{ "ticker": { "uuid": "3601e43b-0241-4c9a-a14b-a7efad7be9e1", "symbol": "ASTL", "name": "Algoma Steel Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/3601e43b-0241-4c9a-a14b-a7efad7be9e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3601e43b-0241-4c9a-a14b-a7efad7be9e1/" }, "latest_snapshot": { "ticker": { "uuid": "3601e43b-0241-4c9a-a14b-a7efad7be9e1", "symbol": "ASTL", "name": "Algoma Steel Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/3601e43b-0241-4c9a-a14b-a7efad7be9e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3601e43b-0241-4c9a-a14b-a7efad7be9e1/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.26, "value": 0.71, "quality": 0.02, "momentum": 0.1, "coverage": 0.848, "confidence": 0.848, "delta": -0.05 }, "headline_factors": { "price": 4.08, "market_cap": 429458622.43, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0005, "roe": -3.7374, "piotroski_f_score": 1, "momentum_12_1": -0.2026, "volatility_252d": 0.6901 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0533, "shareholder_yield": 0.0005 }, "quality": { "roe": -3.7374, "roic": -0.4879, "gross_margin": -0.4693, "fcf_margin": -0.0503, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.271, "eps_growth_1y": null, "fcf_growth_1y": -1.1809 }, "momentum": { "price_return_12m": -0.1024, "momentum_12_1": -0.2026, "relative_strength": -0.2717 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.02, "momentum_percentile": 0.1, "growth_composite": 88, "yield_composite": 95, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.96, "os": 0.31, "value": 0.71, "quality": 0.03, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0287, "roe": -3.2374, "momentum_12_1": -0.1259 }, { "week_end_date": "2026-06-14", "price": 5.01, "os": 0.29, "value": 0.72, "quality": 0.03, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0285, "roe": -3.2374, "momentum_12_1": -0.1528 }, { "week_end_date": "2026-06-21", "price": 4.52, "os": 0.29, "value": 0.73, "quality": 0.02, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0315, "roe": -3.2374, "momentum_12_1": -0.3044 }, { "week_end_date": "2026-06-28", "price": 4.18, "os": 0.29, "value": 0.74, "quality": 0.03, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0341, "roe": -3.2374, "momentum_12_1": -0.1574 }, { "week_end_date": "2026-07-05", "price": 3.77, "os": 0.28, "value": 0.75, "quality": 0.02, "momentum": 0.06, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0378, "roe": -3.2374, "momentum_12_1": -0.3004 }, { "week_end_date": "2026-07-12", "price": 3.62, "os": 0.33, "value": 0.75, "quality": 0.02, "momentum": 0.13, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0394, "roe": -3.2374, "momentum_12_1": -0.2822 }, { "week_end_date": "2026-07-19", "price": 3.83, "os": 0.29, "value": 0.75, "quality": 0.02, "momentum": 0.06, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0372, "roe": -3.2374, "momentum_12_1": -0.3561 }, { "week_end_date": "2026-07-26", "price": 4.32, "os": 0.3, "value": 0.74, "quality": 0.02, "momentum": 0.1, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.033, "roe": -3.2374, "momentum_12_1": -0.3291 }, { "week_end_date": "2026-08-02", "price": 3.85, "os": 0.31, "value": 0.71, "quality": 0.02, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -3.7374, "momentum_12_1": -0.2665 }, { "week_end_date": "2026-08-09", "price": 4.08, "os": 0.26, "value": 0.71, "quality": 0.02, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -3.7374, "momentum_12_1": -0.2026 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -1215500000, "ebitda": -859600000, "pretax_income": -1300700000, "tax_provision": -315800000, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": 1624800000, "total_equity": 491100000, "shares_outstanding": 108708609, "goodwill_and_intangibles": 299755 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 328500000, "free_cash_flow": 262400000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -1215500000, "ebitda": -859600000, "pretax_income": -1300700000, "tax_provision": -315800000, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": 1624800000, "total_equity": 491100000, "shares_outstanding": 108708609, "goodwill_and_intangibles": 299755 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 328500000, "free_cash_flow": 262400000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -1215500000, "ebitda": -859600000, "pretax_income": -1300700000, "tax_provision": -315800000, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": 1624800000, "total_equity": 491100000, "shares_outstanding": 108708609, "goodwill_and_intangibles": 299755 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 328500000, "free_cash_flow": 262400000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -1215500000, "ebitda": -859600000, "pretax_income": -1300700000, "tax_provision": -315800000, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": 1624800000, "total_equity": 491100000, "shares_outstanding": 108708609, "goodwill_and_intangibles": 299755 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 328500000, "free_cash_flow": 262400000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -1215500000, "ebitda": -859600000, "pretax_income": -1300700000, "tax_provision": -315800000, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": 1624800000, "total_equity": 491100000, "shares_outstanding": 108708609, "goodwill_and_intangibles": 299755 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 328500000, "free_cash_flow": 262400000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -1215500000, "ebitda": -859600000, "pretax_income": -1300700000, "tax_provision": -315800000, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": 1624800000, "total_equity": 491100000, "shares_outstanding": 108708609, "goodwill_and_intangibles": 299755 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 328500000, "free_cash_flow": 262400000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -1215500000, "ebitda": -859600000, "pretax_income": -1300700000, "tax_provision": -315800000, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": 1624800000, "total_equity": 491100000, "shares_outstanding": 108708609, "goodwill_and_intangibles": 299755 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 328500000, "free_cash_flow": 262400000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -1215500000, "ebitda": -859600000, "pretax_income": -1300700000, "tax_provision": -315800000, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": 1624800000, "total_equity": 491100000, "shares_outstanding": 108708609, "goodwill_and_intangibles": 299755 }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": 328500000, "free_cash_flow": 262400000, "dividends_paid": 14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267615900, "cost_of_revenue": 373161612, "gross_profit": -105545711, "ebit": -134258144, "ebitda": -111248180, "pretax_income": -94040726, "tax_provision": 2000865, "net_income": -96041593, "net_income_to_common": -96041593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62627123, "total_current_assets": 979624267, "total_assets": 2064594159, "short_term_debt": 73731932, "long_term_debt": 860800000, "total_debt": 1088271321, "total_liabilities": 1768866082, "total_equity": 295728077, "shares_outstanding": 109300000, "goodwill_and_intangibles": 200086 }, "cash_flow": { "operating_cash_flow": -79400000, "capital_expenditure": 29000000, "free_cash_flow": -50400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 132000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267615900, "cost_of_revenue": 373161612, "gross_profit": -105545711, "ebit": -134258144, "ebitda": -111248180, "pretax_income": -94040726, "tax_provision": 2000865, "net_income": -96041593, "net_income_to_common": -96041593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62627123, "total_current_assets": 979624267, "total_assets": 2064594159, "short_term_debt": 73731932, "long_term_debt": 860800000, "total_debt": 1088271321, "total_liabilities": 1768866082, "total_equity": 295728077, "shares_outstanding": 109300000, "goodwill_and_intangibles": 200086 }, "cash_flow": { "operating_cash_flow": -106213531, "capital_expenditure": 29243413, "free_cash_flow": -76970118, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 132000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -136000000, "ebitda": -102600000, "pretax_income": -159400000, "tax_provision": -26400000, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 768900000, "total_liabilities": 1656300000, "total_equity": 345900000, "shares_outstanding": 108708609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455000000, "cost_of_revenue": 839800000, "gross_profit": -384800000, "ebit": -448700000, "ebitda": -209400000, "pretax_income": -471500000, "tax_provision": -106800000, "net_income": -364700000, "net_income_to_common": -364700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77536759, "total_current_assets": 1081517915, "total_assets": 2114175681, "short_term_debt": 186248096, "long_term_debt": 676400000, "total_debt": 916152785, "total_liabilities": 1623475895, "total_equity": 490699784, "shares_outstanding": 104933802, "goodwill_and_intangibles": 599754 }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 20400000, "free_cash_flow": 8200000, "dividends_paid": 192655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 155300000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }