{ "ticker": { "uuid": "36013515-43ff-4942-b78f-aa0d34002340", "symbol": "NVS", "name": "Novartis AG ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/36013515-43ff-4942-b78f-aa0d34002340/", "api_url": "https://sharemaestro.com/factors/api/tickers/36013515-43ff-4942-b78f-aa0d34002340/" }, "ticker_metadata": { "id": 2938, "uuid": "36013515-43ff-4942-b78f-aa0d34002340", "symbol": "NVS", "name": "Novartis AG ADR", "asset_type": "equity", "market_cap": 288350831000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Novartis AG researches, develops, manufactures and markets medical devices worldwide. The company is headquartered in Basel, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36013515-43ff-4942-b78f-aa0d34002340", "symbol": "NVS", "name": "Novartis AG ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/36013515-43ff-4942-b78f-aa0d34002340/", "api_url": "https://sharemaestro.com/factors/api/tickers/36013515-43ff-4942-b78f-aa0d34002340/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.16, "quality": 0.96, "momentum": 0.76, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 149.16, "market_cap": 285790560000, "pe_ratio": 21.1168, "earnings_yield": 0.0474, "ebitda_to_ev": 0.0691, "shareholder_yield": 0.0305, "roe": 0.3514, "piotroski_f_score": 6, "momentum_12_1": 0.2752, "volatility_252d": 0.2114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.796966+00:00", "batch_id": "" }, "size": { "price_close": 149.16, "market_cap": 285790560000, "market_cap_usd": 285790560000, "enterprise_value": 324248560000, "shares_outstanding": 1916000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.1168, "pb_ratio": 7.4208, "ptbv_ratio": null, "ps_ratio": 5.0986, "pcf_ratio": 14.9123, "pfcf_ratio": 13.0073, "ev_ebitda": 14.4763, "ev_ebit": 19.0737, "ev_sales": 5.7847, "ev_fcf": 14.7576, "earnings_yield": 0.0474, "fcf_yield": 0.0678, "price_to_sales": 5.0986, "price_to_book": 7.4208, "price_to_cashflow": 14.9123, "ebitda_to_ev": 0.0691, "sales_yield": 0.1729 }, "yield": { "dividend_yield": 0.0305, "buyback_yield": 0, "shareholder_yield": 0.0305, "debt_paydown_yield": null, "total_yield": 0.0305 }, "quality": { "gross_margin": 0.7527, "operating_margin": 0.3033, "net_margin": 0.2414, "ebitda_margin": 0.3996, "fcf_margin": 0.392, "roe": 0.3514, "roa": 0.1142, "roic": 0.1891, "roc_greenblatt": null, "asset_turnover": 0.4729, "cash_conversion": 1.6235, "accruals_ratio": -0.0475, "sbc_to_revenue": 0.0203, "piotroski_f_score": 6, "altman_z_score": 3.492, "earnings_stability_5y": 0.166, "revenue_stability_5y": 0.0849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3559, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.067, "net_debt_to_ebitda": 1.717, "debt_to_assets": 0.3825, "interest_coverage": 13.9158, "current_ratio": 0.8481, "quick_ratio": 0.6477, "net_debt": 38458000000, "local_beta": 0.0005, "volatility_252d": 0.2114, "volatility_60d": 0.4433, "max_drawdown_12m": -0.1109, "risk_adjusted_momentum": 1.302 }, "growth": { "revenue_growth_1y": 0.0532, "revenue_growth_3y_cagr": 0.0804, "revenue_growth_5y_cagr": 0.019, "eps_growth_1y": 0.0525, "eps_growth_3y_cagr": 0.2643, "eps_growth_5y_cagr": 0.1173, "fcf_growth_1y": -0.0509, "book_value_growth_1y": 0.0902, "revenue_growth": 0.0532, "earnings_growth": 0.0525 }, "momentum": { "price_return_1m": 0.0214, "price_return_3m": -0.0399, "price_return_6m": 0.1632, "price_return_9m": 0.185, "price_return_12m": 0.3026, "price_return_12m_ex1m": 0.2752, "momentum_6m": 0.1632, "momentum_12m": 0.3026, "momentum_12_1": 0.2752, "distance_from_52w_high": -0.0883, "distance_from_52w_low": 0.3456, "relative_strength": 0.2026 }, "raw_ttm": { "revenue_ttm": 56052986000, "gross_profit_ttm": 42191255000, "ebit_ttm": 16999732000, "ebitda_ttm": 22398614000, "net_income_ttm": 13533817000, "eps_diluted_ttm": 7.0636, "operating_cash_flow_ttm": 19164702452, "capital_expenditure_ttm": 2806900852, "fcf_ttm": 21971603304, "dividends_paid_ttm": 8721935128, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1221618000, "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_current_liabilities": 31374000000, "net_ppe": null, "total_assets": 118532000000, "total_debt": 45335000000, "total_equity": 38512000000, "net_working_capital": -3756000000, "book_value_per_share": 20.1002, "retained_earnings": 37252000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28516000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 64, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 55, "rank_fcf_yield": 57, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 8, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 20, "rank_piotroski": 44, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 34 }, "composites": { "value_composite": 84, "quality_composite": 4, "momentum_composite": 24, "growth_composite": 71, "yield_composite": 17, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.3919, "os_score": 0.56, "value_percentile": 0.16, "quality_percentile": 0.96, "momentum_percentile": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4646, "ticker_id": 2938, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.796966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.16, "market_cap": 285790560000, "market_cap_usd": 285790560000, "enterprise_value": 324248560000, "shares_outstanding": 1916000000, "fx_rate_to_usd": null, "pe_ratio": 21.11677437, "pb_ratio": 7.42081845, "ptbv_ratio": null, "ps_ratio": 5.09857869, "pcf_ratio": 14.91234005, "pfcf_ratio": 13.00726925, "ev_ebitda": 14.47627786, "ev_ebit": 19.0737454, "ev_sales": 5.78467952, "ev_fcf": 14.75761944, "earnings_yield": 0.04735572, "fcf_yield": 0.06776161, "dividend_yield": 0.03051863, "buyback_yield": 0, "shareholder_yield": 0.03051863, "debt_paydown_yield": null, "total_yield": 0.03051863, "gross_margin": 0.75270308, "operating_margin": 0.30327969, "net_margin": 0.24144685, "ebitda_margin": 0.39959716, "fcf_margin": 0.39197918, "roe": 0.35141818, "roa": 0.11417859, "roic": 0.18909859, "roc_greenblatt": null, "asset_turnover": 0.47289328, "cash_conversion": 1.62345946, "accruals_ratio": -0.04750519, "sbc_to_revenue": 0.02028438, "debt_to_equity": 2.06701807, "net_debt_to_ebitda": 1.71698124, "debt_to_assets": 0.38247056, "interest_coverage": 13.91575108, "current_ratio": 0.8480589, "quick_ratio": 0.64770192, "net_debt": 38458000000, "revenue_growth_1y": 0.05319203, "revenue_growth_3y_cagr": 0.0804135, "revenue_growth_5y_cagr": 0.01896042, "eps_growth_1y": 0.05247819, "eps_growth_3y_cagr": 0.26430209, "eps_growth_5y_cagr": 0.11731006, "fcf_growth_1y": -0.05094366, "book_value_growth_1y": 0.09017288, "piotroski_f_score": 6, "altman_z_score": 3.49196944, "earnings_stability_5y": 0.166006, "revenue_stability_5y": 0.084856, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02143395, "price_return_3m": -0.0399104, "price_return_6m": 0.16320782, "price_return_9m": 0.1849964, "price_return_12m": 0.30257205, "price_return_12m_ex1m": 0.27523864, "distance_from_52w_high": -0.08830753, "distance_from_52w_low": 0.34555361, "relative_strength": 0.20260847, "local_beta": 0.0005, "volatility_252d": 0.21139, "volatility_60d": 0.443266, "max_drawdown_12m": -0.11086146, "revenue_ttm": 56052986000, "gross_profit_ttm": 42191255000, "ebit_ttm": 16999732000, "ebitda_ttm": 22398614000, "net_income_ttm": 13533817000, "eps_diluted_ttm": 7.06357881, "operating_cash_flow_ttm": 19164702452, "capital_expenditure_ttm": 2806900852, "fcf_ttm": 21971603304, "dividends_paid_ttm": 8721935128, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1221618000, "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_current_liabilities": 31374000000, "net_ppe": null, "total_assets": 118532000000, "total_debt": 45335000000, "total_equity": 38512000000, "net_working_capital": -3756000000, "book_value_per_share": 20.10020877, "retained_earnings": 37252000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28516000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 55, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 64, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 55, "rank_fcf_yield": 57, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 8, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 20, "rank_piotroski": 44, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 34, "value_composite": 84, "quality_composite": 4, "momentum_composite": 24, "growth_composite": 71, "yield_composite": 17, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.16, "os": 0.56, "value": 0.16, "quality": 0.96, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.1168, "earnings_yield": 0.0474, "shareholder_yield": 0.0305, "roe": 0.3514, "momentum_12_1": 0.2752, "complete_fields": { "id": 4646, "ticker_id": 2938, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:01.796966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.16, "market_cap": 285790560000, "market_cap_usd": 285790560000, "enterprise_value": 324248560000, "shares_outstanding": 1916000000, "fx_rate_to_usd": null, "pe_ratio": 21.11677437, "pb_ratio": 7.42081845, "ptbv_ratio": null, "ps_ratio": 5.09857869, "pcf_ratio": 14.91234005, "pfcf_ratio": 13.00726925, "ev_ebitda": 14.47627786, "ev_ebit": 19.0737454, "ev_sales": 5.78467952, "ev_fcf": 14.75761944, "earnings_yield": 0.04735572, "fcf_yield": 0.06776161, "dividend_yield": 0.03051863, "buyback_yield": 0, "shareholder_yield": 0.03051863, "debt_paydown_yield": null, "total_yield": 0.03051863, "gross_margin": 0.75270308, "operating_margin": 0.30327969, "net_margin": 0.24144685, "ebitda_margin": 0.39959716, "fcf_margin": 0.39197918, "roe": 0.35141818, "roa": 0.11417859, "roic": 0.18909859, "roc_greenblatt": null, "asset_turnover": 0.47289328, "cash_conversion": 1.62345946, "accruals_ratio": -0.04750519, "sbc_to_revenue": 0.02028438, "debt_to_equity": 2.06701807, "net_debt_to_ebitda": 1.71698124, "debt_to_assets": 0.38247056, "interest_coverage": 13.91575108, "current_ratio": 0.8480589, "quick_ratio": 0.64770192, "net_debt": 38458000000, "revenue_growth_1y": 0.05319203, "revenue_growth_3y_cagr": 0.0804135, "revenue_growth_5y_cagr": 0.01896042, "eps_growth_1y": 0.05247819, "eps_growth_3y_cagr": 0.26430209, "eps_growth_5y_cagr": 0.11731006, "fcf_growth_1y": -0.05094366, "book_value_growth_1y": 0.09017288, "piotroski_f_score": 6, "altman_z_score": 3.49196944, "earnings_stability_5y": 0.166006, "revenue_stability_5y": 0.084856, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02143395, "price_return_3m": -0.0399104, "price_return_6m": 0.16320782, "price_return_9m": 0.1849964, "price_return_12m": 0.30257205, "price_return_12m_ex1m": 0.27523864, "distance_from_52w_high": -0.08830753, "distance_from_52w_low": 0.34555361, "relative_strength": 0.20260847, "local_beta": 0.0005, "volatility_252d": 0.21139, "volatility_60d": 0.443266, "max_drawdown_12m": -0.11086146, "revenue_ttm": 56052986000, "gross_profit_ttm": 42191255000, "ebit_ttm": 16999732000, "ebitda_ttm": 22398614000, "net_income_ttm": 13533817000, "eps_diluted_ttm": 7.06357881, "operating_cash_flow_ttm": 19164702452, "capital_expenditure_ttm": 2806900852, "fcf_ttm": 21971603304, "dividends_paid_ttm": 8721935128, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1221618000, "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_current_liabilities": 31374000000, "net_ppe": null, "total_assets": 118532000000, "total_debt": 45335000000, "total_equity": 38512000000, "net_working_capital": -3756000000, "book_value_per_share": 20.10020877, "retained_earnings": 37252000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28516000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 55, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 64, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 55, "rank_fcf_yield": 57, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 8, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 20, "rank_piotroski": 44, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 34, "value_composite": 84, "quality_composite": 4, "momentum_composite": 24, "growth_composite": 71, "yield_composite": 17, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 54811252000, "cost_of_revenue": 13689746000, "gross_profit": 41121506000, "ebit": 17634846000, "ebitda": 22987115000, "pretax_income": 16435737000, "tax_provision": 2397213000, "net_income": 14055610000, "net_income_to_common": 14055610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435020000, "total_current_assets": 30460052000, "total_assets": 115569198000, "short_term_debt": 5784010000, "long_term_debt": 27935000000, "total_debt": 33719010000, "total_liabilities": 69020119000, "total_equity": 46130079000, "shares_outstanding": 1955000000, "goodwill_and_intangibles": 54978095000 }, "cash_flow": { "operating_cash_flow": 19242034000, "capital_expenditure": 1555927000, "free_cash_flow": 20797961000, "dividends_paid": 7858035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307042, "ticker_id": 2938, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17634846000", "ebitda": "22987115000", "netIncome": "14055610000", "grossProfit": "41121506000", "depreciation": "None", "totalRevenue": "54811252000", "costOfRevenue": "13689746000", "interestIncome": "1156000000", "incomeBeforeTax": "16435737000", "interestExpense": "1187048000", "operatingIncome": "17073989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2397213000", "reportedCurrency": "USD", "netInterestIncome": "-980000000", "nonInterestIncome": "None", "operatingExpenses": "24047517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10741727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13689746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5352269000", "sellingGeneralAndAdministrative": "13238000000", "netIncomeFromContinuingOperations": "13967000000" }, "balance": { "goodwill": "25567044000", "inventory": "6269011000", "commonStock": "766001000", "currentDebt": "None", "investments": "None", "totalAssets": "115569198000", "longTermDebt": "27935000000", "shortTermDebt": "5784010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29411051000", "reportedCurrency": "USD", "retainedEarnings": "44720077000", "totalLiabilities": "69020119000", "otherCurrentAssets": "1667002000", "totalCurrentAssets": "30460052000", "currentLongTermDebt": "5521000000", "longTermInvestments": "1091000000", "shortTermInvestments": "155000000", "currentNetReceivables": "10934019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85109146000", "currentAccountsPayable": "4456008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12352000000", "shortLongTermDebtTotal": "37033064000", "totalShareholderEquity": "46130079000", "capitalLeaseObligations": "1920000000", "otherCurrentLiabilities": "14457029000", "totalCurrentLiabilities": "27278047000", "otherNonCurrentLiabilities": "957000000", "totalNonCurrentLiabilities": "41742072000", "cashAndShortTermInvestments": "11435020000", "commonStockSharesOutstanding": "1955000000", "intangibleAssetsExcludingGoodwill": "29411051000", "cashAndCashEquivalentsAtCarryingValue": "11435020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14055610000", "profitLoss": "None", "dividendPayout": "7858035000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34174000", "operatingCashflow": "19242034000", "capitalExpenditures": "1555927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14943132000", "cashflowFromInvestment": "-4901975000", "stockBasedCompensation": "1096000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7858035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9259174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5352269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54811252000, "cost_of_revenue": 13689746000, "gross_profit": 41121506000, "research_and_development": 10741727000, "selling_general_admin": 13238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17634846000, "depreciation_amortisation": 5352269000, "ebitda": 22987115000, "interest_expense": 1187048000, "interest_income": null, "other_non_operating": null, "pretax_income": 16435737000, "tax_provision": 2397213000, "effective_tax_rate": null, "net_income": 14055610000, "net_income_continuing_ops": 13967000000, "net_income_to_common": 14055610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11435020000, "short_term_investments": 155000000, "net_receivables": 10934019000, "inventory": 6269011000, "other_current_assets": null, "total_current_assets": 30460052000, "net_ppe": null, "goodwill": 25567044000, "intangible_assets": 29411051000, "goodwill_and_intangibles": 54978095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85109146000, "total_assets": 115569198000, "short_term_debt": 5784010000, "accounts_payable": 4456008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27278047000, "long_term_debt": 27935000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41742072000, "total_liabilities": 69020119000, "total_debt": 33719010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44720077000, "total_equity": 46130079000, "shares_outstanding": 1955000000, "operating_cash_flow": 19242034000, "stock_based_compensation": 1096000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1555927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4901975000, "dividends_paid": 7858035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14943132000, "free_cash_flow": 20797961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17634846000", "ebitda": "22987115000", "netIncome": "14055610000", "grossProfit": "41121506000", "depreciation": "None", "totalRevenue": "54811252000", "costOfRevenue": "13689746000", "interestIncome": "1156000000", "incomeBeforeTax": "16435737000", "interestExpense": "1187048000", "operatingIncome": "17073989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2397213000", "reportedCurrency": "USD", "netInterestIncome": "-980000000", "nonInterestIncome": "None", "operatingExpenses": "24047517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10741727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13689746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5352269000", "sellingGeneralAndAdministrative": "13238000000", "netIncomeFromContinuingOperations": "13967000000" }, "balance": { "goodwill": "25567044000", "inventory": "6269011000", "commonStock": "766001000", "currentDebt": "None", "investments": "None", "totalAssets": "115569198000", "longTermDebt": "27935000000", "shortTermDebt": "5784010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29411051000", "reportedCurrency": "USD", "retainedEarnings": "44720077000", "totalLiabilities": "69020119000", "otherCurrentAssets": "1667002000", "totalCurrentAssets": "30460052000", "currentLongTermDebt": "5521000000", "longTermInvestments": "1091000000", "shortTermInvestments": "155000000", "currentNetReceivables": "10934019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85109146000", "currentAccountsPayable": "4456008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12352000000", "shortLongTermDebtTotal": "37033064000", "totalShareholderEquity": "46130079000", "capitalLeaseObligations": "1920000000", "otherCurrentLiabilities": "14457029000", "totalCurrentLiabilities": "27278047000", "otherNonCurrentLiabilities": "957000000", "totalNonCurrentLiabilities": "41742072000", "cashAndShortTermInvestments": "11435020000", "commonStockSharesOutstanding": "1955000000", "intangibleAssetsExcludingGoodwill": "29411051000", "cashAndCashEquivalentsAtCarryingValue": "11435020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14055610000", "profitLoss": "None", "dividendPayout": "7858035000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34174000", "operatingCashflow": "19242034000", "capitalExpenditures": "1555927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14943132000", "cashflowFromInvestment": "-4901975000", "stockBasedCompensation": "1096000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7858035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9259174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5352269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 51722000000, "cost_of_revenue": 12827000000, "gross_profit": 38895000000, "ebit": 14646000000, "ebitda": 20715000000, "pretax_income": 13640000000, "tax_provision": 1701000000, "net_income": 11941000000, "net_income_to_common": 11941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11459000000, "total_current_assets": 29704000000, "total_assets": 102246000000, "short_term_debt": 8324000000, "long_term_debt": 21366000000, "total_debt": 29690000000, "total_liabilities": 58120000000, "total_equity": 44046000000, "shares_outstanding": 2035000000, "goodwill_and_intangibles": 51671000000 }, "cash_flow": { "operating_cash_flow": 17619000000, "capital_expenditure": 3814000000, "free_cash_flow": 21433000000, "dividends_paid": 7624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307047, "ticker_id": 2938, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14646000000", "ebitda": "20715000000", "netIncome": "11941000000", "grossProfit": "38895000000", "depreciation": "None", "totalRevenue": "51722000000", "costOfRevenue": "12827000000", "interestIncome": "568000000", "incomeBeforeTax": "13640000000", "interestExpense": "1036413000", "operatingIncome": "14544000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1701000000", "reportedCurrency": "USD", "netInterestIncome": "-608000000", "nonInterestIncome": "None", "operatingExpenses": "24351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10022000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6069000000", "sellingGeneralAndAdministrative": "12566000000", "netIncomeFromContinuingOperations": "11939000000" }, "balance": { "goodwill": "24756000000", "inventory": "5723000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "102246000000", "longTermDebt": "21366000000", "shortTermDebt": "8324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26915000000", "reportedCurrency": "USD", "retainedEarnings": "46561000000", "totalLiabilities": "58120000000", "otherCurrentAssets": "2419000000", "totalCurrentAssets": "29704000000", "currentLongTermDebt": "8089000000", "longTermInvestments": "1128000000", "shortTermInvestments": "1892000000", "currentNetReceivables": "8211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72542000000", "currentAccountsPayable": "4572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10873000000", "shortLongTermDebtTotal": "31258000000", "totalShareholderEquity": "44046000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "13444000000", "totalCurrentLiabilities": "28692000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "29428000000", "cashAndShortTermInvestments": "11459000000", "commonStockSharesOutstanding": "2035000000", "intangibleAssetsExcludingGoodwill": "26915000000", "cashAndCashEquivalentsAtCarryingValue": "11459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11939000000", "profitLoss": "None", "dividendPayout": "7624000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-225000000", "operatingCashflow": "17619000000", "capitalExpenditures": "3814000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11742000000", "cashflowFromInvestment": "-7513000000", "stockBasedCompensation": "1044000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8331000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6069000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51722000000, "cost_of_revenue": 12827000000, "gross_profit": 38895000000, "research_and_development": 10022000000, "selling_general_admin": 12566000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14646000000, "depreciation_amortisation": 6069000000, "ebitda": 20715000000, "interest_expense": 1036413000, "interest_income": null, "other_non_operating": null, "pretax_income": 13640000000, "tax_provision": 1701000000, "effective_tax_rate": null, "net_income": 11941000000, "net_income_continuing_ops": 11939000000, "net_income_to_common": 11941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11459000000, "short_term_investments": 1892000000, "net_receivables": 8211000000, "inventory": 5723000000, "other_current_assets": null, "total_current_assets": 29704000000, "net_ppe": null, "goodwill": 24756000000, "intangible_assets": 26915000000, "goodwill_and_intangibles": 51671000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72542000000, "total_assets": 102246000000, "short_term_debt": 8324000000, "accounts_payable": 4572000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28692000000, "long_term_debt": 21366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29428000000, "total_liabilities": 58120000000, "total_debt": 29690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46561000000, "total_equity": 44046000000, "shares_outstanding": 2035000000, "operating_cash_flow": 17619000000, "stock_based_compensation": 1044000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3814000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7513000000, "dividends_paid": 7624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11742000000, "free_cash_flow": 21433000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14646000000", "ebitda": "20715000000", "netIncome": "11941000000", "grossProfit": "38895000000", "depreciation": "None", "totalRevenue": "51722000000", "costOfRevenue": "12827000000", "interestIncome": "568000000", "incomeBeforeTax": "13640000000", "interestExpense": "1036413000", "operatingIncome": "14544000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1701000000", "reportedCurrency": "USD", "netInterestIncome": "-608000000", "nonInterestIncome": "None", "operatingExpenses": "24351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10022000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6069000000", "sellingGeneralAndAdministrative": "12566000000", "netIncomeFromContinuingOperations": "11939000000" }, "balance": { "goodwill": "24756000000", "inventory": "5723000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "102246000000", "longTermDebt": "21366000000", "shortTermDebt": "8324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26915000000", "reportedCurrency": "USD", "retainedEarnings": "46561000000", "totalLiabilities": "58120000000", "otherCurrentAssets": "2419000000", "totalCurrentAssets": "29704000000", "currentLongTermDebt": "8089000000", "longTermInvestments": "1128000000", "shortTermInvestments": "1892000000", "currentNetReceivables": "8211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72542000000", "currentAccountsPayable": "4572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10873000000", "shortLongTermDebtTotal": "31258000000", "totalShareholderEquity": "44046000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "13444000000", "totalCurrentLiabilities": "28692000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "29428000000", "cashAndShortTermInvestments": "11459000000", "commonStockSharesOutstanding": "2035000000", "intangibleAssetsExcludingGoodwill": "26915000000", "cashAndCashEquivalentsAtCarryingValue": "11459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11939000000", "profitLoss": "None", "dividendPayout": "7624000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-225000000", "operatingCashflow": "17619000000", "capitalExpenditures": "3814000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11742000000", "cashflowFromInvestment": "-7513000000", "stockBasedCompensation": "1044000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8331000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6069000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 46660000000, "cost_of_revenue": 12472000000, "gross_profit": 34188000000, "ebit": 9978000000, "ebitda": 18255000000, "pretax_income": 9123000000, "tax_provision": 551000000, "net_income": 14850000000, "net_income_to_common": 14850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13393000000, "total_current_assets": 30481000000, "total_assets": 99945000000, "short_term_debt": 6314000000, "long_term_debt": 18436000000, "total_debt": 24750000000, "total_liabilities": 53195000000, "total_equity": 46667000000, "shares_outstanding": 2092000000, "goodwill_and_intangibles": 50220000000 }, "cash_flow": { "operating_cash_flow": 14458000000, "capital_expenditure": 2753000000, "free_cash_flow": 17211000000, "dividends_paid": 7255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307052, "ticker_id": 2938, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9978000000", "ebitda": "18255000000", "netIncome": "14850000000", "grossProfit": "34188000000", "depreciation": "None", "totalRevenue": "46660000000", "costOfRevenue": "12472000000", "interestIncome": "627000000", "incomeBeforeTax": "9123000000", "interestExpense": "876124000", "operatingIncome": "9769000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "551000000", "reportedCurrency": "USD", "netInterestIncome": "-492000000", "nonInterestIncome": "None", "operatingExpenses": "24419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11371000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8277000000", "sellingGeneralAndAdministrative": "14316000000", "netIncomeFromContinuingOperations": "8155000000" }, "balance": { "goodwill": "23341000000", "inventory": "5913000000", "commonStock": "825000000", "currentDebt": "None", "investments": "None", "totalAssets": "99945000000", "longTermDebt": "18436000000", "shortTermDebt": "6314000000", "treasuryStock": "-41000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26879000000", "reportedCurrency": "USD", "retainedEarnings": "49649000000", "totalLiabilities": "53195000000", "otherCurrentAssets": "1230000000", "totalCurrentAssets": "30481000000", "currentLongTermDebt": "6084000000", "longTermInvestments": "1827000000", "shortTermInvestments": "569000000", "currentNetReceivables": "9376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69464000000", "currentAccountsPayable": "4926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10924000000", "shortLongTermDebtTotal": "26348000000", "totalShareholderEquity": "46667000000", "capitalLeaseObligations": "1828000000", "otherCurrentLiabilities": "12643000000", "totalCurrentLiabilities": "26390000000", "otherNonCurrentLiabilities": "1193000000", "totalNonCurrentLiabilities": "26805000000", "cashAndShortTermInvestments": "13393000000", "commonStockSharesOutstanding": "2092000000", "intangibleAssetsExcludingGoodwill": "26879000000", "cashAndCashEquivalentsAtCarryingValue": "13393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8572000000", "profitLoss": "None", "dividendPayout": "7255000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-546000000", "operatingCashflow": "14458000000", "capitalExpenditures": "2753000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14278000000", "cashflowFromInvestment": "5596000000", "stockBasedCompensation": "865000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8719000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46660000000, "cost_of_revenue": 12472000000, "gross_profit": 34188000000, "research_and_development": 11371000000, "selling_general_admin": 14316000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9978000000, "depreciation_amortisation": 8277000000, "ebitda": 18255000000, "interest_expense": 876124000, "interest_income": null, "other_non_operating": null, "pretax_income": 9123000000, "tax_provision": 551000000, "effective_tax_rate": null, "net_income": 14850000000, "net_income_continuing_ops": 8155000000, "net_income_to_common": 14850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13393000000, "short_term_investments": 569000000, "net_receivables": 9376000000, "inventory": 5913000000, "other_current_assets": null, "total_current_assets": 30481000000, "net_ppe": null, "goodwill": 23341000000, "intangible_assets": 26879000000, "goodwill_and_intangibles": 50220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69464000000, "total_assets": 99945000000, "short_term_debt": 6314000000, "accounts_payable": 4926000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26390000000, "long_term_debt": 18436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26805000000, "total_liabilities": 53195000000, "total_debt": 24750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49649000000, "total_equity": 46667000000, "shares_outstanding": 2092000000, "operating_cash_flow": 14458000000, "stock_based_compensation": 865000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2753000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5596000000, "dividends_paid": 7255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14278000000, "free_cash_flow": 17211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9978000000", "ebitda": "18255000000", "netIncome": "14850000000", "grossProfit": "34188000000", "depreciation": "None", "totalRevenue": "46660000000", "costOfRevenue": "12472000000", "interestIncome": "627000000", "incomeBeforeTax": "9123000000", "interestExpense": "876124000", "operatingIncome": "9769000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "551000000", "reportedCurrency": "USD", "netInterestIncome": "-492000000", "nonInterestIncome": "None", "operatingExpenses": "24419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11371000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8277000000", "sellingGeneralAndAdministrative": "14316000000", "netIncomeFromContinuingOperations": "8155000000" }, "balance": { "goodwill": "23341000000", "inventory": "5913000000", "commonStock": "825000000", "currentDebt": "None", "investments": "None", "totalAssets": "99945000000", "longTermDebt": "18436000000", "shortTermDebt": "6314000000", "treasuryStock": "-41000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26879000000", "reportedCurrency": "USD", "retainedEarnings": "49649000000", "totalLiabilities": "53195000000", "otherCurrentAssets": "1230000000", "totalCurrentAssets": "30481000000", "currentLongTermDebt": "6084000000", "longTermInvestments": "1827000000", "shortTermInvestments": "569000000", "currentNetReceivables": "9376000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69464000000", "currentAccountsPayable": "4926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10924000000", "shortLongTermDebtTotal": "26348000000", "totalShareholderEquity": "46667000000", "capitalLeaseObligations": "1828000000", "otherCurrentLiabilities": "12643000000", "totalCurrentLiabilities": "26390000000", "otherNonCurrentLiabilities": "1193000000", "totalNonCurrentLiabilities": "26805000000", "cashAndShortTermInvestments": "13393000000", "commonStockSharesOutstanding": "2092000000", "intangibleAssetsExcludingGoodwill": "26879000000", "cashAndCashEquivalentsAtCarryingValue": "13393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8572000000", "profitLoss": "None", "dividendPayout": "7255000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-546000000", "operatingCashflow": "14458000000", "capitalExpenditures": "2753000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14278000000", "cashflowFromInvestment": "5596000000", "stockBasedCompensation": "865000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8719000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 43461000000, "cost_of_revenue": 11582000000, "gross_profit": 31879000000, "ebit": 7977000000, "ebitda": 14682000000, "pretax_income": 7177000000, "tax_provision": 1128000000, "net_income": 6955000000, "net_income_to_common": 6955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7517000000, "total_current_assets": 36910000000, "total_assets": 117453000000, "short_term_debt": 6127000000, "long_term_debt": 20244000000, "total_debt": 26371000000, "total_liabilities": 58030000000, "total_equity": 59342000000, "shares_outstanding": 2197000000, "goodwill_and_intangibles": 60945000000 }, "cash_flow": { "operating_cash_flow": 14236000000, "capital_expenditure": 2671000000, "free_cash_flow": 16907000000, "dividends_paid": 7506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307057, "ticker_id": 2938, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7977000000", "ebitda": "14682000000", "netIncome": "6955000000", "grossProfit": "31879000000", "depreciation": "None", "totalRevenue": "43461000000", "costOfRevenue": "11582000000", "interestIncome": "379000000", "incomeBeforeTax": "7177000000", "interestExpense": "834624000", "operatingIncome": "7946000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1128000000", "reportedCurrency": "USD", "netInterestIncome": "-633000000", "nonInterestIncome": "None", "operatingExpenses": "23933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6705000000", "sellingGeneralAndAdministrative": "14253000000", "netIncomeFromContinuingOperations": "6955000000" }, "balance": { "goodwill": "29301000000", "inventory": "7175000000", "commonStock": "890000000", "currentDebt": "None", "investments": "None", "totalAssets": "117453000000", "longTermDebt": "20244000000", "shortTermDebt": "6127000000", "treasuryStock": "-92000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31644000000", "reportedCurrency": "USD", "retainedEarnings": "63540000000", "totalLiabilities": "58030000000", "otherCurrentAssets": "1226000000", "totalCurrentAssets": "36910000000", "currentLongTermDebt": "5876000000", "longTermInvestments": "1606000000", "shortTermInvestments": "11098000000", "currentNetReceivables": "9894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80543000000", "currentAccountsPayable": "5146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12195000000", "shortLongTermDebtTotal": "27909000000", "totalShareholderEquity": "59342000000", "capitalLeaseObligations": "1789000000", "otherCurrentLiabilities": "13891000000", "totalCurrentLiabilities": "28656000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "29374000000", "cashAndShortTermInvestments": "7517000000", "commonStockSharesOutstanding": "2197000000", "intangibleAssetsExcludingGoodwill": "31644000000", "cashAndCashEquivalentsAtCarryingValue": "7517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6955000000", "profitLoss": "None", "dividendPayout": "7506000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-830000000", "operatingCashflow": "14236000000", "capitalExpenditures": "2671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20562000000", "cashflowFromInvestment": "1468000000", "stockBasedCompensation": "823000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43461000000, "cost_of_revenue": 11582000000, "gross_profit": 31879000000, "research_and_development": 9172000000, "selling_general_admin": 14253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7977000000, "depreciation_amortisation": 6705000000, "ebitda": 14682000000, "interest_expense": 834624000, "interest_income": null, "other_non_operating": null, "pretax_income": 7177000000, "tax_provision": 1128000000, "effective_tax_rate": null, "net_income": 6955000000, "net_income_continuing_ops": 6955000000, "net_income_to_common": 6955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7517000000, "short_term_investments": 11098000000, "net_receivables": 9894000000, "inventory": 7175000000, "other_current_assets": null, "total_current_assets": 36910000000, "net_ppe": null, "goodwill": 29301000000, "intangible_assets": 31644000000, "goodwill_and_intangibles": 60945000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80543000000, "total_assets": 117453000000, "short_term_debt": 6127000000, "accounts_payable": 5146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28656000000, "long_term_debt": 20244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29374000000, "total_liabilities": 58030000000, "total_debt": 26371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63540000000, "total_equity": 59342000000, "shares_outstanding": 2197000000, "operating_cash_flow": 14236000000, "stock_based_compensation": 823000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1468000000, "dividends_paid": 7506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20562000000, "free_cash_flow": 16907000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7977000000", "ebitda": "14682000000", "netIncome": "6955000000", "grossProfit": "31879000000", "depreciation": "None", "totalRevenue": "43461000000", "costOfRevenue": "11582000000", "interestIncome": "379000000", "incomeBeforeTax": "7177000000", "interestExpense": "834624000", "operatingIncome": "7946000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1128000000", "reportedCurrency": "USD", "netInterestIncome": "-633000000", "nonInterestIncome": "None", "operatingExpenses": "23933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6705000000", "sellingGeneralAndAdministrative": "14253000000", "netIncomeFromContinuingOperations": "6955000000" }, "balance": { "goodwill": "29301000000", "inventory": "7175000000", "commonStock": "890000000", "currentDebt": "None", "investments": "None", "totalAssets": "117453000000", "longTermDebt": "20244000000", "shortTermDebt": "6127000000", "treasuryStock": "-92000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31644000000", "reportedCurrency": "USD", "retainedEarnings": "63540000000", "totalLiabilities": "58030000000", "otherCurrentAssets": "1226000000", "totalCurrentAssets": "36910000000", "currentLongTermDebt": "5876000000", "longTermInvestments": "1606000000", "shortTermInvestments": "11098000000", "currentNetReceivables": "9894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80543000000", "currentAccountsPayable": "5146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12195000000", "shortLongTermDebtTotal": "27909000000", "totalShareholderEquity": "59342000000", "capitalLeaseObligations": "1789000000", "otherCurrentLiabilities": "13891000000", "totalCurrentLiabilities": "28656000000", "otherNonCurrentLiabilities": "1578000000", "totalNonCurrentLiabilities": "29374000000", "cashAndShortTermInvestments": "7517000000", "commonStockSharesOutstanding": "2197000000", "intangibleAssetsExcludingGoodwill": "31644000000", "cashAndCashEquivalentsAtCarryingValue": "7517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6955000000", "profitLoss": "None", "dividendPayout": "7506000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-830000000", "operatingCashflow": "14236000000", "capitalExpenditures": "2671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20562000000", "cashflowFromInvestment": "1468000000", "stockBasedCompensation": "823000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 43974000000, "cost_of_revenue": 11735000000, "gross_profit": 32239000000, "ebit": 25317000000, "ebitda": 30914000000, "pretax_income": 24530000000, "tax_provision": 1625000000, "net_income": 24021000000, "net_income_to_common": 24021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12407000000, "total_current_assets": 45718000000, "total_assets": 131795000000, "short_term_debt": 6502000000, "long_term_debt": 22902000000, "total_debt": 29404000000, "total_liabilities": 63973000000, "total_equity": 67655000000, "shares_outstanding": 2260000000, "goodwill_and_intangibles": 63777000000 }, "cash_flow": { "operating_cash_flow": 15071000000, "capital_expenditure": 2971000000, "free_cash_flow": 18042000000, "dividends_paid": 7368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307062, "ticker_id": 2938, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25317000000", "ebitda": "30914000000", "netIncome": "24021000000", "grossProfit": "32239000000", "depreciation": "None", "totalRevenue": "43974000000", "costOfRevenue": "11735000000", "interestIncome": "14628000000", "incomeBeforeTax": "24530000000", "interestExpense": "905000000", "operatingIncome": "10056000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1625000000", "reportedCurrency": "USD", "netInterestIncome": "-891000000", "nonInterestIncome": "None", "operatingExpenses": "22183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8641000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5597000000", "sellingGeneralAndAdministrative": "14815000000", "netIncomeFromContinuingOperations": "24018000000" }, "balance": { "goodwill": "29595000000", "inventory": "6666000000", "commonStock": "901000000", "currentDebt": "None", "investments": "None", "totalAssets": "131795000000", "longTermDebt": "22902000000", "shortTermDebt": "6502000000", "treasuryStock": "-48000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "34182000000", "reportedCurrency": "USD", "retainedEarnings": "70989000000", "totalLiabilities": "63973000000", "otherCurrentAssets": "1318000000", "totalCurrentAssets": "45718000000", "currentLongTermDebt": "6227000000", "longTermInvestments": "2268000000", "shortTermInvestments": "15706000000", "currentNetReceivables": "9621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86077000000", "currentAccountsPayable": "5553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13106000000", "shortLongTermDebtTotal": "31025000000", "totalShareholderEquity": "67655000000", "capitalLeaseObligations": "1896000000", "otherCurrentLiabilities": "14996000000", "totalCurrentLiabilities": "30208000000", "otherNonCurrentLiabilities": "1475000000", "totalNonCurrentLiabilities": "33765000000", "cashAndShortTermInvestments": "12407000000", "commonStockSharesOutstanding": "2260000000", "intangibleAssetsExcludingGoodwill": "34182000000", "cashAndCashEquivalentsAtCarryingValue": "12407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24018000000", "profitLoss": "None", "dividendPayout": "7368000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "15071000000", "capitalExpenditures": "2971000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16264000000", "cashflowFromInvestment": "4208000000", "stockBasedCompensation": "736000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3057000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43974000000, "cost_of_revenue": 11735000000, "gross_profit": 32239000000, "research_and_development": 8641000000, "selling_general_admin": 14815000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25317000000, "depreciation_amortisation": 5597000000, "ebitda": 30914000000, "interest_expense": 905000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24530000000, "tax_provision": 1625000000, "effective_tax_rate": null, "net_income": 24021000000, "net_income_continuing_ops": 24018000000, "net_income_to_common": 24021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12407000000, "short_term_investments": 15706000000, "net_receivables": 9621000000, "inventory": 6666000000, "other_current_assets": null, "total_current_assets": 45718000000, "net_ppe": null, "goodwill": 29595000000, "intangible_assets": 34182000000, "goodwill_and_intangibles": 63777000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86077000000, "total_assets": 131795000000, "short_term_debt": 6502000000, "accounts_payable": 5553000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30208000000, "long_term_debt": 22902000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33765000000, "total_liabilities": 63973000000, "total_debt": 29404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70989000000, "total_equity": 67655000000, "shares_outstanding": 2260000000, "operating_cash_flow": 15071000000, "stock_based_compensation": 736000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2971000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4208000000, "dividends_paid": 7368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16264000000, "free_cash_flow": 18042000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25317000000", "ebitda": "30914000000", "netIncome": "24021000000", "grossProfit": "32239000000", "depreciation": "None", "totalRevenue": "43974000000", "costOfRevenue": "11735000000", "interestIncome": "14628000000", "incomeBeforeTax": "24530000000", "interestExpense": "905000000", "operatingIncome": "10056000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1625000000", "reportedCurrency": "USD", "netInterestIncome": "-891000000", "nonInterestIncome": "None", "operatingExpenses": "22183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8641000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5597000000", "sellingGeneralAndAdministrative": "14815000000", "netIncomeFromContinuingOperations": "24018000000" }, "balance": { "goodwill": "29595000000", "inventory": "6666000000", "commonStock": "901000000", "currentDebt": "None", "investments": "None", "totalAssets": "131795000000", "longTermDebt": "22902000000", "shortTermDebt": "6502000000", "treasuryStock": "-48000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "34182000000", "reportedCurrency": "USD", "retainedEarnings": "70989000000", "totalLiabilities": "63973000000", "otherCurrentAssets": "1318000000", "totalCurrentAssets": "45718000000", "currentLongTermDebt": "6227000000", "longTermInvestments": "2268000000", "shortTermInvestments": "15706000000", "currentNetReceivables": "9621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86077000000", "currentAccountsPayable": "5553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13106000000", "shortLongTermDebtTotal": "31025000000", "totalShareholderEquity": "67655000000", "capitalLeaseObligations": "1896000000", "otherCurrentLiabilities": "14996000000", "totalCurrentLiabilities": "30208000000", "otherNonCurrentLiabilities": "1475000000", "totalNonCurrentLiabilities": "33765000000", "cashAndShortTermInvestments": "12407000000", "commonStockSharesOutstanding": "2260000000", "intangibleAssetsExcludingGoodwill": "34182000000", "cashAndCashEquivalentsAtCarryingValue": "12407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24018000000", "profitLoss": "None", "dividendPayout": "7368000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "15071000000", "capitalExpenditures": "2971000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16264000000", "cashflowFromInvestment": "4208000000", "stockBasedCompensation": "736000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3057000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 49898000000, "cost_of_revenue": 15121000000, "gross_profit": 34777000000, "ebit": 10747000000, "ebitda": 17211000000, "pretax_income": 9878000000, "tax_provision": 1807000000, "net_income": 8072000000, "net_income_to_common": 8072000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9658000000, "total_current_assets": 29673000000, "total_assets": 132189000000, "short_term_debt": 9877000000, "long_term_debt": 26259000000, "total_debt": 36136000000, "total_liabilities": 75523000000, "total_equity": 56598000000, "shares_outstanding": 2296000000, "goodwill_and_intangibles": 66808000000 }, "cash_flow": { "operating_cash_flow": 13650000000, "capital_expenditure": 2585000000, "free_cash_flow": 16235000000, "dividends_paid": 6987000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307067, "ticker_id": 2938, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10747000000", "ebitda": "17211000000", "netIncome": "8072000000", "grossProfit": "34777000000", "depreciation": "None", "totalRevenue": "49898000000", "costOfRevenue": "15121000000", "interestIncome": "91000000", "incomeBeforeTax": "9878000000", "interestExpense": "921000000", "operatingIncome": "10152000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1807000000", "reportedCurrency": "USD", "netInterestIncome": "-947000000", "nonInterestIncome": "None", "operatingExpenses": "24625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8980000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6464000000", "sellingGeneralAndAdministrative": "14197000000", "netIncomeFromContinuingOperations": "8071000000" }, "balance": { "goodwill": "29999000000", "inventory": "7131000000", "commonStock": "913000000", "currentDebt": "None", "investments": "None", "totalAssets": "132189000000", "longTermDebt": "26259000000", "shortTermDebt": "9877000000", "treasuryStock": "-53000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36809000000", "reportedCurrency": "USD", "retainedEarnings": "57157000000", "totalLiabilities": "75523000000", "otherCurrentAssets": "1906000000", "totalCurrentAssets": "29673000000", "currentLongTermDebt": "9591000000", "longTermInvestments": "11700000000", "shortTermInvestments": "1905000000", "currentNetReceivables": "9073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102516000000", "currentAccountsPayable": "5403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13939000000", "shortLongTermDebtTotal": "37855000000", "totalShareholderEquity": "56598000000", "capitalLeaseObligations": "2005000000", "otherCurrentLiabilities": "15265000000", "totalCurrentLiabilities": "33059000000", "otherNonCurrentLiabilities": "1393000000", "totalNonCurrentLiabilities": "42464000000", "cashAndShortTermInvestments": "9658000000", "commonStockSharesOutstanding": "2296000000", "intangibleAssetsExcludingGoodwill": "36809000000", "cashAndCashEquivalentsAtCarryingValue": "9658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8071000000", "profitLoss": "None", "dividendPayout": "6987000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-543000000", "operatingCashflow": "13650000000", "capitalExpenditures": "2585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2208000000", "cashflowFromInvestment": "-13182000000", "stockBasedCompensation": "738000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6987000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6464000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49898000000, "cost_of_revenue": 15121000000, "gross_profit": 34777000000, "research_and_development": 8980000000, "selling_general_admin": 14197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10747000000, "depreciation_amortisation": 6464000000, "ebitda": 17211000000, "interest_expense": 921000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9878000000, "tax_provision": 1807000000, "effective_tax_rate": null, "net_income": 8072000000, "net_income_continuing_ops": 8071000000, "net_income_to_common": 8072000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9658000000, "short_term_investments": 1905000000, "net_receivables": 9073000000, "inventory": 7131000000, "other_current_assets": null, "total_current_assets": 29673000000, "net_ppe": null, "goodwill": 29999000000, "intangible_assets": 36809000000, "goodwill_and_intangibles": 66808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102516000000, "total_assets": 132189000000, "short_term_debt": 9877000000, "accounts_payable": 5403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33059000000, "long_term_debt": 26259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42464000000, "total_liabilities": 75523000000, "total_debt": 36136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57157000000, "total_equity": 56598000000, "shares_outstanding": 2296000000, "operating_cash_flow": 13650000000, "stock_based_compensation": 738000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13182000000, "dividends_paid": 6987000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2208000000, "free_cash_flow": 16235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10747000000", "ebitda": "17211000000", "netIncome": "8072000000", "grossProfit": "34777000000", "depreciation": "None", "totalRevenue": "49898000000", "costOfRevenue": "15121000000", "interestIncome": "91000000", "incomeBeforeTax": "9878000000", "interestExpense": "921000000", "operatingIncome": "10152000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1807000000", "reportedCurrency": "USD", "netInterestIncome": "-947000000", "nonInterestIncome": "None", "operatingExpenses": "24625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8980000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6464000000", "sellingGeneralAndAdministrative": "14197000000", "netIncomeFromContinuingOperations": "8071000000" }, "balance": { "goodwill": "29999000000", "inventory": "7131000000", "commonStock": "913000000", "currentDebt": "None", "investments": "None", "totalAssets": "132189000000", "longTermDebt": "26259000000", "shortTermDebt": "9877000000", "treasuryStock": "-53000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36809000000", "reportedCurrency": "USD", "retainedEarnings": "57157000000", "totalLiabilities": "75523000000", "otherCurrentAssets": "1906000000", "totalCurrentAssets": "29673000000", "currentLongTermDebt": "9591000000", "longTermInvestments": "11700000000", "shortTermInvestments": "1905000000", "currentNetReceivables": "9073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102516000000", "currentAccountsPayable": "5403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13939000000", "shortLongTermDebtTotal": "37855000000", "totalShareholderEquity": "56598000000", "capitalLeaseObligations": "2005000000", "otherCurrentLiabilities": "15265000000", "totalCurrentLiabilities": "33059000000", "otherNonCurrentLiabilities": "1393000000", "totalNonCurrentLiabilities": "42464000000", "cashAndShortTermInvestments": "9658000000", "commonStockSharesOutstanding": "2296000000", "intangibleAssetsExcludingGoodwill": "36809000000", "cashAndCashEquivalentsAtCarryingValue": "9658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8071000000", "profitLoss": "None", "dividendPayout": "6987000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-543000000", "operatingCashflow": "13650000000", "capitalExpenditures": "2585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2208000000", "cashflowFromInvestment": "-13182000000", "stockBasedCompensation": "738000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6987000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2842000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6464000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 48677000000, "cost_of_revenue": 14425000000, "gross_profit": 34252000000, "ebit": 9790000000, "ebitda": 15616000000, "pretax_income": 8940000000, "tax_provision": 1793000000, "net_income": 11732000000, "net_income_to_common": 11732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11111951973, "total_current_assets": 29503872483, "total_assets": 118412488219, "short_term_debt": 7091969348, "long_term_debt": 20353000000, "total_debt": 27444969348, "total_liabilities": 62861728310, "total_equity": 55473760241, "shares_outstanding": 2319000000, "goodwill_and_intangibles": 55310760945 }, "cash_flow": { "operating_cash_flow": 13625000000, "capital_expenditure": 2257000000, "free_cash_flow": 15882000000, "dividends_paid": 6645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307072, "ticker_id": 2938, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9790000000", "ebitda": "15616000000", "netIncome": "11732000000", "grossProfit": "34252000000", "depreciation": "None", "totalRevenue": "48677000000", "costOfRevenue": "14425000000", "interestIncome": "36000000", "incomeBeforeTax": "8940000000", "interestExpense": "902927000", "operatingIncome": "9086000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1793000000", "reportedCurrency": "USD", "netInterestIncome": "-645000000", "nonInterestIncome": "None", "operatingExpenses": "25166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9402000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5826000000", "sellingGeneralAndAdministrative": "14369000000", "netIncomeFromContinuingOperations": "7147000000" }, "balance": { "goodwill": "26523885363", "inventory": "5981974145", "commonStock": "935995954", "currentDebt": "None", "investments": "None", "totalAssets": "118412488219", "longTermDebt": "20353000000", "shortTermDebt": "7091969348", "treasuryStock": "-80000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28786875582", "reportedCurrency": "USD", "retainedEarnings": "59274743813", "totalLiabilities": "62861728310", "otherCurrentAssets": "2903987448", "totalCurrentAssets": "29503872483", "currentLongTermDebt": "6846000000", "longTermInvestments": "11162000000", "shortTermInvestments": "333998556", "currentNetReceivables": "9171960358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88908615735", "currentAccountsPayable": "5423976557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13746000000", "shortLongTermDebtTotal": "29147874022", "totalShareholderEquity": "55473760241", "capitalLeaseObligations": "1949000000", "otherCurrentLiabilities": "13439932429", "totalCurrentLiabilities": "28263877842", "otherNonCurrentLiabilities": "1213000000", "totalNonCurrentLiabilities": "34597850467", "cashAndShortTermInvestments": "11111951973", "commonStockSharesOutstanding": "2319000000", "intangibleAssetsExcludingGoodwill": "28786875582", "cashAndCashEquivalentsAtCarryingValue": "11111951973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7147000000", "profitLoss": "None", "dividendPayout": "6645000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-382000000", "operatingCashflow": "13625000000", "capitalExpenditures": "2257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13627000000", "cashflowFromInvestment": "-2226000000", "stockBasedCompensation": "758000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5533000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48677000000, "cost_of_revenue": 14425000000, "gross_profit": 34252000000, "research_and_development": 9402000000, "selling_general_admin": 14369000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9790000000, "depreciation_amortisation": 5826000000, "ebitda": 15616000000, "interest_expense": 902927000, "interest_income": null, "other_non_operating": null, "pretax_income": 8940000000, "tax_provision": 1793000000, "effective_tax_rate": null, "net_income": 11732000000, "net_income_continuing_ops": 7147000000, "net_income_to_common": 11732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11111951973, "short_term_investments": 333998556, "net_receivables": 9171960358, "inventory": 5981974145, "other_current_assets": null, "total_current_assets": 29503872483, "net_ppe": null, "goodwill": 26523885363, "intangible_assets": 28786875582, "goodwill_and_intangibles": 55310760945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88908615735, "total_assets": 118412488219, "short_term_debt": 7091969348, "accounts_payable": 5423976557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28263877842, "long_term_debt": 20353000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34597850467, "total_liabilities": 62861728310, "total_debt": 27444969348, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59274743813, "total_equity": 55473760241, "shares_outstanding": 2319000000, "operating_cash_flow": 13625000000, "stock_based_compensation": 758000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2226000000, "dividends_paid": 6645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13627000000, "free_cash_flow": 15882000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9790000000", "ebitda": "15616000000", "netIncome": "11732000000", "grossProfit": "34252000000", "depreciation": "None", "totalRevenue": "48677000000", "costOfRevenue": "14425000000", "interestIncome": "36000000", "incomeBeforeTax": "8940000000", "interestExpense": "902927000", "operatingIncome": "9086000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1793000000", "reportedCurrency": "USD", "netInterestIncome": "-645000000", "nonInterestIncome": "None", "operatingExpenses": "25166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9402000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5826000000", "sellingGeneralAndAdministrative": "14369000000", "netIncomeFromContinuingOperations": "7147000000" }, "balance": { "goodwill": "26523885363", "inventory": "5981974145", "commonStock": "935995954", "currentDebt": "None", "investments": "None", "totalAssets": "118412488219", "longTermDebt": "20353000000", "shortTermDebt": "7091969348", "treasuryStock": "-80000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28786875582", "reportedCurrency": "USD", "retainedEarnings": "59274743813", "totalLiabilities": "62861728310", "otherCurrentAssets": "2903987448", "totalCurrentAssets": "29503872483", "currentLongTermDebt": "6846000000", "longTermInvestments": "11162000000", "shortTermInvestments": "333998556", "currentNetReceivables": "9171960358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88908615735", "currentAccountsPayable": "5423976557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13746000000", "shortLongTermDebtTotal": "29147874022", "totalShareholderEquity": "55473760241", "capitalLeaseObligations": "1949000000", "otherCurrentLiabilities": "13439932429", "totalCurrentLiabilities": "28263877842", "otherNonCurrentLiabilities": "1213000000", "totalNonCurrentLiabilities": "34597850467", "cashAndShortTermInvestments": "11111951973", "commonStockSharesOutstanding": "2319000000", "intangibleAssetsExcludingGoodwill": "28786875582", "cashAndCashEquivalentsAtCarryingValue": "11111951973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7147000000", "profitLoss": "None", "dividendPayout": "6645000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-382000000", "operatingCashflow": "13625000000", "capitalExpenditures": "2257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13627000000", "cashflowFromInvestment": "-2226000000", "stockBasedCompensation": "758000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5533000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5826000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 46099000000, "cost_of_revenue": 14510000000, "gross_profit": 31589000000, "ebit": 15027000000, "ebitda": 20238000000, "pretax_income": 14095000000, "tax_provision": 1295000000, "net_income": 12611000000, "net_income_to_common": 12611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13271000000, "total_current_assets": 35563000000, "total_assets": 145563000000, "short_term_debt": 9620000000, "long_term_debt": 22470000000, "total_debt": 32090000000, "total_liabilities": 66871000000, "total_equity": 78614000000, "shares_outstanding": 2344000000, "goodwill_and_intangibles": 74013000000 }, "cash_flow": { "operating_cash_flow": 14272000000, "capital_expenditure": 3355000000, "free_cash_flow": 17627000000, "dividends_paid": 6966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307077, "ticker_id": 2938, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15027000000", "ebitda": "20238000000", "netIncome": "12611000000", "grossProfit": "31589000000", "depreciation": "None", "totalRevenue": "46099000000", "costOfRevenue": "14510000000", "interestIncome": "5000000", "incomeBeforeTax": "14095000000", "interestExpense": "973221000", "operatingIncome": "8403000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1295000000", "reportedCurrency": "USD", "netInterestIncome": "-706000000", "nonInterestIncome": "None", "operatingExpenses": "23186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8489000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5211000000", "sellingGeneralAndAdministrative": "16471000000", "netIncomeFromContinuingOperations": "12614000000" }, "balance": { "goodwill": "35294000000", "inventory": "6956000000", "commonStock": "944000000", "currentDebt": "None", "investments": "None", "totalAssets": "145563000000", "longTermDebt": "22470000000", "shortTermDebt": "9620000000", "treasuryStock": "-69000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38719000000", "reportedCurrency": "USD", "retainedEarnings": "82191000000", "totalLiabilities": "66871000000", "otherCurrentAssets": "4046000000", "totalCurrentAssets": "35563000000", "currentLongTermDebt": "9620000000", "longTermInvestments": "10697000000", "shortTermInvestments": "2693000000", "currentNetReceivables": "9676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110000000000", "currentAccountsPayable": "5556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15696000000", "shortLongTermDebtTotal": "32090000000", "totalShareholderEquity": "78614000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11629000000", "totalCurrentLiabilities": "29607000000", "otherNonCurrentLiabilities": "1371000000", "totalNonCurrentLiabilities": "37264000000", "cashAndShortTermInvestments": "13271000000", "commonStockSharesOutstanding": "2344000000", "intangibleAssetsExcludingGoodwill": "38719000000", "cashAndCashEquivalentsAtCarryingValue": "13271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12614000000", "profitLoss": "None", "dividendPayout": "6966000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-533000000", "operatingCashflow": "14272000000", "capitalExpenditures": "3355000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4244000000", "cashflowFromInvestment": "-5591000000", "stockBasedCompensation": "759000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2036000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6892000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46099000000, "cost_of_revenue": 14510000000, "gross_profit": 31589000000, "research_and_development": 8489000000, "selling_general_admin": 16471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15027000000, "depreciation_amortisation": 5211000000, "ebitda": 20238000000, "interest_expense": 973221000, "interest_income": null, "other_non_operating": null, "pretax_income": 14095000000, "tax_provision": 1295000000, "effective_tax_rate": null, "net_income": 12611000000, "net_income_continuing_ops": 12614000000, "net_income_to_common": 12611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13271000000, "short_term_investments": 2693000000, "net_receivables": 9676000000, "inventory": 6956000000, "other_current_assets": null, "total_current_assets": 35563000000, "net_ppe": null, "goodwill": 35294000000, "intangible_assets": 38719000000, "goodwill_and_intangibles": 74013000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110000000000, "total_assets": 145563000000, "short_term_debt": 9620000000, "accounts_payable": 5556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29607000000, "long_term_debt": 22470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37264000000, "total_liabilities": 66871000000, "total_debt": 32090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82191000000, "total_equity": 78614000000, "shares_outstanding": 2344000000, "operating_cash_flow": 14272000000, "stock_based_compensation": 759000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3355000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5591000000, "dividends_paid": 6966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4244000000, "free_cash_flow": 17627000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15027000000", "ebitda": "20238000000", "netIncome": "12611000000", "grossProfit": "31589000000", "depreciation": "None", "totalRevenue": "46099000000", "costOfRevenue": "14510000000", "interestIncome": "5000000", "incomeBeforeTax": "14095000000", "interestExpense": "973221000", "operatingIncome": "8403000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1295000000", "reportedCurrency": "USD", "netInterestIncome": "-706000000", "nonInterestIncome": "None", "operatingExpenses": "23186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8489000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5211000000", "sellingGeneralAndAdministrative": "16471000000", "netIncomeFromContinuingOperations": "12614000000" }, "balance": { "goodwill": "35294000000", "inventory": "6956000000", "commonStock": "944000000", "currentDebt": "None", "investments": "None", "totalAssets": "145563000000", "longTermDebt": "22470000000", "shortTermDebt": "9620000000", "treasuryStock": "-69000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38719000000", "reportedCurrency": "USD", "retainedEarnings": "82191000000", "totalLiabilities": "66871000000", "otherCurrentAssets": "4046000000", "totalCurrentAssets": "35563000000", "currentLongTermDebt": "9620000000", "longTermInvestments": "10697000000", "shortTermInvestments": "2693000000", "currentNetReceivables": "9676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110000000000", "currentAccountsPayable": "5556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15696000000", "shortLongTermDebtTotal": "32090000000", "totalShareholderEquity": "78614000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11629000000", "totalCurrentLiabilities": "29607000000", "otherNonCurrentLiabilities": "1371000000", "totalNonCurrentLiabilities": "37264000000", "cashAndShortTermInvestments": "13271000000", "commonStockSharesOutstanding": "2344000000", "intangibleAssetsExcludingGoodwill": "38719000000", "cashAndCashEquivalentsAtCarryingValue": "13271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12614000000", "profitLoss": "None", "dividendPayout": "6966000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-533000000", "operatingCashflow": "14272000000", "capitalExpenditures": "3355000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4244000000", "cashflowFromInvestment": "-5591000000", "stockBasedCompensation": "759000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2036000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6892000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "ebit": 4182000000, "ebitda": 5410000000, "pretax_income": 3839000000, "tax_provision": 683000000, "net_income": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6877000000, "total_current_assets": 26607000000, "total_assets": 118532000000, "short_term_debt": 7888000000, "long_term_debt": 37447000000, "total_debt": 45335000000, "total_liabilities": 79605000000, "total_equity": 38512000000, "shares_outstanding": 1916000000, "goodwill_and_intangibles": 67028000000 }, "cash_flow": { "operating_cash_flow": 3676000000, "capital_expenditure": 807000000, "free_cash_flow": 4483000000, "dividends_paid": 6197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307040, "ticker_id": 2938, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4182000000", "ebitda": "5410000000", "netIncome": "3156000000", "grossProfit": "10065000000", "depreciation": "None", "totalRevenue": "13524000000", "costOfRevenue": "3459000000", "interestIncome": "None", "incomeBeforeTax": "3839000000", "interestExpense": "343000000", "operatingIncome": "4235000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "683000000", "reportedCurrency": "USD", "netInterestIncome": "-393000000", "nonInterestIncome": "None", "operatingExpenses": "5830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2740000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000000", "sellingGeneralAndAdministrative": "3140000000", "netIncomeFromContinuingOperations": "3156000000" }, "balance": { "goodwill": "26819000000", "inventory": "6286000000", "commonStock": "736000000", "currentDebt": "None", "investments": "None", "totalAssets": "118532000000", "longTermDebt": "37447000000", "shortTermDebt": "7888000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40209000000", "reportedCurrency": "USD", "retainedEarnings": "37252000000", "totalLiabilities": "79605000000", "otherCurrentAssets": "3742000000", "totalCurrentAssets": "26607000000", "currentLongTermDebt": "7617000000", "longTermInvestments": "2431000000", "shortTermInvestments": "100000000", "currentNetReceivables": "9602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91925000000", "currentAccountsPayable": "4322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46998000000", "totalShareholderEquity": "38512000000", "capitalLeaseObligations": "1934000000", "otherCurrentLiabilities": "17357000000", "totalCurrentLiabilities": "31374000000", "otherNonCurrentLiabilities": "4017000000", "totalNonCurrentLiabilities": "48231000000", "cashAndShortTermInvestments": "6877000000", "commonStockSharesOutstanding": "1916000000", "intangibleAssetsExcludingGoodwill": "40209000000", "cashAndCashEquivalentsAtCarryingValue": "6877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3156000000", "profitLoss": "None", "dividendPayout": "6197000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "3676000000", "capitalExpenditures": "807000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3579000000", "cashflowFromInvestment": "-11736000000", "stockBasedCompensation": "303000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13524000000, "cost_of_revenue": 3459000000, "gross_profit": 10065000000, "research_and_development": 2740000000, "selling_general_admin": 3140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4182000000, "depreciation_amortisation": 1228000000, "ebitda": 5410000000, "interest_expense": 343000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3839000000, "tax_provision": 683000000, "effective_tax_rate": null, "net_income": 3156000000, "net_income_continuing_ops": 3156000000, "net_income_to_common": 3156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6877000000, "short_term_investments": 100000000, "net_receivables": 9602000000, "inventory": 6286000000, "other_current_assets": null, "total_current_assets": 26607000000, "net_ppe": null, "goodwill": 26819000000, "intangible_assets": 40209000000, "goodwill_and_intangibles": 67028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91925000000, "total_assets": 118532000000, "short_term_debt": 7888000000, "accounts_payable": 4322000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31374000000, "long_term_debt": 37447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48231000000, "total_liabilities": 79605000000, "total_debt": 45335000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37252000000, "total_equity": 38512000000, "shares_outstanding": 1916000000, "operating_cash_flow": 3676000000, "stock_based_compensation": 303000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11736000000, "dividends_paid": 6197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3579000000, "free_cash_flow": 4483000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4182000000", "ebitda": "5410000000", "netIncome": "3156000000", "grossProfit": "10065000000", "depreciation": "None", "totalRevenue": "13524000000", "costOfRevenue": "3459000000", "interestIncome": "None", "incomeBeforeTax": "3839000000", "interestExpense": "343000000", "operatingIncome": "4235000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "683000000", "reportedCurrency": "USD", "netInterestIncome": "-393000000", "nonInterestIncome": "None", "operatingExpenses": "5830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2740000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000000", "sellingGeneralAndAdministrative": "3140000000", "netIncomeFromContinuingOperations": "3156000000" }, "balance": { "goodwill": "26819000000", "inventory": "6286000000", "commonStock": "736000000", "currentDebt": "None", "investments": "None", "totalAssets": "118532000000", "longTermDebt": "37447000000", "shortTermDebt": "7888000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40209000000", "reportedCurrency": "USD", "retainedEarnings": "37252000000", "totalLiabilities": "79605000000", "otherCurrentAssets": "3742000000", "totalCurrentAssets": "26607000000", "currentLongTermDebt": "7617000000", "longTermInvestments": "2431000000", "shortTermInvestments": "100000000", "currentNetReceivables": "9602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91925000000", "currentAccountsPayable": "4322000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46998000000", "totalShareholderEquity": "38512000000", "capitalLeaseObligations": "1934000000", "otherCurrentLiabilities": "17357000000", "totalCurrentLiabilities": "31374000000", "otherNonCurrentLiabilities": "4017000000", "totalNonCurrentLiabilities": "48231000000", "cashAndShortTermInvestments": "6877000000", "commonStockSharesOutstanding": "1916000000", "intangibleAssetsExcludingGoodwill": "40209000000", "cashAndCashEquivalentsAtCarryingValue": "6877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3156000000", "profitLoss": "None", "dividendPayout": "6197000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "3676000000", "capitalExpenditures": "807000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3579000000", "cashflowFromInvestment": "-11736000000", "stockBasedCompensation": "303000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 13334986000, "cost_of_revenue": 3541731000, "gross_profit": 9793255000, "ebit": 3520732000, "ebitda": 5071614000, "pretax_income": 3217755000, "tax_provision": 813938000, "net_income": 2408817000, "net_income_to_common": 2408817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435020000, "total_current_assets": 30460000000, "total_assets": 115569198000, "short_term_debt": 5784000000, "long_term_debt": 27935000000, "total_debt": 33719000000, "total_liabilities": 69020119000, "total_equity": 46130079000, "shares_outstanding": 1929000000, "goodwill_and_intangibles": 54978095000 }, "cash_flow": { "operating_cash_flow": 2253702452, "capital_expenditure": 610900852, "free_cash_flow": 2864603304, "dividends_paid": 10138962, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307041, "ticker_id": 2938, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3520732000", "ebitda": "5071614000", "netIncome": "2408817000", "grossProfit": "9793255000", "depreciation": "None", "totalRevenue": "13334986000", "costOfRevenue": "3541731000", "interestIncome": "306000000", "incomeBeforeTax": "3217755000", "interestExpense": "303977000", "operatingIncome": "3520732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "813938000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "6272523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2836784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3541731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550882000", "sellingGeneralAndAdministrative": "3436000000", "netIncomeFromContinuingOperations": "2404000000" }, "balance": { "goodwill": "25567044000", "inventory": "6269000000", "commonStock": "766001000", "currentDebt": "None", "investments": "None", "totalAssets": "115569198000", "longTermDebt": "27935000000", "shortTermDebt": "5784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29411051000", "reportedCurrency": "USD", "retainedEarnings": "44720077000", "totalLiabilities": "69020119000", "otherCurrentAssets": "1724000000", "totalCurrentAssets": "30460000000", "currentLongTermDebt": "5521000000", "longTermInvestments": "1091000000", "shortTermInvestments": "155000000", "currentNetReceivables": "10934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85109146000", "currentAccountsPayable": "4456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12352000000", "shortLongTermDebtTotal": "37114064000", "totalShareholderEquity": "46130079000", "capitalLeaseObligations": "1920000000", "otherCurrentLiabilities": "14457000000", "totalCurrentLiabilities": "27278047000", "otherNonCurrentLiabilities": "957000000", "totalNonCurrentLiabilities": "41742072000", "cashAndShortTermInvestments": "11435020000", "commonStockSharesOutstanding": "1929000000", "intangibleAssetsExcludingGoodwill": "29411051000", "cashAndCashEquivalentsAtCarryingValue": "11435020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2408816858", "profitLoss": "None", "dividendPayout": "10138962", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "151924988", "operatingCashflow": "2253702452", "capitalExpenditures": "610900852", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1713081719", "cashflowFromInvestment": "-2111178114", "stockBasedCompensation": "299000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10138962", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1477551481", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550882086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13334986000, "cost_of_revenue": 3541731000, "gross_profit": 9793255000, "research_and_development": 2836784000, "selling_general_admin": 3436000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3520732000, "depreciation_amortisation": 1550882000, "ebitda": 5071614000, "interest_expense": 303977000, "interest_income": null, "other_non_operating": null, "pretax_income": 3217755000, "tax_provision": 813938000, "effective_tax_rate": null, "net_income": 2408817000, "net_income_continuing_ops": 2404000000, "net_income_to_common": 2408817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11435020000, "short_term_investments": 155000000, "net_receivables": 10934000000, "inventory": 6269000000, "other_current_assets": null, "total_current_assets": 30460000000, "net_ppe": null, "goodwill": 25567044000, "intangible_assets": 29411051000, "goodwill_and_intangibles": 54978095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85109146000, "total_assets": 115569198000, "short_term_debt": 5784000000, "accounts_payable": 4456000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27278047000, "long_term_debt": 27935000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41742072000, "total_liabilities": 69020119000, "total_debt": 33719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44720077000, "total_equity": 46130079000, "shares_outstanding": 1929000000, "operating_cash_flow": 2253702452, "stock_based_compensation": 299000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610900852, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2111178114, "dividends_paid": 10138962, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1713081719, "free_cash_flow": 2864603304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3520732000", "ebitda": "5071614000", "netIncome": "2408817000", "grossProfit": "9793255000", "depreciation": "None", "totalRevenue": "13334986000", "costOfRevenue": "3541731000", "interestIncome": "306000000", "incomeBeforeTax": "3217755000", "interestExpense": "303977000", "operatingIncome": "3520732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "813938000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "6272523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2836784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3541731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550882000", "sellingGeneralAndAdministrative": "3436000000", "netIncomeFromContinuingOperations": "2404000000" }, "balance": { "goodwill": "25567044000", "inventory": "6269000000", "commonStock": "766001000", "currentDebt": "None", "investments": "None", "totalAssets": "115569198000", "longTermDebt": "27935000000", "shortTermDebt": "5784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29411051000", "reportedCurrency": "USD", "retainedEarnings": "44720077000", "totalLiabilities": "69020119000", "otherCurrentAssets": "1724000000", "totalCurrentAssets": "30460000000", "currentLongTermDebt": "5521000000", "longTermInvestments": "1091000000", "shortTermInvestments": "155000000", "currentNetReceivables": "10934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85109146000", "currentAccountsPayable": "4456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12352000000", "shortLongTermDebtTotal": "37114064000", "totalShareholderEquity": "46130079000", "capitalLeaseObligations": "1920000000", "otherCurrentLiabilities": "14457000000", "totalCurrentLiabilities": "27278047000", "otherNonCurrentLiabilities": "957000000", "totalNonCurrentLiabilities": "41742072000", "cashAndShortTermInvestments": "11435020000", "commonStockSharesOutstanding": "1929000000", "intangibleAssetsExcludingGoodwill": "29411051000", "cashAndCashEquivalentsAtCarryingValue": "11435020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2408816858", "profitLoss": "None", "dividendPayout": "10138962", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "151924988", "operatingCashflow": "2253702452", "capitalExpenditures": "610900852", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1713081719", "cashflowFromInvestment": "-2111178114", "stockBasedCompensation": "299000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10138962", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1477551481", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550882086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 14358000000, "cost_of_revenue": 3539000000, "gross_profit": 10819000000, "ebit": 4477000000, "ebitda": 5841000000, "pretax_income": 4196000000, "tax_provision": 266000000, "net_income": 3928000000, "net_income_to_common": 3928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 28198000000, "total_assets": 107289000000, "short_term_debt": 7784000000, "long_term_debt": 22598000000, "total_debt": 30382000000, "total_liabilities": 62537000000, "total_equity": 44330000000, "shares_outstanding": 1940000000, "goodwill_and_intangibles": 54588000000 }, "cash_flow": { "operating_cash_flow": 6571000000, "capital_expenditure": 831000000, "free_cash_flow": 7402000000, "dividends_paid": 29796166, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307043, "ticker_id": 2938, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4477000000", "ebitda": "5841000000", "netIncome": "3928000000", "grossProfit": "10819000000", "depreciation": "None", "totalRevenue": "14358000000", "costOfRevenue": "3539000000", "interestIncome": "285000000", "incomeBeforeTax": "4196000000", "interestExpense": "281000000", "operatingIncome": "4501000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-301000000", "nonInterestIncome": "None", "operatingExpenses": "6318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2944000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000000", "sellingGeneralAndAdministrative": "3308000000", "netIncomeFromContinuingOperations": "3930000000" }, "balance": { "goodwill": "25551000000", "inventory": "6421000000", "commonStock": "766000000", "currentDebt": "None", "investments": "None", "totalAssets": "107289000000", "longTermDebt": "22598000000", "shortTermDebt": "7784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29037000000", "reportedCurrency": "USD", "retainedEarnings": "43510000000", "totalLiabilities": "62537000000", "otherCurrentAssets": "3040000000", "totalCurrentAssets": "28198000000", "currentLongTermDebt": "7520000000", "longTermInvestments": "2153000000", "shortTermInvestments": "197000000", "currentNetReceivables": "8984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79091000000", "currentAccountsPayable": "4555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11991000000", "shortLongTermDebtTotal": "32022000000", "totalShareholderEquity": "44330000000", "capitalLeaseObligations": "1904000000", "otherCurrentLiabilities": "16319000000", "totalCurrentLiabilities": "32000000000", "otherNonCurrentLiabilities": "4128000000", "totalNonCurrentLiabilities": "30537000000", "cashAndShortTermInvestments": "9556000000", "commonStockSharesOutstanding": "1940000000", "intangibleAssetsExcludingGoodwill": "29037000000", "cashAndCashEquivalentsAtCarryingValue": "9556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3930000000", "profitLoss": "None", "dividendPayout": "29796166", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "6571000000", "capitalExpenditures": "831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2789000000", "cashflowFromInvestment": "-860000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29796166", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14358000000, "cost_of_revenue": 3539000000, "gross_profit": 10819000000, "research_and_development": 2944000000, "selling_general_admin": 3308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4477000000, "depreciation_amortisation": 1364000000, "ebitda": 5841000000, "interest_expense": 281000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4196000000, "tax_provision": 266000000, "effective_tax_rate": null, "net_income": 3928000000, "net_income_continuing_ops": 3930000000, "net_income_to_common": 3928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9556000000, "short_term_investments": 197000000, "net_receivables": 8984000000, "inventory": 6421000000, "other_current_assets": null, "total_current_assets": 28198000000, "net_ppe": null, "goodwill": 25551000000, "intangible_assets": 29037000000, "goodwill_and_intangibles": 54588000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79091000000, "total_assets": 107289000000, "short_term_debt": 7784000000, "accounts_payable": 4555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32000000000, "long_term_debt": 22598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30537000000, "total_liabilities": 62537000000, "total_debt": 30382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43510000000, "total_equity": 44330000000, "shares_outstanding": 1940000000, "operating_cash_flow": 6571000000, "stock_based_compensation": 268000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 831000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860000000, "dividends_paid": 29796166, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2789000000, "free_cash_flow": 7402000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4477000000", "ebitda": "5841000000", "netIncome": "3928000000", "grossProfit": "10819000000", "depreciation": "None", "totalRevenue": "14358000000", "costOfRevenue": "3539000000", "interestIncome": "285000000", "incomeBeforeTax": "4196000000", "interestExpense": "281000000", "operatingIncome": "4501000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-301000000", "nonInterestIncome": "None", "operatingExpenses": "6318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2944000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000000", "sellingGeneralAndAdministrative": "3308000000", "netIncomeFromContinuingOperations": "3930000000" }, "balance": { "goodwill": "25551000000", "inventory": "6421000000", "commonStock": "766000000", "currentDebt": "None", "investments": "None", "totalAssets": "107289000000", "longTermDebt": "22598000000", "shortTermDebt": "7784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29037000000", "reportedCurrency": "USD", "retainedEarnings": "43510000000", "totalLiabilities": "62537000000", "otherCurrentAssets": "3040000000", "totalCurrentAssets": "28198000000", "currentLongTermDebt": "7520000000", "longTermInvestments": "2153000000", "shortTermInvestments": "197000000", "currentNetReceivables": "8984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79091000000", "currentAccountsPayable": "4555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11991000000", "shortLongTermDebtTotal": "32022000000", "totalShareholderEquity": "44330000000", "capitalLeaseObligations": "1904000000", "otherCurrentLiabilities": "16319000000", "totalCurrentLiabilities": "32000000000", "otherNonCurrentLiabilities": "4128000000", "totalNonCurrentLiabilities": "30537000000", "cashAndShortTermInvestments": "9556000000", "commonStockSharesOutstanding": "1940000000", "intangibleAssetsExcludingGoodwill": "29037000000", "cashAndCashEquivalentsAtCarryingValue": "9556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3930000000", "profitLoss": "None", "dividendPayout": "29796166", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "6571000000", "capitalExpenditures": "831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2789000000", "cashflowFromInvestment": "-860000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29796166", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 14836000000, "cost_of_revenue": 3322000000, "gross_profit": 11514000000, "ebit": 4820000000, "ebitda": 6076000000, "pretax_income": 4531000000, "tax_provision": 507000000, "net_income": 4041000000, "net_income_to_common": 4041000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6656000000, "total_current_assets": 25939000000, "total_assets": 104395000000, "short_term_debt": 8573000000, "long_term_debt": 22470000000, "total_debt": 31043000000, "total_liabilities": 62341000000, "total_equity": 41985000000, "shares_outstanding": 1960000000, "goodwill_and_intangibles": 54793000000 }, "cash_flow": { "operating_cash_flow": 6664000000, "capital_expenditure": 558000000, "free_cash_flow": 7222000000, "dividends_paid": 2485000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307044, "ticker_id": 2938, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4820000000", "ebitda": "6076000000", "netIncome": "4041000000", "grossProfit": "11514000000", "depreciation": "None", "totalRevenue": "14836000000", "costOfRevenue": "3322000000", "interestIncome": "292000000", "incomeBeforeTax": "4531000000", "interestExpense": "293641000", "operatingIncome": "4864000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "507000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "6650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2727000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000000", "sellingGeneralAndAdministrative": "3441000000", "netIncomeFromContinuingOperations": "4024000000" }, "balance": { "goodwill": "25553000000", "inventory": "6307000000", "commonStock": "766000000", "currentDebt": "None", "investments": "None", "totalAssets": "104395000000", "longTermDebt": "22470000000", "shortTermDebt": "8573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29240000000", "reportedCurrency": "USD", "retainedEarnings": "41527000000", "totalLiabilities": "62341000000", "otherCurrentAssets": "3456000000", "totalCurrentAssets": "25939000000", "currentLongTermDebt": "8314000000", "longTermInvestments": "2161000000", "shortTermInvestments": "344000000", "currentNetReceivables": "9176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78456000000", "currentAccountsPayable": "4506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11826000000", "shortLongTermDebtTotal": "32637000000", "totalShareholderEquity": "41985000000", "capitalLeaseObligations": "1853000000", "otherCurrentLiabilities": "15809000000", "totalCurrentLiabilities": "31714000000", "otherNonCurrentLiabilities": "4242000000", "totalNonCurrentLiabilities": "30627000000", "cashAndShortTermInvestments": "6656000000", "commonStockSharesOutstanding": "1960000000", "intangibleAssetsExcludingGoodwill": "29240000000", "cashAndCashEquivalentsAtCarryingValue": "6656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4024000000", "profitLoss": "None", "dividendPayout": "2485000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "6664000000", "capitalExpenditures": "558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5213000000", "cashflowFromInvestment": "-2243000000", "stockBasedCompensation": "267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2485000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2714000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14836000000, "cost_of_revenue": 3322000000, "gross_profit": 11514000000, "research_and_development": 2727000000, "selling_general_admin": 3441000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4820000000, "depreciation_amortisation": 1256000000, "ebitda": 6076000000, "interest_expense": 293641000, "interest_income": null, "other_non_operating": null, "pretax_income": 4531000000, "tax_provision": 507000000, "effective_tax_rate": null, "net_income": 4041000000, "net_income_continuing_ops": 4024000000, "net_income_to_common": 4041000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6656000000, "short_term_investments": 344000000, "net_receivables": 9176000000, "inventory": 6307000000, "other_current_assets": null, "total_current_assets": 25939000000, "net_ppe": null, "goodwill": 25553000000, "intangible_assets": 29240000000, "goodwill_and_intangibles": 54793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78456000000, "total_assets": 104395000000, "short_term_debt": 8573000000, "accounts_payable": 4506000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31714000000, "long_term_debt": 22470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30627000000, "total_liabilities": 62341000000, "total_debt": 31043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41527000000, "total_equity": 41985000000, "shares_outstanding": 1960000000, "operating_cash_flow": 6664000000, "stock_based_compensation": 267000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2243000000, "dividends_paid": 2485000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5213000000, "free_cash_flow": 7222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4820000000", "ebitda": "6076000000", "netIncome": "4041000000", "grossProfit": "11514000000", "depreciation": "None", "totalRevenue": "14836000000", "costOfRevenue": "3322000000", "interestIncome": "292000000", "incomeBeforeTax": "4531000000", "interestExpense": "293641000", "operatingIncome": "4864000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "507000000", "reportedCurrency": "USD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "6650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2727000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000000", "sellingGeneralAndAdministrative": "3441000000", "netIncomeFromContinuingOperations": "4024000000" }, "balance": { "goodwill": "25553000000", "inventory": "6307000000", "commonStock": "766000000", "currentDebt": "None", "investments": "None", "totalAssets": "104395000000", "longTermDebt": "22470000000", "shortTermDebt": "8573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29240000000", "reportedCurrency": "USD", "retainedEarnings": "41527000000", "totalLiabilities": "62341000000", "otherCurrentAssets": "3456000000", "totalCurrentAssets": "25939000000", "currentLongTermDebt": "8314000000", "longTermInvestments": "2161000000", "shortTermInvestments": "344000000", "currentNetReceivables": "9176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78456000000", "currentAccountsPayable": "4506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11826000000", "shortLongTermDebtTotal": "32637000000", "totalShareholderEquity": "41985000000", "capitalLeaseObligations": "1853000000", "otherCurrentLiabilities": "15809000000", "totalCurrentLiabilities": "31714000000", "otherNonCurrentLiabilities": "4242000000", "totalNonCurrentLiabilities": "30627000000", "cashAndShortTermInvestments": "6656000000", "commonStockSharesOutstanding": "1960000000", "intangibleAssetsExcludingGoodwill": "29240000000", "cashAndCashEquivalentsAtCarryingValue": "6656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4024000000", "profitLoss": "None", "dividendPayout": "2485000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "6664000000", "capitalExpenditures": "558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5213000000", "cashflowFromInvestment": "-2243000000", "stockBasedCompensation": "267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2485000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2714000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 13620000000, "cost_of_revenue": 3227000000, "gross_profit": 10393000000, "ebit": 4677000000, "ebitda": 5831000000, "pretax_income": 4407000000, "tax_provision": 798000000, "net_income": 3606000000, "net_income_to_common": 3606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7066000000, "total_current_assets": 25108000000, "total_assets": 99941000000, "short_term_debt": 8043000000, "long_term_debt": 21666000000, "total_debt": 29709000000, "total_liabilities": 61489000000, "total_equity": 38369000000, "shares_outstanding": 1979000000, "goodwill_and_intangibles": 52441000000 }, "cash_flow": { "operating_cash_flow": 3645000000, "capital_expenditure": 1494000000, "free_cash_flow": 5139000000, "dividends_paid": 5333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307045, "ticker_id": 2938, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4677000000", "ebitda": "5831000000", "netIncome": "3606000000", "grossProfit": "10393000000", "depreciation": "None", "totalRevenue": "13620000000", "costOfRevenue": "3227000000", "interestIncome": "273000000", "incomeBeforeTax": "4407000000", "interestExpense": "270221000", "operatingIncome": "4663000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "798000000", "reportedCurrency": "USD", "netInterestIncome": "-253000000", "nonInterestIncome": "None", "operatingExpenses": "5730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2366000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "3058000000", "netIncomeFromContinuingOperations": "3609000000" }, "balance": { "goodwill": "24965000000", "inventory": "5829000000", "commonStock": "766000000", "currentDebt": "None", "investments": "None", "totalAssets": "99941000000", "longTermDebt": "21666000000", "shortTermDebt": "8043000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27476000000", "reportedCurrency": "USD", "retainedEarnings": "39839000000", "totalLiabilities": "61489000000", "otherCurrentAssets": "3358000000", "totalCurrentAssets": "25108000000", "currentLongTermDebt": "7801000000", "longTermInvestments": "2095000000", "shortTermInvestments": "130000000", "currentNetReceivables": "8725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74833000000", "currentAccountsPayable": "4261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11087000000", "shortLongTermDebtTotal": "31270000000", "totalShareholderEquity": "38369000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "16745000000", "totalCurrentLiabilities": "31619000000", "otherNonCurrentLiabilities": "4095000000", "totalNonCurrentLiabilities": "29870000000", "cashAndShortTermInvestments": "7066000000", "commonStockSharesOutstanding": "1979000000", "intangibleAssetsExcludingGoodwill": "27476000000", "cashAndCashEquivalentsAtCarryingValue": "7066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3606000000", "profitLoss": "None", "dividendPayout": "5333000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "3645000000", "capitalExpenditures": "1494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8548000000", "cashflowFromInvestment": "330000000", "stockBasedCompensation": "262000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2716000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13620000000, "cost_of_revenue": 3227000000, "gross_profit": 10393000000, "research_and_development": 2366000000, "selling_general_admin": 3058000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4677000000, "depreciation_amortisation": 1154000000, "ebitda": 5831000000, "interest_expense": 270221000, "interest_income": null, "other_non_operating": null, "pretax_income": 4407000000, "tax_provision": 798000000, "effective_tax_rate": null, "net_income": 3606000000, "net_income_continuing_ops": 3609000000, "net_income_to_common": 3606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7066000000, "short_term_investments": 130000000, "net_receivables": 8725000000, "inventory": 5829000000, "other_current_assets": null, "total_current_assets": 25108000000, "net_ppe": null, "goodwill": 24965000000, "intangible_assets": 27476000000, "goodwill_and_intangibles": 52441000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74833000000, "total_assets": 99941000000, "short_term_debt": 8043000000, "accounts_payable": 4261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31619000000, "long_term_debt": 21666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29870000000, "total_liabilities": 61489000000, "total_debt": 29709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39839000000, "total_equity": 38369000000, "shares_outstanding": 1979000000, "operating_cash_flow": 3645000000, "stock_based_compensation": 262000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 330000000, "dividends_paid": 5333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8548000000, "free_cash_flow": 5139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4677000000", "ebitda": "5831000000", "netIncome": "3606000000", "grossProfit": "10393000000", "depreciation": "None", "totalRevenue": "13620000000", "costOfRevenue": "3227000000", "interestIncome": "273000000", "incomeBeforeTax": "4407000000", "interestExpense": "270221000", "operatingIncome": "4663000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "798000000", "reportedCurrency": "USD", "netInterestIncome": "-253000000", "nonInterestIncome": "None", "operatingExpenses": "5730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2366000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "3058000000", "netIncomeFromContinuingOperations": "3609000000" }, "balance": { "goodwill": "24965000000", "inventory": "5829000000", "commonStock": "766000000", "currentDebt": "None", "investments": "None", "totalAssets": "99941000000", "longTermDebt": "21666000000", "shortTermDebt": "8043000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27476000000", "reportedCurrency": "USD", "retainedEarnings": "39839000000", "totalLiabilities": "61489000000", "otherCurrentAssets": "3358000000", "totalCurrentAssets": "25108000000", "currentLongTermDebt": "7801000000", "longTermInvestments": "2095000000", "shortTermInvestments": "130000000", "currentNetReceivables": "8725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74833000000", "currentAccountsPayable": "4261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11087000000", "shortLongTermDebtTotal": "31270000000", "totalShareholderEquity": "38369000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "16745000000", "totalCurrentLiabilities": "31619000000", "otherNonCurrentLiabilities": "4095000000", "totalNonCurrentLiabilities": "29870000000", "cashAndShortTermInvestments": "7066000000", "commonStockSharesOutstanding": "1979000000", "intangibleAssetsExcludingGoodwill": "27476000000", "cashAndCashEquivalentsAtCarryingValue": "7066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3606000000", "profitLoss": "None", "dividendPayout": "5333000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "55000000", "operatingCashflow": "3645000000", "capitalExpenditures": "1494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8548000000", "cashflowFromInvestment": "330000000", "stockBasedCompensation": "262000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2716000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 13558000000, "cost_of_revenue": 3324000000, "gross_profit": 10234000000, "ebit": 3560000000, "ebitda": 5188000000, "pretax_income": 3285000000, "tax_provision": 465000000, "net_income": 2818000000, "net_income_to_common": 2818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11459000000, "total_current_assets": 29704000000, "total_assets": 102246000000, "short_term_debt": 8324000000, "long_term_debt": 21366000000, "total_debt": 29690000000, "total_liabilities": 58120000000, "total_equity": 44046000000, "shares_outstanding": 2004000000, "goodwill_and_intangibles": 51671000000 }, "cash_flow": { "operating_cash_flow": 4193000000, "capital_expenditure": 1131000000, "free_cash_flow": 5324000000, "dividends_paid": 7624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307046, "ticker_id": 2938, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3560000000", "ebitda": "5188000000", "netIncome": "2818000000", "grossProfit": "10234000000", "depreciation": "None", "totalRevenue": "13558000000", "costOfRevenue": "3324000000", "interestIncome": "200000000", "incomeBeforeTax": "3285000000", "interestExpense": "273053000", "operatingIncome": "3530000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "465000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "6704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2842000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1628000000", "sellingGeneralAndAdministrative": "3501000000", "netIncomeFromContinuingOperations": "2820000000" }, "balance": { "goodwill": "24756000000", "inventory": "5723000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "102246000000", "longTermDebt": "21366000000", "shortTermDebt": "8324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26915000000", "reportedCurrency": "USD", "retainedEarnings": "46561000000", "totalLiabilities": "58120000000", "otherCurrentAssets": "2419000000", "totalCurrentAssets": "29704000000", "currentLongTermDebt": "8089000000", "longTermInvestments": "1128000000", "shortTermInvestments": "1892000000", "currentNetReceivables": "8211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72542000000", "currentAccountsPayable": "4572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10873000000", "shortLongTermDebtTotal": "31258000000", "totalShareholderEquity": "44046000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "13444000000", "totalCurrentLiabilities": "28692000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "29428000000", "cashAndShortTermInvestments": "11459000000", "commonStockSharesOutstanding": "2004000000", "intangibleAssetsExcludingGoodwill": "26915000000", "cashAndCashEquivalentsAtCarryingValue": "11459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818000000", "profitLoss": "None", "dividendPayout": "7624000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-169000000", "operatingCashflow": "4193000000", "capitalExpenditures": "1131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2996000000", "cashflowFromInvestment": "-3033000000", "stockBasedCompensation": "272000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13558000000, "cost_of_revenue": 3324000000, "gross_profit": 10234000000, "research_and_development": 2842000000, "selling_general_admin": 3501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3560000000, "depreciation_amortisation": 1628000000, "ebitda": 5188000000, "interest_expense": 273053000, "interest_income": null, "other_non_operating": null, "pretax_income": 3285000000, "tax_provision": 465000000, "effective_tax_rate": null, "net_income": 2818000000, "net_income_continuing_ops": 2820000000, "net_income_to_common": 2818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11459000000, "short_term_investments": 1892000000, "net_receivables": 8211000000, "inventory": 5723000000, "other_current_assets": null, "total_current_assets": 29704000000, "net_ppe": null, "goodwill": 24756000000, "intangible_assets": 26915000000, "goodwill_and_intangibles": 51671000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72542000000, "total_assets": 102246000000, "short_term_debt": 8324000000, "accounts_payable": 4572000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28692000000, "long_term_debt": 21366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29428000000, "total_liabilities": 58120000000, "total_debt": 29690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46561000000, "total_equity": 44046000000, "shares_outstanding": 2004000000, "operating_cash_flow": 4193000000, "stock_based_compensation": 272000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3033000000, "dividends_paid": 7624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2996000000, "free_cash_flow": 5324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3560000000", "ebitda": "5188000000", "netIncome": "2818000000", "grossProfit": "10234000000", "depreciation": "None", "totalRevenue": "13558000000", "costOfRevenue": "3324000000", "interestIncome": "200000000", "incomeBeforeTax": "3285000000", "interestExpense": "273053000", "operatingIncome": "3530000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "465000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "6704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2842000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1628000000", "sellingGeneralAndAdministrative": "3501000000", "netIncomeFromContinuingOperations": "2820000000" }, "balance": { "goodwill": "24756000000", "inventory": "5723000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "102246000000", "longTermDebt": "21366000000", "shortTermDebt": "8324000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26915000000", "reportedCurrency": "USD", "retainedEarnings": "46561000000", "totalLiabilities": "58120000000", "otherCurrentAssets": "2419000000", "totalCurrentAssets": "29704000000", "currentLongTermDebt": "8089000000", "longTermInvestments": "1128000000", "shortTermInvestments": "1892000000", "currentNetReceivables": "8211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72542000000", "currentAccountsPayable": "4572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10873000000", "shortLongTermDebtTotal": "31258000000", "totalShareholderEquity": "44046000000", "capitalLeaseObligations": "1803000000", "otherCurrentLiabilities": "13444000000", "totalCurrentLiabilities": "28692000000", "otherNonCurrentLiabilities": "1041000000", "totalNonCurrentLiabilities": "29428000000", "cashAndShortTermInvestments": "11459000000", "commonStockSharesOutstanding": "2004000000", "intangibleAssetsExcludingGoodwill": "26915000000", "cashAndCashEquivalentsAtCarryingValue": "11459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818000000", "profitLoss": "None", "dividendPayout": "7624000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-169000000", "operatingCashflow": "4193000000", "capitalExpenditures": "1131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2996000000", "cashflowFromInvestment": "-3033000000", "stockBasedCompensation": "272000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 13172000000, "cost_of_revenue": 3234000000, "gross_profit": 9938000000, "ebit": 3649000000, "ebitda": 5614000000, "pretax_income": 3385000000, "tax_provision": 200000000, "net_income": 3189000000, "net_income_to_common": 3189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13609000000, "total_current_assets": 31264000000, "total_assets": 103524000000, "short_term_debt": 6813000000, "long_term_debt": 23750000000, "total_debt": 30563000000, "total_liabilities": 60083000000, "total_equity": 43317000000, "shares_outstanding": 2027000000, "goodwill_and_intangibles": 52832000000 }, "cash_flow": { "operating_cash_flow": 6286000000, "capital_expenditure": 799000000, "free_cash_flow": 7085000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307048, "ticker_id": 2938, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3649000000", "ebitda": "5614000000", "netIncome": "3189000000", "grossProfit": "9938000000", "depreciation": "None", "totalRevenue": "13172000000", "costOfRevenue": "3234000000", "interestIncome": "None", "incomeBeforeTax": "3385000000", "interestExpense": "266877000", "operatingIncome": "3627000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "6311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2392000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000000", "sellingGeneralAndAdministrative": "3134000000", "netIncomeFromContinuingOperations": "3185000000" }, "balance": { "goodwill": "24930000000", "inventory": "5939000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "103524000000", "longTermDebt": "23750000000", "shortTermDebt": "6813000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27902000000", "reportedCurrency": "USD", "retainedEarnings": "46292000000", "totalLiabilities": "60083000000", "otherCurrentAssets": "3155000000", "totalCurrentAssets": "31264000000", "currentLongTermDebt": "6566000000", "longTermInvestments": "2192000000", "shortTermInvestments": "411000000", "currentNetReceivables": "8150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72260000000", "currentAccountsPayable": "4087000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32159000000", "totalShareholderEquity": "43317000000", "capitalLeaseObligations": "1843000000", "otherCurrentLiabilities": "15067000000", "totalCurrentLiabilities": "28132000000", "otherNonCurrentLiabilities": "4389000000", "totalNonCurrentLiabilities": "31951000000", "cashAndShortTermInvestments": "13609000000", "commonStockSharesOutstanding": "2027000000", "intangibleAssetsExcludingGoodwill": "27902000000", "cashAndCashEquivalentsAtCarryingValue": "13609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3189000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "90000000", "operatingCashflow": "6286000000", "capitalExpenditures": "799000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2854000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13172000000, "cost_of_revenue": 3234000000, "gross_profit": 9938000000, "research_and_development": 2392000000, "selling_general_admin": 3134000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3649000000, "depreciation_amortisation": 1965000000, "ebitda": 5614000000, "interest_expense": 266877000, "interest_income": null, "other_non_operating": null, "pretax_income": 3385000000, "tax_provision": 200000000, "effective_tax_rate": null, "net_income": 3189000000, "net_income_continuing_ops": 3185000000, "net_income_to_common": 3189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13609000000, "short_term_investments": 411000000, "net_receivables": 8150000000, "inventory": 5939000000, "other_current_assets": null, "total_current_assets": 31264000000, "net_ppe": null, "goodwill": 24930000000, "intangible_assets": 27902000000, "goodwill_and_intangibles": 52832000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72260000000, "total_assets": 103524000000, "short_term_debt": 6813000000, "accounts_payable": 4087000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28132000000, "long_term_debt": 23750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31951000000, "total_liabilities": 60083000000, "total_debt": 30563000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46292000000, "total_equity": 43317000000, "shares_outstanding": 2027000000, "operating_cash_flow": 6286000000, "stock_based_compensation": 255000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382000000, "free_cash_flow": 7085000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3649000000", "ebitda": "5614000000", "netIncome": "3189000000", "grossProfit": "9938000000", "depreciation": "None", "totalRevenue": "13172000000", "costOfRevenue": "3234000000", "interestIncome": "None", "incomeBeforeTax": "3385000000", "interestExpense": "266877000", "operatingIncome": "3627000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "6311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2392000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000000", "sellingGeneralAndAdministrative": "3134000000", "netIncomeFromContinuingOperations": "3185000000" }, "balance": { "goodwill": "24930000000", "inventory": "5939000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "103524000000", "longTermDebt": "23750000000", "shortTermDebt": "6813000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27902000000", "reportedCurrency": "USD", "retainedEarnings": "46292000000", "totalLiabilities": "60083000000", "otherCurrentAssets": "3155000000", "totalCurrentAssets": "31264000000", "currentLongTermDebt": "6566000000", "longTermInvestments": "2192000000", "shortTermInvestments": "411000000", "currentNetReceivables": "8150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72260000000", "currentAccountsPayable": "4087000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32159000000", "totalShareholderEquity": "43317000000", "capitalLeaseObligations": "1843000000", "otherCurrentLiabilities": "15067000000", "totalCurrentLiabilities": "28132000000", "otherNonCurrentLiabilities": "4389000000", "totalNonCurrentLiabilities": "31951000000", "cashAndShortTermInvestments": "13609000000", "commonStockSharesOutstanding": "2027000000", "intangibleAssetsExcludingGoodwill": "27902000000", "cashAndCashEquivalentsAtCarryingValue": "13609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3189000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "90000000", "operatingCashflow": "6286000000", "capitalExpenditures": "799000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2854000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 12872000000, "cost_of_revenue": 3173000000, "gross_profit": 9699000000, "ebit": 4087000000, "ebitda": 5249000000, "pretax_income": 3841000000, "tax_provision": 595000000, "net_income": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7903000000, "total_current_assets": 25693000000, "total_assets": 97505000000, "short_term_debt": 7764000000, "long_term_debt": 19663000000, "total_debt": 27427000000, "total_liabilities": 55603000000, "total_equity": 41733000000, "shares_outstanding": 2046000000, "goodwill_and_intangibles": 53009000000 }, "cash_flow": { "operating_cash_flow": 4875000000, "capital_expenditure": 728000000, "free_cash_flow": 5603000000, "dividends_paid": 2417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307049, "ticker_id": 2938, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4087000000", "ebitda": "5249000000", "netIncome": "3246000000", "grossProfit": "9699000000", "depreciation": "None", "totalRevenue": "12872000000", "costOfRevenue": "3173000000", "interestIncome": "None", "incomeBeforeTax": "3841000000", "interestExpense": "245618000", "operatingIncome": "4014000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "595000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "5685000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2367000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000000", "sellingGeneralAndAdministrative": "3091000000", "netIncomeFromContinuingOperations": "3246000000" }, "balance": { "goodwill": "25234000000", "inventory": "5747000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "97505000000", "longTermDebt": "19663000000", "shortTermDebt": "7764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27775000000", "reportedCurrency": "USD", "retainedEarnings": "45836000000", "totalLiabilities": "55603000000", "otherCurrentAssets": "3031000000", "totalCurrentAssets": "25693000000", "currentLongTermDebt": "7532000000", "longTermInvestments": "2126000000", "shortTermInvestments": "532000000", "currentNetReceivables": "8480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71812000000", "currentAccountsPayable": "4146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28987000000", "totalShareholderEquity": "41733000000", "capitalLeaseObligations": "1792000000", "otherCurrentLiabilities": "13783000000", "totalCurrentLiabilities": "27612000000", "otherNonCurrentLiabilities": "4312000000", "totalNonCurrentLiabilities": "27991000000", "cashAndShortTermInvestments": "7903000000", "commonStockSharesOutstanding": "2046000000", "intangibleAssetsExcludingGoodwill": "27775000000", "cashAndCashEquivalentsAtCarryingValue": "7903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3246000000", "profitLoss": "None", "dividendPayout": "2417000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "4875000000", "capitalExpenditures": "728000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000000", "cashflowFromInvestment": "-3207000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1616000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12872000000, "cost_of_revenue": 3173000000, "gross_profit": 9699000000, "research_and_development": 2367000000, "selling_general_admin": 3091000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4087000000, "depreciation_amortisation": 1162000000, "ebitda": 5249000000, "interest_expense": 245618000, "interest_income": null, "other_non_operating": null, "pretax_income": 3841000000, "tax_provision": 595000000, "effective_tax_rate": null, "net_income": 3246000000, "net_income_continuing_ops": 3246000000, "net_income_to_common": 3246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7903000000, "short_term_investments": 532000000, "net_receivables": 8480000000, "inventory": 5747000000, "other_current_assets": null, "total_current_assets": 25693000000, "net_ppe": null, "goodwill": 25234000000, "intangible_assets": 27775000000, "goodwill_and_intangibles": 53009000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71812000000, "total_assets": 97505000000, "short_term_debt": 7764000000, "accounts_payable": 4146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27612000000, "long_term_debt": 19663000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27991000000, "total_liabilities": 55603000000, "total_debt": 27427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45836000000, "total_equity": 41733000000, "shares_outstanding": 2046000000, "operating_cash_flow": 4875000000, "stock_based_compensation": 257000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3207000000, "dividends_paid": 2417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3200000000, "free_cash_flow": 5603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4087000000", "ebitda": "5249000000", "netIncome": "3246000000", "grossProfit": "9699000000", "depreciation": "None", "totalRevenue": "12872000000", "costOfRevenue": "3173000000", "interestIncome": "None", "incomeBeforeTax": "3841000000", "interestExpense": "245618000", "operatingIncome": "4014000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "595000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "5685000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2367000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000000", "sellingGeneralAndAdministrative": "3091000000", "netIncomeFromContinuingOperations": "3246000000" }, "balance": { "goodwill": "25234000000", "inventory": "5747000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "97505000000", "longTermDebt": "19663000000", "shortTermDebt": "7764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27775000000", "reportedCurrency": "USD", "retainedEarnings": "45836000000", "totalLiabilities": "55603000000", "otherCurrentAssets": "3031000000", "totalCurrentAssets": "25693000000", "currentLongTermDebt": "7532000000", "longTermInvestments": "2126000000", "shortTermInvestments": "532000000", "currentNetReceivables": "8480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71812000000", "currentAccountsPayable": "4146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28987000000", "totalShareholderEquity": "41733000000", "capitalLeaseObligations": "1792000000", "otherCurrentLiabilities": "13783000000", "totalCurrentLiabilities": "27612000000", "otherNonCurrentLiabilities": "4312000000", "totalNonCurrentLiabilities": "27991000000", "cashAndShortTermInvestments": "7903000000", "commonStockSharesOutstanding": "2046000000", "intangibleAssetsExcludingGoodwill": "27775000000", "cashAndCashEquivalentsAtCarryingValue": "7903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3246000000", "profitLoss": "None", "dividendPayout": "2417000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "4875000000", "capitalExpenditures": "728000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000000", "cashflowFromInvestment": "-3207000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1616000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 12120000000, "cost_of_revenue": 3096000000, "gross_profit": 9024000000, "ebit": 3350000000, "ebitda": 4664000000, "pretax_income": 3129000000, "tax_provision": 441000000, "net_income": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9469000000, "total_current_assets": 26447000000, "total_assets": 94334000000, "short_term_debt": 8564000000, "long_term_debt": 17191000000, "total_debt": 25755000000, "total_liabilities": 54578000000, "total_equity": 39675000000, "shares_outstanding": 2056000000, "goodwill_and_intangibles": 49335000000 }, "cash_flow": { "operating_cash_flow": 2265000000, "capital_expenditure": 1156000000, "free_cash_flow": 3421000000, "dividends_paid": 5207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307050, "ticker_id": 2938, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3350000000", "ebitda": "4664000000", "netIncome": "2688000000", "grossProfit": "9024000000", "depreciation": "None", "totalRevenue": "12120000000", "costOfRevenue": "3096000000", "interestIncome": "6000000", "incomeBeforeTax": "3129000000", "interestExpense": "219743000", "operatingIncome": "3373000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "441000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "5651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2421000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000000", "sellingGeneralAndAdministrative": "2840000000", "netIncomeFromContinuingOperations": "2688000000" }, "balance": { "goodwill": "23063000000", "inventory": "5743000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "94334000000", "longTermDebt": "17191000000", "shortTermDebt": "8564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26272000000", "reportedCurrency": "USD", "retainedEarnings": "43834000000", "totalLiabilities": "54578000000", "otherCurrentAssets": "2759000000", "totalCurrentAssets": "26447000000", "currentLongTermDebt": "8339000000", "longTermInvestments": "2582000000", "shortTermInvestments": "225000000", "currentNetReceivables": "8251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67887000000", "currentAccountsPayable": "4062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10542000000", "shortLongTermDebtTotal": "27284000000", "totalShareholderEquity": "39675000000", "capitalLeaseObligations": "1754000000", "otherCurrentLiabilities": "15012000000", "totalCurrentLiabilities": "29288000000", "otherNonCurrentLiabilities": "4259000000", "totalNonCurrentLiabilities": "25290000000", "cashAndShortTermInvestments": "9469000000", "commonStockSharesOutstanding": "2056000000", "intangibleAssetsExcludingGoodwill": "26272000000", "cashAndCashEquivalentsAtCarryingValue": "9469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2688000000", "profitLoss": "None", "dividendPayout": "5207000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "2265000000", "capitalExpenditures": "1156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5164000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "260000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12120000000, "cost_of_revenue": 3096000000, "gross_profit": 9024000000, "research_and_development": 2421000000, "selling_general_admin": 2840000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3350000000, "depreciation_amortisation": 1314000000, "ebitda": 4664000000, "interest_expense": 219743000, "interest_income": null, "other_non_operating": null, "pretax_income": 3129000000, "tax_provision": 441000000, "effective_tax_rate": null, "net_income": 2688000000, "net_income_continuing_ops": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9469000000, "short_term_investments": 225000000, "net_receivables": 8251000000, "inventory": 5743000000, "other_current_assets": null, "total_current_assets": 26447000000, "net_ppe": null, "goodwill": 23063000000, "intangible_assets": 26272000000, "goodwill_and_intangibles": 49335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67887000000, "total_assets": 94334000000, "short_term_debt": 8564000000, "accounts_payable": 4062000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29288000000, "long_term_debt": 17191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25290000000, "total_liabilities": 54578000000, "total_debt": 25755000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43834000000, "total_equity": 39675000000, "shares_outstanding": 2056000000, "operating_cash_flow": 2265000000, "stock_based_compensation": 260000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899000000, "dividends_paid": 5207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5164000000, "free_cash_flow": 3421000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3350000000", "ebitda": "4664000000", "netIncome": "2688000000", "grossProfit": "9024000000", "depreciation": "None", "totalRevenue": "12120000000", "costOfRevenue": "3096000000", "interestIncome": "6000000", "incomeBeforeTax": "3129000000", "interestExpense": "219743000", "operatingIncome": "3373000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "441000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "5651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2421000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3096000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1314000000", "sellingGeneralAndAdministrative": "2840000000", "netIncomeFromContinuingOperations": "2688000000" }, "balance": { "goodwill": "23063000000", "inventory": "5743000000", "commonStock": "793000000", "currentDebt": "None", "investments": "None", "totalAssets": "94334000000", "longTermDebt": "17191000000", "shortTermDebt": "8564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26272000000", "reportedCurrency": "USD", "retainedEarnings": "43834000000", "totalLiabilities": "54578000000", "otherCurrentAssets": "2759000000", "totalCurrentAssets": "26447000000", "currentLongTermDebt": "8339000000", "longTermInvestments": "2582000000", "shortTermInvestments": "225000000", "currentNetReceivables": "8251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67887000000", "currentAccountsPayable": "4062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10542000000", "shortLongTermDebtTotal": "27284000000", "totalShareholderEquity": "39675000000", "capitalLeaseObligations": "1754000000", "otherCurrentLiabilities": "15012000000", "totalCurrentLiabilities": "29288000000", "otherNonCurrentLiabilities": "4259000000", "totalNonCurrentLiabilities": "25290000000", "cashAndShortTermInvestments": "9469000000", "commonStockSharesOutstanding": "2056000000", "intangibleAssetsExcludingGoodwill": "26272000000", "cashAndCashEquivalentsAtCarryingValue": "9469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2688000000", "profitLoss": "None", "dividendPayout": "5207000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "2265000000", "capitalExpenditures": "1156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5164000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "260000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 11776000000, "cost_of_revenue": 3022000000, "gross_profit": 8754000000, "ebit": 2594000000, "ebitda": 4182000000, "pretax_income": 2377000000, "tax_provision": -261000000, "net_income": 8480000000, "net_income_to_common": 8480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13392973629, "total_current_assets": 30480939982, "total_assets": 103823795570, "short_term_debt": 6313987567, "long_term_debt": 18436000000, "total_debt": 24749987567, "total_liabilities": 57073887621, "total_equity": 46666908112, "shares_outstanding": 2065000000, "goodwill_and_intangibles": 50219901116 }, "cash_flow": { "operating_cash_flow": 2547000000, "capital_expenditure": 406000000, "free_cash_flow": 2953000000, "dividends_paid": 132999999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307051, "ticker_id": 2938, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2594000000", "ebitda": "4182000000", "netIncome": "8480000000", "grossProfit": "8754000000", "depreciation": "None", "totalRevenue": "11776000000", "costOfRevenue": "3022000000", "interestIncome": "None", "incomeBeforeTax": "2377000000", "interestExpense": "238868000", "operatingIncome": "2582000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-261000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "6172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000000", "sellingGeneralAndAdministrative": "3444000000", "netIncomeFromContinuingOperations": "2638000000" }, "balance": { "goodwill": "23340954041", "inventory": "5912988357", "commonStock": "824998375", "currentDebt": "None", "investments": "None", "totalAssets": "103823795570", "longTermDebt": "18436000000", "shortTermDebt": "6313987567", "treasuryStock": "-41000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26878947075", "reportedCurrency": "USD", "retainedEarnings": "49648902241", "totalLiabilities": "57073887621", "otherCurrentAssets": "2015996029", "totalCurrentAssets": "30480939982", "currentLongTermDebt": "6084000000", "longTermInvestments": "1827000000", "shortTermInvestments": "1034997962", "currentNetReceivables": "8123984003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73342855587", "currentAccountsPayable": "4925990300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10924000000", "shortLongTermDebtTotal": "26347948120", "totalShareholderEquity": "46666908112", "capitalLeaseObligations": "1828000000", "otherCurrentLiabilities": "13158970362", "totalCurrentLiabilities": "26389948038", "otherNonCurrentLiabilities": "1193000000", "totalNonCurrentLiabilities": "30683939583", "cashAndShortTermInvestments": "13392973629", "commonStockSharesOutstanding": "2065000000", "intangibleAssetsExcludingGoodwill": "26878947075", "cashAndCashEquivalentsAtCarryingValue": "13392973629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2681418869", "profitLoss": "None", "dividendPayout": "132999999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32999999", "operatingCashflow": "2547000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-607000000", "cashflowFromInvestment": "-1112000000", "stockBasedCompensation": "248000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132999999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614136908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11776000000, "cost_of_revenue": 3022000000, "gross_profit": 8754000000, "research_and_development": 2567000000, "selling_general_admin": 3444000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2594000000, "depreciation_amortisation": 1588000000, "ebitda": 4182000000, "interest_expense": 238868000, "interest_income": null, "other_non_operating": null, "pretax_income": 2377000000, "tax_provision": -261000000, "effective_tax_rate": null, "net_income": 8480000000, "net_income_continuing_ops": 2638000000, "net_income_to_common": 8480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13392973629, "short_term_investments": 1034997962, "net_receivables": 8123984003, "inventory": 5912988357, "other_current_assets": null, "total_current_assets": 30480939982, "net_ppe": null, "goodwill": 23340954041, "intangible_assets": 26878947075, "goodwill_and_intangibles": 50219901116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73342855587, "total_assets": 103823795570, "short_term_debt": 6313987567, "accounts_payable": 4925990300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26389948038, "long_term_debt": 18436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30683939583, "total_liabilities": 57073887621, "total_debt": 24749987567, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49648902241, "total_equity": 46666908112, "shares_outstanding": 2065000000, "operating_cash_flow": 2547000000, "stock_based_compensation": 248000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1112000000, "dividends_paid": 132999999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -607000000, "free_cash_flow": 2953000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2594000000", "ebitda": "4182000000", "netIncome": "8480000000", "grossProfit": "8754000000", "depreciation": "None", "totalRevenue": "11776000000", "costOfRevenue": "3022000000", "interestIncome": "None", "incomeBeforeTax": "2377000000", "interestExpense": "238868000", "operatingIncome": "2582000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-261000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "6172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000000", "sellingGeneralAndAdministrative": "3444000000", "netIncomeFromContinuingOperations": "2638000000" }, "balance": { "goodwill": "23340954041", "inventory": "5912988357", "commonStock": "824998375", "currentDebt": "None", "investments": "None", "totalAssets": "103823795570", "longTermDebt": "18436000000", "shortTermDebt": "6313987567", "treasuryStock": "-41000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26878947075", "reportedCurrency": "USD", "retainedEarnings": "49648902241", "totalLiabilities": "57073887621", "otherCurrentAssets": "2015996029", "totalCurrentAssets": "30480939982", "currentLongTermDebt": "6084000000", "longTermInvestments": "1827000000", "shortTermInvestments": "1034997962", "currentNetReceivables": "8123984003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73342855587", "currentAccountsPayable": "4925990300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10924000000", "shortLongTermDebtTotal": "26347948120", "totalShareholderEquity": "46666908112", "capitalLeaseObligations": "1828000000", "otherCurrentLiabilities": "13158970362", "totalCurrentLiabilities": "26389948038", "otherNonCurrentLiabilities": "1193000000", "totalNonCurrentLiabilities": "30683939583", "cashAndShortTermInvestments": "13392973629", "commonStockSharesOutstanding": "2065000000", "intangibleAssetsExcludingGoodwill": "26878947075", "cashAndCashEquivalentsAtCarryingValue": "13392973629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2681418869", "profitLoss": "None", "dividendPayout": "132999999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32999999", "operatingCashflow": "2547000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-607000000", "cashflowFromInvestment": "-1112000000", "stockBasedCompensation": "248000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132999999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614136908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 12092000000, "cost_of_revenue": 3117000000, "gross_profit": 8975000000, "ebit": 1774000000, "ebitda": 4885000000, "pretax_income": 1552000000, "tax_provision": 39000000, "net_income": 1761000000, "net_income_to_common": 1761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12405000000, "total_current_assets": 45660000000, "total_assets": 112697000000, "short_term_debt": 5668000000, "long_term_debt": 18068000000, "total_debt": 23736000000, "total_liabilities": 74452000000, "total_equity": 38164000000, "shares_outstanding": 2075000000, "goodwill_and_intangibles": 49834000000 }, "cash_flow": { "operating_cash_flow": 5378000000, "capital_expenditure": 683000000, "free_cash_flow": 6061000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307053, "ticker_id": 2938, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1774000000", "ebitda": "4885000000", "netIncome": "1761000000", "grossProfit": "8975000000", "depreciation": "None", "totalRevenue": "12092000000", "costOfRevenue": "3117000000", "interestIncome": "225000000", "incomeBeforeTax": "1552000000", "interestExpense": "222000000", "operatingIncome": "1762000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "7213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3925000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3111000000", "sellingGeneralAndAdministrative": "3091000000", "netIncomeFromContinuingOperations": "1513000000" }, "balance": { "goodwill": "23416000000", "inventory": "5610000000", "commonStock": "825000000", "currentDebt": "None", "investments": "None", "totalAssets": "112697000000", "longTermDebt": "18068000000", "shortTermDebt": "5668000000", "treasuryStock": "-32000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26418000000", "reportedCurrency": "USD", "retainedEarnings": "42333000000", "totalLiabilities": "74452000000", "otherCurrentAssets": "20256000000", "totalCurrentAssets": "45660000000", "currentLongTermDebt": "5458000000", "longTermInvestments": "2122000000", "shortTermInvestments": "290000000", "currentNetReceivables": "7099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67037000000", "currentAccountsPayable": "3870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10344000000", "shortLongTermDebtTotal": "25189000000", "totalShareholderEquity": "38164000000", "capitalLeaseObligations": "1663000000", "otherCurrentLiabilities": "36726000000", "totalCurrentLiabilities": "48393000000", "otherNonCurrentLiabilities": "4081000000", "totalNonCurrentLiabilities": "26059000000", "cashAndShortTermInvestments": "12405000000", "commonStockSharesOutstanding": "2075000000", "intangibleAssetsExcludingGoodwill": "26418000000", "cashAndCashEquivalentsAtCarryingValue": "12405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "5378000000", "capitalExpenditures": "683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832000000", "cashflowFromInvestment": "-2212000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12092000000, "cost_of_revenue": 3117000000, "gross_profit": 8975000000, "research_and_development": 3925000000, "selling_general_admin": 3091000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1774000000, "depreciation_amortisation": 3111000000, "ebitda": 4885000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1552000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 1761000000, "net_income_continuing_ops": 1513000000, "net_income_to_common": 1761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12405000000, "short_term_investments": 290000000, "net_receivables": 7099000000, "inventory": 5610000000, "other_current_assets": null, "total_current_assets": 45660000000, "net_ppe": null, "goodwill": 23416000000, "intangible_assets": 26418000000, "goodwill_and_intangibles": 49834000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67037000000, "total_assets": 112697000000, "short_term_debt": 5668000000, "accounts_payable": 3870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48393000000, "long_term_debt": 18068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26059000000, "total_liabilities": 74452000000, "total_debt": 23736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42333000000, "total_equity": 38164000000, "shares_outstanding": 2075000000, "operating_cash_flow": 5378000000, "stock_based_compensation": 205000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2212000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -832000000, "free_cash_flow": 6061000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1774000000", "ebitda": "4885000000", "netIncome": "1761000000", "grossProfit": "8975000000", "depreciation": "None", "totalRevenue": "12092000000", "costOfRevenue": "3117000000", "interestIncome": "225000000", "incomeBeforeTax": "1552000000", "interestExpense": "222000000", "operatingIncome": "1762000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "7213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3925000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3111000000", "sellingGeneralAndAdministrative": "3091000000", "netIncomeFromContinuingOperations": "1513000000" }, "balance": { "goodwill": "23416000000", "inventory": "5610000000", "commonStock": "825000000", "currentDebt": "None", "investments": "None", "totalAssets": "112697000000", "longTermDebt": "18068000000", "shortTermDebt": "5668000000", "treasuryStock": "-32000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26418000000", "reportedCurrency": "USD", "retainedEarnings": "42333000000", "totalLiabilities": "74452000000", "otherCurrentAssets": "20256000000", "totalCurrentAssets": "45660000000", "currentLongTermDebt": "5458000000", "longTermInvestments": "2122000000", "shortTermInvestments": "290000000", "currentNetReceivables": "7099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67037000000", "currentAccountsPayable": "3870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10344000000", "shortLongTermDebtTotal": "25189000000", "totalShareholderEquity": "38164000000", "capitalLeaseObligations": "1663000000", "otherCurrentLiabilities": "36726000000", "totalCurrentLiabilities": "48393000000", "otherNonCurrentLiabilities": "4081000000", "totalNonCurrentLiabilities": "26059000000", "cashAndShortTermInvestments": "12405000000", "commonStockSharesOutstanding": "2075000000", "intangibleAssetsExcludingGoodwill": "26418000000", "cashAndCashEquivalentsAtCarryingValue": "12405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "5378000000", "capitalExpenditures": "683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832000000", "cashflowFromInvestment": "-2212000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "income_statement": { "revenue": 11745000000, "cost_of_revenue": 3342000000, "gross_profit": 8403000000, "ebit": 2890000000, "ebitda": 4598000000, "pretax_income": 2674000000, "tax_provision": 403000000, "net_income": 2316000000, "net_income_to_common": 2316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10885000000, "total_current_assets": 33493000000, "total_assets": 110979000000, "short_term_debt": 8536000000, "long_term_debt": 18259000000, "total_debt": 26795000000, "total_liabilities": 59048000000, "total_equity": 51847000000, "shares_outstanding": 2095000000, "goodwill_and_intangibles": 57525000000 }, "cash_flow": { "operating_cash_flow": 3576000000, "capital_expenditure": 996000000, "free_cash_flow": 4572000000, "dividends_paid": 7255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307054, "ticker_id": 2938, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:40.322866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2890000000", "ebitda": "4598000000", "netIncome": "2316000000", "grossProfit": "8403000000", "depreciation": "None", "totalRevenue": "11745000000", "costOfRevenue": "3342000000", "interestIncome": "226000000", "incomeBeforeTax": "2674000000", "interestExpense": "215851000", "operatingIncome": "2807000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "5596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1708000000", "sellingGeneralAndAdministrative": "3673000000", "netIncomeFromContinuingOperations": "2317000000" }, "balance": { "goodwill": "29522000000", "inventory": "8228000000", "commonStock": "842000000", "currentDebt": "None", "investments": "None", "totalAssets": "110979000000", "longTermDebt": "18259000000", "shortTermDebt": "8536000000", "treasuryStock": "-52000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28003000000", "reportedCurrency": "USD", "retainedEarnings": "55682000000", "totalLiabilities": "59048000000", "otherCurrentAssets": "4548000000", "totalCurrentAssets": "33493000000", "currentLongTermDebt": "8289000000", "longTermInvestments": "2433000000", "shortTermInvestments": "289000000", "currentNetReceivables": "9543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77486000000", "currentAccountsPayable": "5350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12277000000", "shortLongTermDebtTotal": "28340000000", "totalShareholderEquity": "51847000000", "capitalLeaseObligations": "1792000000", "otherCurrentLiabilities": "15372000000", "totalCurrentLiabilities": "31909000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27139000000", "cashAndShortTermInvestments": "10885000000", "commonStockSharesOutstanding": "2095000000", "intangibleAssetsExcludingGoodwill": "28003000000", "cashAndCashEquivalentsAtCarryingValue": "10885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317000000", "profitLoss": "None", "dividendPayout": "7255000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "3576000000", "capitalExpenditures": "996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3637000000", "cashflowFromInvestment": "-1053000000", "stockBasedCompensation": "233000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2957000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11745000000, "cost_of_revenue": 3342000000, "gross_profit": 8403000000, "research_and_development": 2304000000, "selling_general_admin": 3673000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2890000000, "depreciation_amortisation": 1708000000, "ebitda": 4598000000, "interest_expense": 215851000, "interest_income": null, "other_non_operating": null, "pretax_income": 2674000000, "tax_provision": 403000000, "effective_tax_rate": null, "net_income": 2316000000, "net_income_continuing_ops": 2317000000, "net_income_to_common": 2316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10885000000, "short_term_investments": 289000000, "net_receivables": 9543000000, "inventory": 8228000000, "other_current_assets": null, "total_current_assets": 33493000000, "net_ppe": null, "goodwill": 29522000000, "intangible_assets": 28003000000, "goodwill_and_intangibles": 57525000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77486000000, "total_assets": 110979000000, "short_term_debt": 8536000000, "accounts_payable": 5350000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31909000000, "long_term_debt": 18259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27139000000, "total_liabilities": 59048000000, "total_debt": 26795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55682000000, "total_equity": 51847000000, "shares_outstanding": 2095000000, "operating_cash_flow": 3576000000, "stock_based_compensation": 233000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 996000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1053000000, "dividends_paid": 7255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3637000000, "free_cash_flow": 4572000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2890000000", "ebitda": "4598000000", "netIncome": "2316000000", "grossProfit": "8403000000", "depreciation": "None", "totalRevenue": "11745000000", "costOfRevenue": "3342000000", "interestIncome": "226000000", "incomeBeforeTax": "2674000000", "interestExpense": "215851000", "operatingIncome": "2807000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "5596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1708000000", "sellingGeneralAndAdministrative": "3673000000", "netIncomeFromContinuingOperations": "2317000000" }, "balance": { "goodwill": "29522000000", "inventory": "8228000000", "commonStock": "842000000", "currentDebt": "None", "investments": "None", "totalAssets": "110979000000", "longTermDebt": "18259000000", "shortTermDebt": "8536000000", "treasuryStock": "-52000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28003000000", "reportedCurrency": "USD", "retainedEarnings": "55682000000", "totalLiabilities": "59048000000", "otherCurrentAssets": "4548000000", "totalCurrentAssets": "33493000000", "currentLongTermDebt": "8289000000", "longTermInvestments": "2433000000", "shortTermInvestments": "289000000", "currentNetReceivables": "9543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77486000000", "currentAccountsPayable": "5350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12277000000", "shortLongTermDebtTotal": "28340000000", "totalShareholderEquity": "51847000000", "capitalLeaseObligations": "1792000000", "otherCurrentLiabilities": "15372000000", "totalCurrentLiabilities": "31909000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27139000000", "cashAndShortTermInvestments": "10885000000", "commonStockSharesOutstanding": "2095000000", "intangibleAssetsExcludingGoodwill": "28003000000", "cashAndCashEquivalentsAtCarryingValue": "10885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317000000", "profitLoss": "None", "dividendPayout": "7255000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "3576000000", "capitalExpenditures": "996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3637000000", "cashflowFromInvestment": "-1053000000", "stockBasedCompensation": "233000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2957000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }