{ "ticker": { "uuid": "36182664-2467-40f8-926b-c06cc8197be3", "symbol": "NTRB", "name": "Nutriband Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/36182664-2467-40f8-926b-c06cc8197be3/", "api_url": "https://sharemaestro.com/factors/api/tickers/36182664-2467-40f8-926b-c06cc8197be3/" }, "ticker_metadata": { "id": 7392, "uuid": "36182664-2467-40f8-926b-c06cc8197be3", "symbol": "NTRB", "name": "Nutriband Inc", "asset_type": "equity", "market_cap": 42424400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Nutriband Inc. develops a portfolio of transdermal pharmaceuticals. The company is headquartered in Orlando, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36182664-2467-40f8-926b-c06cc8197be3", "symbol": "NTRB", "name": "Nutriband Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/36182664-2467-40f8-926b-c06cc8197be3/", "api_url": "https://sharemaestro.com/factors/api/tickers/36182664-2467-40f8-926b-c06cc8197be3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 3.58, "market_cap": 43518419.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2321, "piotroski_f_score": 4, "momentum_12_1": -0.3912, "volatility_252d": 0.644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.273003+00:00", "batch_id": "" }, "size": { "price_close": 3.58, "market_cap": 43518419.14, "market_cap_usd": 43518419.14, "enterprise_value": 39140747.14, "shares_outstanding": 12155983, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.5152, "ptbv_ratio": 9.1434, "ps_ratio": 21.3676, "pcf_ratio": null, "pfcf_ratio": -8.5019, "ev_ebitda": null, "ev_ebit": -4.7056, "ev_sales": 19.2182, "ev_fcf": -7.6467, "earnings_yield": null, "fcf_yield": -0.1308, "price_to_sales": 21.3676, "price_to_book": 6.5152, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.052 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2495, "operating_margin": -4.0841, "net_margin": -4.0408, "ebitda_margin": -3.989, "fcf_margin": -2.5133, "roe": -1.2321, "roa": -1.0903, "roic": -2.7102, "roc_greenblatt": null, "asset_turnover": 0.2698, "cash_conversion": 0.622, "accruals_ratio": -0.41, "sbc_to_revenue": 1.3446, "piotroski_f_score": 4, "altman_z_score": 18.7074, "earnings_stability_5y": 0.6641, "revenue_stability_5y": 0.4408, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0673, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.13, "net_debt_to_ebitda": 0.5388, "debt_to_assets": 0.0261, "interest_coverage": -369.113, "current_ratio": 6.3609, "quick_ratio": 6.2104, "net_debt": -4377672, "local_beta": -0.0031, "volatility_252d": 0.644, "volatility_60d": 0.9913, "max_drawdown_12m": -0.5909, "risk_adjusted_momentum": -0.6075 }, "growth": { "revenue_growth_1y": -0.0481, "revenue_growth_3y_cagr": -0.0069, "revenue_growth_5y_cagr": 0.1663, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0533, "revenue_growth": -0.0481, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0453, "price_return_3m": -0.1789, "price_return_6m": -0.2573, "price_return_9m": -0.4389, "price_return_12m": -0.4188, "price_return_12m_ex1m": -0.3912, "momentum_6m": -0.2573, "momentum_12m": -0.4188, "momentum_12_1": -0.3912, "distance_from_52w_high": -0.5803, "distance_from_52w_low": 0.0258, "relative_strength": -0.5768 }, "raw_ttm": { "revenue_ttm": 2036651, "gross_profit_ttm": 508123, "ebit_ttm": -8317961, "ebitda_ttm": -8124264, "net_income_ttm": -8229632, "eps_diluted_ttm": -0.677, "operating_cash_flow_ttm": -5134630, "capital_expenditure_ttm": 15972, "fcf_ttm": -5118658, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22535, "cash_and_equivalents": 4574857, "total_current_assets": 4988718, "total_current_liabilities": 784281, "net_ppe": null, "total_assets": 7547935, "total_debt": 197185, "total_equity": 6679488, "net_working_capital": -209096, "book_value_per_share": 0.5495, "retained_earnings": -46692268, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4759526, "tangible_book_per_share": 0.3915 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2157, "ticker_id": 7392, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.273003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.58, "market_cap": 43518419.14, "market_cap_usd": 43518419.14, "enterprise_value": 39140747.14, "shares_outstanding": 12155983, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.51523278, "ptbv_ratio": 9.14343553, "ps_ratio": 21.36763694, "pcf_ratio": null, "pfcf_ratio": -8.50191967, "ev_ebitda": null, "ev_ebit": -4.70556993, "ev_sales": 19.21819062, "ev_fcf": -7.64668144, "earnings_yield": null, "fcf_yield": -0.13077568, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24948948, "operating_margin": -4.08413665, "net_margin": -4.04076693, "ebitda_margin": -3.98903101, "fcf_margin": -2.51327203, "roe": -1.23207527, "roa": -1.0903157, "roic": -2.71023868, "roc_greenblatt": null, "asset_turnover": 0.2698289, "cash_conversion": 0.62197897, "accruals_ratio": -0.41004619, "sbc_to_revenue": 1.3445583, "debt_to_equity": 0.130017, "net_debt_to_ebitda": 0.53883921, "debt_to_assets": 0.02612436, "interest_coverage": -369.11297981, "current_ratio": 6.36088086, "quick_ratio": 6.21044116, "net_debt": -4377672, "revenue_growth_1y": -0.04808797, "revenue_growth_3y_cagr": -0.00693355, "revenue_growth_5y_cagr": 0.16631631, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05332215, "piotroski_f_score": 4, "altman_z_score": 18.70744229, "earnings_stability_5y": 0.664122, "revenue_stability_5y": 0.44076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04533333, "price_return_3m": -0.17889908, "price_return_6m": -0.25726141, "price_return_9m": -0.43887147, "price_return_12m": -0.41883117, "price_return_12m_ex1m": -0.39123377, "distance_from_52w_high": -0.58030481, "distance_from_52w_low": 0.02578797, "relative_strength": -0.57677222, "local_beta": -0.0031, "volatility_252d": 0.644031, "volatility_60d": 0.991322, "max_drawdown_12m": -0.5908558, "revenue_ttm": 2036651, "gross_profit_ttm": 508123, "ebit_ttm": -8317961, "ebitda_ttm": -8124264, "net_income_ttm": -8229632, "eps_diluted_ttm": -0.67700259, "operating_cash_flow_ttm": -5134630, "capital_expenditure_ttm": 15972, "fcf_ttm": -5118658, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22535, "cash_and_equivalents": 4574857, "total_current_assets": 4988718, "total_current_liabilities": 784281, "net_ppe": null, "total_assets": 7547935, "total_debt": 197185, "total_equity": 6679488, "net_working_capital": -209096, "book_value_per_share": 0.54948152, "retained_earnings": -46692268, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4759526, "tangible_book_per_share": 0.39153773, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.58, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2321, "momentum_12_1": -0.3912, "complete_fields": { "id": 2157, "ticker_id": 7392, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.273003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.58, "market_cap": 43518419.14, "market_cap_usd": 43518419.14, "enterprise_value": 39140747.14, "shares_outstanding": 12155983, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.51523278, "ptbv_ratio": 9.14343553, "ps_ratio": 21.36763694, "pcf_ratio": null, "pfcf_ratio": -8.50191967, "ev_ebitda": null, "ev_ebit": -4.70556993, "ev_sales": 19.21819062, "ev_fcf": -7.64668144, "earnings_yield": null, "fcf_yield": -0.13077568, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24948948, "operating_margin": -4.08413665, "net_margin": -4.04076693, "ebitda_margin": -3.98903101, "fcf_margin": -2.51327203, "roe": -1.23207527, "roa": -1.0903157, "roic": -2.71023868, "roc_greenblatt": null, "asset_turnover": 0.2698289, "cash_conversion": 0.62197897, "accruals_ratio": -0.41004619, "sbc_to_revenue": 1.3445583, "debt_to_equity": 0.130017, "net_debt_to_ebitda": 0.53883921, "debt_to_assets": 0.02612436, "interest_coverage": -369.11297981, "current_ratio": 6.36088086, "quick_ratio": 6.21044116, "net_debt": -4377672, "revenue_growth_1y": -0.04808797, "revenue_growth_3y_cagr": -0.00693355, "revenue_growth_5y_cagr": 0.16631631, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05332215, "piotroski_f_score": 4, "altman_z_score": 18.70744229, "earnings_stability_5y": 0.664122, "revenue_stability_5y": 0.44076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04533333, "price_return_3m": -0.17889908, "price_return_6m": -0.25726141, "price_return_9m": -0.43887147, "price_return_12m": -0.41883117, "price_return_12m_ex1m": -0.39123377, "distance_from_52w_high": -0.58030481, "distance_from_52w_low": 0.02578797, "relative_strength": -0.57677222, "local_beta": -0.0031, "volatility_252d": 0.644031, "volatility_60d": 0.991322, "max_drawdown_12m": -0.5908558, "revenue_ttm": 2036651, "gross_profit_ttm": 508123, "ebit_ttm": -8317961, "ebitda_ttm": -8124264, "net_income_ttm": -8229632, "eps_diluted_ttm": -0.67700259, "operating_cash_flow_ttm": -5134630, "capital_expenditure_ttm": 15972, "fcf_ttm": -5118658, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22535, "cash_and_equivalents": 4574857, "total_current_assets": 4988718, "total_current_liabilities": 784281, "net_ppe": null, "total_assets": 7547935, "total_debt": 197185, "total_equity": 6679488, "net_working_capital": -209096, "book_value_per_share": 0.54948152, "retained_earnings": -46692268, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4759526, "tangible_book_per_share": 0.39153773, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 2036651, "cost_of_revenue": 1513540, "gross_profit": 523111, "ebit": -8317961, "ebitda": -8124164, "pretax_income": -8229632, "tax_provision": null, "net_income": -8229632, "net_income_to_common": -8229632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4574857, "total_current_assets": 4988718, "total_assets": 7547935, "short_term_debt": 161324, "long_term_debt": 35861, "total_debt": 197185, "total_liabilities": 868447, "total_equity": 6679488, "shares_outstanding": 11640995, "goodwill_and_intangibles": 1919962 }, "cash_flow": { "operating_cash_flow": -5134630, "capital_expenditure": 5320, "free_cash_flow": -5129310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133693, "ticker_id": 7392, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8317961", "ebitda": "-8124164", "netIncome": "-8229632", "grossProfit": "523111", "depreciation": "None", "totalRevenue": "2036651", "costOfRevenue": "1513540", "interestIncome": "None", "incomeBeforeTax": "-8229632", "interestExpense": "22535", "operatingIncome": "-8317961", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22535", "nonInterestIncome": "None", "operatingExpenses": "8841072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1891129", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193797", "sellingGeneralAndAdministrative": "6993140", "netIncomeFromContinuingOperations": "-8229632" }, "balance": { "goodwill": "1719535", "inventory": "117987", "commonStock": "12156", "currentDebt": "None", "investments": "None", "totalAssets": "7547935", "longTermDebt": "35861", "shortTermDebt": "161324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "200427", "reportedCurrency": "USD", "retainedEarnings": "-46692268", "totalLiabilities": "868447", "otherCurrentAssets": "177470", "totalCurrentAssets": "4988718", "currentLongTermDebt": "128871", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559217", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209629", "totalShareholderEquity": "6679488", "capitalLeaseObligations": "80758", "otherCurrentLiabilities": "502654", "totalCurrentLiabilities": "784281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84166", "cashAndShortTermInvestments": "4574857", "commonStockSharesOutstanding": "11640995", "intangibleAssetsExcludingGoodwill": "200427", "cashAndCashEquivalentsAtCarryingValue": "4574857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8229632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "94054", "operatingCashflow": "-5134630", "capitalExpenditures": "5320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5403092", "cashflowFromInvestment": "-5324", "stockBasedCompensation": "104400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2036651, "cost_of_revenue": 1513540, "gross_profit": 523111, "research_and_development": 1891129, "selling_general_admin": 6993140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8317961, "depreciation_amortisation": 193797, "ebitda": -8124164, "interest_expense": 22535, "interest_income": null, "other_non_operating": null, "pretax_income": -8229632, "tax_provision": null, "effective_tax_rate": null, "net_income": -8229632, "net_income_continuing_ops": -8229632, "net_income_to_common": -8229632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4574857, "short_term_investments": null, "net_receivables": 118404, "inventory": 117987, "other_current_assets": null, "total_current_assets": 4988718, "net_ppe": null, "goodwill": 1719535, "intangible_assets": 200427, "goodwill_and_intangibles": 1919962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559217, "total_assets": 7547935, "short_term_debt": 161324, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784281, "long_term_debt": 35861, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84166, "total_liabilities": 868447, "total_debt": 197185, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46692268, "total_equity": 6679488, "shares_outstanding": 11640995, "operating_cash_flow": -5134630, "stock_based_compensation": 104400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5403092, "free_cash_flow": -5129310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8317961", "ebitda": "-8124164", "netIncome": "-8229632", "grossProfit": "523111", "depreciation": "None", "totalRevenue": "2036651", "costOfRevenue": "1513540", "interestIncome": "None", "incomeBeforeTax": "-8229632", "interestExpense": "22535", "operatingIncome": "-8317961", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22535", "nonInterestIncome": "None", "operatingExpenses": "8841072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1891129", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193797", "sellingGeneralAndAdministrative": "6993140", "netIncomeFromContinuingOperations": "-8229632" }, "balance": { "goodwill": "1719535", "inventory": "117987", "commonStock": "12156", "currentDebt": "None", "investments": "None", "totalAssets": "7547935", "longTermDebt": "35861", "shortTermDebt": "161324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "200427", "reportedCurrency": "USD", "retainedEarnings": "-46692268", "totalLiabilities": "868447", "otherCurrentAssets": "177470", "totalCurrentAssets": "4988718", "currentLongTermDebt": "128871", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559217", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209629", "totalShareholderEquity": "6679488", "capitalLeaseObligations": "80758", "otherCurrentLiabilities": "502654", "totalCurrentLiabilities": "784281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84166", "cashAndShortTermInvestments": "4574857", "commonStockSharesOutstanding": "11640995", "intangibleAssetsExcludingGoodwill": "200427", "cashAndCashEquivalentsAtCarryingValue": "4574857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8229632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "94054", "operatingCashflow": "-5134630", "capitalExpenditures": "5320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5403092", "cashflowFromInvestment": "-5324", "stockBasedCompensation": "104400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 2140000, "cost_of_revenue": 1440000, "gross_profit": 699302, "ebit": -10461053, "ebitda": -10176000, "pretax_income": -10483000, "tax_provision": null, "net_income": -10483000, "net_income_to_common": -10483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4312000, "total_current_assets": 4794000, "total_assets": 7470000, "short_term_debt": 128144, "long_term_debt": 58205, "total_debt": 186349, "total_liabilities": 1041000, "total_equity": 6429000, "shares_outstanding": 10607000, "goodwill_and_intangibles": 1981092 }, "cash_flow": { "operating_cash_flow": -4627000, "capital_expenditure": 92043, "free_cash_flow": -4534957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133698, "ticker_id": 7392, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10461053", "ebitda": "-10176000", "netIncome": "-10483000", "grossProfit": "699302", "depreciation": "None", "totalRevenue": "2140000", "costOfRevenue": "1440000", "interestIncome": "191669", "incomeBeforeTax": "-10483000", "interestExpense": "21407", "operatingIncome": "-6690000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "170262", "nonInterestIncome": "None", "operatingExpenses": "7389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285053", "sellingGeneralAndAdministrative": "4313810", "netIncomeFromContinuingOperations": "-10482617" }, "balance": { "goodwill": "1720000", "inventory": "212041", "commonStock": "11075", "currentDebt": "None", "investments": "None", "totalAssets": "7470000", "longTermDebt": "58205", "shortTermDebt": "128144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "261092", "reportedCurrency": "USD", "retainedEarnings": "-38463000", "totalLiabilities": "1041000", "otherCurrentAssets": "196112", "totalCurrentAssets": "4794000", "currentLongTermDebt": "128144", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2676000", "currentAccountsPayable": "698821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186349", "totalShareholderEquity": "6429000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "698821", "totalCurrentLiabilities": "982845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58205", "cashAndShortTermInvestments": "4312000", "commonStockSharesOutstanding": "10607000", "intangibleAssetsExcludingGoodwill": "261092", "cashAndCashEquivalentsAtCarryingValue": "4312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-43436", "operatingCashflow": "-4627000", "capitalExpenditures": "92043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8537000", "cashflowFromInvestment": "-92043", "stockBasedCompensation": "1542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2140000, "cost_of_revenue": 1440000, "gross_profit": 699302, "research_and_development": 3119000, "selling_general_admin": 4313810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10461053, "depreciation_amortisation": 285053, "ebitda": -10176000, "interest_expense": 21407, "interest_income": null, "other_non_operating": null, "pretax_income": -10483000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10483000, "net_income_continuing_ops": -10482617, "net_income_to_common": -10483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4312000, "short_term_investments": null, "net_receivables": 73847, "inventory": 212041, "other_current_assets": null, "total_current_assets": 4794000, "net_ppe": null, "goodwill": 1720000, "intangible_assets": 261092, "goodwill_and_intangibles": 1981092, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2676000, "total_assets": 7470000, "short_term_debt": 128144, "accounts_payable": 698821, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982845, "long_term_debt": 58205, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58205, "total_liabilities": 1041000, "total_debt": 186349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38463000, "total_equity": 6429000, "shares_outstanding": 10607000, "operating_cash_flow": -4627000, "stock_based_compensation": 1542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92043, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8537000, "free_cash_flow": -4534957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10461053", "ebitda": "-10176000", "netIncome": "-10483000", "grossProfit": "699302", "depreciation": "None", "totalRevenue": "2140000", "costOfRevenue": "1440000", "interestIncome": "191669", "incomeBeforeTax": "-10483000", "interestExpense": "21407", "operatingIncome": "-6690000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "170262", "nonInterestIncome": "None", "operatingExpenses": "7389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285053", "sellingGeneralAndAdministrative": "4313810", "netIncomeFromContinuingOperations": "-10482617" }, "balance": { "goodwill": "1720000", "inventory": "212041", "commonStock": "11075", "currentDebt": "None", "investments": "None", "totalAssets": "7470000", "longTermDebt": "58205", "shortTermDebt": "128144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "261092", "reportedCurrency": "USD", "retainedEarnings": "-38463000", "totalLiabilities": "1041000", "otherCurrentAssets": "196112", "totalCurrentAssets": "4794000", "currentLongTermDebt": "128144", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2676000", "currentAccountsPayable": "698821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186349", "totalShareholderEquity": "6429000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "698821", "totalCurrentLiabilities": "982845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58205", "cashAndShortTermInvestments": "4312000", "commonStockSharesOutstanding": "10607000", "intangibleAssetsExcludingGoodwill": "261092", "cashAndCashEquivalentsAtCarryingValue": "4312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-43436", "operatingCashflow": "-4627000", "capitalExpenditures": "92043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8537000", "cashflowFromInvestment": "-92043", "stockBasedCompensation": "1542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 2085314, "cost_of_revenue": 1223209, "gross_profit": 862105, "ebit": -5409499, "ebitda": -5121777, "pretax_income": -5485314, "tax_provision": -2, "net_income": -5485314, "net_income_to_common": -5485314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492942, "total_current_assets": 1021863, "total_assets": 7517154, "short_term_debt": 161458, "long_term_debt": 79826, "total_debt": 241284, "total_liabilities": 1078919, "total_equity": 6438235, "shares_outstanding": 7954105, "goodwill_and_intangibles": 5688993 }, "cash_flow": { "operating_cash_flow": -3527509, "capital_expenditure": 51761, "free_cash_flow": -3475748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133703, "ticker_id": 7392, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5409499", "ebitda": "-5121777", "netIncome": "-5485314", "grossProfit": "862105", "depreciation": "None", "totalRevenue": "2085314", "costOfRevenue": "1223209", "interestIncome": "16850", "incomeBeforeTax": "-5485314", "interestExpense": "75815", "operatingIncome": "-4871926", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-58965", "nonInterestIncome": "None", "operatingExpenses": "5734031", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1960425", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1223209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287722", "sellingGeneralAndAdministrative": "3773606", "netIncomeFromContinuingOperations": "-5485314" }, "balance": { "goodwill": "5021713", "inventory": "168605", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "7517154", "longTermDebt": "79826", "shortTermDebt": "161458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "667280", "reportedCurrency": "USD", "retainedEarnings": "-27980019", "totalLiabilities": "1078919", "otherCurrentAssets": "211667", "totalCurrentAssets": "1021863", "currentLongTermDebt": "127183", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6495291", "currentAccountsPayable": "680132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241285", "totalShareholderEquity": "6438235", "capitalLeaseObligations": "34276", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "999093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79826", "cashAndShortTermInvestments": "492942", "commonStockSharesOutstanding": "7954105", "intangibleAssetsExcludingGoodwill": "667280", "cashAndCashEquivalentsAtCarryingValue": "492942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5485314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "60730", "operatingCashflow": "-3527509", "capitalExpenditures": "51761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2086771", "cashflowFromInvestment": "-51761", "stockBasedCompensation": "742696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2085314, "cost_of_revenue": 1223209, "gross_profit": 862105, "research_and_development": 1960425, "selling_general_admin": 3773606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5409499, "depreciation_amortisation": 287722, "ebitda": -5121777, "interest_expense": 75815, "interest_income": null, "other_non_operating": null, "pretax_income": -5485314, "tax_provision": -2, "effective_tax_rate": null, "net_income": -5485314, "net_income_continuing_ops": -5485314, "net_income_to_common": -5485314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492942, "short_term_investments": null, "net_receivables": 148649, "inventory": 168605, "other_current_assets": null, "total_current_assets": 1021863, "net_ppe": null, "goodwill": 5021713, "intangible_assets": 667280, "goodwill_and_intangibles": 5688993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6495291, "total_assets": 7517154, "short_term_debt": 161458, "accounts_payable": 680132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999093, "long_term_debt": 79826, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79826, "total_liabilities": 1078919, "total_debt": 241284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27980019, "total_equity": 6438235, "shares_outstanding": 7954105, "operating_cash_flow": -3527509, "stock_based_compensation": 742696, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51761, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2086771, "free_cash_flow": -3475748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5409499", "ebitda": "-5121777", "netIncome": "-5485314", "grossProfit": "862105", "depreciation": "None", "totalRevenue": "2085314", "costOfRevenue": "1223209", "interestIncome": "16850", "incomeBeforeTax": "-5485314", "interestExpense": "75815", "operatingIncome": "-4871926", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-58965", "nonInterestIncome": "None", "operatingExpenses": "5734031", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1960425", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1223209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287722", "sellingGeneralAndAdministrative": "3773606", "netIncomeFromContinuingOperations": "-5485314" }, "balance": { "goodwill": "5021713", "inventory": "168605", "commonStock": "8860", "currentDebt": "None", "investments": "None", "totalAssets": "7517154", "longTermDebt": "79826", "shortTermDebt": "161458", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "667280", "reportedCurrency": "USD", "retainedEarnings": "-27980019", "totalLiabilities": "1078919", "otherCurrentAssets": "211667", "totalCurrentAssets": "1021863", "currentLongTermDebt": "127183", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6495291", "currentAccountsPayable": "680132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241285", "totalShareholderEquity": "6438235", "capitalLeaseObligations": "34276", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "999093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79826", "cashAndShortTermInvestments": "492942", "commonStockSharesOutstanding": "7954105", "intangibleAssetsExcludingGoodwill": "667280", "cashAndCashEquivalentsAtCarryingValue": "492942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5485314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "60730", "operatingCashflow": "-3527509", "capitalExpenditures": "51761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2086771", "cashflowFromInvestment": "-51761", "stockBasedCompensation": "742696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 2079609, "cost_of_revenue": 1329200, "gross_profit": 750409, "ebit": -4475185, "ebitda": -4106229, "pretax_income": -4483474, "tax_provision": 327326, "net_income": -4810800, "net_income_to_common": -4810800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985440, "total_current_assets": 2693745, "total_assets": 9456377, "short_term_debt": 51031, "long_term_debt": 100497, "total_debt": 151528, "total_liabilities": 883387, "total_equity": 8572990, "shares_outstanding": 8459547, "goodwill_and_intangibles": 5802143 }, "cash_flow": { "operating_cash_flow": -2987198, "capital_expenditure": 79304, "free_cash_flow": -2907894, "dividends_paid": 296875, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133708, "ticker_id": 7392, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4475185", "ebitda": "-4106229", "netIncome": "-4810800", "grossProfit": "750409", "depreciation": "None", "totalRevenue": "2079609", "costOfRevenue": "1329200", "interestIncome": "0", "incomeBeforeTax": "-4483474", "interestExpense": "8289", "operatingIncome": "-4147859", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "327326", "reportedCurrency": "USD", "netInterestIncome": "-8289", "nonInterestIncome": "None", "operatingExpenses": "4898268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368956", "sellingGeneralAndAdministrative": "3916041", "netIncomeFromContinuingOperations": "-4483474" }, "balance": { "goodwill": "5021713", "inventory": "229335", "commonStock": "7833", "currentDebt": "None", "investments": "None", "totalAssets": "9456377", "longTermDebt": "100497", "shortTermDebt": "51031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "780430", "reportedCurrency": "USD", "retainedEarnings": "-22494705", "totalLiabilities": "883387", "otherCurrentAssets": "365925", "totalCurrentAssets": "2693745", "currentLongTermDebt": "19740", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6762632", "currentAccountsPayable": "534679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "960489", "shortLongTermDebtTotal": "185805", "totalShareholderEquity": "8572990", "capitalLeaseObligations": "65568", "otherCurrentLiabilities": "534679", "totalCurrentLiabilities": "748613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134774", "cashAndShortTermInvestments": "1985440", "commonStockSharesOutstanding": "8459547", "intangibleAssetsExcludingGoodwill": "780430", "cashAndCashEquivalentsAtCarryingValue": "1985440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4483474", "profitLoss": "None", "dividendPayout": "296875", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-97687", "operatingCashflow": "-2987198", "capitalExpenditures": "79304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160074", "cashflowFromInvestment": "-79304", "stockBasedCompensation": "732130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296875", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119006", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079609, "cost_of_revenue": 1329200, "gross_profit": 750409, "research_and_development": 982227, "selling_general_admin": 3916041, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4475185, "depreciation_amortisation": 368956, "ebitda": -4106229, "interest_expense": 8289, "interest_income": null, "other_non_operating": null, "pretax_income": -4483474, "tax_provision": 327326, "effective_tax_rate": null, "net_income": -4810800, "net_income_continuing_ops": -4483474, "net_income_to_common": -4810800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985440, "short_term_investments": null, "net_receivables": 113045, "inventory": 229335, "other_current_assets": null, "total_current_assets": 2693745, "net_ppe": null, "goodwill": 5021713, "intangible_assets": 780430, "goodwill_and_intangibles": 5802143, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6762632, "total_assets": 9456377, "short_term_debt": 51031, "accounts_payable": 534679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748613, "long_term_debt": 100497, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134774, "total_liabilities": 883387, "total_debt": 151528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22494705, "total_equity": 8572990, "shares_outstanding": 8459547, "operating_cash_flow": -2987198, "stock_based_compensation": 732130, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79304, "dividends_paid": 296875, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160074, "free_cash_flow": -2907894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4475185", "ebitda": "-4106229", "netIncome": "-4810800", "grossProfit": "750409", "depreciation": "None", "totalRevenue": "2079609", "costOfRevenue": "1329200", "interestIncome": "0", "incomeBeforeTax": "-4483474", "interestExpense": "8289", "operatingIncome": "-4147859", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "327326", "reportedCurrency": "USD", "netInterestIncome": "-8289", "nonInterestIncome": "None", "operatingExpenses": "4898268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368956", "sellingGeneralAndAdministrative": "3916041", "netIncomeFromContinuingOperations": "-4483474" }, "balance": { "goodwill": "5021713", "inventory": "229335", "commonStock": "7833", "currentDebt": "None", "investments": "None", "totalAssets": "9456377", "longTermDebt": "100497", "shortTermDebt": "51031", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "780430", "reportedCurrency": "USD", "retainedEarnings": "-22494705", "totalLiabilities": "883387", "otherCurrentAssets": "365925", "totalCurrentAssets": "2693745", "currentLongTermDebt": "19740", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6762632", "currentAccountsPayable": "534679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "960489", "shortLongTermDebtTotal": "185805", "totalShareholderEquity": "8572990", "capitalLeaseObligations": "65568", "otherCurrentLiabilities": "534679", "totalCurrentLiabilities": "748613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134774", "cashAndShortTermInvestments": "1985440", "commonStockSharesOutstanding": "8459547", "intangibleAssetsExcludingGoodwill": "780430", "cashAndCashEquivalentsAtCarryingValue": "1985440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4483474", "profitLoss": "None", "dividendPayout": "296875", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-97687", "operatingCashflow": "-2987198", "capitalExpenditures": "79304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160074", "cashflowFromInvestment": "-79304", "stockBasedCompensation": "732130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296875", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119006", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 1422154, "cost_of_revenue": 917844, "gross_profit": 504310, "ebit": -6057705, "ebitda": -5739442, "pretax_income": -6176126, "tax_provision": 2246229, "net_income": -8422355, "net_income_to_common": -8422355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4891868, "total_current_assets": 5465368, "total_assets": 12739660, "short_term_debt": 33450, "long_term_debt": 101119, "total_debt": 134569, "total_liabilities": 880375, "total_equity": 11859285, "shares_outstanding": 7932893, "goodwill_and_intangibles": 6275952 }, "cash_flow": { "operating_cash_flow": -2809223, "capital_expenditure": 81595, "free_cash_flow": -2727628, "dividends_paid": 196589, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133713, "ticker_id": 7392, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6057705", "ebitda": "-5739442", "netIncome": "-8422355", "grossProfit": "504310", "depreciation": "None", "totalRevenue": "1422154", "costOfRevenue": "917844", "interestIncome": "None", "incomeBeforeTax": "-6176126", "interestExpense": "118421", "operatingIncome": "-3929897", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2246229", "reportedCurrency": "USD", "netInterestIncome": "-118421", "nonInterestIncome": "None", "operatingExpenses": "4434207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411383", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318263", "sellingGeneralAndAdministrative": "4022824", "netIncomeFromContinuingOperations": "-6176126" }, "balance": { "goodwill": "5349039", "inventory": "131648", "commonStock": "9155", "currentDebt": "None", "investments": "None", "totalAssets": "12739660", "longTermDebt": "101119", "shortTermDebt": "33450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "926913", "reportedCurrency": "USD", "retainedEarnings": "-18011231", "totalLiabilities": "880375", "otherCurrentAssets": "370472", "totalCurrentAssets": "5465368", "currentLongTermDebt": "14119", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7274292", "currentAccountsPayable": "639539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "998340", "shortLongTermDebtTotal": "134569", "totalShareholderEquity": "11859285", "capitalLeaseObligations": "19331", "otherCurrentLiabilities": "639539", "totalCurrentLiabilities": "779256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101119", "cashAndShortTermInvestments": "4891868", "commonStockSharesOutstanding": "7932893", "intangibleAssetsExcludingGoodwill": "926913", "cashAndCashEquivalentsAtCarryingValue": "4891868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6176126", "profitLoss": "None", "dividendPayout": "196589", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-78800", "operatingCashflow": "-2809223", "capitalExpenditures": "81595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7630693", "cashflowFromInvestment": "-81595", "stockBasedCompensation": "1364732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196589", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104467", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422154, "cost_of_revenue": 917844, "gross_profit": 504310, "research_and_development": 411383, "selling_general_admin": 4022824, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6057705, "depreciation_amortisation": 318263, "ebitda": -5739442, "interest_expense": 118421, "interest_income": null, "other_non_operating": null, "pretax_income": -6176126, "tax_provision": 2246229, "effective_tax_rate": null, "net_income": -8422355, "net_income_continuing_ops": -6176126, "net_income_to_common": -8422355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4891868, "short_term_investments": null, "net_receivables": 71380, "inventory": 131648, "other_current_assets": null, "total_current_assets": 5465368, "net_ppe": null, "goodwill": 5349039, "intangible_assets": 926913, "goodwill_and_intangibles": 6275952, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7274292, "total_assets": 12739660, "short_term_debt": 33450, "accounts_payable": 639539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779256, "long_term_debt": 101119, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101119, "total_liabilities": 880375, "total_debt": 134569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18011231, "total_equity": 11859285, "shares_outstanding": 7932893, "operating_cash_flow": -2809223, "stock_based_compensation": 1364732, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81595, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81595, "dividends_paid": 196589, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7630693, "free_cash_flow": -2727628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6057705", "ebitda": "-5739442", "netIncome": "-8422355", "grossProfit": "504310", "depreciation": "None", "totalRevenue": "1422154", "costOfRevenue": "917844", "interestIncome": "None", "incomeBeforeTax": "-6176126", "interestExpense": "118421", "operatingIncome": "-3929897", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2246229", "reportedCurrency": "USD", "netInterestIncome": "-118421", "nonInterestIncome": "None", "operatingExpenses": "4434207", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411383", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318263", "sellingGeneralAndAdministrative": "4022824", "netIncomeFromContinuingOperations": "-6176126" }, "balance": { "goodwill": "5349039", "inventory": "131648", "commonStock": "9155", "currentDebt": "None", "investments": "None", "totalAssets": "12739660", "longTermDebt": "101119", "shortTermDebt": "33450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "926913", "reportedCurrency": "USD", "retainedEarnings": "-18011231", "totalLiabilities": "880375", "otherCurrentAssets": "370472", "totalCurrentAssets": "5465368", "currentLongTermDebt": "14119", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7274292", "currentAccountsPayable": "639539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "998340", "shortLongTermDebtTotal": "134569", "totalShareholderEquity": "11859285", "capitalLeaseObligations": "19331", "otherCurrentLiabilities": "639539", "totalCurrentLiabilities": "779256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101119", "cashAndShortTermInvestments": "4891868", "commonStockSharesOutstanding": "7932893", "intangibleAssetsExcludingGoodwill": "926913", "cashAndCashEquivalentsAtCarryingValue": "4891868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6176126", "profitLoss": "None", "dividendPayout": "196589", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-78800", "operatingCashflow": "-2809223", "capitalExpenditures": "81595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7630693", "cashflowFromInvestment": "-81595", "stockBasedCompensation": "1364732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196589", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104467", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 943702, "cost_of_revenue": 582378, "gross_profit": 361324, "ebit": -2652142, "ebitda": -2482424, "pretax_income": -2932828, "tax_provision": 280686, "net_income": -3213514, "net_income_to_common": -3213514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151993, "total_current_assets": 314188, "total_assets": 9927419, "short_term_debt": 1541148, "long_term_debt": 150063, "total_debt": 1691211, "total_liabilities": 2815473, "total_equity": 7111946, "shares_outstanding": 6732766, "goodwill_and_intangibles": 8536605 }, "cash_flow": { "operating_cash_flow": -297055, "capital_expenditure": 81595, "free_cash_flow": -215460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133718, "ticker_id": 7392, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2652142", "ebitda": "-2482424", "netIncome": "-3213514", "grossProfit": "361324", "depreciation": "None", "totalRevenue": "943702", "costOfRevenue": "582378", "interestIncome": "None", "incomeBeforeTax": "-2932828", "interestExpense": "280686", "operatingIncome": "-2595945", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "280686", "reportedCurrency": "USD", "netInterestIncome": "-349817", "nonInterestIncome": "None", "operatingExpenses": "2957269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-336883", "costofGoodsAndServicesSold": "582378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169718", "sellingGeneralAndAdministrative": "2912269", "netIncomeFromContinuingOperations": "-2932828" }, "balance": { "goodwill": "7529875", "inventory": "52848", "commonStock": "6257", "currentDebt": "None", "investments": "None", "totalAssets": "9927419", "longTermDebt": "150063", "shortTermDebt": "1541148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1006730", "reportedCurrency": "USD", "retainedEarnings": "-11835105", "totalLiabilities": "2815473", "otherCurrentAssets": "0", "totalCurrentAssets": "314188", "currentLongTermDebt": "1516408", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9613231", "currentAccountsPayable": "940612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1076626", "shortLongTermDebtTotal": "1788015", "totalShareholderEquity": "7111946", "capitalLeaseObligations": "121544", "otherCurrentLiabilities": "940612", "totalCurrentLiabilities": "2568606", "otherNonCurrentLiabilities": "96804", "totalNonCurrentLiabilities": "246867", "cashAndShortTermInvestments": "151993", "commonStockSharesOutstanding": "6732766", "intangibleAssetsExcludingGoodwill": "1006730", "cashAndCashEquivalentsAtCarryingValue": "151993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2932828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-10235", "operatingCashflow": "-297055", "capitalExpenditures": "81595", "changeInReceivables": "-94753", "changeInExchangeRate": "None", "cashflowFromFinancing": "371873", "cashflowFromInvestment": "66994", "stockBasedCompensation": "2004875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141812", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "575108", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 943702, "cost_of_revenue": 582378, "gross_profit": 361324, "research_and_development": 0, "selling_general_admin": 2912269, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2652142, "depreciation_amortisation": 169718, "ebitda": -2482424, "interest_expense": 280686, "interest_income": null, "other_non_operating": null, "pretax_income": -2932828, "tax_provision": 280686, "effective_tax_rate": null, "net_income": -3213514, "net_income_continuing_ops": -2932828, "net_income_to_common": -3213514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151993, "short_term_investments": null, "net_receivables": 109347, "inventory": 52848, "other_current_assets": null, "total_current_assets": 314188, "net_ppe": null, "goodwill": 7529875, "intangible_assets": 1006730, "goodwill_and_intangibles": 8536605, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9613231, "total_assets": 9927419, "short_term_debt": 1541148, "accounts_payable": 940612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2568606, "long_term_debt": 150063, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246867, "total_liabilities": 2815473, "total_debt": 1691211, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11835105, "total_equity": 7111946, "shares_outstanding": 6732766, "operating_cash_flow": -297055, "stock_based_compensation": 2004875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81595, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371873, "free_cash_flow": -215460, "net_change_in_cash": 141812 }, "raw_data": { "income": { "ebit": "-2652142", "ebitda": "-2482424", "netIncome": "-3213514", "grossProfit": "361324", "depreciation": "None", "totalRevenue": "943702", "costOfRevenue": "582378", "interestIncome": "None", "incomeBeforeTax": "-2932828", "interestExpense": "280686", "operatingIncome": "-2595945", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "280686", "reportedCurrency": "USD", "netInterestIncome": "-349817", "nonInterestIncome": "None", "operatingExpenses": "2957269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-336883", "costofGoodsAndServicesSold": "582378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169718", "sellingGeneralAndAdministrative": "2912269", "netIncomeFromContinuingOperations": "-2932828" }, "balance": { "goodwill": "7529875", "inventory": "52848", "commonStock": "6257", "currentDebt": "None", "investments": "None", "totalAssets": "9927419", "longTermDebt": "150063", "shortTermDebt": "1541148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1006730", "reportedCurrency": "USD", "retainedEarnings": "-11835105", "totalLiabilities": "2815473", "otherCurrentAssets": "0", "totalCurrentAssets": "314188", "currentLongTermDebt": "1516408", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9613231", "currentAccountsPayable": "940612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1076626", "shortLongTermDebtTotal": "1788015", "totalShareholderEquity": "7111946", "capitalLeaseObligations": "121544", "otherCurrentLiabilities": "940612", "totalCurrentLiabilities": "2568606", "otherNonCurrentLiabilities": "96804", "totalNonCurrentLiabilities": "246867", "cashAndShortTermInvestments": "151993", "commonStockSharesOutstanding": "6732766", "intangibleAssetsExcludingGoodwill": "1006730", "cashAndCashEquivalentsAtCarryingValue": "151993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2932828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-10235", "operatingCashflow": "-297055", "capitalExpenditures": "81595", "changeInReceivables": "-94753", "changeInExchangeRate": "None", "cashflowFromFinancing": "371873", "cashflowFromInvestment": "66994", "stockBasedCompensation": "2004875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141812", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "575108", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 370647, "cost_of_revenue": 549107, "gross_profit": -178460, "ebit": -2648214, "ebitda": -2556374, "pretax_income": -2721627, "tax_provision": 73413, "net_income": -2795040, "net_income_to_common": -2795040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10181, "total_current_assets": 43181, "total_assets": 2197755, "short_term_debt": 321617, "long_term_debt": null, "total_debt": 321617, "total_liabilities": 2022322, "total_equity": 175433, "shares_outstanding": 6327947, "goodwill_and_intangibles": 2033935 }, "cash_flow": { "operating_cash_flow": -894470, "capital_expenditure": 81595, "free_cash_flow": -812875, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133723, "ticker_id": 7392, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2648214", "ebitda": "-2556374", "netIncome": "-2795040", "grossProfit": "-178460", "depreciation": "None", "totalRevenue": "370647", "costOfRevenue": "549107", "interestIncome": "None", "incomeBeforeTax": "-2721627", "interestExpense": "73413", "operatingIncome": "-1969440", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "73413", "reportedCurrency": "USD", "netInterestIncome": "-73413", "nonInterestIncome": "None", "operatingExpenses": "1790980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91840", "sellingGeneralAndAdministrative": "1790980", "netIncomeFromContinuingOperations": "-2721627" }, "balance": { "goodwill": "1719235", "inventory": "0", "commonStock": "5441", "currentDebt": "None", "investments": "None", "totalAssets": "2197755", "longTermDebt": "None", "shortTermDebt": "321617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "314700", "reportedCurrency": "USD", "retainedEarnings": "-8902277", "totalLiabilities": "2022322", "otherCurrentAssets": "20167", "totalCurrentAssets": "43181", "currentLongTermDebt": "311567", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154574", "currentAccountsPayable": "771931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120639", "shortLongTermDebtTotal": "321617", "totalShareholderEquity": "175433", "capitalLeaseObligations": "10050", "otherCurrentLiabilities": "928774", "totalCurrentLiabilities": "2022322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1093548", "cashAndShortTermInvestments": "10181", "commonStockSharesOutstanding": "6327947", "intangibleAssetsExcludingGoodwill": "314700", "cashAndCashEquivalentsAtCarryingValue": "10181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2721627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-720150", "operatingCashflow": "-894470", "capitalExpenditures": "81595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430250", "cashflowFromInvestment": "66994", "stockBasedCompensation": "252700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370647, "cost_of_revenue": 549107, "gross_profit": -178460, "research_and_development": null, "selling_general_admin": 1790980, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2648214, "depreciation_amortisation": 91840, "ebitda": -2556374, "interest_expense": 73413, "interest_income": null, "other_non_operating": null, "pretax_income": -2721627, "tax_provision": 73413, "effective_tax_rate": null, "net_income": -2795040, "net_income_continuing_ops": -2721627, "net_income_to_common": -2795040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10181, "short_term_investments": null, "net_receivables": 12833, "inventory": 0, "other_current_assets": null, "total_current_assets": 43181, "net_ppe": null, "goodwill": 1719235, "intangible_assets": 314700, "goodwill_and_intangibles": 2033935, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154574, "total_assets": 2197755, "short_term_debt": 321617, "accounts_payable": 771931, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2022322, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1093548, "total_liabilities": 2022322, "total_debt": 321617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8902277, "total_equity": 175433, "shares_outstanding": 6327947, "operating_cash_flow": -894470, "stock_based_compensation": 252700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81595, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430250, "free_cash_flow": -812875, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2648214", "ebitda": "-2556374", "netIncome": "-2795040", "grossProfit": "-178460", "depreciation": "None", "totalRevenue": "370647", "costOfRevenue": "549107", "interestIncome": "None", "incomeBeforeTax": "-2721627", "interestExpense": "73413", "operatingIncome": "-1969440", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "73413", "reportedCurrency": "USD", "netInterestIncome": "-73413", "nonInterestIncome": "None", "operatingExpenses": "1790980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91840", "sellingGeneralAndAdministrative": "1790980", "netIncomeFromContinuingOperations": "-2721627" }, "balance": { "goodwill": "1719235", "inventory": "0", "commonStock": "5441", "currentDebt": "None", "investments": "None", "totalAssets": "2197755", "longTermDebt": "None", "shortTermDebt": "321617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "314700", "reportedCurrency": "USD", "retainedEarnings": "-8902277", "totalLiabilities": "2022322", "otherCurrentAssets": "20167", "totalCurrentAssets": "43181", "currentLongTermDebt": "311567", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154574", "currentAccountsPayable": "771931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120639", "shortLongTermDebtTotal": "321617", "totalShareholderEquity": "175433", "capitalLeaseObligations": "10050", "otherCurrentLiabilities": "928774", "totalCurrentLiabilities": "2022322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1093548", "cashAndShortTermInvestments": "10181", "commonStockSharesOutstanding": "6327947", "intangibleAssetsExcludingGoodwill": "314700", "cashAndCashEquivalentsAtCarryingValue": "10181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2721627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-720150", "operatingCashflow": "-894470", "capitalExpenditures": "81595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430250", "cashflowFromInvestment": "66994", "stockBasedCompensation": "252700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 245285, "cost_of_revenue": 288301, "gross_profit": -43016, "ebit": -3331240, "ebitda": -3294229, "pretax_income": -3331240, "tax_provision": -124130, "net_income": -3331240, "net_income_to_common": -3331240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474653, "total_current_assets": 590466, "total_assets": 2807618, "short_term_debt": 40000, "long_term_debt": 0, "total_debt": 40000, "total_liabilities": 403006, "total_equity": 2404612, "shares_outstanding": 6244374, "goodwill_and_intangibles": 2071005 }, "cash_flow": { "operating_cash_flow": -1105466, "capital_expenditure": 4163, "free_cash_flow": -1101303, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133728, "ticker_id": 7392, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3331240", "ebitda": "-3294229", "netIncome": "-3331240", "grossProfit": "-43016", "depreciation": "None", "totalRevenue": "245285", "costOfRevenue": "288301", "interestIncome": "None", "incomeBeforeTax": "-3331240", "interestExpense": "0", "operatingIncome": "-3331240", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-124130", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3288224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37011", "sellingGeneralAndAdministrative": "3288224", "netIncomeFromContinuingOperations": "-3331240" }, "balance": { "goodwill": "1719235", "inventory": "0", "commonStock": "21695", "currentDebt": "None", "investments": "None", "totalAssets": "2807618", "longTermDebt": "0", "shortTermDebt": "40000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "351770", "reportedCurrency": "USD", "retainedEarnings": "-6180650", "totalLiabilities": "403006", "otherCurrentAssets": "205450", "totalCurrentAssets": "590466", "currentLongTermDebt": "40000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217152", "currentAccountsPayable": "291781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146147", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "2404612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71225", "totalCurrentLiabilities": "403006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "474653", "commonStockSharesOutstanding": "6244374", "intangibleAssetsExcludingGoodwill": "351770", "cashAndCashEquivalentsAtCarryingValue": "474653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3331240", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "4133", "operatingCashflow": "-1105466", "capitalExpenditures": "4163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1983888", "cashflowFromInvestment": "-404163", "stockBasedCompensation": "1763950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245285, "cost_of_revenue": 288301, "gross_profit": -43016, "research_and_development": 0, "selling_general_admin": 3288224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3331240, "depreciation_amortisation": 37011, "ebitda": -3294229, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3331240, "tax_provision": -124130, "effective_tax_rate": null, "net_income": -3331240, "net_income_continuing_ops": -3331240, "net_income_to_common": -3331240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474653, "short_term_investments": 0, "net_receivables": 13088, "inventory": 0, "other_current_assets": null, "total_current_assets": 590466, "net_ppe": null, "goodwill": 1719235, "intangible_assets": 351770, "goodwill_and_intangibles": 2071005, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217152, "total_assets": 2807618, "short_term_debt": 40000, "accounts_payable": 291781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403006, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 403006, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6180650, "total_equity": 2404612, "shares_outstanding": 6244374, "operating_cash_flow": -1105466, "stock_based_compensation": 1763950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4163, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404163, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1983888, "free_cash_flow": -1101303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3331240", "ebitda": "-3294229", "netIncome": "-3331240", "grossProfit": "-43016", "depreciation": "None", "totalRevenue": "245285", "costOfRevenue": "288301", "interestIncome": "None", "incomeBeforeTax": "-3331240", "interestExpense": "0", "operatingIncome": "-3331240", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-124130", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3288224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288301", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37011", "sellingGeneralAndAdministrative": "3288224", "netIncomeFromContinuingOperations": "-3331240" }, "balance": { "goodwill": "1719235", "inventory": "0", "commonStock": "21695", "currentDebt": "None", "investments": "None", "totalAssets": "2807618", "longTermDebt": "0", "shortTermDebt": "40000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "351770", "reportedCurrency": "USD", "retainedEarnings": "-6180650", "totalLiabilities": "403006", "otherCurrentAssets": "205450", "totalCurrentAssets": "590466", "currentLongTermDebt": "40000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217152", "currentAccountsPayable": "291781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146147", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "2404612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71225", "totalCurrentLiabilities": "403006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "474653", "commonStockSharesOutstanding": "6244374", "intangibleAssetsExcludingGoodwill": "351770", "cashAndCashEquivalentsAtCarryingValue": "474653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3331240", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "4133", "operatingCashflow": "-1105466", "capitalExpenditures": "4163", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1983888", "cashflowFromInvestment": "-404163", "stockBasedCompensation": "1763950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 400709, "cost_of_revenue": 332481, "gross_profit": 68228, "ebit": -1020915, "ebitda": -985036, "pretax_income": -968059, "tax_provision": null, "net_income": -968059, "net_income_to_common": -968059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4574857, "total_current_assets": 4988718, "total_assets": 7547935, "short_term_debt": 161324, "long_term_debt": 35861, "total_debt": 197185, "total_liabilities": 868447, "total_equity": 6679488, "shares_outstanding": 12155983, "goodwill_and_intangibles": 1919962 }, "cash_flow": { "operating_cash_flow": -731830, "capital_expenditure": 5324, "free_cash_flow": -726506, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133692, "ticker_id": 7392, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1020915", "ebitda": "-985036", "netIncome": "-968059", "grossProfit": "68228", "depreciation": "None", "totalRevenue": "400709", "costOfRevenue": "332481", "interestIncome": "None", "incomeBeforeTax": "-968059", "interestExpense": "5334", "operatingIncome": "-1020915", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58008", "nonInterestIncome": "None", "operatingExpenses": "1089143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188036", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35879", "sellingGeneralAndAdministrative": "921820", "netIncomeFromContinuingOperations": "-968059" }, "balance": { "goodwill": "1719535", "inventory": "117987", "commonStock": "12156", "currentDebt": "None", "investments": "None", "totalAssets": "7547935", "longTermDebt": "35861", "shortTermDebt": "161324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "200427", "reportedCurrency": "USD", "retainedEarnings": "-46692268", "totalLiabilities": "868447", "otherCurrentAssets": "177470", "totalCurrentAssets": "4988718", "currentLongTermDebt": "128871", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559217", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209629", "totalShareholderEquity": "6679488", "capitalLeaseObligations": "80758", "otherCurrentLiabilities": "502654", "totalCurrentLiabilities": "784281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84166", "cashAndShortTermInvestments": "4574857", "commonStockSharesOutstanding": "12155983", "intangibleAssetsExcludingGoodwill": "200427", "cashAndCashEquivalentsAtCarryingValue": "4574857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-968059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "18011", "operatingCashflow": "-731830", "capitalExpenditures": "5324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5490", "cashflowFromInvestment": "-5324", "stockBasedCompensation": "98513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400709, "cost_of_revenue": 332481, "gross_profit": 68228, "research_and_development": 188036, "selling_general_admin": 921820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1020915, "depreciation_amortisation": 35879, "ebitda": -985036, "interest_expense": 5334, "interest_income": null, "other_non_operating": null, "pretax_income": -968059, "tax_provision": null, "effective_tax_rate": null, "net_income": -968059, "net_income_continuing_ops": -968059, "net_income_to_common": -968059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4574857, "short_term_investments": null, "net_receivables": 118404, "inventory": 117987, "other_current_assets": null, "total_current_assets": 4988718, "net_ppe": null, "goodwill": 1719535, "intangible_assets": 200427, "goodwill_and_intangibles": 1919962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559217, "total_assets": 7547935, "short_term_debt": 161324, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784281, "long_term_debt": 35861, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84166, "total_liabilities": 868447, "total_debt": 197185, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46692268, "total_equity": 6679488, "shares_outstanding": 12155983, "operating_cash_flow": -731830, "stock_based_compensation": 98513, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5324, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5490, "free_cash_flow": -726506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1020915", "ebitda": "-985036", "netIncome": "-968059", "grossProfit": "68228", "depreciation": "None", "totalRevenue": "400709", "costOfRevenue": "332481", "interestIncome": "None", "incomeBeforeTax": "-968059", "interestExpense": "5334", "operatingIncome": "-1020915", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58008", "nonInterestIncome": "None", "operatingExpenses": "1089143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188036", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35879", "sellingGeneralAndAdministrative": "921820", "netIncomeFromContinuingOperations": "-968059" }, "balance": { "goodwill": "1719535", "inventory": "117987", "commonStock": "12156", "currentDebt": "None", "investments": "None", "totalAssets": "7547935", "longTermDebt": "35861", "shortTermDebt": "161324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "200427", "reportedCurrency": "USD", "retainedEarnings": "-46692268", "totalLiabilities": "868447", "otherCurrentAssets": "177470", "totalCurrentAssets": "4988718", "currentLongTermDebt": "128871", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559217", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209629", "totalShareholderEquity": "6679488", "capitalLeaseObligations": "80758", "otherCurrentLiabilities": "502654", "totalCurrentLiabilities": "784281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84166", "cashAndShortTermInvestments": "4574857", "commonStockSharesOutstanding": "12155983", "intangibleAssetsExcludingGoodwill": "200427", "cashAndCashEquivalentsAtCarryingValue": "4574857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-968059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "18011", "operatingCashflow": "-731830", "capitalExpenditures": "5324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5490", "cashflowFromInvestment": "-5324", "stockBasedCompensation": "98513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 346058, "cost_of_revenue": 283031, "gross_profit": 63027, "ebit": -3880336, "ebitda": -3837380, "pretax_income": -3872367, "tax_provision": null, "net_income": -3872367, "net_income_to_common": -3872367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5312177, "total_current_assets": 5815064, "total_assets": 8419160, "short_term_debt": 160341, "long_term_debt": 41603, "total_debt": 201944, "total_liabilities": 870208, "total_equity": 7548952, "shares_outstanding": 12057153, "goodwill_and_intangibles": 1935128 }, "cash_flow": { "operating_cash_flow": -1752487, "capital_expenditure": 0, "free_cash_flow": -1752487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133694, "ticker_id": 7392, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3880336", "ebitda": "-3837380", "netIncome": "-3872367", "grossProfit": "63027", "depreciation": "None", "totalRevenue": "346058", "costOfRevenue": "283031", "interestIncome": "13517", "incomeBeforeTax": "-3872367", "interestExpense": "5548", "operatingIncome": "-3880336", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7969", "nonInterestIncome": "None", "operatingExpenses": "3943363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457113", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42956", "sellingGeneralAndAdministrative": "3491728", "netIncomeFromContinuingOperations": "-3872367" }, "balance": { "goodwill": "1719535", "inventory": "135998", "commonStock": "12156", "currentDebt": "None", "investments": "None", "totalAssets": "8419160", "longTermDebt": "41603", "shortTermDebt": "160341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "215593", "reportedCurrency": "USD", "retainedEarnings": "-45724209", "totalLiabilities": "870208", "otherCurrentAssets": "219327", "totalCurrentAssets": "5815064", "currentLongTermDebt": "128619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2604096", "currentAccountsPayable": "605209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216422", "totalShareholderEquity": "7548952", "capitalLeaseObligations": "87803", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "772524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97684", "cashAndShortTermInvestments": "5312177", "commonStockSharesOutstanding": "12057153", "intangibleAssetsExcludingGoodwill": "215593", "cashAndCashEquivalentsAtCarryingValue": "5312177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3872367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "2033", "operatingCashflow": "-1752487", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69563", "cashflowFromInvestment": "-5324", "stockBasedCompensation": "2535483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346058, "cost_of_revenue": 283031, "gross_profit": 63027, "research_and_development": 457113, "selling_general_admin": 3491728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3880336, "depreciation_amortisation": 42956, "ebitda": -3837380, "interest_expense": 5548, "interest_income": null, "other_non_operating": null, "pretax_income": -3872367, "tax_provision": null, "effective_tax_rate": null, "net_income": -3872367, "net_income_continuing_ops": -3872367, "net_income_to_common": -3872367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5312177, "short_term_investments": null, "net_receivables": 147562, "inventory": 135998, "other_current_assets": null, "total_current_assets": 5815064, "net_ppe": null, "goodwill": 1719535, "intangible_assets": 215593, "goodwill_and_intangibles": 1935128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2604096, "total_assets": 8419160, "short_term_debt": 160341, "accounts_payable": 605209, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772524, "long_term_debt": 41603, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97684, "total_liabilities": 870208, "total_debt": 201944, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45724209, "total_equity": 7548952, "shares_outstanding": 12057153, "operating_cash_flow": -1752487, "stock_based_compensation": 2535483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69563, "free_cash_flow": -1752487, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3880336", "ebitda": "-3837380", "netIncome": "-3872367", "grossProfit": "63027", "depreciation": "None", "totalRevenue": "346058", "costOfRevenue": "283031", "interestIncome": "13517", "incomeBeforeTax": "-3872367", "interestExpense": "5548", "operatingIncome": "-3880336", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7969", "nonInterestIncome": "None", "operatingExpenses": "3943363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457113", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42956", "sellingGeneralAndAdministrative": "3491728", "netIncomeFromContinuingOperations": "-3872367" }, "balance": { "goodwill": "1719535", "inventory": "135998", "commonStock": "12156", "currentDebt": "None", "investments": "None", "totalAssets": "8419160", "longTermDebt": "41603", "shortTermDebt": "160341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "215593", "reportedCurrency": "USD", "retainedEarnings": "-45724209", "totalLiabilities": "870208", "otherCurrentAssets": "219327", "totalCurrentAssets": "5815064", "currentLongTermDebt": "128619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2604096", "currentAccountsPayable": "605209", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216422", "totalShareholderEquity": "7548952", "capitalLeaseObligations": "87803", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "772524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97684", "cashAndShortTermInvestments": "5312177", "commonStockSharesOutstanding": "12057153", "intangibleAssetsExcludingGoodwill": "215593", "cashAndCashEquivalentsAtCarryingValue": "5312177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3872367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "2033", "operatingCashflow": "-1752487", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69563", "cashflowFromInvestment": "-5324", "stockBasedCompensation": "2535483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 622452, "cost_of_revenue": 473936, "gross_profit": 148516, "ebit": -2003213, "ebitda": -1945831, "pretax_income": -2000337, "tax_provision": null, "net_income": -2000337, "net_income_to_common": -2000337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6995101, "total_current_assets": 7520436, "total_assets": 10176588, "short_term_debt": 159376, "long_term_debt": 47290, "total_debt": 206666, "total_liabilities": 1682780, "total_equity": 8493808, "shares_outstanding": 11218581, "goodwill_and_intangibles": 1950295 }, "cash_flow": { "operating_cash_flow": -1313341, "capital_expenditure": 5324, "free_cash_flow": -1308017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133695, "ticker_id": 7392, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2003213", "ebitda": "-1945831", "netIncome": "-2000337", "grossProfit": "148516", "depreciation": "None", "totalRevenue": "622452", "costOfRevenue": "473936", "interestIncome": "8649", "incomeBeforeTax": "-2000337", "interestExpense": "5773", "operatingIncome": "-2003213", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2876", "nonInterestIncome": "None", "operatingExpenses": "2151729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562554", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57382", "sellingGeneralAndAdministrative": "1597540", "netIncomeFromContinuingOperations": "-2000337" }, "balance": { "goodwill": "1719535", "inventory": "138031", "commonStock": "12016", "currentDebt": "None", "investments": "None", "totalAssets": "10176588", "longTermDebt": "47290", "shortTermDebt": "159376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "230760", "reportedCurrency": "USD", "retainedEarnings": "-41851842", "totalLiabilities": "1682780", "otherCurrentAssets": "226500", "totalCurrentAssets": "7520436", "currentLongTermDebt": "128369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2656152", "currentAccountsPayable": "1393013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270348", "totalShareholderEquity": "8493808", "capitalLeaseObligations": "94689", "otherCurrentLiabilities": "1393013", "totalCurrentLiabilities": "1571808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110972", "cashAndShortTermInvestments": "6995101", "commonStockSharesOutstanding": "11218581", "intangibleAssetsExcludingGoodwill": "230760", "cashAndCashEquivalentsAtCarryingValue": "6995101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "77293", "operatingCashflow": "-1313341", "capitalExpenditures": "5324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5344345", "cashflowFromInvestment": "5324", "stockBasedCompensation": "41050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622452, "cost_of_revenue": 473936, "gross_profit": 148516, "research_and_development": 562554, "selling_general_admin": 1597540, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2003213, "depreciation_amortisation": 57382, "ebitda": -1945831, "interest_expense": 5773, "interest_income": null, "other_non_operating": null, "pretax_income": -2000337, "tax_provision": null, "effective_tax_rate": null, "net_income": -2000337, "net_income_continuing_ops": -2000337, "net_income_to_common": -2000337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6995101, "short_term_investments": null, "net_receivables": 160804, "inventory": 138031, "other_current_assets": null, "total_current_assets": 7520436, "net_ppe": null, "goodwill": 1719535, "intangible_assets": 230760, "goodwill_and_intangibles": 1950295, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2656152, "total_assets": 10176588, "short_term_debt": 159376, "accounts_payable": 1393013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571808, "long_term_debt": 47290, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110972, "total_liabilities": 1682780, "total_debt": 206666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41851842, "total_equity": 8493808, "shares_outstanding": 11218581, "operating_cash_flow": -1313341, "stock_based_compensation": 41050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5324, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5344345, "free_cash_flow": -1308017, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2003213", "ebitda": "-1945831", "netIncome": "-2000337", "grossProfit": "148516", "depreciation": "None", "totalRevenue": "622452", "costOfRevenue": "473936", "interestIncome": "8649", "incomeBeforeTax": "-2000337", "interestExpense": "5773", "operatingIncome": "-2003213", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2876", "nonInterestIncome": "None", "operatingExpenses": "2151729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562554", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57382", "sellingGeneralAndAdministrative": "1597540", "netIncomeFromContinuingOperations": "-2000337" }, "balance": { "goodwill": "1719535", "inventory": "138031", "commonStock": "12016", "currentDebt": "None", "investments": "None", "totalAssets": "10176588", "longTermDebt": "47290", "shortTermDebt": "159376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "230760", "reportedCurrency": "USD", "retainedEarnings": "-41851842", "totalLiabilities": "1682780", "otherCurrentAssets": "226500", "totalCurrentAssets": "7520436", "currentLongTermDebt": "128369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2656152", "currentAccountsPayable": "1393013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270348", "totalShareholderEquity": "8493808", "capitalLeaseObligations": "94689", "otherCurrentLiabilities": "1393013", "totalCurrentLiabilities": "1571808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110972", "cashAndShortTermInvestments": "6995101", "commonStockSharesOutstanding": "11218581", "intangibleAssetsExcludingGoodwill": "230760", "cashAndCashEquivalentsAtCarryingValue": "6995101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "77293", "operatingCashflow": "-1313341", "capitalExpenditures": "5324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5344345", "cashflowFromInvestment": "5324", "stockBasedCompensation": "41050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 667432, "cost_of_revenue": 439080, "gross_profit": 228352, "ebit": -1413497, "ebitda": -1356017, "pretax_income": -1388869, "tax_provision": null, "net_income": -1388869, "net_income_to_common": -1388869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000, "total_current_assets": 3430000, "total_assets": 6152000, "short_term_debt": 158700, "long_term_debt": 52632, "total_debt": 211332, "total_liabilities": 1049000, "total_equity": 5103000, "shares_outstanding": 11125800, "goodwill_and_intangibles": 1965926 }, "cash_flow": { "operating_cash_flow": -1336972, "capital_expenditure": 5324, "free_cash_flow": -1331648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133696, "ticker_id": 7392, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1413497", "ebitda": "-1356017", "netIncome": "-1388869", "grossProfit": "228352", "depreciation": "None", "totalRevenue": "667432", "costOfRevenue": "439080", "interestIncome": "30508", "incomeBeforeTax": "-1388869", "interestExpense": "5880", "operatingIncome": "-1413497", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24628", "nonInterestIncome": "None", "operatingExpenses": "1641849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "683426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57480", "sellingGeneralAndAdministrative": "982052", "netIncomeFromContinuingOperations": "-1388869" }, "balance": { "goodwill": "1720000", "inventory": "215324", "commonStock": "11130", "currentDebt": "None", "investments": "None", "totalAssets": "6152000", "longTermDebt": "52632", "shortTermDebt": "158700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "245926", "reportedCurrency": "USD", "retainedEarnings": "-39852000", "totalLiabilities": "1049000", "otherCurrentAssets": "156540", "totalCurrentAssets": "3430000", "currentLongTermDebt": "128391", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2723000", "currentAccountsPayable": "721671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282444", "totalShareholderEquity": "5103000", "capitalLeaseObligations": "101421", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "925051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123743", "cashAndShortTermInvestments": "2964000", "commonStockSharesOutstanding": "11125800", "intangibleAssetsExcludingGoodwill": "245926", "cashAndCashEquivalentsAtCarryingValue": "2964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1388869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3283", "operatingCashflow": "-1336972", "capitalExpenditures": "5324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5326", "cashflowFromInvestment": "-5324", "stockBasedCompensation": "63350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667432, "cost_of_revenue": 439080, "gross_profit": 228352, "research_and_development": 683426, "selling_general_admin": 982052, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1413497, "depreciation_amortisation": 57480, "ebitda": -1356017, "interest_expense": 5880, "interest_income": null, "other_non_operating": null, "pretax_income": -1388869, "tax_provision": null, "effective_tax_rate": null, "net_income": -1388869, "net_income_continuing_ops": -1388869, "net_income_to_common": -1388869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000, "short_term_investments": null, "net_receivables": 94136, "inventory": 215324, "other_current_assets": null, "total_current_assets": 3430000, "net_ppe": null, "goodwill": 1720000, "intangible_assets": 245926, "goodwill_and_intangibles": 1965926, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2723000, "total_assets": 6152000, "short_term_debt": 158700, "accounts_payable": 721671, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925051, "long_term_debt": 52632, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123743, "total_liabilities": 1049000, "total_debt": 211332, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39852000, "total_equity": 5103000, "shares_outstanding": 11125800, "operating_cash_flow": -1336972, "stock_based_compensation": 63350, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5324, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5326, "free_cash_flow": -1331648, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1413497", "ebitda": "-1356017", "netIncome": "-1388869", "grossProfit": "228352", "depreciation": "None", "totalRevenue": "667432", "costOfRevenue": "439080", "interestIncome": "30508", "incomeBeforeTax": "-1388869", "interestExpense": "5880", "operatingIncome": "-1413497", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24628", "nonInterestIncome": "None", "operatingExpenses": "1641849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "683426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57480", "sellingGeneralAndAdministrative": "982052", "netIncomeFromContinuingOperations": "-1388869" }, "balance": { "goodwill": "1720000", "inventory": "215324", "commonStock": "11130", "currentDebt": "None", "investments": "None", "totalAssets": "6152000", "longTermDebt": "52632", "shortTermDebt": "158700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "245926", "reportedCurrency": "USD", "retainedEarnings": "-39852000", "totalLiabilities": "1049000", "otherCurrentAssets": "156540", "totalCurrentAssets": "3430000", "currentLongTermDebt": "128391", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2723000", "currentAccountsPayable": "721671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282444", "totalShareholderEquity": "5103000", "capitalLeaseObligations": "101421", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "925051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123743", "cashAndShortTermInvestments": "2964000", "commonStockSharesOutstanding": "11125800", "intangibleAssetsExcludingGoodwill": "245926", "cashAndCashEquivalentsAtCarryingValue": "2964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1388869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3283", "operatingCashflow": "-1336972", "capitalExpenditures": "5324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5326", "cashflowFromInvestment": "-5324", "stockBasedCompensation": "63350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 642379, "cost_of_revenue": 367757, "gross_profit": 274622, "ebit": -5512853, "ebitda": -5440000, "pretax_income": -5516000, "tax_provision": null, "net_income": -5516000, "net_income_to_common": -5516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4312000, "total_current_assets": 4794000, "total_assets": 7470000, "short_term_debt": 128144, "long_term_debt": 58205, "total_debt": 186349, "total_liabilities": 1041000, "total_equity": 6429000, "shares_outstanding": 10607000, "goodwill_and_intangibles": 1981092 }, "cash_flow": { "operating_cash_flow": -1239244, "capital_expenditure": 4, "free_cash_flow": -1239240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133697, "ticker_id": 7392, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5512853", "ebitda": "-5440000", "netIncome": "-5516000", "grossProfit": "274622", "depreciation": "None", "totalRevenue": "642379", "costOfRevenue": "367757", "interestIncome": "46084", "incomeBeforeTax": "-5516000", "interestExpense": "3739", "operatingIncome": "-1964000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42345", "nonInterestIncome": "None", "operatingExpenses": "2238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489856", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72853", "sellingGeneralAndAdministrative": "1759655", "netIncomeFromContinuingOperations": "-5516438" }, "balance": { "goodwill": "1720000", "inventory": "212041", "commonStock": "11075", "currentDebt": "None", "investments": "None", "totalAssets": "7470000", "longTermDebt": "58205", "shortTermDebt": "128144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "261092", "reportedCurrency": "USD", "retainedEarnings": "-38463000", "totalLiabilities": "1041000", "otherCurrentAssets": "196658", "totalCurrentAssets": "4794000", "currentLongTermDebt": "128144", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2676000", "currentAccountsPayable": "698821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186349", "totalShareholderEquity": "6429000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "698821", "totalCurrentLiabilities": "982845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58205", "cashAndShortTermInvestments": "4312000", "commonStockSharesOutstanding": "10607000", "intangibleAssetsExcludingGoodwill": "261092", "cashAndCashEquivalentsAtCarryingValue": "4312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5516438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-43742", "operatingCashflow": "-1239244", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147224", "cashflowFromInvestment": "None", "stockBasedCompensation": "-419985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642379, "cost_of_revenue": 367757, "gross_profit": 274622, "research_and_development": 489856, "selling_general_admin": 1759655, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5512853, "depreciation_amortisation": 72853, "ebitda": -5440000, "interest_expense": 3739, "interest_income": null, "other_non_operating": null, "pretax_income": -5516000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5516000, "net_income_continuing_ops": -5516438, "net_income_to_common": -5516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4312000, "short_term_investments": null, "net_receivables": 73847, "inventory": 212041, "other_current_assets": null, "total_current_assets": 4794000, "net_ppe": null, "goodwill": 1720000, "intangible_assets": 261092, "goodwill_and_intangibles": 1981092, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2676000, "total_assets": 7470000, "short_term_debt": 128144, "accounts_payable": 698821, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982845, "long_term_debt": 58205, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58205, "total_liabilities": 1041000, "total_debt": 186349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38463000, "total_equity": 6429000, "shares_outstanding": 10607000, "operating_cash_flow": -1239244, "stock_based_compensation": -419985, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147224, "free_cash_flow": -1239240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5512853", "ebitda": "-5440000", "netIncome": "-5516000", "grossProfit": "274622", "depreciation": "None", "totalRevenue": "642379", "costOfRevenue": "367757", "interestIncome": "46084", "incomeBeforeTax": "-5516000", "interestExpense": "3739", "operatingIncome": "-1964000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42345", "nonInterestIncome": "None", "operatingExpenses": "2238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489856", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72853", "sellingGeneralAndAdministrative": "1759655", "netIncomeFromContinuingOperations": "-5516438" }, "balance": { "goodwill": "1720000", "inventory": "212041", "commonStock": "11075", "currentDebt": "None", "investments": "None", "totalAssets": "7470000", "longTermDebt": "58205", "shortTermDebt": "128144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "261092", "reportedCurrency": "USD", "retainedEarnings": "-38463000", "totalLiabilities": "1041000", "otherCurrentAssets": "196658", "totalCurrentAssets": "4794000", "currentLongTermDebt": "128144", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2676000", "currentAccountsPayable": "698821", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186349", "totalShareholderEquity": "6429000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "698821", "totalCurrentLiabilities": "982845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58205", "cashAndShortTermInvestments": "4312000", "commonStockSharesOutstanding": "10607000", "intangibleAssetsExcludingGoodwill": "261092", "cashAndCashEquivalentsAtCarryingValue": "4312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5516438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-43742", "operatingCashflow": "-1239244", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147224", "cashflowFromInvestment": "None", "stockBasedCompensation": "-419985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 645796, "cost_of_revenue": 466148, "gross_profit": 179648, "ebit": -1358150, "ebitda": -1285000, "pretax_income": -1363000, "tax_provision": null, "net_income": -1363000, "net_income_to_common": -1363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698000, "total_current_assets": 6192000, "total_assets": 12543000, "short_term_debt": 136764, "long_term_debt": 63717, "total_debt": 200481, "total_liabilities": 1312000, "total_equity": 11232000, "shares_outstanding": 11102000, "goodwill_and_intangibles": 5604418 }, "cash_flow": { "operating_cash_flow": -1010000, "capital_expenditure": 46958, "free_cash_flow": -963042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133699, "ticker_id": 7392, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1358150", "ebitda": "-1285000", "netIncome": "-1363000", "grossProfit": "179648", "depreciation": "None", "totalRevenue": "645796", "costOfRevenue": "466148", "interestIncome": "68235", "incomeBeforeTax": "-1363000", "interestExpense": "4031", "operatingIncome": "-1427000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "64204", "nonInterestIncome": "None", "operatingExpenses": "1606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880768", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73150", "sellingGeneralAndAdministrative": "737102", "netIncomeFromContinuingOperations": "-1362637" }, "balance": { "goodwill": "5022000", "inventory": "168299", "commonStock": "11106", "currentDebt": "None", "investments": "None", "totalAssets": "12543000", "longTermDebt": "63717", "shortTermDebt": "136764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "582418", "reportedCurrency": "USD", "retainedEarnings": "-32946000", "totalLiabilities": "1312000", "otherCurrentAssets": "215486", "totalCurrentAssets": "6192000", "currentLongTermDebt": "127900", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6352000", "currentAccountsPayable": "892154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200481", "totalShareholderEquity": "11232000", "capitalLeaseObligations": "8864", "otherCurrentLiabilities": "892154", "totalCurrentLiabilities": "1248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63717", "cashAndShortTermInvestments": "5698000", "commonStockSharesOutstanding": "11102000", "intangibleAssetsExcludingGoodwill": "582418", "cashAndCashEquivalentsAtCarryingValue": "5698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "55561", "operatingCashflow": "-1010000", "capitalExpenditures": "46958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5175", "cashflowFromInvestment": "-46958", "stockBasedCompensation": "133350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645796, "cost_of_revenue": 466148, "gross_profit": 179648, "research_and_development": 880768, "selling_general_admin": 737102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1358150, "depreciation_amortisation": 73150, "ebitda": -1285000, "interest_expense": 4031, "interest_income": null, "other_non_operating": null, "pretax_income": -1363000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1363000, "net_income_continuing_ops": -1362637, "net_income_to_common": -1363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5698000, "short_term_investments": null, "net_receivables": 109630, "inventory": 168299, "other_current_assets": null, "total_current_assets": 6192000, "net_ppe": null, "goodwill": 5022000, "intangible_assets": 582418, "goodwill_and_intangibles": 5604418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6352000, "total_assets": 12543000, "short_term_debt": 136764, "accounts_payable": 892154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1248000, "long_term_debt": 63717, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63717, "total_liabilities": 1312000, "total_debt": 200481, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32946000, "total_equity": 11232000, "shares_outstanding": 11102000, "operating_cash_flow": -1010000, "stock_based_compensation": 133350, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46958, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5175, "free_cash_flow": -963042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1358150", "ebitda": "-1285000", "netIncome": "-1363000", "grossProfit": "179648", "depreciation": "None", "totalRevenue": "645796", "costOfRevenue": "466148", "interestIncome": "68235", "incomeBeforeTax": "-1363000", "interestExpense": "4031", "operatingIncome": "-1427000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "64204", "nonInterestIncome": "None", "operatingExpenses": "1606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880768", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73150", "sellingGeneralAndAdministrative": "737102", "netIncomeFromContinuingOperations": "-1362637" }, "balance": { "goodwill": "5022000", "inventory": "168299", "commonStock": "11106", "currentDebt": "None", "investments": "None", "totalAssets": "12543000", "longTermDebt": "63717", "shortTermDebt": "136764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "582418", "reportedCurrency": "USD", "retainedEarnings": "-32946000", "totalLiabilities": "1312000", "otherCurrentAssets": "215486", "totalCurrentAssets": "6192000", "currentLongTermDebt": "127900", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6352000", "currentAccountsPayable": "892154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200481", "totalShareholderEquity": "11232000", "capitalLeaseObligations": "8864", "otherCurrentLiabilities": "892154", "totalCurrentLiabilities": "1248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63717", "cashAndShortTermInvestments": "5698000", "commonStockSharesOutstanding": "11102000", "intangibleAssetsExcludingGoodwill": "582418", "cashAndCashEquivalentsAtCarryingValue": "5698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "55561", "operatingCashflow": "-1010000", "capitalExpenditures": "46958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5175", "cashflowFromInvestment": "-46958", "stockBasedCompensation": "133350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 442830, "cost_of_revenue": 352012, "gross_profit": 90818, "ebit": -1699949, "ebitda": -1630000, "pretax_income": -1705000, "tax_provision": 1, "net_income": -1705000, "net_income_to_common": -1705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6760000, "total_current_assets": 7248000, "total_assets": 13634000, "short_term_debt": 145187, "long_term_debt": 69133, "total_debt": 214320, "total_liabilities": 1173000, "total_equity": 12461000, "shares_outstanding": 11062000, "goodwill_and_intangibles": 5632705 }, "cash_flow": { "operating_cash_flow": -1543747, "capital_expenditure": 38890, "free_cash_flow": -1504857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133700, "ticker_id": 7392, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1699949", "ebitda": "-1630000", "netIncome": "-1705000", "grossProfit": "90818", "depreciation": "None", "totalRevenue": "442830", "costOfRevenue": "352012", "interestIncome": "77332", "incomeBeforeTax": "-1705000", "interestExpense": "5019", "operatingIncome": "-1410000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "72313", "nonInterestIncome": "None", "operatingExpenses": "1501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69949", "sellingGeneralAndAdministrative": "737325", "netIncomeFromContinuingOperations": "-1705465" }, "balance": { "goodwill": "5022000", "inventory": "223860", "commonStock": "11096", "currentDebt": "None", "investments": "None", "totalAssets": "13634000", "longTermDebt": "69133", "shortTermDebt": "145187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "610705", "reportedCurrency": "USD", "retainedEarnings": "-31584000", "totalLiabilities": "1173000", "otherCurrentAssets": "196235", "totalCurrentAssets": "7248000", "currentLongTermDebt": "127659", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6386000", "currentAccountsPayable": "778827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214320", "totalShareholderEquity": "12461000", "capitalLeaseObligations": "17528", "otherCurrentLiabilities": "-17528", "totalCurrentLiabilities": "1104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69132", "cashAndShortTermInvestments": "6760000", "commonStockSharesOutstanding": "11062000", "intangibleAssetsExcludingGoodwill": "610705", "cashAndCashEquivalentsAtCarryingValue": "6760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1705465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-53840", "operatingCashflow": "-1543747", "capitalExpenditures": "38890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5136", "cashflowFromInvestment": "-38890", "stockBasedCompensation": "130380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442830, "cost_of_revenue": 352012, "gross_profit": 90818, "research_and_development": 773975, "selling_general_admin": 737325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1699949, "depreciation_amortisation": 69949, "ebitda": -1630000, "interest_expense": 5019, "interest_income": null, "other_non_operating": null, "pretax_income": -1705000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1705000, "net_income_continuing_ops": -1705465, "net_income_to_common": -1705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6760000, "short_term_investments": null, "net_receivables": 68011, "inventory": 223860, "other_current_assets": null, "total_current_assets": 7248000, "net_ppe": null, "goodwill": 5022000, "intangible_assets": 610705, "goodwill_and_intangibles": 5632705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6386000, "total_assets": 13634000, "short_term_debt": 145187, "accounts_payable": 778827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104000, "long_term_debt": 69133, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69132, "total_liabilities": 1173000, "total_debt": 214320, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31584000, "total_equity": 12461000, "shares_outstanding": 11062000, "operating_cash_flow": -1543747, "stock_based_compensation": 130380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5136, "free_cash_flow": -1504857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1699949", "ebitda": "-1630000", "netIncome": "-1705000", "grossProfit": "90818", "depreciation": "None", "totalRevenue": "442830", "costOfRevenue": "352012", "interestIncome": "77332", "incomeBeforeTax": "-1705000", "interestExpense": "5019", "operatingIncome": "-1410000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "72313", "nonInterestIncome": "None", "operatingExpenses": "1501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69949", "sellingGeneralAndAdministrative": "737325", "netIncomeFromContinuingOperations": "-1705465" }, "balance": { "goodwill": "5022000", "inventory": "223860", "commonStock": "11096", "currentDebt": "None", "investments": "None", "totalAssets": "13634000", "longTermDebt": "69133", "shortTermDebt": "145187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "610705", "reportedCurrency": "USD", "retainedEarnings": "-31584000", "totalLiabilities": "1173000", "otherCurrentAssets": "196235", "totalCurrentAssets": "7248000", "currentLongTermDebt": "127659", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6386000", "currentAccountsPayable": "778827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214320", "totalShareholderEquity": "12461000", "capitalLeaseObligations": "17528", "otherCurrentLiabilities": "-17528", "totalCurrentLiabilities": "1104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69132", "cashAndShortTermInvestments": "6760000", "commonStockSharesOutstanding": "11062000", "intangibleAssetsExcludingGoodwill": "610705", "cashAndCashEquivalentsAtCarryingValue": "6760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1705465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-53840", "operatingCashflow": "-1543747", "capitalExpenditures": "38890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5136", "cashflowFromInvestment": "-38890", "stockBasedCompensation": "130380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 408532, "cost_of_revenue": 254318, "gross_profit": 154214, "ebit": -1889459, "ebitda": -1820358, "pretax_income": -1898077, "tax_provision": -8532, "net_income": -1898077, "net_income_to_common": -1898077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8347740, "total_current_assets": 8729940, "total_assets": 15154480, "short_term_debt": 153407, "long_term_debt": 374509, "total_debt": 527916, "total_liabilities": 1791367, "total_equity": 13363113, "shares_outstanding": 9159869, "goodwill_and_intangibles": 5660706 }, "cash_flow": { "operating_cash_flow": -833926, "capital_expenditure": 6195, "free_cash_flow": -827731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133701, "ticker_id": 7392, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1889459", "ebitda": "-1820358", "netIncome": "-1898077", "grossProfit": "154214", "depreciation": "None", "totalRevenue": "408532", "costOfRevenue": "254318", "interestIncome": "18", "incomeBeforeTax": "-1898077", "interestExpense": "8618", "operatingIncome": "-1889480", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-8532", "reportedCurrency": "USD", "netInterestIncome": "-8600", "nonInterestIncome": "None", "operatingExpenses": "2043691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "974535", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69101", "sellingGeneralAndAdministrative": "1079728", "netIncomeFromContinuingOperations": "-1898077" }, "balance": { "goodwill": "5021713", "inventory": "168505", "commonStock": "10960", "currentDebt": "None", "investments": "None", "totalAssets": "15154480", "longTermDebt": "374509", "shortTermDebt": "153407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "638993", "reportedCurrency": "USD", "retainedEarnings": "-29878096", "totalLiabilities": "1791367", "otherCurrentAssets": "128551", "totalCurrentAssets": "8729940", "currentLongTermDebt": "127419", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6424540", "currentAccountsPayable": "994106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527916", "totalShareholderEquity": "13363113", "capitalLeaseObligations": "25988", "otherCurrentLiabilities": "680132", "totalCurrentLiabilities": "1416858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374509", "cashAndShortTermInvestments": "8347740", "commonStockSharesOutstanding": "9159869", "intangibleAssetsExcludingGoodwill": "638993", "cashAndCashEquivalentsAtCarryingValue": "8347740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1415", "operatingCashflow": "-833926", "capitalExpenditures": "6195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8694919", "cashflowFromInvestment": "-6195", "stockBasedCompensation": "422955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408532, "cost_of_revenue": 254318, "gross_profit": 154214, "research_and_development": 974535, "selling_general_admin": 1079728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1889459, "depreciation_amortisation": 69101, "ebitda": -1820358, "interest_expense": 8618, "interest_income": null, "other_non_operating": null, "pretax_income": -1898077, "tax_provision": -8532, "effective_tax_rate": null, "net_income": -1898077, "net_income_continuing_ops": -1898077, "net_income_to_common": -1898077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8347740, "short_term_investments": null, "net_receivables": 85144, "inventory": 168505, "other_current_assets": null, "total_current_assets": 8729940, "net_ppe": null, "goodwill": 5021713, "intangible_assets": 638993, "goodwill_and_intangibles": 5660706, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6424540, "total_assets": 15154480, "short_term_debt": 153407, "accounts_payable": 994106, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416858, "long_term_debt": 374509, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374509, "total_liabilities": 1791367, "total_debt": 527916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29878096, "total_equity": 13363113, "shares_outstanding": 9159869, "operating_cash_flow": -833926, "stock_based_compensation": 422955, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6195, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8694919, "free_cash_flow": -827731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1889459", "ebitda": "-1820358", "netIncome": "-1898077", "grossProfit": "154214", "depreciation": "None", "totalRevenue": "408532", "costOfRevenue": "254318", "interestIncome": "18", "incomeBeforeTax": "-1898077", "interestExpense": "8618", "operatingIncome": "-1889480", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-8532", "reportedCurrency": "USD", "netInterestIncome": "-8600", "nonInterestIncome": "None", "operatingExpenses": "2043691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "974535", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69101", "sellingGeneralAndAdministrative": "1079728", "netIncomeFromContinuingOperations": "-1898077" }, "balance": { "goodwill": "5021713", "inventory": "168505", "commonStock": "10960", "currentDebt": "None", "investments": "None", "totalAssets": "15154480", "longTermDebt": "374509", "shortTermDebt": "153407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "638993", "reportedCurrency": "USD", "retainedEarnings": "-29878096", "totalLiabilities": "1791367", "otherCurrentAssets": "128551", "totalCurrentAssets": "8729940", "currentLongTermDebt": "127419", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6424540", "currentAccountsPayable": "994106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527916", "totalShareholderEquity": "13363113", "capitalLeaseObligations": "25988", "otherCurrentLiabilities": "680132", "totalCurrentLiabilities": "1416858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374509", "cashAndShortTermInvestments": "8347740", "commonStockSharesOutstanding": "9159869", "intangibleAssetsExcludingGoodwill": "638993", "cashAndCashEquivalentsAtCarryingValue": "8347740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1415", "operatingCashflow": "-833926", "capitalExpenditures": "6195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8694919", "cashflowFromInvestment": "-6195", "stockBasedCompensation": "422955", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 524613, "cost_of_revenue": 343385, "gross_profit": 181228, "ebit": -1306349, "ebitda": null, "pretax_income": -1880966, "tax_provision": null, "net_income": -1880966, "net_income_to_common": -1880966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492942, "total_current_assets": 1021863, "total_assets": 7517154, "short_term_debt": null, "long_term_debt": 79826, "total_debt": 79826, "total_liabilities": 1078919, "total_equity": 6438235, "shares_outstanding": 8859870, "goodwill_and_intangibles": 5688993 }, "cash_flow": { "operating_cash_flow": -718240, "capital_expenditure": 49137, "free_cash_flow": -669103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133702, "ticker_id": 7392, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1306349", "ebitda": "None", "netIncome": "-1880966", "grossProfit": "181228", "depreciation": "None", "totalRevenue": "524613", "costOfRevenue": "343385", "interestIncome": "3020", "incomeBeforeTax": "-1880966", "interestExpense": "23214", "operatingIncome": "-1306349", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20194", "nonInterestIncome": "None", "operatingExpenses": "1830962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "563370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "924207", "netIncomeFromContinuingOperations": "-1880966" }, "balance": { "goodwill": "5021713", "inventory": "168605", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7517154", "longTermDebt": "79826", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "667280", "reportedCurrency": "USD", "retainedEarnings": "-27980019", "totalLiabilities": "1078919", "otherCurrentAssets": "None", "totalCurrentAssets": "1021863", "currentLongTermDebt": "127183", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6495291", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6438235", "capitalLeaseObligations": "34276", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "999093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79826", "cashAndShortTermInvestments": "492942", "commonStockSharesOutstanding": "8859870", "intangibleAssetsExcludingGoodwill": "667280", "cashAndCashEquivalentsAtCarryingValue": "492942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1880966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "6036", "operatingCashflow": "-718240", "capitalExpenditures": "49137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5004", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524613, "cost_of_revenue": 343385, "gross_profit": 181228, "research_and_development": 563370, "selling_general_admin": 924207, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1306349, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 23214, "interest_income": null, "other_non_operating": null, "pretax_income": -1880966, "tax_provision": null, "effective_tax_rate": null, "net_income": -1880966, "net_income_continuing_ops": -1880966, "net_income_to_common": -1880966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492942, "short_term_investments": null, "net_receivables": 148649, "inventory": 168605, "other_current_assets": null, "total_current_assets": 1021863, "net_ppe": null, "goodwill": 5021713, "intangible_assets": 667280, "goodwill_and_intangibles": 5688993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6495291, "total_assets": 7517154, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999093, "long_term_debt": 79826, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79826, "total_liabilities": 1078919, "total_debt": 79826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27980019, "total_equity": 6438235, "shares_outstanding": 8859870, "operating_cash_flow": -718240, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49137, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5004, "free_cash_flow": -669103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1306349", "ebitda": "None", "netIncome": "-1880966", "grossProfit": "181228", "depreciation": "None", "totalRevenue": "524613", "costOfRevenue": "343385", "interestIncome": "3020", "incomeBeforeTax": "-1880966", "interestExpense": "23214", "operatingIncome": "-1306349", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20194", "nonInterestIncome": "None", "operatingExpenses": "1830962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "563370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "924207", "netIncomeFromContinuingOperations": "-1880966" }, "balance": { "goodwill": "5021713", "inventory": "168605", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7517154", "longTermDebt": "79826", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "667280", "reportedCurrency": "USD", "retainedEarnings": "-27980019", "totalLiabilities": "1078919", "otherCurrentAssets": "None", "totalCurrentAssets": "1021863", "currentLongTermDebt": "127183", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6495291", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6438235", "capitalLeaseObligations": "34276", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "999093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79826", "cashAndShortTermInvestments": "492942", "commonStockSharesOutstanding": "8859870", "intangibleAssetsExcludingGoodwill": "667280", "cashAndCashEquivalentsAtCarryingValue": "492942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1880966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "6036", "operatingCashflow": "-718240", "capitalExpenditures": "49137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5004", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 427841, "cost_of_revenue": 268920, "gross_profit": 158921, "ebit": -1719746, "ebitda": -1651875, "pretax_income": -1759946, "tax_provision": 3765, "net_income": -1759946, "net_income_to_common": -1759946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265323, "total_current_assets": 1999737, "total_assets": 8523076, "short_term_debt": 193922, "long_term_debt": 2085101, "total_debt": 2279023, "total_liabilities": 2811738, "total_equity": 5711338, "shares_outstanding": 7833150, "goodwill_and_intangibles": 5717281 }, "cash_flow": { "operating_cash_flow": -1064270, "capital_expenditure": 0, "free_cash_flow": -1064270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133704, "ticker_id": 7392, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1719746", "ebitda": "-1651875", "netIncome": "-1759946", "grossProfit": "158921", "depreciation": "None", "totalRevenue": "427841", "costOfRevenue": "268920", "interestIncome": "3765", "incomeBeforeTax": "-1759946", "interestExpense": "40200", "operatingIncome": "-1723511", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3765", "reportedCurrency": "USD", "netInterestIncome": "-36435", "nonInterestIncome": "None", "operatingExpenses": "1882432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67871", "sellingGeneralAndAdministrative": "1330929", "netIncomeFromContinuingOperations": "-1759946" }, "balance": { "goodwill": "5021713", "inventory": "174641", "commonStock": "7833", "currentDebt": "None", "investments": "None", "totalAssets": "8523076", "longTermDebt": "2085101", "shortTermDebt": "193922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "695568", "reportedCurrency": "USD", "retainedEarnings": "-26099053", "totalLiabilities": "2811738", "otherCurrentAssets": "390104", "totalCurrentAssets": "1999737", "currentLongTermDebt": "126912", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6523339", "currentAccountsPayable": "387862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2287886", "totalShareholderEquity": "5711338", "capitalLeaseObligations": "42368", "otherCurrentLiabilities": "-33505", "totalCurrentLiabilities": "717774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2093964", "cashAndShortTermInvestments": "1265323", "commonStockSharesOutstanding": "7833150", "intangibleAssetsExcludingGoodwill": "695568", "cashAndCashEquivalentsAtCarryingValue": "1265323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1759946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-17720", "operatingCashflow": "-1064270", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4960", "cashflowFromInvestment": "None", "stockBasedCompensation": "580576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427841, "cost_of_revenue": 268920, "gross_profit": 158921, "research_and_development": 551503, "selling_general_admin": 1330929, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1719746, "depreciation_amortisation": 67871, "ebitda": -1651875, "interest_expense": 40200, "interest_income": null, "other_non_operating": null, "pretax_income": -1759946, "tax_provision": 3765, "effective_tax_rate": null, "net_income": -1759946, "net_income_continuing_ops": -1759946, "net_income_to_common": -1759946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265323, "short_term_investments": null, "net_receivables": 169669, "inventory": 174641, "other_current_assets": null, "total_current_assets": 1999737, "net_ppe": null, "goodwill": 5021713, "intangible_assets": 695568, "goodwill_and_intangibles": 5717281, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6523339, "total_assets": 8523076, "short_term_debt": 193922, "accounts_payable": 387862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717774, "long_term_debt": 2085101, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2093964, "total_liabilities": 2811738, "total_debt": 2279023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26099053, "total_equity": 5711338, "shares_outstanding": 7833150, "operating_cash_flow": -1064270, "stock_based_compensation": 580576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4960, "free_cash_flow": -1064270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1719746", "ebitda": "-1651875", "netIncome": "-1759946", "grossProfit": "158921", "depreciation": "None", "totalRevenue": "427841", "costOfRevenue": "268920", "interestIncome": "3765", "incomeBeforeTax": "-1759946", "interestExpense": "40200", "operatingIncome": "-1723511", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3765", "reportedCurrency": "USD", "netInterestIncome": "-36435", "nonInterestIncome": "None", "operatingExpenses": "1882432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67871", "sellingGeneralAndAdministrative": "1330929", "netIncomeFromContinuingOperations": "-1759946" }, "balance": { "goodwill": "5021713", "inventory": "174641", "commonStock": "7833", "currentDebt": "None", "investments": "None", "totalAssets": "8523076", "longTermDebt": "2085101", "shortTermDebt": "193922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "695568", "reportedCurrency": "USD", "retainedEarnings": "-26099053", "totalLiabilities": "2811738", "otherCurrentAssets": "390104", "totalCurrentAssets": "1999737", "currentLongTermDebt": "126912", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6523339", "currentAccountsPayable": "387862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2287886", "totalShareholderEquity": "5711338", "capitalLeaseObligations": "42368", "otherCurrentLiabilities": "-33505", "totalCurrentLiabilities": "717774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2093964", "cashAndShortTermInvestments": "1265323", "commonStockSharesOutstanding": "7833150", "intangibleAssetsExcludingGoodwill": "695568", "cashAndCashEquivalentsAtCarryingValue": "1265323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1759946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-17720", "operatingCashflow": "-1064270", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4960", "cashflowFromInvestment": "None", "stockBasedCompensation": "580576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 655928, "cost_of_revenue": 356256, "gross_profit": 299672, "ebit": -819938, "ebitda": -736783, "pretax_income": -829173, "tax_provision": 4250, "net_income": -829173, "net_income_to_common": -829173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2334553, "total_current_assets": 3273573, "total_assets": 9872628, "short_term_debt": 159459, "long_term_debt": 2090264, "total_debt": 2249723, "total_liabilities": 2981920, "total_equity": 6890708, "shares_outstanding": 7833150, "goodwill_and_intangibles": 5745568 }, "cash_flow": { "operating_cash_flow": -995135, "capital_expenditure": 0, "free_cash_flow": -995135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133705, "ticker_id": 7392, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-819938", "ebitda": "-736783", "netIncome": "-829173", "grossProfit": "299672", "depreciation": "None", "totalRevenue": "655928", "costOfRevenue": "356256", "interestIncome": "4250", "incomeBeforeTax": "-829173", "interestExpense": "9235", "operatingIncome": "-824188", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4250", "reportedCurrency": "USD", "netInterestIncome": "-4985", "nonInterestIncome": "None", "operatingExpenses": "1123860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83155", "sellingGeneralAndAdministrative": "678738", "netIncomeFromContinuingOperations": "-829173" }, "balance": { "goodwill": "5021713", "inventory": "156921", "commonStock": "7833", "currentDebt": "None", "investments": "None", "totalAssets": "9872628", "longTermDebt": "2090264", "shortTermDebt": "159459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "723855", "reportedCurrency": "USD", "retainedEarnings": "-24339107", "totalLiabilities": "2981920", "otherCurrentAssets": "558647", "totalCurrentAssets": "3273573", "currentLongTermDebt": "126709", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6599055", "currentAccountsPayable": "496778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853487", "shortLongTermDebtTotal": "2267252", "totalShareholderEquity": "6890708", "capitalLeaseObligations": "50279", "otherCurrentLiabilities": "496778", "totalCurrentLiabilities": "874127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2107793", "cashAndShortTermInvestments": "2334553", "commonStockSharesOutstanding": "7833150", "intangibleAssetsExcludingGoodwill": "723855", "cashAndCashEquivalentsAtCarryingValue": "2334553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-829173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "24576", "operatingCashflow": "-995135", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2051613", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655928, "cost_of_revenue": 356256, "gross_profit": 299672, "research_and_development": 445122, "selling_general_admin": 678738, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -819938, "depreciation_amortisation": 83155, "ebitda": -736783, "interest_expense": 9235, "interest_income": null, "other_non_operating": null, "pretax_income": -829173, "tax_provision": 4250, "effective_tax_rate": null, "net_income": -829173, "net_income_continuing_ops": -829173, "net_income_to_common": -829173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2334553, "short_term_investments": null, "net_receivables": 223452, "inventory": 156921, "other_current_assets": null, "total_current_assets": 3273573, "net_ppe": null, "goodwill": 5021713, "intangible_assets": 723855, "goodwill_and_intangibles": 5745568, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6599055, "total_assets": 9872628, "short_term_debt": 159459, "accounts_payable": 496778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874127, "long_term_debt": 2090264, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2107793, "total_liabilities": 2981920, "total_debt": 2249723, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24339107, "total_equity": 6890708, "shares_outstanding": 7833150, "operating_cash_flow": -995135, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2051613, "free_cash_flow": -995135, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-819938", "ebitda": "-736783", "netIncome": "-829173", "grossProfit": "299672", "depreciation": "None", "totalRevenue": "655928", "costOfRevenue": "356256", "interestIncome": "4250", "incomeBeforeTax": "-829173", "interestExpense": "9235", "operatingIncome": "-824188", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4250", "reportedCurrency": "USD", "netInterestIncome": "-4985", "nonInterestIncome": "None", "operatingExpenses": "1123860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83155", "sellingGeneralAndAdministrative": "678738", "netIncomeFromContinuingOperations": "-829173" }, "balance": { "goodwill": "5021713", "inventory": "156921", "commonStock": "7833", "currentDebt": "None", "investments": "None", "totalAssets": "9872628", "longTermDebt": "2090264", "shortTermDebt": "159459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "723855", "reportedCurrency": "USD", "retainedEarnings": "-24339107", "totalLiabilities": "2981920", "otherCurrentAssets": "558647", "totalCurrentAssets": "3273573", "currentLongTermDebt": "126709", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223452", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6599055", "currentAccountsPayable": "496778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853487", "shortLongTermDebtTotal": "2267252", "totalShareholderEquity": "6890708", "capitalLeaseObligations": "50279", "otherCurrentLiabilities": "496778", "totalCurrentLiabilities": "874127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2107793", "cashAndShortTermInvestments": "2334553", "commonStockSharesOutstanding": "7833150", "intangibleAssetsExcludingGoodwill": "723855", "cashAndCashEquivalentsAtCarryingValue": "2334553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-829173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "24576", "operatingCashflow": "-995135", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2051613", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "income_statement": { "revenue": 476932, "cost_of_revenue": 254648, "gross_profit": 222284, "ebit": -1012063, "ebitda": -936862, "pretax_income": -1015229, "tax_provision": 517, "net_income": -1015229, "net_income_to_common": -1015229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278075, "total_current_assets": 1993492, "total_assets": 8675702, "short_term_debt": 51943, "long_term_debt": 145429, "total_debt": 197372, "total_liabilities": 955821, "total_equity": 7719881, "shares_outstanding": 7833150, "goodwill_and_intangibles": 5773856 }, "cash_flow": { "operating_cash_flow": -749864, "capital_expenditure": 2624, "free_cash_flow": -747240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133706, "ticker_id": 7392, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:45.901722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1012063", "ebitda": "-936862", "netIncome": "-1015229", "grossProfit": "222284", "depreciation": "None", "totalRevenue": "476932", "costOfRevenue": "254648", "interestIncome": "5815", "incomeBeforeTax": "-1015229", "interestExpense": "3166", "operatingIncome": "-1017878", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "517", "reportedCurrency": "USD", "netInterestIncome": "2649", "nonInterestIncome": "None", "operatingExpenses": "1240162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75201", "sellingGeneralAndAdministrative": "839732", "netIncomeFromContinuingOperations": "-1015229" }, "balance": { "goodwill": "5021713", "inventory": "181497", "commonStock": "7833", "currentDebt": "None", "investments": "None", "totalAssets": "8675702", "longTermDebt": "145429", "shortTermDebt": "51943", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "752143", "reportedCurrency": "USD", "retainedEarnings": "-23509934", "totalLiabilities": "955821", "otherCurrentAssets": "369279", "totalCurrentAssets": "1993492", "currentLongTermDebt": "19931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6682210", "currentAccountsPayable": "543753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223371", "totalShareholderEquity": "7719881", "capitalLeaseObligations": "58011", "otherCurrentLiabilities": "543753", "totalCurrentLiabilities": "784393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171428", "cashAndShortTermInvestments": "1278075", "commonStockSharesOutstanding": "7833150", "intangibleAssetsExcludingGoodwill": "752143", "cashAndCashEquivalentsAtCarryingValue": "1278075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "47838", "operatingCashflow": "-749864", "capitalExpenditures": "2624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45123", "cashflowFromInvestment": "-2624", "stockBasedCompensation": "162120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476932, "cost_of_revenue": 254648, "gross_profit": 222284, "research_and_development": 400430, "selling_general_admin": 839732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1012063, "depreciation_amortisation": 75201, "ebitda": -936862, "interest_expense": 3166, "interest_income": null, "other_non_operating": null, "pretax_income": -1015229, "tax_provision": 517, "effective_tax_rate": null, "net_income": -1015229, "net_income_continuing_ops": -1015229, "net_income_to_common": -1015229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1278075, "short_term_investments": null, "net_receivables": 164641, "inventory": 181497, "other_current_assets": null, "total_current_assets": 1993492, "net_ppe": null, "goodwill": 5021713, "intangible_assets": 752143, "goodwill_and_intangibles": 5773856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6682210, "total_assets": 8675702, "short_term_debt": 51943, "accounts_payable": 543753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784393, "long_term_debt": 145429, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171428, "total_liabilities": 955821, "total_debt": 197372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23509934, "total_equity": 7719881, "shares_outstanding": 7833150, "operating_cash_flow": -749864, "stock_based_compensation": 162120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2624, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45123, "free_cash_flow": -747240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1012063", "ebitda": "-936862", "netIncome": "-1015229", "grossProfit": "222284", "depreciation": "None", "totalRevenue": "476932", "costOfRevenue": "254648", "interestIncome": "5815", "incomeBeforeTax": "-1015229", "interestExpense": "3166", "operatingIncome": "-1017878", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "517", "reportedCurrency": "USD", "netInterestIncome": "2649", "nonInterestIncome": "None", "operatingExpenses": "1240162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75201", "sellingGeneralAndAdministrative": "839732", "netIncomeFromContinuingOperations": "-1015229" }, "balance": { "goodwill": "5021713", "inventory": "181497", "commonStock": "7833", "currentDebt": "None", "investments": "None", "totalAssets": "8675702", "longTermDebt": "145429", "shortTermDebt": "51943", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "752143", "reportedCurrency": "USD", "retainedEarnings": "-23509934", "totalLiabilities": "955821", "otherCurrentAssets": "369279", "totalCurrentAssets": "1993492", "currentLongTermDebt": "19931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6682210", "currentAccountsPayable": "543753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223371", "totalShareholderEquity": "7719881", "capitalLeaseObligations": "58011", "otherCurrentLiabilities": "543753", "totalCurrentLiabilities": "784393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171428", "cashAndShortTermInvestments": "1278075", "commonStockSharesOutstanding": "7833150", "intangibleAssetsExcludingGoodwill": "752143", "cashAndCashEquivalentsAtCarryingValue": "1278075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "47838", "operatingCashflow": "-749864", "capitalExpenditures": "2624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45123", "cashflowFromInvestment": "-2624", "stockBasedCompensation": "162120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }