{ "ticker": { "uuid": "3602cb4c-5de9-4c6a-9644-07800913e0ff", "symbol": "FRBN", "name": "Forbion European Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3602cb4c-5de9-4c6a-9644-07800913e0ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/3602cb4c-5de9-4c6a-9644-07800913e0ff/" }, "ticker_metadata": { "id": 6117, "uuid": "3602cb4c-5de9-4c6a-9644-07800913e0ff", "symbol": "FRBN", "name": "Forbion European Acquisition Corp", "asset_type": "equity", "market_cap": 343052000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Forbion European Acquisition Corp. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3602cb4c-5de9-4c6a-9644-07800913e0ff", "symbol": "FRBN", "name": "Forbion European Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3602cb4c-5de9-4c6a-9644-07800913e0ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/3602cb4c-5de9-4c6a-9644-07800913e0ff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.697, "confidence": 0.209, "delta": null }, "headline_factors": { "price": 21.7, "market_cap": 343052187.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0044, "piotroski_f_score": 3, "momentum_12_1": 1.0642, "volatility_252d": 1.8846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.395725+00:00", "batch_id": "" }, "size": { "price_close": 21.695, "market_cap": 343052187.5, "market_cap_usd": 343052187.5, "enterprise_value": 347146528.5, "shares_outstanding": 15812500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.776, "ptbv_ratio": 2.776, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -169.7156, "ev_ebitda": null, "ev_ebit": -49.9421, "ev_sales": null, "ev_fcf": -171.7411, "earnings_yield": null, "fcf_yield": -0.0058, "price_to_sales": null, "price_to_book": 2.776, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0044, "roa": -0.0039, "roic": -0.0408, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.7068, "accruals_ratio": 0.0106, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 43.0903, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0753, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1244, "net_debt_to_ebitda": -0.4491, "debt_to_assets": 0.0301, "interest_coverage": -3.7328, "current_ratio": 0.0091, "quick_ratio": 0.0091, "net_debt": 4094341, "local_beta": 0.0086, "volatility_252d": 1.8846, "volatility_60d": 0, "max_drawdown_12m": -0.2372, "risk_adjusted_momentum": 0.5647 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2503, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.9904, "price_return_9m": 1.0333, "price_return_12m": 1.0642, "price_return_12m_ex1m": 1.0642, "momentum_6m": 0.9904, "momentum_12m": 1.0642, "momentum_12_1": 1.0642, "distance_from_52w_high": -0.2372, "distance_from_52w_low": 1.1695, "relative_strength": 0.9063 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -10455683, "ebit_ttm": -6950985, "ebitda_ttm": -9116068, "net_income_ttm": -545305, "eps_diluted_ttm": -0.0345, "operating_cash_flow_ttm": -2021336, "capital_expenditure_ttm": 0, "fcf_ttm": -2021336, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1862147, "cash_and_equivalents": 85659, "total_current_assets": 105827, "total_current_liabilities": 11641673, "net_ppe": null, "total_assets": 138945307, "total_debt": 4180000, "total_equity": 123576134, "net_working_capital": -7441505, "book_value_per_share": 7.8151, "retained_earnings": -15263662, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.8151 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.697, "signal_confidence": 0.209, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1181, "ticker_id": 6117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.395725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.695, "market_cap": 343052187.5, "market_cap_usd": 343052187.5, "enterprise_value": 347146528.5, "shares_outstanding": 15812500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.77603916, "ptbv_ratio": 2.77603916, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -169.71556807, "ev_ebitda": null, "ev_ebit": -49.94206267, "ev_sales": null, "ev_fcf": -171.74112988, "earnings_yield": null, "fcf_yield": -0.00582272, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0044127, "roa": -0.0039246, "roic": -0.04083355, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.70679895, "accruals_ratio": 0.01062311, "sbc_to_revenue": null, "debt_to_equity": 0.12437007, "net_debt_to_ebitda": -0.44913454, "debt_to_assets": 0.03008378, "interest_coverage": -3.73277996, "current_ratio": 0.00909036, "quick_ratio": 0.00909036, "net_debt": 4094341, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25030133, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 43.090344, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.99036697, "price_return_9m": 1.03327085, "price_return_12m": 1.06422455, "price_return_12m_ex1m": 1.06422455, "distance_from_52w_high": -0.23716596, "distance_from_52w_low": 1.1695, "relative_strength": 0.9062835, "local_beta": 0.0086, "volatility_252d": 1.884555, "volatility_60d": 0, "max_drawdown_12m": -0.23716596, "revenue_ttm": 0, "gross_profit_ttm": -10455683, "ebit_ttm": -6950985, "ebitda_ttm": -9116068, "net_income_ttm": -545305, "eps_diluted_ttm": -0.03448569, "operating_cash_flow_ttm": -2021336, "capital_expenditure_ttm": 0, "fcf_ttm": -2021336, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1862147, "cash_and_equivalents": 85659, "total_current_assets": 105827, "total_current_liabilities": 11641673, "net_ppe": null, "total_assets": 138945307, "total_debt": 4180000, "total_equity": 123576134, "net_working_capital": -7441505, "book_value_per_share": 7.81509148, "retained_earnings": -15263662, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.81509148, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.7, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.209, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0044, "momentum_12_1": 1.0642, "complete_fields": { "id": 1181, "ticker_id": 6117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.395725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.695, "market_cap": 343052187.5, "market_cap_usd": 343052187.5, "enterprise_value": 347146528.5, "shares_outstanding": 15812500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.77603916, "ptbv_ratio": 2.77603916, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -169.71556807, "ev_ebitda": null, "ev_ebit": -49.94206267, "ev_sales": null, "ev_fcf": -171.74112988, "earnings_yield": null, "fcf_yield": -0.00582272, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0044127, "roa": -0.0039246, "roic": -0.04083355, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.70679895, "accruals_ratio": 0.01062311, "sbc_to_revenue": null, "debt_to_equity": 0.12437007, "net_debt_to_ebitda": -0.44913454, "debt_to_assets": 0.03008378, "interest_coverage": -3.73277996, "current_ratio": 0.00909036, "quick_ratio": 0.00909036, "net_debt": 4094341, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25030133, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 43.090344, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.99036697, "price_return_9m": 1.03327085, "price_return_12m": 1.06422455, "price_return_12m_ex1m": 1.06422455, "distance_from_52w_high": -0.23716596, "distance_from_52w_low": 1.1695, "relative_strength": 0.9062835, "local_beta": 0.0086, "volatility_252d": 1.884555, "volatility_60d": 0, "max_drawdown_12m": -0.23716596, "revenue_ttm": 0, "gross_profit_ttm": -10455683, "ebit_ttm": -6950985, "ebitda_ttm": -9116068, "net_income_ttm": -545305, "eps_diluted_ttm": -0.03448569, "operating_cash_flow_ttm": -2021336, "capital_expenditure_ttm": 0, "fcf_ttm": -2021336, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1862147, "cash_and_equivalents": 85659, "total_current_assets": 105827, "total_current_liabilities": 11641673, "net_ppe": null, "total_assets": 138945307, "total_debt": 4180000, "total_equity": 123576134, "net_working_capital": -7441505, "book_value_per_share": 7.81509148, "retained_earnings": -15263662, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.81509148, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1831421, "gross_profit": -1831421, "ebit": -1831421, "ebitda": null, "pretax_income": 30726, "tax_provision": -1862147, "net_income": 1892873, "net_income_to_common": 1892873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314151, "total_current_assets": 511804, "total_assets": 132043138, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4621009, "total_equity": 127422129, "shares_outstanding": 12650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -755147, "capital_expenditure": 0, "free_cash_flow": -755147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74892, "ticker_id": 6117, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1831421", "ebitda": "None", "netIncome": "1892873", "grossProfit": "-1831421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1831421", "interestIncome": "1862147", "incomeBeforeTax": "30726", "interestExpense": "1862147", "operatingIncome": "-1831421", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1862147", "reportedCurrency": "USD", "netInterestIncome": "1862147", "nonInterestIncome": "None", "operatingExpenses": "1831421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30726" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "131531650", "currentDebt": "None", "investments": "None", "totalAssets": "132043138", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4109521", "totalLiabilities": "4621009", "otherCurrentAssets": "None", "totalCurrentAssets": "511804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131531334", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131531334", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127422129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893509", "totalCurrentLiabilities": "893509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "314151", "commonStockSharesOutstanding": "12650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-755147", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1831421, "gross_profit": -1831421, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1831421, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1862147, "interest_income": null, "other_non_operating": null, "pretax_income": 30726, "tax_provision": -1862147, "effective_tax_rate": null, "net_income": 1892873, "net_income_continuing_ops": 30726, "net_income_to_common": 1892873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314151, "short_term_investments": 131531334, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 511804, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131531334, "total_assets": 132043138, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727500, "total_liabilities": 4621009, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4109521, "total_equity": 127422129, "shares_outstanding": 12650000, "operating_cash_flow": -755147, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -755147, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1831421", "ebitda": "None", "netIncome": "1892873", "grossProfit": "-1831421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1831421", "interestIncome": "1862147", "incomeBeforeTax": "30726", "interestExpense": "1862147", "operatingIncome": "-1831421", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1862147", "reportedCurrency": "USD", "netInterestIncome": "1862147", "nonInterestIncome": "None", "operatingExpenses": "1831421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30726" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "131531650", "currentDebt": "None", "investments": "None", "totalAssets": "132043138", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4109521", "totalLiabilities": "4621009", "otherCurrentAssets": "None", "totalCurrentAssets": "511804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131531334", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131531334", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127422129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893509", "totalCurrentLiabilities": "893509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "314151", "commonStockSharesOutstanding": "12650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-755147", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -232346, "ebitda": -225437, "pretax_income": -225437, "tax_provision": -6909, "net_income": -218528, "net_income_to_common": -218528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069298, "total_current_assets": 1567889, "total_assets": 131446350, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4054947, "total_equity": 127391403, "shares_outstanding": 15812498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -796248, "capital_expenditure": 0, "free_cash_flow": -796248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74897, "ticker_id": 6117, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-232346", "ebitda": "-225437", "netIncome": "-218528", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-225437", "interestExpense": "6909", "operatingIncome": "-232346", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6909", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-232346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6909", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129669725", "currentDebt": "None", "investments": "None", "totalAssets": "131446350", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2278322", "totalLiabilities": "4054947", "otherCurrentAssets": "498.59", "totalCurrentAssets": "1567889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129878461", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127391403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327447", "totalCurrentLiabilities": "327447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "1069298", "commonStockSharesOutstanding": "15812498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1069298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-796248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131528046", "cashflowFromInvestment": "-311190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232346, "depreciation_amortisation": 6909, "ebitda": -225437, "interest_expense": 6909, "interest_income": null, "other_non_operating": null, "pretax_income": -225437, "tax_provision": -6909, "effective_tax_rate": null, "net_income": -218528, "net_income_continuing_ops": null, "net_income_to_common": -218528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1069298, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567889, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129878461, "total_assets": 131446350, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327447, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727500, "total_liabilities": 4054947, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2278322, "total_equity": 127391403, "shares_outstanding": 15812498, "operating_cash_flow": -796248, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131528046, "free_cash_flow": -796248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-232346", "ebitda": "-225437", "netIncome": "-218528", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-225437", "interestExpense": "6909", "operatingIncome": "-232346", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6909", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-232346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6909", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129669725", "currentDebt": "None", "investments": "None", "totalAssets": "131446350", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2278322", "totalLiabilities": "4054947", "otherCurrentAssets": "498.59", "totalCurrentAssets": "1567889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129878461", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127391403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327447", "totalCurrentLiabilities": "327447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "1069298", "commonStockSharesOutstanding": "15812498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1069298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-796248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131528046", "cashflowFromInvestment": "-311190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2573757, "gross_profit": -2573757, "ebit": -2573757, "ebitda": -2573757, "pretax_income": -785420, "tax_provision": null, "net_income": -785420, "net_income_to_common": -785420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85659, "total_current_assets": 105827, "total_assets": 138945307, "short_term_debt": 4180000, "long_term_debt": null, "total_debt": 4180000, "total_liabilities": 15369173, "total_equity": 123576134, "shares_outstanding": 15812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -633479, "capital_expenditure": 0, "free_cash_flow": -633479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74888, "ticker_id": 6117, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2573757", "netIncome": "-785420", "grossProfit": "-2573757", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2573757", "interestIncome": "1788337", "incomeBeforeTax": "-785420", "interestExpense": "None", "operatingIncome": "-2573757", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1788337", "nonInterestIncome": "None", "operatingExpenses": "2573757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2573757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-785420" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138839796", "currentDebt": "None", "investments": "None", "totalAssets": "138945307", "longTermDebt": "None", "shortTermDebt": "4180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15263662", "totalLiabilities": "15369173", "otherCurrentAssets": "None", "totalCurrentAssets": "105827", "currentLongTermDebt": "4180000", "longTermInvestments": "None", "shortTermInvestments": "138839480", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138839480", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4180000", "totalShareholderEquity": "123576134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7461673", "totalCurrentLiabilities": "11641673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "85659", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-785420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-633479", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2573757, "gross_profit": -2573757, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2573757, "depreciation_amortisation": null, "ebitda": -2573757, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -785420, "tax_provision": null, "effective_tax_rate": null, "net_income": -785420, "net_income_continuing_ops": -785420, "net_income_to_common": -785420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85659, "short_term_investments": 138839480, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105827, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138839480, "total_assets": 138945307, "short_term_debt": 4180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11641673, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727500, "total_liabilities": 15369173, "total_debt": 4180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15263662, "total_equity": 123576134, "shares_outstanding": 15812500, "operating_cash_flow": -633479, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1715000, "free_cash_flow": -633479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2573757", "netIncome": "-785420", "grossProfit": "-2573757", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2573757", "interestIncome": "1788337", "incomeBeforeTax": "-785420", "interestExpense": "None", "operatingIncome": "-2573757", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1788337", "nonInterestIncome": "None", "operatingExpenses": "2573757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2573757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-785420" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138839796", "currentDebt": "None", "investments": "None", "totalAssets": "138945307", "longTermDebt": "None", "shortTermDebt": "4180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15263662", "totalLiabilities": "15369173", "otherCurrentAssets": "None", "totalCurrentAssets": "105827", "currentLongTermDebt": "4180000", "longTermInvestments": "None", "shortTermInvestments": "138839480", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138839480", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4180000", "totalShareholderEquity": "123576134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7461673", "totalCurrentLiabilities": "11641673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "85659", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-785420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-633479", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1715000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4283705, "gross_profit": -4283705, "ebit": -4283705, "ebitda": -4283705, "pretax_income": -2708385, "tax_provision": null, "net_income": -2708385, "net_income_to_common": -2708385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269138, "total_current_assets": 309806, "total_assets": 136095976, "short_term_debt": 2465000, "long_term_debt": null, "total_debt": 2465000, "total_liabilities": 11734422, "total_equity": 124361554, "shares_outstanding": 15812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -955299, "capital_expenditure": 0, "free_cash_flow": -955299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74889, "ticker_id": 6117, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4283705", "netIncome": "-2708385", "grossProfit": "-4283705", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4283705", "interestIncome": "1575320", "incomeBeforeTax": "-2708385", "interestExpense": "None", "operatingIncome": "-4283705", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1575320", "nonInterestIncome": "None", "operatingExpenses": "4283705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4283705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2708385" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "135786486", "currentDebt": "None", "investments": "None", "totalAssets": "136095976", "longTermDebt": "None", "shortTermDebt": "2465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11424932", "totalLiabilities": "11734422", "otherCurrentAssets": "None", "totalCurrentAssets": "309806", "currentLongTermDebt": "2465000", "longTermInvestments": "None", "shortTermInvestments": "135786170", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135786170", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2465000", "totalShareholderEquity": "124361554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5541922", "totalCurrentLiabilities": "8006922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "269138", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2708385", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-955299", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2015000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4283705, "gross_profit": -4283705, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4283705, "depreciation_amortisation": null, "ebitda": -4283705, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2708385, "tax_provision": null, "effective_tax_rate": null, "net_income": -2708385, "net_income_continuing_ops": -2708385, "net_income_to_common": -2708385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269138, "short_term_investments": 135786170, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 309806, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135786170, "total_assets": 136095976, "short_term_debt": 2465000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8006922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727500, "total_liabilities": 11734422, "total_debt": 2465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11424932, "total_equity": 124361554, "shares_outstanding": 15812500, "operating_cash_flow": -955299, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2015000, "free_cash_flow": -955299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4283705", "netIncome": "-2708385", "grossProfit": "-4283705", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4283705", "interestIncome": "1575320", "incomeBeforeTax": "-2708385", "interestExpense": "None", "operatingIncome": "-4283705", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1575320", "nonInterestIncome": "None", "operatingExpenses": "4283705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4283705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2708385" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "135786486", "currentDebt": "None", "investments": "None", "totalAssets": "136095976", "longTermDebt": "None", "shortTermDebt": "2465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11424932", "totalLiabilities": "11734422", "otherCurrentAssets": "None", "totalCurrentAssets": "309806", "currentLongTermDebt": "2465000", "longTermInvestments": "None", "shortTermInvestments": "135786170", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135786170", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2465000", "totalShareholderEquity": "124361554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5541922", "totalCurrentLiabilities": "8006922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "269138", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2708385", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-955299", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2015000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1766800, "gross_profit": -1766800, "ebit": -352190, "ebitda": -1766800, "pretax_income": -352190, "tax_provision": -1414610, "net_income": 1062420, "net_income_to_common": 1062420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474437, "total_current_assets": 613998, "total_assets": 133559899, "short_term_debt": 450000, "long_term_debt": null, "total_debt": 450000, "total_liabilities": 6489960, "total_equity": 127069939, "shares_outstanding": 15812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -289714, "capital_expenditure": 0, "free_cash_flow": -289714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74890, "ticker_id": 6117, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-352190", "ebitda": "-1766800", "netIncome": "1062420", "grossProfit": "-1766800", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1766800", "interestIncome": "1414610", "incomeBeforeTax": "-352190", "interestExpense": "1414610", "operatingIncome": "-1766800", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1414610", "reportedCurrency": "USD", "netInterestIncome": "1414610", "nonInterestIncome": "None", "operatingExpenses": "1766800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1414610", "costofGoodsAndServicesSold": "1766800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-352190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132946217", "currentDebt": "None", "investments": "None", "totalAssets": "133559899", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5876278", "totalLiabilities": "6489960", "otherCurrentAssets": "139561", "totalCurrentAssets": "613998", "currentLongTermDebt": "450000", "longTermInvestments": "None", "shortTermInvestments": "132945901", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132945901", "currentAccountsPayable": "48493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450000", "totalShareholderEquity": "127069939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2312460", "totalCurrentLiabilities": "2762460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "474437", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "474437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-289714", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160286", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1766800, "gross_profit": -1766800, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -352190, "depreciation_amortisation": null, "ebitda": -1766800, "interest_expense": 1414610, "interest_income": null, "other_non_operating": null, "pretax_income": -352190, "tax_provision": -1414610, "effective_tax_rate": null, "net_income": 1062420, "net_income_continuing_ops": -352190, "net_income_to_common": 1062420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474437, "short_term_investments": 132945901, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 613998, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132945901, "total_assets": 133559899, "short_term_debt": 450000, "accounts_payable": 48493, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2762460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727500, "total_liabilities": 6489960, "total_debt": 450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5876278, "total_equity": 127069939, "shares_outstanding": 15812500, "operating_cash_flow": -289714, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450000, "free_cash_flow": -289714, "net_change_in_cash": 160286 }, "raw_data": { "income": { "ebit": "-352190", "ebitda": "-1766800", "netIncome": "1062420", "grossProfit": "-1766800", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1766800", "interestIncome": "1414610", "incomeBeforeTax": "-352190", "interestExpense": "1414610", "operatingIncome": "-1766800", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1414610", "reportedCurrency": "USD", "netInterestIncome": "1414610", "nonInterestIncome": "None", "operatingExpenses": "1766800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1414610", "costofGoodsAndServicesSold": "1766800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-352190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132946217", "currentDebt": "None", "investments": "None", "totalAssets": "133559899", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5876278", "totalLiabilities": "6489960", "otherCurrentAssets": "139561", "totalCurrentAssets": "613998", "currentLongTermDebt": "450000", "longTermInvestments": "None", "shortTermInvestments": "132945901", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132945901", "currentAccountsPayable": "48493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450000", "totalShareholderEquity": "127069939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2312460", "totalCurrentLiabilities": "2762460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "474437", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "474437", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-289714", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160286", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1831421, "gross_profit": -1831421, "ebit": 258667, "ebitda": -491806, "pretax_income": 619868, "tax_provision": -1266212, "net_income": 1886080, "net_income_to_common": 1886080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314151, "total_current_assets": 511804, "total_assets": 132043138, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4621009, "total_equity": 127422129, "shares_outstanding": 12650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142844, "capital_expenditure": 0, "free_cash_flow": -142844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74891, "ticker_id": 6117, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258667", "ebitda": "-491806", "netIncome": "1886080", "grossProfit": "-1831421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1831421", "interestIncome": "1111674", "incomeBeforeTax": "619868", "interestExpense": "905011", "operatingIncome": "-491806", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1266212", "reportedCurrency": "USD", "netInterestIncome": "1111674", "nonInterestIncome": "None", "operatingExpenses": "491806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "595935", "costofGoodsAndServicesSold": "1831421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-750473", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72671" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "131531650", "currentDebt": "None", "investments": "None", "totalAssets": "132043138", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4109521", "totalLiabilities": "4621009", "otherCurrentAssets": "328454", "totalCurrentAssets": "511804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131531334", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131531334", "currentAccountsPayable": "49110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127422129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893509", "totalCurrentLiabilities": "893509", "otherNonCurrentLiabilities": "3727500", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "314151", "commonStockSharesOutstanding": "12650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "619868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142844", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-317918", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1831421, "gross_profit": -1831421, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258667, "depreciation_amortisation": -750473, "ebitda": -491806, "interest_expense": 905011, "interest_income": null, "other_non_operating": null, "pretax_income": 619868, "tax_provision": -1266212, "effective_tax_rate": null, "net_income": 1886080, "net_income_continuing_ops": 72671, "net_income_to_common": 1886080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314151, "short_term_investments": 131531334, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 511804, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131531334, "total_assets": 132043138, "short_term_debt": null, "accounts_payable": 49110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 893509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727500, "total_liabilities": 4621009, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4109521, "total_equity": 127422129, "shares_outstanding": 12650000, "operating_cash_flow": -142844, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -142844, "net_change_in_cash": -317918 }, "raw_data": { "income": { "ebit": "258667", "ebitda": "-491806", "netIncome": "1886080", "grossProfit": "-1831421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1831421", "interestIncome": "1111674", "incomeBeforeTax": "619868", "interestExpense": "905011", "operatingIncome": "-491806", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1266212", "reportedCurrency": "USD", "netInterestIncome": "1111674", "nonInterestIncome": "None", "operatingExpenses": "491806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "595935", "costofGoodsAndServicesSold": "1831421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-750473", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72671" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "131531650", "currentDebt": "None", "investments": "None", "totalAssets": "132043138", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4109521", "totalLiabilities": "4621009", "otherCurrentAssets": "328454", "totalCurrentAssets": "511804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131531334", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131531334", "currentAccountsPayable": "49110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127422129", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893509", "totalCurrentLiabilities": "893509", "otherNonCurrentLiabilities": "3727500", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "314151", "commonStockSharesOutstanding": "12650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "619868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142844", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-317918", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 523264, "gross_profit": -523264, "ebit": -523264, "ebitda": -523264, "pretax_income": 72671, "tax_provision": -595935, "net_income": 668606, "net_income_to_common": 668606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456995, "total_current_assets": 785449, "total_assets": 131205212, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4402951, "total_equity": 126802261, "shares_outstanding": 15812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -317918, "capital_expenditure": 0, "free_cash_flow": -317918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74893, "ticker_id": 6117, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-523264", "ebitda": "-523264", "netIncome": "668606", "grossProfit": "-523264", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "523264", "interestIncome": "595935", "incomeBeforeTax": "72671", "interestExpense": "595935", "operatingIncome": "-523264", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-595935", "reportedCurrency": "USD", "netInterestIncome": "595935", "nonInterestIncome": "None", "operatingExpenses": "523264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "595935", "costofGoodsAndServicesSold": "523264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595935", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72671" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130420079", "currentDebt": "None", "investments": "None", "totalAssets": "131205212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3617818", "totalLiabilities": "4402951", "otherCurrentAssets": "328454", "totalCurrentAssets": "785449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130419763", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130419763", "currentAccountsPayable": "49110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "126802261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675451", "totalCurrentLiabilities": "675451", "otherNonCurrentLiabilities": "3727500", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "456995", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-317918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-317918", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 523264, "gross_profit": -523264, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -523264, "depreciation_amortisation": 595935, "ebitda": -523264, "interest_expense": 595935, "interest_income": null, "other_non_operating": null, "pretax_income": 72671, "tax_provision": -595935, "effective_tax_rate": null, "net_income": 668606, "net_income_continuing_ops": 72671, "net_income_to_common": 668606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456995, "short_term_investments": 130419763, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 785449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130419763, "total_assets": 131205212, "short_term_debt": null, "accounts_payable": 49110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727500, "total_liabilities": 4402951, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3617818, "total_equity": 126802261, "shares_outstanding": 15812500, "operating_cash_flow": -317918, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -317918, "net_change_in_cash": -317918 }, "raw_data": { "income": { "ebit": "-523264", "ebitda": "-523264", "netIncome": "668606", "grossProfit": "-523264", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "523264", "interestIncome": "595935", "incomeBeforeTax": "72671", "interestExpense": "595935", "operatingIncome": "-523264", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-595935", "reportedCurrency": "USD", "netInterestIncome": "595935", "nonInterestIncome": "None", "operatingExpenses": "523264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "595935", "costofGoodsAndServicesSold": "523264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595935", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72671" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130420079", "currentDebt": "None", "investments": "None", "totalAssets": "131205212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3617818", "totalLiabilities": "4402951", "otherCurrentAssets": "328454", "totalCurrentAssets": "785449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130419763", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130419763", "currentAccountsPayable": "49110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "126802261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "675451", "totalCurrentLiabilities": "675451", "otherNonCurrentLiabilities": "3727500", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "456995", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-317918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-317918", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 371332, "gross_profit": -371332, "ebit": -371332, "ebitda": -371332, "pretax_income": -258281, "tax_provision": -113051, "net_income": -145230, "net_income_to_common": -145230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774913, "total_current_assets": 1235832, "total_assets": 131059723, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4330133, "total_equity": 126729590, "shares_outstanding": 15812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134649, "capital_expenditure": 0, "free_cash_flow": -134649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74894, "ticker_id": 6117, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371332", "ebitda": "-371332", "netIncome": "-145230", "grossProfit": "-371332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "371332", "interestIncome": "113051", "incomeBeforeTax": "-258281", "interestExpense": "113051", "operatingIncome": "-371332", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-113051", "reportedCurrency": "USD", "netInterestIncome": "113051", "nonInterestIncome": "None", "operatingExpenses": "371332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "113051", "costofGoodsAndServicesSold": "371332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113051", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-258281" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129824207", "currentDebt": "None", "investments": "None", "totalAssets": "131059723", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3094617", "totalLiabilities": "4330133", "otherCurrentAssets": "460919", "totalCurrentAssets": "1235832", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129823891", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129823891", "currentAccountsPayable": "48699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "126729590", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602633", "totalCurrentLiabilities": "602633", "otherNonCurrentLiabilities": "3727500", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "774913", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "774913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134649", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134649", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 371332, "gross_profit": -371332, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371332, "depreciation_amortisation": 113051, "ebitda": -371332, "interest_expense": 113051, "interest_income": null, "other_non_operating": null, "pretax_income": -258281, "tax_provision": -113051, "effective_tax_rate": null, "net_income": -145230, "net_income_continuing_ops": -258281, "net_income_to_common": -145230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774913, "short_term_investments": 129823891, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1235832, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129823891, "total_assets": 131059723, "short_term_debt": null, "accounts_payable": 48699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602633, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727500, "total_liabilities": 4330133, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3094617, "total_equity": 126729590, "shares_outstanding": 15812500, "operating_cash_flow": -134649, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -134649, "net_change_in_cash": -134649 }, "raw_data": { "income": { "ebit": "-371332", "ebitda": "-371332", "netIncome": "-145230", "grossProfit": "-371332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "371332", "interestIncome": "113051", "incomeBeforeTax": "-258281", "interestExpense": "113051", "operatingIncome": "-371332", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-113051", "reportedCurrency": "USD", "netInterestIncome": "113051", "nonInterestIncome": "None", "operatingExpenses": "371332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "113051", "costofGoodsAndServicesSold": "371332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113051", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-258281" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129824207", "currentDebt": "None", "investments": "None", "totalAssets": "131059723", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3094617", "totalLiabilities": "4330133", "otherCurrentAssets": "460919", "totalCurrentAssets": "1235832", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129823891", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129823891", "currentAccountsPayable": "48699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "126729590", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602633", "totalCurrentLiabilities": "602633", "otherNonCurrentLiabilities": "3727500", "totalNonCurrentLiabilities": "3727500", "cashAndShortTermInvestments": "774913", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "774913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134649", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134649", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 445019, "gross_profit": -445019, "ebit": -232346, "ebitda": -225437, "pretax_income": -225437, "tax_provision": -6909, "net_income": -218528, "net_income_to_common": -218528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069.3, "total_current_assets": 1567.89, "total_assets": 131446.35, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4054.95, "total_equity": -2278.01, "shares_outstanding": 15812499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -796248, "capital_expenditure": 0, "free_cash_flow": -796248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74895, "ticker_id": 6117, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-232346", "ebitda": "-225437", "netIncome": "-218528", "grossProfit": "-445019", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "445019", "interestIncome": "41487", "incomeBeforeTax": "-225437", "interestExpense": "6909", "operatingIncome": "-232346", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-6909", "reportedCurrency": "USD", "netInterestIncome": "41487", "nonInterestIncome": "None", "operatingExpenses": "-232346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41487", "costofGoodsAndServicesSold": "445019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6909", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-403532" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129711178", "currentDebt": "None", "investments": "None", "totalAssets": "131446.35", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2278.32", "totalLiabilities": "4054.95", "otherCurrentAssets": "498.59", "totalCurrentAssets": "1567.89", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129710862", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129878.46", "currentAccountsPayable": "59289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2278.01", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327.45", "totalCurrentLiabilities": "327.45", "otherNonCurrentLiabilities": "3727500", "totalNonCurrentLiabilities": "3727.50", "cashAndShortTermInvestments": "1069.30", "commonStockSharesOutstanding": "15812499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1069.30", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-796248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131528046", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-159736", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 445019, "gross_profit": -445019, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232346, "depreciation_amortisation": 6909, "ebitda": -225437, "interest_expense": 6909, "interest_income": null, "other_non_operating": null, "pretax_income": -225437, "tax_provision": -6909, "effective_tax_rate": null, "net_income": -218528, "net_income_continuing_ops": -403532, "net_income_to_common": -218528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1069.3, "short_term_investments": 129710862, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567.89, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129878.46, "total_assets": 131446.35, "short_term_debt": null, "accounts_payable": 59289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327.45, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3727.5, "total_liabilities": 4054.95, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2278.32, "total_equity": -2278.01, "shares_outstanding": 15812499, "operating_cash_flow": -796248, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131528046, "free_cash_flow": -796248, "net_change_in_cash": -159736 }, "raw_data": { "income": { "ebit": "-232346", "ebitda": "-225437", "netIncome": "-218528", "grossProfit": "-445019", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "445019", "interestIncome": "41487", "incomeBeforeTax": "-225437", "interestExpense": "6909", "operatingIncome": "-232346", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-6909", "reportedCurrency": "USD", "netInterestIncome": "41487", "nonInterestIncome": "None", "operatingExpenses": "-232346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41487", "costofGoodsAndServicesSold": "445019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6909", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-403532" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129711178", "currentDebt": "None", "investments": "None", "totalAssets": "131446.35", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2278.32", "totalLiabilities": "4054.95", "otherCurrentAssets": "498.59", "totalCurrentAssets": "1567.89", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129710862", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129878.46", "currentAccountsPayable": "59289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2278.01", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327.45", "totalCurrentLiabilities": "327.45", "otherNonCurrentLiabilities": "3727500", "totalNonCurrentLiabilities": "3727.50", "cashAndShortTermInvestments": "1069.30", "commonStockSharesOutstanding": "15812499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1069.30", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-796248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131528046", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-159736", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 354615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 340356, "total_equity": 14259, "shares_outstanding": 15812499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74896, "ticker_id": 6117, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "354615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10741", "totalLiabilities": "340356", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354615", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340356", "totalCurrentLiabilities": "340356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15812499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354615, "total_assets": 354615, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 340356, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10741, "total_equity": 14259, "shares_outstanding": 15812499, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "354615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10741", "totalLiabilities": "340356", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354615", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340356", "totalCurrentLiabilities": "340356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15812499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -10741, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 354615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 340356, "total_equity": 14259, "shares_outstanding": 15812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -159736, "capital_expenditure": 0, "free_cash_flow": -159736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74898, "ticker_id": 6117, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10741", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "354615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10741", "totalLiabilities": "340356", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354615", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340356", "totalCurrentLiabilities": "340356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159736", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10741, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354615, "total_assets": 354615, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 340356, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10741, "total_equity": 14259, "shares_outstanding": 15812500, "operating_cash_flow": -159736, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -159736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10741", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "354615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10741", "totalLiabilities": "340356", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354615", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340356", "totalCurrentLiabilities": "340356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159736", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 251111, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 233052, "total_equity": 18059, "shares_outstanding": 15812500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74899, "ticker_id": 6117, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:30.087013+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "251111", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6941", "totalLiabilities": "233052", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251111", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18059", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "233052", "totalCurrentLiabilities": "233052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251111, "total_assets": 251111, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233052, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 233052, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6941, "total_equity": 18059, "shares_outstanding": 15812500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "316", "currentDebt": "None", "investments": "None", "totalAssets": "251111", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6941", "totalLiabilities": "233052", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251111", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18059", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "233052", "totalCurrentLiabilities": "233052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15812500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2022-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }