrentLiabilities": "2283700000", "cashAndShortTermInvestments": "204900000", "commonStockSharesOutstanding": "65663198", "intangibleAssetsExcludingGoodwill": "777600000", "cashAndCashEquivalentsAtCarryingValue": "204900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681400000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-112400000", "operatingCashflow": "550100000", "capitalExpenditures": "281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75100000", "cashflowFromInvestment": "-388800000", "stockBasedCompensation": "38100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10730200000, "cost_of_revenue": 8760800000, "gross_profit": 1969400000, "research_and_development": 169100000, "selling_general_admin": 821800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022500000, "depreciation_amortisation": 200100000, "ebitda": 1222600000, "interest_expense": 119500000, "interest_income": null, "other_non_operating": null, "pretax_income": 891400000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 681400000, "net_income_continuing_ops": 681400000, "net_income_to_common": 681400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204900000, "short_term_investments": null, "net_receivables": 1942400000, "inventory": 2265700000, "other_current_assets": null, "total_current_assets": 4527500000, "net_ppe": null, "goodwill": 1410100000, "intangible_assets": 777600000, "goodwill_and_intangibles": 2187700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4895600000, "total_assets": 9423100000, "short_term_debt": 362300000, "accounts_payable": 1143400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2987300000, "long_term_debt": 599500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2283700000, "total_liabilities": 5271000000, "total_debt": 961800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4367200000, "total_equity": 4152100000, "shares_outstanding": 65663198, "operating_cash_flow": 550100000, "stock_based_compensation": 38100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388800000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75100000, "free_cash_flow": 831100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1022500000", "ebitda": "1222600000", "netIncome": "681400000", "grossProfit": "1969400000", "depreciation": "None", "totalRevenue": "10730200000", "costOfRevenue": "8760800000", "interestIncome": "7600000", "incomeBeforeTax": "891400000", "interestExpense": "119500000", "operatingIncome": "1010700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-111900000", "nonInterestIncome": "None", "operatingExpenses": "958700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8760800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200100000", "sellingGeneralAndAdministrative": "821800000", "netIncomeFromContinuingOperations": "681400000" }, "balance": { "goodwill": "1410100000", "inventory": "2265700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9423100000", "longTermDebt": "599500000", "shortTermDebt": "362300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "777600000", "reportedCurrency": "USD", "retainedEarnings": "4367200000", "totalLiabilities": "5271000000", "otherCurrentAssets": "114500000", "totalCurrentAssets": "4527500000", "currentLongTermDebt": "362300000", "longTermInvestments": "48100000", "shortTermInvestments": "None", "currentNetReceivables": "1942400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4895600000", "currentAccountsPayable": "1143400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1473800000", "shortLongTermDebtTotal": "961800000", "totalShareholderEquity": "4152100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692700000", "totalCurrentLiabilities": "2987300000", "otherNonCurrentLiabilities": "502900000", "totalNonCurrentLiabilities": "2283700000", "cashAndShortTermInvestments": "204900000", "commonStockSharesOutstanding": "65663198", "intangibleAssetsExcludingGoodwill": "777600000", "cashAndCashEquivalentsAtCarryingValue": "204900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681400000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-112400000", "operatingCashflow": "550100000", "capitalExpenditures": "281000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75100000", "cashflowFromInvestment": "-388800000", "stockBasedCompensation": "38100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 9657900000, "cost_of_revenue": 7977100000, "gross_profit": 1680800000, "ebit": 866200000, "ebitda": 1026100000, "pretax_income": 788000000, "tax_provision": 190000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125400000, "total_current_assets": 4480800000, "total_assets": 9129200000, "short_term_debt": 175000000, "long_term_debt": 597500000, "total_debt": 772500000, "total_liabilities": 5423900000, "total_equity": 3705300000, "shares_outstanding": 65863963, "goodwill_and_intangibles": 2246600000 }, "cash_flow": { "operating_cash_flow": 599600000, "capital_expenditure": 325300000, "free_cash_flow": 924900000, "dividends_paid": 107200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311211, "ticker_id": 3036, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "866200000", "ebitda": "1026100000", "netIncome": "598000000", "grossProfit": "1680800000", "depreciation": "None", "totalRevenue": "9657900000", "costOfRevenue": "7977100000", "interestIncome": "14800000", "incomeBeforeTax": "788000000", "interestExpense": "68600000", "operatingIncome": "837600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-53800000", "nonInterestIncome": "None", "operatingExpenses": "843200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7977100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159900000", "sellingGeneralAndAdministrative": "768900000", "netIncomeFromContinuingOperations": "598000000" }, "balance": { "goodwill": "1416400000", "inventory": "2131600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9129200000", "longTermDebt": "597500000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "830200000", "reportedCurrency": "USD", "retainedEarnings": "3805800000", "totalLiabilities": "5423900000", "otherCurrentAssets": "93600000", "totalCurrentAssets": "4480800000", "currentLongTermDebt": "175000000", "longTermInvestments": "55600000", "shortTermInvestments": "None", "currentNetReceivables": "2130199999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4648400000", "currentAccountsPayable": "1214500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1333800000", "shortLongTermDebtTotal": "772500000", "totalShareholderEquity": "3705300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685200000", "totalCurrentLiabilities": "3089600000", "otherNonCurrentLiabilities": "519300000", "totalNonCurrentLiabilities": "2334300000", "cashAndShortTermInvestments": "125400000", "commonStockSharesOutstanding": "65863963", "intangibleAssetsExcludingGoodwill": "830200000", "cashAndCashEquivalentsAtCarryingValue": "125400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "107200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-116100000", "operatingCashflow": "599600000", "capitalExpenditures": "325300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3400000", "cashflowFromInvestment": "-1285600000", "stockBasedCompensation": "31900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9657900000, "cost_of_revenue": 7977100000, "gross_profit": 1680800000, "research_and_development": 133600000, "selling_general_admin": 768900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 866200000, "depreciation_amortisation": 159900000, "ebitda": 1026100000, "interest_expense": 68600000, "interest_income": null, "other_non_operating": null, "pretax_income": 788000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 598000000, "net_income_continuing_ops": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125400000, "short_term_investments": null, "net_receivables": 2130199999, "inventory": 2131600000, "other_current_assets": null, "total_current_assets": 4480800000, "net_ppe": null, "goodwill": 1416400000, "intangible_assets": 830200000, "goodwill_and_intangibles": 2246600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4648400000, "total_assets": 9129200000, "short_term_debt": 175000000, "accounts_payable": 1214500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3089600000, "long_term_debt": 597500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2334300000, "total_liabilities": 5423900000, "total_debt": 772500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3805800000, "total_equity": 3705300000, "shares_outstanding": 65863963, "operating_cash_flow": 599600000, "stock_based_compensation": 31900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1285600000, "dividends_paid": 107200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3400000, "free_cash_flow": 924900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "866200000", "ebitda": "1026100000", "netIncome": "598000000", "grossProfit": "1680800000", "depreciation": "None", "totalRevenue": "9657900000", "costOfRevenue": "7977100000", "interestIncome": "14800000", "incomeBeforeTax": "788000000", "interestExpense": "68600000", "operatingIncome": "837600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-53800000", "nonInterestIncome": "None", "operatingExpenses": "843200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7977100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159900000", "sellingGeneralAndAdministrative": "768900000", "netIncomeFromContinuingOperations": "598000000" }, "balance": { "goodwill": "1416400000", "inventory": "2131600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9129200000", "longTermDebt": "597500000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "830200000", "reportedCurrency": "USD", "retainedEarnings": "3805800000", "totalLiabilities": "5423900000", "otherCurrentAssets": "93600000", "totalCurrentAssets": "4480800000", "currentLongTermDebt": "175000000", "longTermInvestments": "55600000", "shortTermInvestments": "None", "currentNetReceivables": "2130199999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4648400000", "currentAccountsPayable": "1214500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1333800000", "shortLongTermDebtTotal": "772500000", "totalShareholderEquity": "3705300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685200000", "totalCurrentLiabilities": "3089600000", "otherNonCurrentLiabilities": "519300000", "totalNonCurrentLiabilities": "2334300000", "cashAndShortTermInvestments": "125400000", "commonStockSharesOutstanding": "65863963", "intangibleAssetsExcludingGoodwill": "830200000", "cashAndCashEquivalentsAtCarryingValue": "125400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "107200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-116100000", "operatingCashflow": "599600000", "capitalExpenditures": "325300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3400000", "cashflowFromInvestment": "-1285600000", "stockBasedCompensation": "31900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 9657900000, "cost_of_revenue": 7977100000, "gross_profit": 1680800000, "ebit": 837600000, "ebitda": null, "pretax_income": 797600000, "tax_provision": null, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125400000, "total_current_assets": 4480800000, "total_assets": 9129200000, "short_term_debt": null, "long_term_debt": 597500000, "total_debt": 597500000, "total_liabilities": 5423900000, "total_equity": 3705300000, "shares_outstanding": 65473807, "goodwill_and_intangibles": 2246600000 }, "cash_flow": { "operating_cash_flow": 599600000, "capital_expenditure": 325300000, "free_cash_flow": 924900000, "dividends_paid": 107200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311213, "ticker_id": 3036, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "598000000", "grossProfit": "1680800000", "depreciation": "None", "totalRevenue": "9657900000", "costOfRevenue": "7977100000", "interestIncome": "14800000", "incomeBeforeTax": "797600000", "interestExpense": "68600000", "operatingIncome": "837600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-53800000", "nonInterestIncome": "None", "operatingExpenses": "8820300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7977100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "810400000", "netIncomeFromContinuingOperations": "598000000" }, "balance": { "goodwill": "1416400000", "inventory": "2131600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9129200000", "longTermDebt": "597500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "830200000", "reportedCurrency": "USD", "retainedEarnings": "3805800000", "totalLiabilities": "5423900000", "otherCurrentAssets": "93600000", "totalCurrentAssets": "4480800000", "currentLongTermDebt": "175000000", "longTermInvestments": "55600000", "shortTermInvestments": "None", "currentNetReceivables": "1316400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4648400000", "currentAccountsPayable": "1214500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3705300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442700000", "totalCurrentLiabilities": "3089600000", "otherNonCurrentLiabilities": "519300000", "totalNonCurrentLiabilities": "2334300000", "cashAndShortTermInvestments": "125400000", "commonStockSharesOutstanding": "65473807", "intangibleAssetsExcludingGoodwill": "830200000", "cashAndCashEquivalentsAtCarryingValue": "125400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "107200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-116100000", "operatingCashflow": "599600000", "capitalExpenditures": "325300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9657900000, "cost_of_revenue": 7977100000, "gross_profit": 1680800000, "research_and_development": null, "selling_general_admin": 810400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837600000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 68600000, "interest_income": null, "other_non_operating": null, "pretax_income": 797600000, "tax_provision": null, "effective_tax_rate": null, "net_income": 598000000, "net_income_continuing_ops": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125400000, "short_term_investments": null, "net_receivables": 1316400000, "inventory": 2131600000, "other_current_assets": null, "total_current_assets": 4480800000, "net_ppe": null, "goodwill": 1416400000, "intangible_assets": 830200000, "goodwill_and_intangibles": 2246600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4648400000, "total_assets": 9129200000, "short_term_debt": null, "accounts_payable": 1214500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3089600000, "long_term_debt": 597500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2334300000, "total_liabilities": 5423900000, "total_debt": 597500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3805800000, "total_equity": 3705300000, "shares_outstanding": 65473807, "operating_cash_flow": 599600000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 107200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3400000, "free_cash_flow": 924900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "598000000", "grossProfit": "1680800000", "depreciation": "None", "totalRevenue": "9657900000", "costOfRevenue": "7977100000", "interestIncome": "14800000", "incomeBeforeTax": "797600000", "interestExpense": "68600000", "operatingIncome": "837600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-53800000", "nonInterestIncome": "None", "operatingExpenses": "8820300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7977100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "810400000", "netIncomeFromContinuingOperations": "598000000" }, "balance": { "goodwill": "1416400000", "inventory": "2131600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9129200000", "longTermDebt": "597500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "830200000", "reportedCurrency": "USD", "retainedEarnings": "3805800000", "totalLiabilities": "5423900000", "otherCurrentAssets": "93600000", "totalCurrentAssets": "4480800000", "currentLongTermDebt": "175000000", "longTermInvestments": "55600000", "shortTermInvestments": "None", "currentNetReceivables": "1316400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4648400000", "currentAccountsPayable": "1214500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3705300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442700000", "totalCurrentLiabilities": "3089600000", "otherNonCurrentLiabilities": "519300000", "totalNonCurrentLiabilities": "2334300000", "cashAndShortTermInvestments": "125400000", "commonStockSharesOutstanding": "65473807", "intangibleAssetsExcludingGoodwill": "830200000", "cashAndCashEquivalentsAtCarryingValue": "125400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598000000", "profitLoss": "None", "dividendPayout": "107200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-116100000", "operatingCashflow": "599600000", "capitalExpenditures": "325300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7227600000, "gross_profit": 1054400000, "ebit": 329000000, "ebitda": 436600000, "pretax_income": 271400000, "tax_provision": 97500000, "net_income": 173900000, "net_income_to_common": 173900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805900000, "total_current_assets": 4532100000, "total_assets": 7729000000, "short_term_debt": 9700000, "long_term_debt": 595000000, "total_debt": 604700000, "total_liabilities": 4543300000, "total_equity": 3185700000, "shares_outstanding": 66134818, "goodwill_and_intangibles": 1499000000 }, "cash_flow": { "operating_cash_flow": 601300000, "capital_expenditure": 269500000, "free_cash_flow": 870800000, "dividends_paid": 97300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311217, "ticker_id": 3036, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329000000", "ebitda": "436600000", "netIncome": "173900000", "grossProfit": "1054400000", "depreciation": "None", "totalRevenue": "8282000000", "costOfRevenue": "7227600000", "interestIncome": "9500000", "incomeBeforeTax": "271400000", "interestExpense": "53400000", "operatingIncome": "372300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "97500000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "682100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7227600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107600000", "sellingGeneralAndAdministrative": "682100000", "netIncomeFromContinuingOperations": "173900000" }, "balance": { "goodwill": "1042000000", "inventory": "1865600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "7729000000", "longTermDebt": "595000000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "457000000", "reportedCurrency": "USD", "retainedEarnings": "3315000000", "totalLiabilities": "4543300000", "otherCurrentAssets": "90700000", "totalCurrentAssets": "4532100000", "currentLongTermDebt": "9700000", "longTermInvestments": "63100000", "shortTermInvestments": "None", "currentNetReceivables": "1769900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3196900000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1063400000", "shortLongTermDebtTotal": "604700000", "totalShareholderEquity": "3185700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492900000", "totalCurrentLiabilities": "2428600000", "otherNonCurrentLiabilities": "499200000", "totalNonCurrentLiabilities": "2114700000", "cashAndShortTermInvestments": "805900000", "commonStockSharesOutstanding": "66134818", "intangibleAssetsExcludingGoodwill": "457000000", "cashAndCashEquivalentsAtCarryingValue": "805900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173900000", "profitLoss": "None", "dividendPayout": "97300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-330800000", "operatingCashflow": "601300000", "capitalExpenditures": "269500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-300400000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8282000000, "cost_of_revenue": 7227600000, "gross_profit": 1054400000, "research_and_development": 113400000, "selling_general_admin": 682100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329000000, "depreciation_amortisation": 107600000, "ebitda": 436600000, "interest_expense": 53400000, "interest_income": null, "other_non_operating": null, "pretax_income": 271400000, "tax_provision": 97500000, "effective_tax_rate": null, "net_income": 173900000, "net_income_continuing_ops": 173900000, "net_income_to_common": 173900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805900000, "short_term_investments": null, "net_receivables": 1769900000, "inventory": 1865600000, "other_current_assets": null, "total_current_assets": 4532100000, "net_ppe": null, "goodwill": 1042000000, "intangible_assets": 457000000, "goodwill_and_intangibles": 1499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3196900000, "total_assets": 7729000000, "short_term_debt": 9700000, "accounts_payable": 1129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2428600000, "long_term_debt": 595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2114700000, "total_liabilities": 4543300000, "total_debt": 604700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3315000000, "total_equity": 3185700000, "shares_outstanding": 66134818, "operating_cash_flow": 601300000, "stock_based_compensation": 28600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300400000, "dividends_paid": 97300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 870800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329000000", "ebitda": "436600000", "netIncome": "173900000", "grossProfit": "1054400000", "depreciation": "None", "totalRevenue": "8282000000", "costOfRevenue": "7227600000", "interestIncome": "9500000", "incomeBeforeTax": "271400000", "interestExpense": "53400000", "operatingIncome": "372300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "97500000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "682100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7227600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107600000", "sellingGeneralAndAdministrative": "682100000", "netIncomeFromContinuingOperations": "173900000" }, "balance": { "goodwill": "1042000000", "inventory": "1865600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "7729000000", "longTermDebt": "595000000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "457000000", "reportedCurrency": "USD", "retainedEarnings": "3315000000", "totalLiabilities": "4543300000", "otherCurrentAssets": "90700000", "totalCurrentAssets": "4532100000", "currentLongTermDebt": "9700000", "longTermInvestments": "63100000", "shortTermInvestments": "None", "currentNetReceivables": "1769900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3196900000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1063400000", "shortLongTermDebtTotal": "604700000", "totalShareholderEquity": "3185700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492900000", "totalCurrentLiabilities": "2428600000", "otherNonCurrentLiabilities": "499200000", "totalNonCurrentLiabilities": "2114700000", "cashAndShortTermInvestments": "805900000", "commonStockSharesOutstanding": "66134818", "intangibleAssetsExcludingGoodwill": "457000000", "cashAndCashEquivalentsAtCarryingValue": "805900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173900000", "profitLoss": "None", "dividendPayout": "97300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-330800000", "operatingCashflow": "601300000", "capitalExpenditures": "269500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-300400000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7227600000, "gross_profit": 1054400000, "ebit": 372300000, "ebitda": 444300000, "pretax_income": 275600000, "tax_provision": 97500000, "net_income": 173900000, "net_income_to_common": 173900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805900000, "total_current_assets": 4532100000, "total_assets": 7729000000, "short_term_debt": 9700000, "long_term_debt": 595000000, "total_debt": 604700000, "total_liabilities": 4543300000, "total_equity": 3185700000, "shares_outstanding": 66134818, "goodwill_and_intangibles": 1499000000 }, "cash_flow": { "operating_cash_flow": 601300000, "capital_expenditure": 279700000, "free_cash_flow": 881000000, "dividends_paid": 97300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311219, "ticker_id": 3036, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "372300000", "ebitda": "444300000", "netIncome": "173900000", "grossProfit": "1054400000", "depreciation": "None", "totalRevenue": "8282000000", "costOfRevenue": "7227600000", "interestIncome": "43900000", "incomeBeforeTax": "275600000", "interestExpense": "53400000", "operatingIncome": "372300000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "97500000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "674400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7227600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "662800000", "netIncomeFromContinuingOperations": "173900000" }, "balance": { "goodwill": "1042000000", "inventory": "1865600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "7729000000", "longTermDebt": "595000000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "457000000", "reportedCurrency": "USD", "retainedEarnings": "3315000000", "totalLiabilities": "4543300000", "otherCurrentAssets": "90700000", "totalCurrentAssets": "4532100000", "currentLongTermDebt": "9700000", "longTermInvestments": "63100000", "shortTermInvestments": "None", "currentNetReceivables": "1769900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3196900000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826200000", "shortLongTermDebtTotal": "604700000", "totalShareholderEquity": "3185700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593200000", "totalCurrentLiabilities": "2428600000", "otherNonCurrentLiabilities": "499200000", "totalNonCurrentLiabilities": "2114700000", "cashAndShortTermInvestments": "805900000", "commonStockSharesOutstanding": "66134818", "intangibleAssetsExcludingGoodwill": "457000000", "cashAndCashEquivalentsAtCarryingValue": "805900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173900000", "profitLoss": "None", "dividendPayout": "97300000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-330800000", "operatingCashflow": "601300000", "capitalExpenditures": "279700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-300400000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8282000000, "cost_of_revenue": 7227600000, "gross_profit": 1054400000, "research_and_development": null, "selling_general_admin": 662800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372300000, "depreciation_amortisation": 72000000, "ebitda": 444300000, "interest_expense": 53400000, "interest_income": null, "other_non_operating": null, "pretax_income": 275600000, "tax_provision": 97500000, "effective_tax_rate": null, "net_income": 173900000, "net_income_continuing_ops": 173900000, "net_income_to_common": 173900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805900000, "short_term_investments": null, "net_receivables": 1769900000, "inventory": 1865600000, "other_current_assets": null, "total_current_assets": 4532100000, "net_ppe": null, "goodwill": 1042000000, "intangible_assets": 457000000, "goodwill_and_intangibles": 1499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3196900000, "total_assets": 7729000000, "short_term_debt": 9700000, "accounts_payable": 1129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2428600000, "long_term_debt": 595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2114700000, "total_liabilities": 4543300000, "total_debt": 604700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3315000000, "total_equity": 3185700000, "shares_outstanding": 66134818, "operating_cash_flow": 601300000, "stock_based_compensation": 28600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300400000, "dividends_paid": 97300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "372300000", "ebitda": "444300000", "netIncome": "173900000", "grossProfit": "1054400000", "depreciation": "None", "totalRevenue": "8282000000", "costOfRevenue": "7227600000", "interestIncome": "43900000", "incomeBeforeTax": "275600000", "interestExpense": "53400000", "operatingIncome": "372300000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "97500000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "674400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7227600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "662800000", "netIncomeFromContinuingOperations": "173900000" }, "balance": { "goodwill": "1042000000", "inventory": "1865600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "7729000000", "longTermDebt": "595000000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "457000000", "reportedCurrency": "USD", "retainedEarnings": "3315000000", "totalLiabilities": "4543300000", "otherCurrentAssets": "90700000", "totalCurrentAssets": "4532100000", "currentLongTermDebt": "9700000", "longTermInvestments": "63100000", "shortTermInvestments": "None", "currentNetReceivables": "1769900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3196900000", "currentAccountsPayable": "1129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "826200000", "shortLongTermDebtTotal": "604700000", "totalShareholderEquity": "3185700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "593200000", "totalCurrentLiabilities": "2428600000", "otherNonCurrentLiabilities": "499200000", "totalNonCurrentLiabilities": "2114700000", "cashAndShortTermInvestments": "805900000", "commonStockSharesOutstanding": "66134818", "intangibleAssetsExcludingGoodwill": "457000000", "cashAndCashEquivalentsAtCarryingValue": "805900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173900000", "profitLoss": "None", "dividendPayout": "97300000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-330800000", "operatingCashflow": "601300000", "capitalExpenditures": "279700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-300400000", "stockBasedCompensation": "28600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 7737300000, "cost_of_revenue": 6469100000, "gross_profit": 1268200000, "ebit": 593500000, "ebitda": 697500000, "pretax_income": 545300000, "tax_provision": 36400000, "net_income": 508900000, "net_income_to_common": 508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995700000, "total_current_assets": 4282300000, "total_assets": 6849700000, "short_term_debt": 280000000, "long_term_debt": 819000000, "total_debt": 1099000000, "total_liabilities": 3645400000, "total_equity": 3204300000, "shares_outstanding": 69208751, "goodwill_and_intangibles": 1513000000 }, "cash_flow": { "operating_cash_flow": 1221600000, "capital_expenditure": 114800000, "free_cash_flow": 1336400000, "dividends_paid": 90400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311223, "ticker_id": 3036, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "593500000", "ebitda": "697500000", "netIncome": "508900000", "grossProfit": "1268200000", "depreciation": "None", "totalRevenue": "7737300000", "costOfRevenue": "6469100000", "interestIncome": "3500000", "incomeBeforeTax": "545300000", "interestExpense": "48200000", "operatingIncome": "592100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-44700000", "nonInterestIncome": "None", "operatingExpenses": "676100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6469100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "671300000", "netIncomeFromContinuingOperations": "508900000" }, "balance": { "goodwill": "1049000000", "inventory": "1550400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "6849700000", "longTermDebt": "819000000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "464000000", "reportedCurrency": "USD", "retainedEarnings": "3238500000", "totalLiabilities": "3645400000", "otherCurrentAssets": "71700000", "totalCurrentAssets": "4282300000", "currentLongTermDebt": "None", "longTermInvestments": "62600000", "shortTermInvestments": "None", "currentNetReceivables": "1664500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567400000", "currentAccountsPayable": "747400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819000000", "totalShareholderEquity": "3204300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482600000", "totalCurrentLiabilities": "2143000000", "otherNonCurrentLiabilities": "476400000", "totalNonCurrentLiabilities": "1502400000", "cashAndShortTermInvestments": "995700000", "commonStockSharesOutstanding": "69208751", "intangibleAssetsExcludingGoodwill": "464000000", "cashAndCashEquivalentsAtCarryingValue": "995700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508900000", "profitLoss": "None", "dividendPayout": "90400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "199300000", "operatingCashflow": "1221600000", "capitalExpenditures": "114800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180400000", "cashflowFromInvestment": "-245600000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7737300000, "cost_of_revenue": 6469100000, "gross_profit": 1268200000, "research_and_development": 25600000, "selling_general_admin": 671300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 593500000, "depreciation_amortisation": 104000000, "ebitda": 697500000, "interest_expense": 48200000, "interest_income": null, "other_non_operating": null, "pretax_income": 545300000, "tax_provision": 36400000, "effective_tax_rate": null, "net_income": 508900000, "net_income_continuing_ops": 508900000, "net_income_to_common": 508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995700000, "short_term_investments": null, "net_receivables": 1664500000, "inventory": 1550400000, "other_current_assets": null, "total_current_assets": 4282300000, "net_ppe": null, "goodwill": 1049000000, "intangible_assets": 464000000, "goodwill_and_intangibles": 1513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2567400000, "total_assets": 6849700000, "short_term_debt": 280000000, "accounts_payable": 747400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2143000000, "long_term_debt": 819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1502400000, "total_liabilities": 3645400000, "total_debt": 1099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3238500000, "total_equity": 3204300000, "shares_outstanding": 69208751, "operating_cash_flow": 1221600000, "stock_based_compensation": 27200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245600000, "dividends_paid": 90400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180400000, "free_cash_flow": 1336400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "593500000", "ebitda": "697500000", "netIncome": "508900000", "grossProfit": "1268200000", "depreciation": "None", "totalRevenue": "7737300000", "costOfRevenue": "6469100000", "interestIncome": "3500000", "incomeBeforeTax": "545300000", "interestExpense": "48200000", "operatingIncome": "592100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-44700000", "nonInterestIncome": "None", "operatingExpenses": "676100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6469100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "671300000", "netIncomeFromContinuingOperations": "508900000" }, "balance": { "goodwill": "1049000000", "inventory": "1550400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "6849700000", "longTermDebt": "819000000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "464000000", "reportedCurrency": "USD", "retainedEarnings": "3238500000", "totalLiabilities": "3645400000", "otherCurrentAssets": "71700000", "totalCurrentAssets": "4282300000", "currentLongTermDebt": "None", "longTermInvestments": "62600000", "shortTermInvestments": "None", "currentNetReceivables": "1664500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2567400000", "currentAccountsPayable": "747400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819000000", "totalShareholderEquity": "3204300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482600000", "totalCurrentLiabilities": "2143000000", "otherNonCurrentLiabilities": "476400000", "totalNonCurrentLiabilities": "1502400000", "cashAndShortTermInvestments": "995700000", "commonStockSharesOutstanding": "69208751", "intangibleAssetsExcludingGoodwill": "464000000", "cashAndCashEquivalentsAtCarryingValue": "995700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508900000", "profitLoss": "None", "dividendPayout": "90400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "199300000", "operatingCashflow": "1221600000", "capitalExpenditures": "114800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180400000", "cashflowFromInvestment": "-245600000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 7737300000, "cost_of_revenue": 6516500000, "gross_profit": 1220800000, "ebit": 546100000, "ebitda": 650100000, "pretax_income": 497900000, "tax_provision": 25200000, "net_income": 472700000, "net_income_to_common": 472700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1375800000, "total_current_assets": 4417900000, "total_assets": 6891600000, "short_term_debt": 280000000, "long_term_debt": 818800000, "total_debt": 1098800000, "total_liabilities": 3643800000, "total_equity": 3247800000, "shares_outstanding": 69208751, "goodwill_and_intangibles": 1518800000 }, "cash_flow": { "operating_cash_flow": 1221600000, "capital_expenditure": 114800000, "free_cash_flow": 1336400000, "dividends_paid": 90400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311225, "ticker_id": 3036, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "546100000", "ebitda": "650100000", "netIncome": "472700000", "grossProfit": "1220800000", "depreciation": "None", "totalRevenue": "7737300000", "costOfRevenue": "6516500000", "interestIncome": "44700000", "incomeBeforeTax": "497900000", "interestExpense": "48200000", "operatingIncome": "544700000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-44700000", "nonInterestIncome": "None", "operatingExpenses": "676100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1400000", "costofGoodsAndServicesSold": "6516500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "666500000", "netIncomeFromContinuingOperations": "472700000" }, "balance": { "goodwill": "1052000000", "inventory": "1267400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "6891600000", "longTermDebt": "818800000", "shortTermDebt": "280000000", "treasuryStock": "-555800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "466800000", "reportedCurrency": "USD", "retainedEarnings": "3129300000", "totalLiabilities": "3643800000", "otherCurrentAssets": "58200000", "totalCurrentAssets": "4417900000", "currentLongTermDebt": "None", "longTermInvestments": "66600000", "shortTermInvestments": "None", "currentNetReceivables": "1716500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473700000", "currentAccountsPayable": "860400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595900000", "shortLongTermDebtTotal": "1098800000", "totalShareholderEquity": "3247800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357000000", "totalCurrentLiabilities": "2151700000", "otherNonCurrentLiabilities": "673300000", "totalNonCurrentLiabilities": "1492100000", "cashAndShortTermInvestments": "1375800000", "commonStockSharesOutstanding": "69208751", "intangibleAssetsExcludingGoodwill": "466800000", "cashAndCashEquivalentsAtCarryingValue": "1375800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472700000", "profitLoss": "None", "dividendPayout": "90400000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "246700000", "operatingCashflow": "1221600000", "capitalExpenditures": "114800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180400000", "cashflowFromInvestment": "-245600000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "795600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7737300000, "cost_of_revenue": 6516500000, "gross_profit": 1220800000, "research_and_development": null, "selling_general_admin": 666500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546100000, "depreciation_amortisation": 104000000, "ebitda": 650100000, "interest_expense": 48200000, "interest_income": null, "other_non_operating": null, "pretax_income": 497900000, "tax_provision": 25200000, "effective_tax_rate": null, "net_income": 472700000, "net_income_continuing_ops": 472700000, "net_income_to_common": 472700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1375800000, "short_term_investments": null, "net_receivables": 1716500000, "inventory": 1267400000, "other_current_assets": null, "total_current_assets": 4417900000, "net_ppe": null, "goodwill": 1052000000, "intangible_assets": 466800000, "goodwill_and_intangibles": 1518800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473700000, "total_assets": 6891600000, "short_term_debt": 280000000, "accounts_payable": 860400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2151700000, "long_term_debt": 818800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1492100000, "total_liabilities": 3643800000, "total_debt": 1098800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3129300000, "total_equity": 3247800000, "shares_outstanding": 69208751, "operating_cash_flow": 1221600000, "stock_based_compensation": 27200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245600000, "dividends_paid": 90400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180400000, "free_cash_flow": 1336400000, "net_change_in_cash": 795600000 }, "raw_data": { "income": { "ebit": "546100000", "ebitda": "650100000", "netIncome": "472700000", "grossProfit": "1220800000", "depreciation": "None", "totalRevenue": "7737300000", "costOfRevenue": "6516500000", "interestIncome": "44700000", "incomeBeforeTax": "497900000", "interestExpense": "48200000", "operatingIncome": "544700000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-44700000", "nonInterestIncome": "None", "operatingExpenses": "676100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1400000", "costofGoodsAndServicesSold": "6516500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "666500000", "netIncomeFromContinuingOperations": "472700000" }, "balance": { "goodwill": "1052000000", "inventory": "1267400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "6891600000", "longTermDebt": "818800000", "shortTermDebt": "280000000", "treasuryStock": "-555800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "466800000", "reportedCurrency": "USD", "retainedEarnings": "3129300000", "totalLiabilities": "3643800000", "otherCurrentAssets": "58200000", "totalCurrentAssets": "4417900000", "currentLongTermDebt": "None", "longTermInvestments": "66600000", "shortTermInvestments": "None", "currentNetReceivables": "1716500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473700000", "currentAccountsPayable": "860400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595900000", "shortLongTermDebtTotal": "1098800000", "totalShareholderEquity": "3247800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357000000", "totalCurrentLiabilities": "2151700000", "otherNonCurrentLiabilities": "673300000", "totalNonCurrentLiabilities": "1492100000", "cashAndShortTermInvestments": "1375800000", "commonStockSharesOutstanding": "69208751", "intangibleAssetsExcludingGoodwill": "466800000", "cashAndCashEquivalentsAtCarryingValue": "1375800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472700000", "profitLoss": "None", "dividendPayout": "90400000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "246700000", "operatingCashflow": "1221600000", "capitalExpenditures": "114800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180400000", "cashflowFromInvestment": "-245600000", "stockBasedCompensation": "27200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "795600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "ebit": 82000000, "ebitda": 142600000, "pretax_income": 53600000, "tax_provision": 10500000, "net_income": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250300000, "total_current_assets": 5106400000, "total_assets": 9961100000, "short_term_debt": 546200000, "long_term_debt": 600600000, "total_debt": 1146800000, "total_liabilities": 5494800000, "total_equity": 4466300000, "shares_outstanding": 476875000, "goodwill_and_intangibles": 2161600000 }, "cash_flow": { "operating_cash_flow": -161000000, "capital_expenditure": 29600000, "free_cash_flow": -131400000, "dividends_paid": 35600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311199, "ticker_id": 3036, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "142600000", "netIncome": "43100000", "grossProfit": "297600000", "depreciation": "None", "totalRevenue": "2317800000", "costOfRevenue": "2020200000", "interestIncome": "4500000", "incomeBeforeTax": "53600000", "interestExpense": "29800000", "operatingIncome": "82000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-25300000", "nonInterestIncome": "None", "operatingExpenses": "215600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2020200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "215600000", "netIncomeFromContinuingOperations": "43100000" }, "balance": { "goodwill": "1442700000", "inventory": "2515900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9961100000", "longTermDebt": "600600000", "shortTermDebt": "546200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "718900000", "reportedCurrency": "USD", "retainedEarnings": "4891300000", "totalLiabilities": "5494800000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "5106400000", "currentLongTermDebt": "546200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2251200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4854700000", "currentAccountsPayable": "992500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1146800000", "totalShareholderEquity": "4466300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675300000", "totalCurrentLiabilities": "3125400000", "otherNonCurrentLiabilities": "540900000", "totalNonCurrentLiabilities": "2369400000", "cashAndShortTermInvestments": "250300000", "commonStockSharesOutstanding": "476875000", "intangibleAssetsExcludingGoodwill": "718900000", "cashAndCashEquivalentsAtCarryingValue": "250300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43100000", "profitLoss": "None", "dividendPayout": "35600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161000000", "capitalExpenditures": "29600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68500000", "cashflowFromInvestment": "1100000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2317800000, "cost_of_revenue": 2020200000, "gross_profit": 297600000, "research_and_development": null, "selling_general_admin": 215600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 60600000, "ebitda": 142600000, "interest_expense": 29800000, "interest_income": null, "other_non_operating": null, "pretax_income": 53600000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 43100000, "net_income_continuing_ops": 43100000, "net_income_to_common": 43100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250300000, "short_term_investments": null, "net_receivables": 2251200000, "inventory": 2515900000, "other_current_assets": null, "total_current_assets": 5106400000, "net_ppe": null, "goodwill": 1442700000, "intangible_assets": 718900000, "goodwill_and_intangibles": 2161600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4854700000, "total_assets": 9961100000, "short_term_debt": 546200000, "accounts_payable": 992500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3125400000, "long_term_debt": 600600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2369400000, "total_liabilities": 5494800000, "total_debt": 1146800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4891300000, "total_equity": 4466300000, "shares_outstanding": 476875000, "operating_cash_flow": -161000000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1100000, "dividends_paid": 35600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68500000, "free_cash_flow": -131400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "142600000", "netIncome": "43100000", "grossProfit": "297600000", "depreciation": "None", "totalRevenue": "2317800000", "costOfRevenue": "2020200000", "interestIncome": "4500000", "incomeBeforeTax": "53600000", "interestExpense": "29800000", "operatingIncome": "82000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-25300000", "nonInterestIncome": "None", "operatingExpenses": "215600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2020200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60600000", "sellingGeneralAndAdministrative": "215600000", "netIncomeFromContinuingOperations": "43100000" }, "balance": { "goodwill": "1442700000", "inventory": "2515900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9961100000", "longTermDebt": "600600000", "shortTermDebt": "546200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "718900000", "reportedCurrency": "USD", "retainedEarnings": "4891300000", "totalLiabilities": "5494800000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "5106400000", "currentLongTermDebt": "546200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2251200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4854700000", "currentAccountsPayable": "992500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1146800000", "totalShareholderEquity": "4466300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675300000", "totalCurrentLiabilities": "3125400000", "otherNonCurrentLiabilities": "540900000", "totalNonCurrentLiabilities": "2369400000", "cashAndShortTermInvestments": "250300000", "commonStockSharesOutstanding": "476875000", "intangibleAssetsExcludingGoodwill": "718900000", "cashAndCashEquivalentsAtCarryingValue": "250300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43100000", "profitLoss": "None", "dividendPayout": "35600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161000000", "capitalExpenditures": "29600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68500000", "cashflowFromInvestment": "1100000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2688800000, "cost_of_revenue": 2264700000, "gross_profit": 424100000, "ebit": 214500000, "ebitda": 272800000, "pretax_income": 181600000, "tax_provision": 47800000, "net_income": 133800000, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479800000, "total_current_assets": 5168500000, "total_assets": 10072400000, "short_term_debt": 59500000, "long_term_debt": 1100300000, "total_debt": 1159800000, "total_liabilities": 5541900000, "total_equity": 4530500000, "shares_outstanding": 506716000, "goodwill_and_intangibles": 2182900000 }, "cash_flow": { "operating_cash_flow": 600100000, "capital_expenditure": 73899999, "free_cash_flow": 673999999, "dividends_paid": 32100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311200, "ticker_id": 3036, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214500000", "ebitda": "272800000", "netIncome": "133800000", "grossProfit": "424100000", "depreciation": "None", "totalRevenue": "2688800000", "costOfRevenue": "2264700000", "interestIncome": "27700000", "incomeBeforeTax": "181600000", "interestExpense": "29900000", "operatingIncome": "212000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47800000", "reportedCurrency": "USD", "netInterestIncome": "-27700000", "nonInterestIncome": "None", "operatingExpenses": "212100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2264700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "198200000", "netIncomeFromContinuingOperations": "133800000" }, "balance": { "goodwill": "1448100000", "inventory": "2375000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10072400000", "longTermDebt": "1100300000", "shortTermDebt": "59500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "734800000", "reportedCurrency": "USD", "retainedEarnings": "4883800000", "totalLiabilities": "5541900000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "5168500000", "currentLongTermDebt": "600000", "longTermInvestments": "51700000", "shortTermInvestments": "None", "currentNetReceivables": "2211200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4903900000", "currentAccountsPayable": "1074200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1271200000", "shortLongTermDebtTotal": "1544500000", "totalShareholderEquity": "4530500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517700000", "totalCurrentLiabilities": "2664400000", "otherNonCurrentLiabilities": "528800000", "totalNonCurrentLiabilities": "2877499999", "cashAndShortTermInvestments": "479800000", "commonStockSharesOutstanding": "506716000", "intangibleAssetsExcludingGoodwill": "734800000", "cashAndCashEquivalentsAtCarryingValue": "479800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133800000", "profitLoss": "None", "dividendPayout": "32100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600100000", "capitalExpenditures": "73899999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264300000", "cashflowFromInvestment": "-68600000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2688800000, "cost_of_revenue": 2264700000, "gross_profit": 424100000, "research_and_development": null, "selling_general_admin": 198200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214500000, "depreciation_amortisation": 58300000, "ebitda": 272800000, "interest_expense": 29900000, "interest_income": null, "other_non_operating": null, "pretax_income": 181600000, "tax_provision": 47800000, "effective_tax_rate": null, "net_income": 133800000, "net_income_continuing_ops": 133800000, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479800000, "short_term_investments": null, "net_receivables": 2211200000, "inventory": 2375000000, "other_current_assets": null, "total_current_assets": 5168500000, "net_ppe": null, "goodwill": 1448100000, "intangible_assets": 734800000, "goodwill_and_intangibles": 2182900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4903900000, "total_assets": 10072400000, "short_term_debt": 59500000, "accounts_payable": 1074200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2664400000, "long_term_debt": 1100300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2877499999, "total_liabilities": 5541900000, "total_debt": 1159800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4883800000, "total_equity": 4530500000, "shares_outstanding": 506716000, "operating_cash_flow": 600100000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73899999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68600000, "dividends_paid": 32100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264300000, "free_cash_flow": 673999999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214500000", "ebitda": "272800000", "netIncome": "133800000", "grossProfit": "424100000", "depreciation": "None", "totalRevenue": "2688800000", "costOfRevenue": "2264700000", "interestIncome": "27700000", "incomeBeforeTax": "181600000", "interestExpense": "29900000", "operatingIncome": "212000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47800000", "reportedCurrency": "USD", "netInterestIncome": "-27700000", "nonInterestIncome": "None", "operatingExpenses": "212100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2264700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "198200000", "netIncomeFromContinuingOperations": "133800000" }, "balance": { "goodwill": "1448100000", "inventory": "2375000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10072400000", "longTermDebt": "1100300000", "shortTermDebt": "59500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "734800000", "reportedCurrency": "USD", "retainedEarnings": "4883800000", "totalLiabilities": "5541900000", "otherCurrentAssets": "102500000", "totalCurrentAssets": "5168500000", "currentLongTermDebt": "600000", "longTermInvestments": "51700000", "shortTermInvestments": "None", "currentNetReceivables": "2211200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4903900000", "currentAccountsPayable": "1074200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1271200000", "shortLongTermDebtTotal": "1544500000", "totalShareholderEquity": "4530500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517700000", "totalCurrentLiabilities": "2664400000", "otherNonCurrentLiabilities": "528800000", "totalNonCurrentLiabilities": "2877499999", "cashAndShortTermInvestments": "479800000", "commonStockSharesOutstanding": "506716000", "intangibleAssetsExcludingGoodwill": "734800000", "cashAndCashEquivalentsAtCarryingValue": "479800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133800000", "profitLoss": "None", "dividendPayout": "32100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600100000", "capitalExpenditures": "73899999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264300000", "cashflowFromInvestment": "-68600000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2688600000, "cost_of_revenue": 2218100000, "gross_profit": 470500000, "ebit": 269000000, "ebitda": 325300000, "pretax_income": 238400000, "tax_provision": 41700000, "net_income": 196200000, "net_income_to_common": 196200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211800000, "total_current_assets": 4941700000, "total_assets": 9840500000, "short_term_debt": 106700000, "long_term_debt": 1099700000, "total_debt": 1206400000, "total_liabilities": 5303200000, "total_equity": 4537300000, "shares_outstanding": 64539000, "goodwill_and_intangibles": 2190800000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 24700000, "free_cash_flow": 513700000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311202, "ticker_id": 3036, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269000000", "ebitda": "325300000", "netIncome": "196200000", "grossProfit": "470500000", "depreciation": "None", "totalRevenue": "2688600000", "costOfRevenue": "2218100000", "interestIncome": "2500000", "incomeBeforeTax": "238400000", "interestExpense": "30600000", "operatingIncome": "260400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41700000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "210100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2218100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56300000", "sellingGeneralAndAdministrative": "196200000", "netIncomeFromContinuingOperations": "196200000" }, "balance": { "goodwill": "1447400000", "inventory": "2457800000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9840500000", "longTermDebt": "1099700000", "shortTermDebt": "106700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "743400000", "reportedCurrency": "USD", "retainedEarnings": "4782100000", "totalLiabilities": "5303200000", "otherCurrentAssets": "102800000", "totalCurrentAssets": "4941700000", "currentLongTermDebt": "106700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2169300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4898800000", "currentAccountsPayable": "962100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1249200000", "shortLongTermDebtTotal": "1206400000", "totalShareholderEquity": "4537300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673500000", "totalCurrentLiabilities": "2501400000", "otherNonCurrentLiabilities": "524700000", "totalNonCurrentLiabilities": "2801800000", "cashAndShortTermInvestments": "211800000", "commonStockSharesOutstanding": "64539000", "intangibleAssetsExcludingGoodwill": "743400000", "cashAndCashEquivalentsAtCarryingValue": "211800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196200000", "profitLoss": "None", "dividendPayout": "32600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "489000000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-37200000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2688600000, "cost_of_revenue": 2218100000, "gross_profit": 470500000, "research_and_development": null, "selling_general_admin": 196200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269000000, "depreciation_amortisation": 56300000, "ebitda": 325300000, "interest_expense": 30600000, "interest_income": null, "other_non_operating": null, "pretax_income": 238400000, "tax_provision": 41700000, "effective_tax_rate": null, "net_income": 196200000, "net_income_continuing_ops": 196200000, "net_income_to_common": 196200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211800000, "short_term_investments": null, "net_receivables": 2169300000, "inventory": 2457800000, "other_current_assets": null, "total_current_assets": 4941700000, "net_ppe": null, "goodwill": 1447400000, "intangible_assets": 743400000, "goodwill_and_intangibles": 2190800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4898800000, "total_assets": 9840500000, "short_term_debt": 106700000, "accounts_payable": 962100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2501400000, "long_term_debt": 1099700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2801800000, "total_liabilities": 5303200000, "total_debt": 1206400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4782100000, "total_equity": 4537300000, "shares_outstanding": 64539000, "operating_cash_flow": 489000000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37200000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431000000, "free_cash_flow": 513700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269000000", "ebitda": "325300000", "netIncome": "196200000", "grossProfit": "470500000", "depreciation": "None", "totalRevenue": "2688600000", "costOfRevenue": "2218100000", "interestIncome": "2500000", "incomeBeforeTax": "238400000", "interestExpense": "30600000", "operatingIncome": "260400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41700000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "210100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2218100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56300000", "sellingGeneralAndAdministrative": "196200000", "netIncomeFromContinuingOperations": "196200000" }, "balance": { "goodwill": "1447400000", "inventory": "2457800000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9840500000", "longTermDebt": "1099700000", "shortTermDebt": "106700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "743400000", "reportedCurrency": "USD", "retainedEarnings": "4782100000", "totalLiabilities": "5303200000", "otherCurrentAssets": "102800000", "totalCurrentAssets": "4941700000", "currentLongTermDebt": "106700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2169300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4898800000", "currentAccountsPayable": "962100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1249200000", "shortLongTermDebtTotal": "1206400000", "totalShareholderEquity": "4537300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673500000", "totalCurrentLiabilities": "2501400000", "otherNonCurrentLiabilities": "524700000", "totalNonCurrentLiabilities": "2801800000", "cashAndShortTermInvestments": "211800000", "commonStockSharesOutstanding": "64539000", "intangibleAssetsExcludingGoodwill": "743400000", "cashAndCashEquivalentsAtCarryingValue": "211800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196200000", "profitLoss": "None", "dividendPayout": "32600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "489000000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-37200000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2732100000, "cost_of_revenue": 2207600000, "gross_profit": 524500000, "ebit": 301000000, "ebitda": 356900000, "pretax_income": 270000000, "tax_provision": 65200000, "net_income": 204800000, "net_income_to_common": 204800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191700000, "total_current_assets": 5014000000, "total_assets": 10016100000, "short_term_debt": 398700000, "long_term_debt": 1099600000, "total_debt": 1498300000, "total_liabilities": 5561700000, "total_equity": 4454400000, "shares_outstanding": 64774840, "goodwill_and_intangibles": 2207100000 }, "cash_flow": { "operating_cash_flow": 89200000, "capital_expenditure": 40600000, "free_cash_flow": 129800000, "dividends_paid": 32800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311203, "ticker_id": 3036, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301000000", "ebitda": "356900000", "netIncome": "204800000", "grossProfit": "524500000", "depreciation": "None", "totalRevenue": "2732100000", "costOfRevenue": "2207600000", "interestIncome": "28100000", "incomeBeforeTax": "270000000", "interestExpense": "30100000", "operatingIncome": "291700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65200000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "232800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55900000", "sellingGeneralAndAdministrative": "213300000", "netIncomeFromContinuingOperations": "204800000" }, "balance": { "goodwill": "1449200000", "inventory": "2495700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10016100000", "longTermDebt": "1099600000", "shortTermDebt": "398700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "757900000", "reportedCurrency": "USD", "retainedEarnings": "4618500000", "totalLiabilities": "5561700000", "otherCurrentAssets": "110100000", "totalCurrentAssets": "5014000000", "currentLongTermDebt": "398700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2216500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5002100000", "currentAccountsPayable": "975700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235600000", "shortLongTermDebtTotal": "1498300000", "totalShareholderEquity": "4454400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "636400000", "totalCurrentLiabilities": "2727400000", "otherNonCurrentLiabilities": "544500000", "totalNonCurrentLiabilities": "2834300000", "cashAndShortTermInvestments": "191700000", "commonStockSharesOutstanding": "64774840", "intangibleAssetsExcludingGoodwill": "757900000", "cashAndCashEquivalentsAtCarryingValue": "191700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204800000", "profitLoss": "None", "dividendPayout": "32800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89200000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58700000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2732100000, "cost_of_revenue": 2207600000, "gross_profit": 524500000, "research_and_development": null, "selling_general_admin": 213300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301000000, "depreciation_amortisation": 55900000, "ebitda": 356900000, "interest_expense": 30100000, "interest_income": null, "other_non_operating": null, "pretax_income": 270000000, "tax_provision": 65200000, "effective_tax_rate": null, "net_income": 204800000, "net_income_continuing_ops": 204800000, "net_income_to_common": 204800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191700000, "short_term_investments": null, "net_receivables": 2216500000, "inventory": 2495700000, "other_current_assets": null, "total_current_assets": 5014000000, "net_ppe": null, "goodwill": 1449200000, "intangible_assets": 757900000, "goodwill_and_intangibles": 2207100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5002100000, "total_assets": 10016100000, "short_term_debt": 398700000, "accounts_payable": 975700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2727400000, "long_term_debt": 1099600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2834300000, "total_liabilities": 5561700000, "total_debt": 1498300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4618500000, "total_equity": 4454400000, "shares_outstanding": 64774840, "operating_cash_flow": 89200000, "stock_based_compensation": 10900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 32800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58700000, "free_cash_flow": 129800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301000000", "ebitda": "356900000", "netIncome": "204800000", "grossProfit": "524500000", "depreciation": "None", "totalRevenue": "2732100000", "costOfRevenue": "2207600000", "interestIncome": "28100000", "incomeBeforeTax": "270000000", "interestExpense": "30100000", "operatingIncome": "291700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65200000", "reportedCurrency": "USD", "netInterestIncome": "-28100000", "nonInterestIncome": "None", "operatingExpenses": "232800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55900000", "sellingGeneralAndAdministrative": "213300000", "netIncomeFromContinuingOperations": "204800000" }, "balance": { "goodwill": "1449200000", "inventory": "2495700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10016100000", "longTermDebt": "1099600000", "shortTermDebt": "398700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "757900000", "reportedCurrency": "USD", "retainedEarnings": "4618500000", "totalLiabilities": "5561700000", "otherCurrentAssets": "110100000", "totalCurrentAssets": "5014000000", "currentLongTermDebt": "398700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2216500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5002100000", "currentAccountsPayable": "975700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235600000", "shortLongTermDebtTotal": "1498300000", "totalShareholderEquity": "4454400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "636400000", "totalCurrentLiabilities": "2727400000", "otherNonCurrentLiabilities": "544500000", "totalNonCurrentLiabilities": "2834300000", "cashAndShortTermInvestments": "191700000", "commonStockSharesOutstanding": "64774840", "intangibleAssetsExcludingGoodwill": "757900000", "cashAndCashEquivalentsAtCarryingValue": "191700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204800000", "profitLoss": "None", "dividendPayout": "32800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89200000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58700000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2312800000, "cost_of_revenue": 1912900000, "gross_profit": 399900000, "ebit": 177900000, "ebitda": 231500000, "pretax_income": 149000000, "tax_provision": 36800000, "net_income": 112200000, "net_income_to_common": 112200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210300000, "total_current_assets": 4851200000, "total_assets": 9761400000, "short_term_debt": 378500000, "long_term_debt": 1099200000, "total_debt": 1477700000, "total_liabilities": 5526800000, "total_equity": 4234600000, "shares_outstanding": 65072000, "goodwill_and_intangibles": 2189300000 }, "cash_flow": { "operating_cash_flow": -394900000, "capital_expenditure": 40300000, "free_cash_flow": -354600000, "dividends_paid": 32900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311204, "ticker_id": 3036, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177900000", "ebitda": "231500000", "netIncome": "112200000", "grossProfit": "399900000", "depreciation": "None", "totalRevenue": "2312800000", "costOfRevenue": "1912900000", "interestIncome": "2000000", "incomeBeforeTax": "149000000", "interestExpense": "27000000", "operatingIncome": "175400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36800000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "224500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53600000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "112200000" }, "balance": { "goodwill": "1424200000", "inventory": "2501300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9761400000", "longTermDebt": "1099200000", "shortTermDebt": "378500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "765100000", "reportedCurrency": "USD", "retainedEarnings": "4446500000", "totalLiabilities": "5526800000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "4851200000", "currentLongTermDebt": "378500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2032600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4910200000", "currentAccountsPayable": "970100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1217300000", "shortLongTermDebtTotal": "1477700000", "totalShareholderEquity": "4234600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588900000", "totalCurrentLiabilities": "2748300000", "otherNonCurrentLiabilities": "506800000", "totalNonCurrentLiabilities": "2778500000", "cashAndShortTermInvestments": "210300000", "commonStockSharesOutstanding": "65072000", "intangibleAssetsExcludingGoodwill": "765100000", "cashAndCashEquivalentsAtCarryingValue": "210300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112200000", "profitLoss": "None", "dividendPayout": "32900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394900000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438100000", "cashflowFromInvestment": "-43100000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2312800000, "cost_of_revenue": 1912900000, "gross_profit": 399900000, "research_and_development": null, "selling_general_admin": 211000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177900000, "depreciation_amortisation": 53600000, "ebitda": 231500000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 149000000, "tax_provision": 36800000, "effective_tax_rate": null, "net_income": 112200000, "net_income_continuing_ops": 112200000, "net_income_to_common": 112200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210300000, "short_term_investments": null, "net_receivables": 2032600000, "inventory": 2501300000, "other_current_assets": null, "total_current_assets": 4851200000, "net_ppe": null, "goodwill": 1424200000, "intangible_assets": 765100000, "goodwill_and_intangibles": 2189300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4910200000, "total_assets": 9761400000, "short_term_debt": 378500000, "accounts_payable": 970100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748300000, "long_term_debt": 1099200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2778500000, "total_liabilities": 5526800000, "total_debt": 1477700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4446500000, "total_equity": 4234600000, "shares_outstanding": 65072000, "operating_cash_flow": -394900000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43100000, "dividends_paid": 32900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438100000, "free_cash_flow": -354600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177900000", "ebitda": "231500000", "netIncome": "112200000", "grossProfit": "399900000", "depreciation": "None", "totalRevenue": "2312800000", "costOfRevenue": "1912900000", "interestIncome": "2000000", "incomeBeforeTax": "149000000", "interestExpense": "27000000", "operatingIncome": "175400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36800000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "224500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53600000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "112200000" }, "balance": { "goodwill": "1424200000", "inventory": "2501300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9761400000", "longTermDebt": "1099200000", "shortTermDebt": "378500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "765100000", "reportedCurrency": "USD", "retainedEarnings": "4446500000", "totalLiabilities": "5526800000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "4851200000", "currentLongTermDebt": "378500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2032600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4910200000", "currentAccountsPayable": "970100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1217300000", "shortLongTermDebtTotal": "1477700000", "totalShareholderEquity": "4234600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588900000", "totalCurrentLiabilities": "2748300000", "otherNonCurrentLiabilities": "506800000", "totalNonCurrentLiabilities": "2778500000", "cashAndShortTermInvestments": "210300000", "commonStockSharesOutstanding": "65072000", "intangibleAssetsExcludingGoodwill": "765100000", "cashAndCashEquivalentsAtCarryingValue": "210300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112200000", "profitLoss": "None", "dividendPayout": "32900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-394900000", "capitalExpenditures": "40300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438100000", "cashflowFromInvestment": "-43100000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2598100000, "cost_of_revenue": 2150800000, "gross_profit": 447300000, "ebit": 230400000, "ebitda": 284100000, "pretax_income": 198300000, "tax_provision": 45200000, "net_income": 153100000, "net_income_to_common": 153100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204900000, "total_current_assets": 4527500000, "total_assets": 9423100000, "short_term_debt": 362300000, "long_term_debt": 599500000, "total_debt": 961800000, "total_liabilities": 5271000000, "total_equity": 4152100000, "shares_outstanding": 65663198, "goodwill_and_intangibles": 2187700000 }, "cash_flow": { "operating_cash_flow": 790800000, "capital_expenditure": 87500000, "free_cash_flow": 878300000, "dividends_paid": 29900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311205, "ticker_id": 3036, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230400000", "ebitda": "284100000", "netIncome": "153100000", "grossProfit": "447300000", "depreciation": "None", "totalRevenue": "2598100000", "costOfRevenue": "2150800000", "interestIncome": "2400000", "incomeBeforeTax": "198300000", "interestExpense": "31500000", "operatingIncome": "223900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45200000", "reportedCurrency": "USD", "netInterestIncome": "-29100000", "nonInterestIncome": "None", "operatingExpenses": "223400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2150800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53700000", "sellingGeneralAndAdministrative": "182900000", "netIncomeFromContinuingOperations": "153100000" }, "balance": { "goodwill": "1410100000", "inventory": "2265700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9423100000", "longTermDebt": "599500000", "shortTermDebt": "362300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "777600000", "reportedCurrency": "USD", "retainedEarnings": "4367200000", "totalLiabilities": "5271000000", "otherCurrentAssets": "114500000", "totalCurrentAssets": "4527500000", "currentLongTermDebt": "362300000", "longTermInvestments": "48100000", "shortTermInvestments": "None", "currentNetReceivables": "1942400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4895600000", "currentAccountsPayable": "1143400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216500000", "shortLongTermDebtTotal": "961800000", "totalShareholderEquity": "4152100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692700000", "totalCurrentLiabilities": "2987300000", "otherNonCurrentLiabilities": "502900000", "totalNonCurrentLiabilities": "2283700000", "cashAndShortTermInvestments": "204900000", "commonStockSharesOutstanding": "65663198", "intangibleAssetsExcludingGoodwill": "777600000", "cashAndCashEquivalentsAtCarryingValue": "204900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153100000", "profitLoss": "None", "dividendPayout": "29900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "790800000", "capitalExpenditures": "87500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660800000", "cashflowFromInvestment": "-79200000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2598100000, "cost_of_revenue": 2150800000, "gross_profit": 447300000, "research_and_development": 169100000, "selling_general_admin": 182900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230400000, "depreciation_amortisation": 53700000, "ebitda": 284100000, "interest_expense": 31500000, "interest_income": null, "other_non_operating": null, "pretax_income": 198300000, "tax_provision": 45200000, "effective_tax_rate": null, "net_income": 153100000, "net_income_continuing_ops": 153100000, "net_income_to_common": 153100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204900000, "short_term_investments": null, "net_receivables": 1942400000, "inventory": 2265700000, "other_current_assets": null, "total_current_assets": 4527500000, "net_ppe": null, "goodwill": 1410100000, "intangible_assets": 777600000, "goodwill_and_intangibles": 2187700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4895600000, "total_assets": 9423100000, "short_term_debt": 362300000, "accounts_payable": 1143400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2987300000, "long_term_debt": 599500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2283700000, "total_liabilities": 5271000000, "total_debt": 961800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4367200000, "total_equity": 4152100000, "shares_outstanding": 65663198, "operating_cash_flow": 790800000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79200000, "dividends_paid": 29900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -660800000, "free_cash_flow": 878300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230400000", "ebitda": "284100000", "netIncome": "153100000", "grossProfit": "447300000", "depreciation": "None", "totalRevenue": "2598100000", "costOfRevenue": "2150800000", "interestIncome": "2400000", "incomeBeforeTax": "198300000", "interestExpense": "31500000", "operatingIncome": "223900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45200000", "reportedCurrency": "USD", "netInterestIncome": "-29100000", "nonInterestIncome": "None", "operatingExpenses": "223400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2150800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53700000", "sellingGeneralAndAdministrative": "182900000", "netIncomeFromContinuingOperations": "153100000" }, "balance": { "goodwill": "1410100000", "inventory": "2265700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9423100000", "longTermDebt": "599500000", "shortTermDebt": "362300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "777600000", "reportedCurrency": "USD", "retainedEarnings": "4367200000", "totalLiabilities": "5271000000", "otherCurrentAssets": "114500000", "totalCurrentAssets": "4527500000", "currentLongTermDebt": "362300000", "longTermInvestments": "48100000", "shortTermInvestments": "None", "currentNetReceivables": "1942400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4895600000", "currentAccountsPayable": "1143400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216500000", "shortLongTermDebtTotal": "961800000", "totalShareholderEquity": "4152100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692700000", "totalCurrentLiabilities": "2987300000", "otherNonCurrentLiabilities": "502900000", "totalNonCurrentLiabilities": "2283700000", "cashAndShortTermInvestments": "204900000", "commonStockSharesOutstanding": "65663198", "intangibleAssetsExcludingGoodwill": "777600000", "cashAndCashEquivalentsAtCarryingValue": "204900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153100000", "profitLoss": "None", "dividendPayout": "29900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "790800000", "capitalExpenditures": "87500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660800000", "cashflowFromInvestment": "-79200000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2741400000, "cost_of_revenue": 2235400000, "gross_profit": 506000000, "ebit": 271700000, "ebitda": 323600000, "pretax_income": 236900000, "tax_provision": 56600000, "net_income": 180300000, "net_income_to_common": 180300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160900000, "total_current_assets": 5058000000, "total_assets": 9875900000, "short_term_debt": 934500000, "long_term_debt": 602300000, "total_debt": 1536800000, "total_liabilities": 5773900000, "total_equity": 4102000000, "shares_outstanding": 65663198, "goodwill_and_intangibles": 2246400000 }, "cash_flow": { "operating_cash_flow": 326100000, "capital_expenditure": 53900000, "free_cash_flow": 380000000, "dividends_paid": 29900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311207, "ticker_id": 3036, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271700000", "ebitda": "323600000", "netIncome": "180300000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "2741400000", "costOfRevenue": "2235400000", "interestIncome": "1900000", "incomeBeforeTax": "236900000", "interestExpense": "33600000", "operatingIncome": "266200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56600000", "reportedCurrency": "USD", "netInterestIncome": "-31700000", "nonInterestIncome": "None", "operatingExpenses": "239800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2235400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51900000", "sellingGeneralAndAdministrative": "226400000", "netIncomeFromContinuingOperations": "180300000" }, "balance": { "goodwill": "1437900000", "inventory": "2321100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9875900000", "longTermDebt": "602300000", "shortTermDebt": "934500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "808500000", "reportedCurrency": "USD", "retainedEarnings": "4244000000", "totalLiabilities": "5773900000", "otherCurrentAssets": "101700000", "totalCurrentAssets": "5058000000", "currentLongTermDebt": "934500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2474300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4817900000", "currentAccountsPayable": "1054400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1145200000", "shortLongTermDebtTotal": "1536800000", "totalShareholderEquity": "4102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706100000", "totalCurrentLiabilities": "3457600000", "otherNonCurrentLiabilities": "525200000", "totalNonCurrentLiabilities": "2316300000", "cashAndShortTermInvestments": "160900000", "commonStockSharesOutstanding": "65663198", "intangibleAssetsExcludingGoodwill": "808500000", "cashAndCashEquivalentsAtCarryingValue": "160900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180300000", "profitLoss": "None", "dividendPayout": "29900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326100000", "capitalExpenditures": "53900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147100000", "cashflowFromInvestment": "-160300000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2741400000, "cost_of_revenue": 2235400000, "gross_profit": 506000000, "research_and_development": null, "selling_general_admin": 226400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271700000, "depreciation_amortisation": 51900000, "ebitda": 323600000, "interest_expense": 33600000, "interest_income": null, "other_non_operating": null, "pretax_income": 236900000, "tax_provision": 56600000, "effective_tax_rate": null, "net_income": 180300000, "net_income_continuing_ops": 180300000, "net_income_to_common": 180300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160900000, "short_term_investments": null, "net_receivables": 2474300000, "inventory": 2321100000, "other_current_assets": null, "total_current_assets": 5058000000, "net_ppe": null, "goodwill": 1437900000, "intangible_assets": 808500000, "goodwill_and_intangibles": 2246400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4817900000, "total_assets": 9875900000, "short_term_debt": 934500000, "accounts_payable": 1054400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3457600000, "long_term_debt": 602300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2316300000, "total_liabilities": 5773900000, "total_debt": 1536800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4244000000, "total_equity": 4102000000, "shares_outstanding": 65663198, "operating_cash_flow": 326100000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160300000, "dividends_paid": 29900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147100000, "free_cash_flow": 380000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271700000", "ebitda": "323600000", "netIncome": "180300000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "2741400000", "costOfRevenue": "2235400000", "interestIncome": "1900000", "incomeBeforeTax": "236900000", "interestExpense": "33600000", "operatingIncome": "266200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56600000", "reportedCurrency": "USD", "netInterestIncome": "-31700000", "nonInterestIncome": "None", "operatingExpenses": "239800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2235400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51900000", "sellingGeneralAndAdministrative": "226400000", "netIncomeFromContinuingOperations": "180300000" }, "balance": { "goodwill": "1437900000", "inventory": "2321100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9875900000", "longTermDebt": "602300000", "shortTermDebt": "934500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "808500000", "reportedCurrency": "USD", "retainedEarnings": "4244000000", "totalLiabilities": "5773900000", "otherCurrentAssets": "101700000", "totalCurrentAssets": "5058000000", "currentLongTermDebt": "934500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2474300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4817900000", "currentAccountsPayable": "1054400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1145200000", "shortLongTermDebtTotal": "1536800000", "totalShareholderEquity": "4102000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706100000", "totalCurrentLiabilities": "3457600000", "otherNonCurrentLiabilities": "525200000", "totalNonCurrentLiabilities": "2316300000", "cashAndShortTermInvestments": "160900000", "commonStockSharesOutstanding": "65663198", "intangibleAssetsExcludingGoodwill": "808500000", "cashAndCashEquivalentsAtCarryingValue": "160900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180300000", "profitLoss": "None", "dividendPayout": "29900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326100000", "capitalExpenditures": "53900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147100000", "cashflowFromInvestment": "-160300000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2846900000, "cost_of_revenue": 2300800000, "gross_profit": 546100000, "ebit": 261100000, "ebitda": 309000000, "pretax_income": 222100000, "tax_provision": 53500000, "net_income": 168600000, "net_income_to_common": 168600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141400000, "total_current_assets": 5042300000, "total_assets": 9721500000, "short_term_debt": 1036500000, "long_term_debt": 599100000, "total_debt": 1635600000, "total_liabilities": 5796600000, "total_equity": 3924900000, "shares_outstanding": 65889776, "goodwill_and_intangibles": 2154300000 }, "cash_flow": { "operating_cash_flow": -211000000, "capital_expenditure": 39500000, "free_cash_flow": -171500000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311208, "ticker_id": 3036, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261100000", "ebitda": "309000000", "netIncome": "168600000", "grossProfit": "546100000", "depreciation": "None", "totalRevenue": "2846900000", "costOfRevenue": "2300800000", "interestIncome": "1700000", "incomeBeforeTax": "222100000", "interestExpense": "32000000", "operatingIncome": "260900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "285200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2300800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47900000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "168600000" }, "balance": { "goodwill": "1370700000", "inventory": "2216500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9721500000", "longTermDebt": "599100000", "shortTermDebt": "1036500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "783600000", "reportedCurrency": "USD", "retainedEarnings": "4093600000", "totalLiabilities": "5796600000", "otherCurrentAssets": "94900000", "totalCurrentAssets": "5042300000", "currentLongTermDebt": "1036500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2589500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4679200000", "currentAccountsPayable": "1046300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635600000", "totalShareholderEquity": "3924900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651900000", "totalCurrentLiabilities": "3491700000", "otherNonCurrentLiabilities": "514400000", "totalNonCurrentLiabilities": "2304900000", "cashAndShortTermInvestments": "141400000", "commonStockSharesOutstanding": "65889776", "intangibleAssetsExcludingGoodwill": "783600000", "cashAndCashEquivalentsAtCarryingValue": "141400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168600000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211000000", "capitalExpenditures": "39500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320300000", "cashflowFromInvestment": "-38100000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2846900000, "cost_of_revenue": 2300800000, "gross_profit": 546100000, "research_and_development": null, "selling_general_admin": 220000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261100000, "depreciation_amortisation": 47900000, "ebitda": 309000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 222100000, "tax_provision": 53500000, "effective_tax_rate": null, "net_income": 168600000, "net_income_continuing_ops": 168600000, "net_income_to_common": 168600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141400000, "short_term_investments": null, "net_receivables": 2589500000, "inventory": 2216500000, "other_current_assets": null, "total_current_assets": 5042300000, "net_ppe": null, "goodwill": 1370700000, "intangible_assets": 783600000, "goodwill_and_intangibles": 2154300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4679200000, "total_assets": 9721500000, "short_term_debt": 1036500000, "accounts_payable": 1046300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3491700000, "long_term_debt": 599100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2304900000, "total_liabilities": 5796600000, "total_debt": 1635600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4093600000, "total_equity": 3924900000, "shares_outstanding": 65889776, "operating_cash_flow": -211000000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38100000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320300000, "free_cash_flow": -171500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261100000", "ebitda": "309000000", "netIncome": "168600000", "grossProfit": "546100000", "depreciation": "None", "totalRevenue": "2846900000", "costOfRevenue": "2300800000", "interestIncome": "1700000", "incomeBeforeTax": "222100000", "interestExpense": "32000000", "operatingIncome": "260900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "285200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2300800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47900000", "sellingGeneralAndAdministrative": "220000000", "netIncomeFromContinuingOperations": "168600000" }, "balance": { "goodwill": "1370700000", "inventory": "2216500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9721500000", "longTermDebt": "599100000", "shortTermDebt": "1036500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "783600000", "reportedCurrency": "USD", "retainedEarnings": "4093600000", "totalLiabilities": "5796600000", "otherCurrentAssets": "94900000", "totalCurrentAssets": "5042300000", "currentLongTermDebt": "1036500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2589500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4679200000", "currentAccountsPayable": "1046300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635600000", "totalShareholderEquity": "3924900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651900000", "totalCurrentLiabilities": "3491700000", "otherNonCurrentLiabilities": "514400000", "totalNonCurrentLiabilities": "2304900000", "cashAndShortTermInvestments": "141400000", "commonStockSharesOutstanding": "65889776", "intangibleAssetsExcludingGoodwill": "783600000", "cashAndCashEquivalentsAtCarryingValue": "141400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168600000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211000000", "capitalExpenditures": "39500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320300000", "cashflowFromInvestment": "-38100000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2543800000, "cost_of_revenue": 2073800000, "gross_profit": 470000000, "ebit": 259300000, "ebitda": 305900000, "pretax_income": 234100000, "tax_provision": 54700000, "net_income": 179400000, "net_income_to_common": 179400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69900000, "total_current_assets": 4731500000, "total_assets": 9471000000, "short_term_debt": 641000000, "long_term_debt": 598900000, "total_debt": 1239900000, "total_liabilities": 5645000000, "total_equity": 3826000000, "shares_outstanding": 66127651, "goodwill_and_intangibles": 2222200000 }, "cash_flow": { "operating_cash_flow": -355800000, "capital_expenditure": 100100000, "free_cash_flow": -255700000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311209, "ticker_id": 3036, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259300000", "ebitda": "305900000", "netIncome": "179400000", "grossProfit": "470000000", "depreciation": "None", "totalRevenue": "2543800000", "costOfRevenue": "2073800000", "interestIncome": "1600000", "incomeBeforeTax": "234100000", "interestExpense": "22400000", "operatingIncome": "259700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54700000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "210300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "196800000", "netIncomeFromContinuingOperations": "179400000" }, "balance": { "goodwill": "1409400000", "inventory": "2208400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9471000000", "longTermDebt": "598900000", "shortTermDebt": "641000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "812800000", "reportedCurrency": "USD", "retainedEarnings": "3955100000", "totalLiabilities": "5645000000", "otherCurrentAssets": "91700000", "totalCurrentAssets": "4731500000", "currentLongTermDebt": "641000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2361500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4739500000", "currentAccountsPayable": "1059300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1239900000", "totalShareholderEquity": "3826000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "586700000", "totalCurrentLiabilities": "3319500000", "otherNonCurrentLiabilities": "520100000", "totalNonCurrentLiabilities": "2325500000", "cashAndShortTermInvestments": "69900000", "commonStockSharesOutstanding": "66127651", "intangibleAssetsExcludingGoodwill": "812800000", "cashAndCashEquivalentsAtCarryingValue": "69900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179400000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-355800000", "capitalExpenditures": "100100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412500000", "cashflowFromInvestment": "-111200000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2543800000, "cost_of_revenue": 2073800000, "gross_profit": 470000000, "research_and_development": null, "selling_general_admin": 196800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259300000, "depreciation_amortisation": 46600000, "ebitda": 305900000, "interest_expense": 22400000, "interest_income": null, "other_non_operating": null, "pretax_income": 234100000, "tax_provision": 54700000, "effective_tax_rate": null, "net_income": 179400000, "net_income_continuing_ops": 179400000, "net_income_to_common": 179400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69900000, "short_term_investments": null, "net_receivables": 2361500000, "inventory": 2208400000, "other_current_assets": null, "total_current_assets": 4731500000, "net_ppe": null, "goodwill": 1409400000, "intangible_assets": 812800000, "goodwill_and_intangibles": 2222200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4739500000, "total_assets": 9471000000, "short_term_debt": 641000000, "accounts_payable": 1059300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3319500000, "long_term_debt": 598900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2325500000, "total_liabilities": 5645000000, "total_debt": 1239900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3955100000, "total_equity": 3826000000, "shares_outstanding": 66127651, "operating_cash_flow": -355800000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111200000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412500000, "free_cash_flow": -255700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259300000", "ebitda": "305900000", "netIncome": "179400000", "grossProfit": "470000000", "depreciation": "None", "totalRevenue": "2543800000", "costOfRevenue": "2073800000", "interestIncome": "1600000", "incomeBeforeTax": "234100000", "interestExpense": "22400000", "operatingIncome": "259700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54700000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "210300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "196800000", "netIncomeFromContinuingOperations": "179400000" }, "balance": { "goodwill": "1409400000", "inventory": "2208400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9471000000", "longTermDebt": "598900000", "shortTermDebt": "641000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "812800000", "reportedCurrency": "USD", "retainedEarnings": "3955100000", "totalLiabilities": "5645000000", "otherCurrentAssets": "91700000", "totalCurrentAssets": "4731500000", "currentLongTermDebt": "641000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2361500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4739500000", "currentAccountsPayable": "1059300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1239900000", "totalShareholderEquity": "3826000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "586700000", "totalCurrentLiabilities": "3319500000", "otherNonCurrentLiabilities": "520100000", "totalNonCurrentLiabilities": "2325500000", "cashAndShortTermInvestments": "69900000", "commonStockSharesOutstanding": "66127651", "intangibleAssetsExcludingGoodwill": "812800000", "cashAndCashEquivalentsAtCarryingValue": "69900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179400000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-355800000", "capitalExpenditures": "100100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412500000", "cashflowFromInvestment": "-111200000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2466800000, "cost_of_revenue": 2012400000, "gross_profit": 454400000, "ebit": 217500000, "ebitda": 272800000, "pretax_income": 195000000, "tax_provision": 44200000, "net_income": 150800000, "net_income_to_common": 150800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125400000, "total_current_assets": 4480800000, "total_assets": 9129200000, "short_term_debt": 175000000, "long_term_debt": 597500000, "total_debt": 772500000, "total_liabilities": 5423900000, "total_equity": 3705300000, "shares_outstanding": 66017476, "goodwill_and_intangibles": 2246600000 }, "cash_flow": { "operating_cash_flow": 479600000, "capital_expenditure": 97300000, "free_cash_flow": 576900000, "dividends_paid": 26900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311210, "ticker_id": 3036, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217500000", "ebitda": "272800000", "netIncome": "150800000", "grossProfit": "454400000", "depreciation": "None", "totalRevenue": "2466800000", "costOfRevenue": "2012400000", "interestIncome": "1500000", "incomeBeforeTax": "195000000", "interestExpense": "22300000", "operatingIncome": "215400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44200000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2012400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55300000", "sellingGeneralAndAdministrative": "197800000", "netIncomeFromContinuingOperations": "150800000" }, "balance": { "goodwill": "1416400000", "inventory": "2131600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9129200000", "longTermDebt": "597500000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "830200000", "reportedCurrency": "USD", "retainedEarnings": "3805800000", "totalLiabilities": "5423900000", "otherCurrentAssets": "93600000", "totalCurrentAssets": "4480800000", "currentLongTermDebt": "175000000", "longTermInvestments": "55600000", "shortTermInvestments": "None", "currentNetReceivables": "2130199999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4648400000", "currentAccountsPayable": "1214500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772500000", "totalShareholderEquity": "3705300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685200000", "totalCurrentLiabilities": "3089600000", "otherNonCurrentLiabilities": "519300000", "totalNonCurrentLiabilities": "2334300000", "cashAndShortTermInvestments": "125400000", "commonStockSharesOutstanding": "66017476", "intangibleAssetsExcludingGoodwill": "830200000", "cashAndCashEquivalentsAtCarryingValue": "125400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150800000", "profitLoss": "None", "dividendPayout": "26900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-116100000", "operatingCashflow": "479600000", "capitalExpenditures": "97300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367900000", "cashflowFromInvestment": "-94500000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2466800000, "cost_of_revenue": 2012400000, "gross_profit": 454400000, "research_and_development": 133600000, "selling_general_admin": 197800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217500000, "depreciation_amortisation": 55300000, "ebitda": 272800000, "interest_expense": 22300000, "interest_income": null, "other_non_operating": null, "pretax_income": 195000000, "tax_provision": 44200000, "effective_tax_rate": null, "net_income": 150800000, "net_income_continuing_ops": 150800000, "net_income_to_common": 150800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125400000, "short_term_investments": null, "net_receivables": 2130199999, "inventory": 2131600000, "other_current_assets": null, "total_current_assets": 4480800000, "net_ppe": null, "goodwill": 1416400000, "intangible_assets": 830200000, "goodwill_and_intangibles": 2246600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4648400000, "total_assets": 9129200000, "short_term_debt": 175000000, "accounts_payable": 1214500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3089600000, "long_term_debt": 597500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2334300000, "total_liabilities": 5423900000, "total_debt": 772500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3805800000, "total_equity": 3705300000, "shares_outstanding": 66017476, "operating_cash_flow": 479600000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94500000, "dividends_paid": 26900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367900000, "free_cash_flow": 576900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217500000", "ebitda": "272800000", "netIncome": "150800000", "grossProfit": "454400000", "depreciation": "None", "totalRevenue": "2466800000", "costOfRevenue": "2012400000", "interestIncome": "1500000", "incomeBeforeTax": "195000000", "interestExpense": "22300000", "operatingIncome": "215400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44200000", "reportedCurrency": "USD", "netInterestIncome": "-20800000", "nonInterestIncome": "None", "operatingExpenses": "239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2012400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55300000", "sellingGeneralAndAdministrative": "197800000", "netIncomeFromContinuingOperations": "150800000" }, "balance": { "goodwill": "1416400000", "inventory": "2131600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9129200000", "longTermDebt": "597500000", "shortTermDebt": "175000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "830200000", "reportedCurrency": "USD", "retainedEarnings": "3805800000", "totalLiabilities": "5423900000", "otherCurrentAssets": "93600000", "totalCurrentAssets": "4480800000", "currentLongTermDebt": "175000000", "longTermInvestments": "55600000", "shortTermInvestments": "None", "currentNetReceivables": "2130199999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4648400000", "currentAccountsPayable": "1214500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772500000", "totalShareholderEquity": "3705300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685200000", "totalCurrentLiabilities": "3089600000", "otherNonCurrentLiabilities": "519300000", "totalNonCurrentLiabilities": "2334300000", "cashAndShortTermInvestments": "125400000", "commonStockSharesOutstanding": "66017476", "intangibleAssetsExcludingGoodwill": "830200000", "cashAndCashEquivalentsAtCarryingValue": "125400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150800000", "profitLoss": "None", "dividendPayout": "26900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-116100000", "operatingCashflow": "479600000", "capitalExpenditures": "97300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367900000", "cashflowFromInvestment": "-94500000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2509900000, "cost_of_revenue": 2041800000, "gross_profit": 468100000, "ebit": 261000000, "ebitda": 301300000, "pretax_income": 239000000, "tax_provision": 55300000, "net_income": 183700000, "net_income_to_common": 183700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106100000, "total_current_assets": 4490700000, "total_assets": 8855100000, "short_term_debt": 505000000, "long_term_debt": 597500000, "total_debt": 1102500000, "total_liabilities": 5311800000, "total_equity": 3543300000, "shares_outstanding": 65945320, "goodwill_and_intangibles": 2268200000 }, "cash_flow": { "operating_cash_flow": 166600000, "capital_expenditure": 98200000, "free_cash_flow": 264800000, "dividends_paid": 26700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311212, "ticker_id": 3036, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261000000", "ebitda": "301300000", "netIncome": "183700000", "grossProfit": "468100000", "depreciation": "None", "totalRevenue": "2509900000", "costOfRevenue": "2041800000", "interestIncome": "17700000", "incomeBeforeTax": "239000000", "interestExpense": "19600000", "operatingIncome": "256500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55300000", "reportedCurrency": "USD", "netInterestIncome": "-17700000", "nonInterestIncome": "None", "operatingExpenses": "211600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40300000", "sellingGeneralAndAdministrative": "201600000", "netIncomeFromContinuingOperations": "183700000" }, "balance": { "goodwill": "1505800000", "inventory": "2020600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "8855100000", "longTermDebt": "597500000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "762400000", "reportedCurrency": "USD", "retainedEarnings": "3681900000", "totalLiabilities": "5311800000", "otherCurrentAssets": "80700000", "totalCurrentAssets": "4490700000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2283300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364400000", "currentAccountsPayable": "1092200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "954800000", "shortLongTermDebtTotal": "1102500000", "totalShareholderEquity": "3543300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "650700000", "totalCurrentLiabilities": "3090200000", "otherNonCurrentLiabilities": "507800000", "totalNonCurrentLiabilities": "2221600000", "cashAndShortTermInvestments": "106100000", "commonStockSharesOutstanding": "65945320", "intangibleAssetsExcludingGoodwill": "762400000", "cashAndCashEquivalentsAtCarryingValue": "106100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183700000", "profitLoss": "None", "dividendPayout": "26700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166600000", "capitalExpenditures": "98200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "480400000", "cashflowFromInvestment": "-1191100000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2509900000, "cost_of_revenue": 2041800000, "gross_profit": 468100000, "research_and_development": null, "selling_general_admin": 201600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261000000, "depreciation_amortisation": 40300000, "ebitda": 301300000, "interest_expense": 19600000, "interest_income": null, "other_non_operating": null, "pretax_income": 239000000, "tax_provision": 55300000, "effective_tax_rate": null, "net_income": 183700000, "net_income_continuing_ops": 183700000, "net_income_to_common": 183700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106100000, "short_term_investments": null, "net_receivables": 2283300000, "inventory": 2020600000, "other_current_assets": null, "total_current_assets": 4490700000, "net_ppe": null, "goodwill": 1505800000, "intangible_assets": 762400000, "goodwill_and_intangibles": 2268200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4364400000, "total_assets": 8855100000, "short_term_debt": 505000000, "accounts_payable": 1092200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3090200000, "long_term_debt": 597500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2221600000, "total_liabilities": 5311800000, "total_debt": 1102500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3681900000, "total_equity": 3543300000, "shares_outstanding": 65945320, "operating_cash_flow": 166600000, "stock_based_compensation": 10100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1191100000, "dividends_paid": 26700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 480400000, "free_cash_flow": 264800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261000000", "ebitda": "301300000", "netIncome": "183700000", "grossProfit": "468100000", "depreciation": "None", "totalRevenue": "2509900000", "costOfRevenue": "2041800000", "interestIncome": "17700000", "incomeBeforeTax": "239000000", "interestExpense": "19600000", "operatingIncome": "256500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55300000", "reportedCurrency": "USD", "netInterestIncome": "-17700000", "nonInterestIncome": "None", "operatingExpenses": "211600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40300000", "sellingGeneralAndAdministrative": "201600000", "netIncomeFromContinuingOperations": "183700000" }, "balance": { "goodwill": "1505800000", "inventory": "2020600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "8855100000", "longTermDebt": "597500000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "762400000", "reportedCurrency": "USD", "retainedEarnings": "3681900000", "totalLiabilities": "5311800000", "otherCurrentAssets": "80700000", "totalCurrentAssets": "4490700000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2283300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364400000", "currentAccountsPayable": "1092200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "954800000", "shortLongTermDebtTotal": "1102500000", "totalShareholderEquity": "3543300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "650700000", "totalCurrentLiabilities": "3090200000", "otherNonCurrentLiabilities": "507800000", "totalNonCurrentLiabilities": "2221600000", "cashAndShortTermInvestments": "106100000", "commonStockSharesOutstanding": "65945320", "intangibleAssetsExcludingGoodwill": "762400000", "cashAndCashEquivalentsAtCarryingValue": "106100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183700000", "profitLoss": "None", "dividendPayout": "26700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166600000", "capitalExpenditures": "98200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "480400000", "cashflowFromInvestment": "-1191100000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "income_statement": { "revenue": 2413100000, "cost_of_revenue": 1988600000, "gross_profit": 424500000, "ebit": 244900000, "ebitda": 278700000, "pretax_income": 231300000, "tax_provision": 56300000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355500000, "total_current_assets": 4386800000, "total_assets": 8044300000, "short_term_debt": 149100000, "long_term_debt": 597300000, "total_debt": 746400000, "total_liabilities": 4647500000, "total_equity": 3396800000, "shares_outstanding": 65662522, "goodwill_and_intangibles": 1685300000 }, "cash_flow": { "operating_cash_flow": -126400000, "capital_expenditure": 17100000, "free_cash_flow": -109300000, "dividends_paid": 26800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311214, "ticker_id": 3036, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:12.702367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244900000", "ebitda": "278700000", "netIncome": "175000000", "grossProfit": "424500000", "depreciation": "None", "totalRevenue": "2413100000", "costOfRevenue": "1988600000", "interestIncome": "8100000", "incomeBeforeTax": "231300000", "interestExpense": "13300000", "operatingIncome": "234900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56300000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "189600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1988600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33800000", "sellingGeneralAndAdministrative": "185400000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "1151900000", "inventory": "1900200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "8044300000", "longTermDebt": "597300000", "shortTermDebt": "149100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "533400000", "reportedCurrency": "USD", "retainedEarnings": "3524900000", "totalLiabilities": "4647500000", "otherCurrentAssets": "74700000", "totalCurrentAssets": "4386800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2056400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657500000", "currentAccountsPayable": "1067600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890500000", "shortLongTermDebtTotal": "746400000", "totalShareholderEquity": "3396800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "572600000", "totalCurrentLiabilities": "2418000000", "otherNonCurrentLiabilities": "512100000", "totalNonCurrentLiabilities": "2229500000", "cashAndShortTermInvestments": "355500000", "commonStockSharesOutstanding": "65662522", "intangibleAssetsExcludingGoodwill": "533400000", "cashAndCashEquivalentsAtCarryingValue": "355500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "26800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126400000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-295400000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2413100000, "cost_of_revenue": 1988600000, "gross_profit": 424500000, "research_and_development": null, "selling_general_admin": 185400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244900000, "depreciation_amortisation": 33800000, "ebitda": 278700000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 231300000, "tax_provision": 56300000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355500000, "short_term_investments": null, "net_receivables": 2056400000, "inventory": 1900200000, "other_current_assets": null, "total_current_assets": 4386800000, "net_ppe": null, "goodwill": 1151900000, "intangible_assets": 533400000, "goodwill_and_intangibles": 1685300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3657500000, "total_assets": 8044300000, "short_term_debt": 149100000, "accounts_payable": 1067600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2418000000, "long_term_debt": 597300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2229500000, "total_liabilities": 4647500000, "total_debt": 746400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3524900000, "total_equity": 3396800000, "shares_outstanding": 65662522, "operating_cash_flow": -126400000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295400000, "dividends_paid": 26800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": -109300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244900000", "ebitda": "278700000", "netIncome": "175000000", "grossProfit": "424500000", "depreciation": "None", "totalRevenue": "2413100000", "costOfRevenue": "1988600000", "interestIncome": "8100000", "incomeBeforeTax": "231300000", "interestExpense": "13300000", "operatingIncome": "234900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "56300000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "189600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1988600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33800000", "sellingGeneralAndAdministrative": "185400000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "1151900000", "inventory": "1900200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "8044300000", "longTermDebt": "597300000", "shortTermDebt": "149100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "533400000", "reportedCurrency": "USD", "retainedEarnings": "3524900000", "totalLiabilities": "4647500000", "otherCurrentAssets": "74700000", "totalCurrentAssets": "4386800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2056400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657500000", "currentAccountsPayable": "1067600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890500000", "shortLongTermDebtTotal": "746400000", "totalShareholderEquity": "3396800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "572600000", "totalCurrentLiabilities": "2418000000", "otherNonCurrentLiabilities": "512100000", "totalNonCurrentLiabilities": "2229500000", "cashAndShortTermInvestments": "355500000", "commonStockSharesOutstanding": "65662522", "intangibleAssetsExcludingGoodwill": "533400000", "cashAndCashEquivalentsAtCarryingValue": "355500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "26800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126400000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-295400000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }