{ "ticker": { "uuid": "362f7d1d-da22-4d89-8b76-e9d872b8ca34", "symbol": "IPO", "name": "IP Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/362f7d1d-da22-4d89-8b76-e9d872b8ca34/", "api_url": "https://sharemaestro.com/factors/api/tickers/362f7d1d-da22-4d89-8b76-e9d872b8ca34/" }, "ticker_metadata": { "id": 29194, "uuid": "362f7d1d-da22-4d89-8b76-e9d872b8ca34", "symbol": "IPO", "name": "IP Group Plc", "asset_type": "equity", "market_cap": 610448512, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "IP Group Plc is a private equity and venture capital firm specializing in seed/startup, early venture, emerging growth, mature, mid venture, late venture, incubation, mezzanine in growth capital companies. It prefers to invest in energy, materials, healthcare, information technology, communication services, utilities, life sciences, deeptech, cleantech, chemicals, science and innovation companies. The firm prefers to invest in Europe, typically invests in companies based in or willing to relocate to North East England. It firm prefers to invest between \u00a30.050 million ($0.08 million) and \u00a31.25 million ($2.01 million) with revenue up to \u00a345 million ($71 million). IP Group Plc was founded in 2001 and is based in London, United Kingdom with additional offices in Hong Kong, Hong Kong and Melbourne, Australia.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "362f7d1d-da22-4d89-8b76-e9d872b8ca34", "symbol": "IPO", "name": "IP Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/362f7d1d-da22-4d89-8b76-e9d872b8ca34/", "api_url": "https://sharemaestro.com/factors/api/tickers/362f7d1d-da22-4d89-8b76-e9d872b8ca34/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.57, "value": 0.53, "quality": 0.51, "momentum": 0.52, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 66.2, "market_cap": 58482907250.12, "pe_ratio": 874.184, "earnings_yield": 0.0011, "ebitda_to_ev": null, "shareholder_yield": 0.0008, "roe": 0.0686, "piotroski_f_score": 5, "momentum_12_1": 0.4085, "volatility_252d": 0.3086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.238113+00:00", "batch_id": "" }, "size": { "price_close": 66.2, "market_cap": 58482907250.1171, "market_cap_usd": 58482907250.1171, "enterprise_value": 58586107250.1171, "shares_outstanding": 883427642, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 874.184, "pb_ratio": 59.9763, "ptbv_ratio": 59.9763, "ps_ratio": 645.5067, "pcf_ratio": null, "pfcf_ratio": -2983.8218, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 646.6458, "ev_fcf": -2989.0871, "earnings_yield": 0.0011, "fcf_yield": -0.0003, "price_to_sales": 645.5067, "price_to_book": 59.9763, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0015 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0008, "shareholder_yield": 0.0008, "debt_paydown_yield": 0.0001, "total_yield": 0.0009 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.7384, "ebitda_margin": null, "fcf_margin": -0.2163, "roe": 0.0686, "roa": 0.0609, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0825, "cash_conversion": -0.293, "accruals_ratio": 0.0786, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.2271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.109, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 103200000, "local_beta": 0.944, "volatility_252d": 0.3086, "volatility_60d": 0.7012, "max_drawdown_12m": -0.2407, "risk_adjusted_momentum": 1.3237 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1144, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0185, "price_return_3m": 0.3347, "price_return_6m": 0.066, "price_return_9m": 0.1239, "price_return_12m": 0.4345, "price_return_12m_ex1m": 0.4085, "momentum_6m": 0.066, "momentum_12m": 0.4345, "momentum_12_1": 0.4085, "distance_from_52w_high": -0.042, "distance_from_52w_low": 0.3937, "relative_strength": 0.2613 }, "raw_ttm": { "revenue_ttm": 90600000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 66900000, "eps_diluted_ttm": 0.0757, "operating_cash_flow_ttm": -19500000, "capital_expenditure_ttm": -100000, "fcf_ttm": -19600000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -45700000, "shares_issued_ttm": null, "interest_expense_ttm": 6400000, "cash_and_equivalents": 16500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1098600000, "total_debt": 119700000, "total_equity": 975100000, "net_working_capital": null, "book_value_per_share": 1.1038, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1038 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.5199, "os_score": 0.57, "value_percentile": 0.53, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8775, "ticker_id": 29194, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.238113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.2, "market_cap": 58482907250.1171, "market_cap_usd": 58482907250.1171, "enterprise_value": 58586107250.1171, "shares_outstanding": 883427642, "fx_rate_to_usd": null, "pe_ratio": 874.18396487, "pb_ratio": 59.97631756, "ptbv_ratio": 59.97631756, "ps_ratio": 645.50670254, "pcf_ratio": null, "pfcf_ratio": -2983.82179848, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 646.64577539, "ev_fcf": -2989.0871046, "earnings_yield": 0.00114392, "fcf_yield": -0.00033455, "dividend_yield": 0, "buyback_yield": 0.00078142, "shareholder_yield": 0.00078142, "debt_paydown_yield": 0.00011627, "total_yield": 0.0008977, "gross_margin": null, "operating_margin": null, "net_margin": 0.7384106, "ebitda_margin": null, "fcf_margin": -0.21633554, "roe": 0.06860835, "roa": 0.06089569, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0824686, "cash_conversion": -0.29297459, "accruals_ratio": 0.07864555, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10895685, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 103200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11437961, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.227146, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01846149, "price_return_3m": 0.33467741, "price_return_6m": 0.06602253, "price_return_9m": 0.12393879, "price_return_12m": 0.43445274, "price_return_12m_ex1m": 0.40845064, "distance_from_52w_high": -0.04196818, "distance_from_52w_low": 0.39368415, "relative_strength": 0.26131216, "local_beta": 0.944, "volatility_252d": 0.308573, "volatility_60d": 0.701182, "max_drawdown_12m": -0.24071207, "revenue_ttm": 90600000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 66900000, "eps_diluted_ttm": 0.07572776, "operating_cash_flow_ttm": -19500000, "capital_expenditure_ttm": -100000, "fcf_ttm": -19600000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -45700000, "shares_issued_ttm": null, "interest_expense_ttm": 6400000, "cash_and_equivalents": 16500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1098600000, "total_debt": 119700000, "total_equity": 975100000, "net_working_capital": null, "book_value_per_share": 1.10376895, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10376895, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.2, "os": 0.57, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.596, "coverage": 0.667, "pe_ratio": 874.184, "earnings_yield": 0.0011, "shareholder_yield": 0.0008, "roe": 0.0686, "momentum_12_1": 0.4085, "complete_fields": { "id": 8775, "ticker_id": 29194, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:26.238113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.2, "market_cap": 58482907250.1171, "market_cap_usd": 58482907250.1171, "enterprise_value": 58586107250.1171, "shares_outstanding": 883427642, "fx_rate_to_usd": null, "pe_ratio": 874.18396487, "pb_ratio": 59.97631756, "ptbv_ratio": 59.97631756, "ps_ratio": 645.50670254, "pcf_ratio": null, "pfcf_ratio": -2983.82179848, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 646.64577539, "ev_fcf": -2989.0871046, "earnings_yield": 0.00114392, "fcf_yield": -0.00033455, "dividend_yield": 0, "buyback_yield": 0.00078142, "shareholder_yield": 0.00078142, "debt_paydown_yield": 0.00011627, "total_yield": 0.0008977, "gross_margin": null, "operating_margin": null, "net_margin": 0.7384106, "ebitda_margin": null, "fcf_margin": -0.21633554, "roe": 0.06860835, "roa": 0.06089569, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0824686, "cash_conversion": -0.29297459, "accruals_ratio": 0.07864555, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10895685, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 103200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11437961, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.227146, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01846149, "price_return_3m": 0.33467741, "price_return_6m": 0.06602253, "price_return_9m": 0.12393879, "price_return_12m": 0.43445274, "price_return_12m_ex1m": 0.40845064, "distance_from_52w_high": -0.04196818, "distance_from_52w_low": 0.39368415, "relative_strength": 0.26131216, "local_beta": 0.944, "volatility_252d": 0.308573, "volatility_60d": 0.701182, "max_drawdown_12m": -0.24071207, "revenue_ttm": 90600000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 66900000, "eps_diluted_ttm": 0.07572776, "operating_cash_flow_ttm": -19500000, "capital_expenditure_ttm": -100000, "fcf_ttm": -19600000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -45700000, "shares_issued_ttm": null, "interest_expense_ttm": 6400000, "cash_and_equivalents": 16500000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1098600000, "total_debt": 119700000, "total_equity": 975100000, "net_working_capital": null, "book_value_per_share": 1.10376895, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10376895, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 46, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "income_statement": { "revenue": 90600000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 66900000, "net_income_to_common": 66900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": null, "total_assets": 1098600000, "short_term_debt": null, "long_term_debt": 119700000, "total_debt": 119700000, "total_liabilities": null, "total_equity": 975100000, "shares_outstanding": 883427642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19500000, "capital_expenditure": -100000, "free_cash_flow": -19600000, "dividends_paid": 0, "share_repurchases": -45700000, "shares_issued": null, "net_debt_issued": -6800000 }, "complete_fields": { "id": 395021, "ticker_id": 29194, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "66900000", "grossProfit": null, "totalRevenue": "90600000", "costOfRevenue": null, "interestExpense": "6400000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000" }, "balance": { "totalDebt": "119700000", "totalAssets": "1098600000", "longTermDebt": "119700000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "883427642", "totalCurrentAssets": null, "totalShareholderEquity": "975100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "16500000" }, "cashflow": { "freeCashFlow": "-19600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-19500000", "repurchaseOfStock": "-45700000", "capitalExpenditures": "-100000" } }, "revenue": 90600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 500000, "ebitda": null, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66900000, "net_income_continuing_ops": null, "net_income_to_common": 66900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1098600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 119700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 975100000, "shares_outstanding": 883427642, "operating_cash_flow": -19500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -45700000, "shares_issued": null, "net_debt_issued": -6800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "66900000", "grossProfit": null, "totalRevenue": "90600000", "costOfRevenue": null, "interestExpense": "6400000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000" }, "balance": { "totalDebt": "119700000", "totalAssets": "1098600000", "longTermDebt": "119700000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "883427642", "totalCurrentAssets": null, "totalShareholderEquity": "975100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "16500000" }, "cashflow": { "freeCashFlow": "-19600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-19500000", "repurchaseOfStock": "-45700000", "capitalExpenditures": "-100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "income_statement": { "revenue": -179500000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -207000000, "net_income_to_common": -207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": null, "total_assets": 1151200000, "short_term_debt": null, "long_term_debt": 150000000, "total_debt": 150000000, "total_liabilities": null, "total_equity": 966000000, "shares_outstanding": 975286268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25100000, "capital_expenditure": null, "free_cash_flow": -25100000, "dividends_paid": 0, "share_repurchases": -29600000, "shares_issued": null, "net_debt_issued": -6500000 }, "complete_fields": { "id": 395024, "ticker_id": 29194, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-207000000", "grossProfit": null, "totalRevenue": "-179500000", "costOfRevenue": null, "interestExpense": "6700000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600000" }, "balance": { "totalDebt": "150000000", "totalAssets": "1151200000", "longTermDebt": "150000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "975286268", "totalCurrentAssets": null, "totalShareholderEquity": "966000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "115600000" }, "cashflow": { "freeCashFlow": "-25100000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-25100000", "repurchaseOfStock": "-29600000", "capitalExpenditures": null } }, "revenue": -179500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 600000, "ebitda": null, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -207000000, "net_income_continuing_ops": null, "net_income_to_common": -207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1151200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 966000000, "shares_outstanding": 975286268, "operating_cash_flow": -25100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -29600000, "shares_issued": null, "net_debt_issued": -6500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-207000000", "grossProfit": null, "totalRevenue": "-179500000", "costOfRevenue": null, "interestExpense": "6700000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600000" }, "balance": { "totalDebt": "150000000", "totalAssets": "1151200000", "longTermDebt": "150000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "975286268", "totalCurrentAssets": null, "totalShareholderEquity": "966000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "115600000" }, "cashflow": { "freeCashFlow": "-25100000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-25100000", "repurchaseOfStock": "-29600000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "income_statement": { "revenue": -145700000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -171300000, "net_income_to_common": -171300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100900000, "total_current_assets": null, "total_assets": 1411600000, "short_term_debt": null, "long_term_debt": 156400000, "total_debt": 156400000, "total_liabilities": null, "total_equity": 1199400000, "shares_outstanding": 1036694485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17900000, "capital_expenditure": null, "free_cash_flow": -17900000, "dividends_paid": -13000000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 53300000 }, "complete_fields": { "id": 395025, "ticker_id": 29194, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-171300000", "grossProfit": null, "totalRevenue": "-145700000", "costOfRevenue": null, "interestExpense": "5600000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600000" }, "balance": { "totalDebt": "156400000", "totalAssets": "1411600000", "longTermDebt": "156400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1036694485", "totalCurrentAssets": null, "totalShareholderEquity": "1199400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "100900000" }, "cashflow": { "freeCashFlow": "-17900000", "dividendsPaid": "-13000000", "issuanceOfDebt": "60000000", "issuanceOfStock": null, "repaymentOfDebt": "-6700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-17900000", "repurchaseOfStock": "-100000", "capitalExpenditures": null } }, "revenue": -145700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 600000, "ebitda": null, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -171300000, "net_income_continuing_ops": null, "net_income_to_common": -171300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1411600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 156400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1199400000, "shares_outstanding": 1036694485, "operating_cash_flow": -17900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13000000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 53300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-171300000", "grossProfit": null, "totalRevenue": "-145700000", "costOfRevenue": null, "interestExpense": "5600000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600000" }, "balance": { "totalDebt": "156400000", "totalAssets": "1411600000", "longTermDebt": "156400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1036694485", "totalCurrentAssets": null, "totalShareholderEquity": "1199400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "100900000" }, "cashflow": { "freeCashFlow": "-17900000", "dividendsPaid": "-13000000", "issuanceOfDebt": "60000000", "issuanceOfStock": null, "repaymentOfDebt": "-6700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-17900000", "repurchaseOfStock": "-100000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "income_statement": { "revenue": -313200000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -341500000, "net_income_to_common": -341500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88700000, "total_current_assets": null, "total_assets": 1557800000, "short_term_debt": null, "long_term_debt": 101800000, "total_debt": 101800000, "total_liabilities": null, "total_equity": 1381700000, "shares_outstanding": 1035077632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23500000, "capital_expenditure": -300000, "free_cash_flow": -23800000, "dividends_paid": -12300000, "share_repurchases": -8000000, "shares_issued": null, "net_debt_issued": 29100000 }, "complete_fields": { "id": 395026, "ticker_id": 29194, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-341500000", "grossProfit": null, "totalRevenue": "-313200000", "costOfRevenue": null, "interestExpense": "13400000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600000" }, "balance": { "totalDebt": "101800000", "totalAssets": "1557800000", "longTermDebt": "101800000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1035077632", "totalCurrentAssets": null, "totalShareholderEquity": "1381700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "88700000" }, "cashflow": { "freeCashFlow": "-23800000", "dividendsPaid": "-12300000", "issuanceOfDebt": "59400000", "issuanceOfStock": null, "repaymentOfDebt": "-30300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-23500000", "repurchaseOfStock": "-8000000", "capitalExpenditures": "-300000" } }, "revenue": -313200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 600000, "ebitda": null, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -341500000, "net_income_continuing_ops": null, "net_income_to_common": -341500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1557800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 101800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1381700000, "shares_outstanding": 1035077632, "operating_cash_flow": -23500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12300000, "share_repurchases": -8000000, "shares_issued": null, "net_debt_issued": 29100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-341500000", "grossProfit": null, "totalRevenue": "-313200000", "costOfRevenue": null, "interestExpense": "13400000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600000" }, "balance": { "totalDebt": "101800000", "totalAssets": "1557800000", "longTermDebt": "101800000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1035077632", "totalCurrentAssets": null, "totalShareholderEquity": "1381700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "88700000" }, "cashflow": { "freeCashFlow": "-23800000", "dividendsPaid": "-12300000", "issuanceOfDebt": "59400000", "issuanceOfStock": null, "repaymentOfDebt": "-30300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-23500000", "repurchaseOfStock": "-8000000", "capitalExpenditures": "-300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -200000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395027, "ticker_id": 29194, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-200000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": null, "total_assets": 1098600000, "short_term_debt": null, "long_term_debt": 119700000, "total_debt": 119700000, "total_liabilities": null, "total_equity": 975100000, "shares_outstanding": 883427642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395020, "ticker_id": 29194, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "119700000", "totalAssets": "1098600000", "longTermDebt": "119700000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "883427642", "totalCurrentAssets": null, "totalShareholderEquity": "975100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "16500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1098600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 119700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 975100000, "shares_outstanding": 883427642, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "119700000", "totalAssets": "1098600000", "longTermDebt": "119700000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "883427642", "totalCurrentAssets": null, "totalShareholderEquity": "975100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "16500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117200000, "total_current_assets": null, "total_assets": 1065700000, "short_term_debt": null, "long_term_debt": 144300000, "total_debt": 144300000, "total_liabilities": null, "total_equity": 896400000, "shares_outstanding": 918418332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395022, "ticker_id": 29194, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "144300000", "totalAssets": "1065700000", "longTermDebt": "144300000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "918418332", "totalCurrentAssets": null, "totalShareholderEquity": "896400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "117200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1065700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 144300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896400000, "shares_outstanding": 918418332, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "144300000", "totalAssets": "1065700000", "longTermDebt": "144300000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "918418332", "totalCurrentAssets": null, "totalShareholderEquity": "896400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "117200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": null, "total_assets": 1151200000, "short_term_debt": null, "long_term_debt": 150000000, "total_debt": 150000000, "total_liabilities": null, "total_equity": 966000000, "shares_outstanding": 975286268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395023, "ticker_id": 29194, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:16.139309+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "150000000", "totalAssets": "1151200000", "longTermDebt": "150000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "975286268", "totalCurrentAssets": null, "totalShareholderEquity": "966000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "115600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1151200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 966000000, "shares_outstanding": 975286268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "150000000", "totalAssets": "1151200000", "longTermDebt": "150000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "975286268", "totalCurrentAssets": null, "totalShareholderEquity": "966000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "115600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }