{ "ticker": { "uuid": "364247c5-d531-4c53-b2de-7cea42c01ecc", "symbol": "EIDPARRY", "name": "E.I.D.- Parry (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/364247c5-d531-4c53-b2de-7cea42c01ecc/", "api_url": "https://sharemaestro.com/factors/api/tickers/364247c5-d531-4c53-b2de-7cea42c01ecc/" }, "ticker_metadata": { "id": 13391, "uuid": "364247c5-d531-4c53-b2de-7cea42c01ecc", "symbol": "EIDPARRY", "name": "E.I.D.- Parry (India) Limited", "asset_type": "equity", "market_cap": 134405341184, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "E.I.D.- Parry (India) Limited, together with its subsidiaries, engages in the manufacture and sale of sugar, nutraceuticals, and distillery products in India, North America, Europe, and internationally. The company offers sugar for use in food, bakery, confectioneries, beverage, and pharmaceutical industries; and grains, such as millets and dhals, as well as rice. It also provides nutraceuticals products, such as organic spirulina and chlorella, carotenoid, astaxanthin, and lutein and zeaxanthin; and distillery products, including extra neutral alcohol, ethanol, etc. In addition, the company offers generates and sells approximately 140 MW of power for state electricity grids and private energy. E.I.D.- Parry (India) Limited was founded in 1788 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "364247c5-d531-4c53-b2de-7cea42c01ecc", "symbol": "EIDPARRY", "name": "E.I.D.- Parry (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/364247c5-d531-4c53-b2de-7cea42c01ecc/", "api_url": "https://sharemaestro.com/factors/api/tickers/364247c5-d531-4c53-b2de-7cea42c01ecc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.86, "value": 0.97, "quality": 0.65, "momentum": 0.21, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 735.2, "market_cap": 130763706355.14, "pe_ratio": 10.9945, "earnings_yield": 0.091, "ebitda_to_ev": 0.2657, "shareholder_yield": 0.0108, "roe": 0.1376, "piotroski_f_score": 5, "momentum_12_1": -0.1394, "volatility_252d": 0.2657 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.155358+00:00", "batch_id": "" }, "size": { "price_close": 735.2, "market_cap": 130763706355.1368, "market_cap_usd": 130763706355.1368, "enterprise_value": 153410306355.1368, "shares_outstanding": 177861404, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9945, "pb_ratio": 1.5125, "ptbv_ratio": 1.5125, "ps_ratio": 0.4465, "pcf_ratio": 6.753, "pfcf_ratio": 14.6926, "ev_ebitda": 3.7637, "ev_ebit": 5.6244, "ev_sales": 0.5238, "ev_fcf": 17.2371, "earnings_yield": 0.091, "fcf_yield": 0.058, "price_to_sales": 0.4465, "price_to_book": 1.5125, "price_to_cashflow": 6.753, "ebitda_to_ev": 0.2657, "sales_yield": 1.909 }, "yield": { "dividend_yield": 0.0118, "buyback_yield": -0.001, "shareholder_yield": 0.0108, "debt_paydown_yield": 0, "total_yield": 0.0108 }, "quality": { "gross_margin": 0.0107, "operating_margin": 0.0931, "net_margin": 0.0406, "ebitda_margin": 0.1392, "fcf_margin": 0.0304, "roe": 0.1376, "roa": 0.0397, "roic": 0.1875, "roc_greenblatt": null, "asset_turnover": 0.9775, "cash_conversion": 0.7483, "accruals_ratio": -0.0249, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3206, "revenue_stability_5y": 0.1376, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0105, "external_financing": 0.0015 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5556, "debt_to_assets": 0.089, "interest_coverage": 6.8745, "current_ratio": 1.402, "quick_ratio": 1.402, "net_debt": 22646600000, "local_beta": 0.958, "volatility_252d": 0.2657, "volatility_60d": 0.5099, "max_drawdown_12m": -0.3897, "risk_adjusted_momentum": -0.5247 }, "growth": { "revenue_growth_1y": 0.105, "revenue_growth_3y_cagr": 0.1204, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0251, "eps_growth_3y_cagr": -0.0106, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1095, "book_value_growth_1y": 0.1227, "revenue_growth": 0.105, "earnings_growth": -0.0251 }, "momentum": { "price_return_1m": -0.1188, "price_return_3m": -0.1078, "price_return_6m": -0.2881, "price_return_9m": -0.3393, "price_return_12m": -0.2416, "price_return_12m_ex1m": -0.1394, "momentum_6m": -0.2881, "momentum_12m": -0.2416, "momentum_12_1": -0.1394, "distance_from_52w_high": -0.3897, "distance_from_52w_low": 0, "relative_strength": -0.134 }, "raw_ttm": { "revenue_ttm": 292854200000, "gross_profit_ttm": 3133100000, "ebit_ttm": 27275900000, "ebitda_ttm": 40760900000, "net_income_ttm": 11893600000, "eps_diluted_ttm": 66.87, "operating_cash_flow_ttm": 19363900000, "capital_expenditure_ttm": -10463900000, "fcf_ttm": 8900000000, "dividends_paid_ttm": -1542700000, "share_repurchases_ttm": -154800000, "shares_issued_ttm": 287800000, "interest_expense_ttm": 3967700000, "cash_and_equivalents": 4010700000, "total_current_assets": 199036200000, "total_current_liabilities": 141961100000, "net_ppe": null, "total_assets": 299584300000, "total_debt": 26657300000, "total_equity": 86455500000, "net_working_capital": 70576900000, "book_value_per_share": 486.0835, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 486.0835 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 13, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 8, "rank_pcf": 13, "rank_ev_ebitda": 2, "rank_ev_ebit": 10, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 35, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 99, "rank_fcf_margin": 45, "rank_piotroski": 53, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 74 }, "composites": { "value_composite": 3, "quality_composite": 35, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 92, "overall_composite": 14, "quality_value_composite": 0.794, "os_score": 0.86, "value_percentile": 0.97, "quality_percentile": 0.65, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 92, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5874, "ticker_id": 13391, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.155358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 735.2, "market_cap": 130763706355.1368, "market_cap_usd": 130763706355.1368, "enterprise_value": 153410306355.1368, "shares_outstanding": 177861404, "fx_rate_to_usd": null, "pe_ratio": 10.99445974, "pb_ratio": 1.51249725, "ptbv_ratio": 1.51249725, "ps_ratio": 0.4465147, "pcf_ratio": 6.75296332, "pfcf_ratio": 14.69255128, "ev_ebitda": 3.76366337, "ev_ebit": 5.62439026, "ev_sales": 0.52384533, "ev_fcf": 17.23711307, "earnings_yield": 0.0909549, "fcf_yield": 0.05801436, "dividend_yield": 0.01179762, "buyback_yield": -0.0010171, "shareholder_yield": 0.01078051, "debt_paydown_yield": 0, "total_yield": 0.01078051, "gross_margin": 0.0106985, "operating_margin": 0.09313816, "net_margin": 0.0406127, "ebitda_margin": 0.13918496, "fcf_margin": 0.03039055, "roe": 0.13756904, "roa": 0.03970034, "roic": 0.18750258, "roc_greenblatt": null, "asset_turnover": 0.9775352, "cash_conversion": 0.74830161, "accruals_ratio": -0.02493555, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55559617, "debt_to_assets": 0.08898096, "interest_coverage": 6.87448648, "current_ratio": 1.40204746, "quick_ratio": 1.40204746, "net_debt": 22646600000, "revenue_growth_1y": 0.10496117, "revenue_growth_3y_cagr": 0.12035994, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02512928, "eps_growth_3y_cagr": -0.01058025, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.10951023, "book_value_growth_1y": 0.12267101, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.320649, "revenue_stability_5y": 0.13758, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11878219, "price_return_3m": -0.10776698, "price_return_6m": -0.28814874, "price_return_9m": -0.33932425, "price_return_12m": -0.24163185, "price_return_12m_ex1m": -0.13940897, "distance_from_52w_high": -0.3896729, "distance_from_52w_low": 0, "relative_strength": -0.13395211, "local_beta": 0.958, "volatility_252d": 0.26571, "volatility_60d": 0.509915, "max_drawdown_12m": -0.3896729, "revenue_ttm": 292854200000, "gross_profit_ttm": 3133100000, "ebit_ttm": 27275900000, "ebitda_ttm": 40760900000, "net_income_ttm": 11893600000, "eps_diluted_ttm": 66.8700445, "operating_cash_flow_ttm": 19363900000, "capital_expenditure_ttm": -10463900000, "fcf_ttm": 8900000000, "dividends_paid_ttm": -1542700000, "share_repurchases_ttm": -154800000, "shares_issued_ttm": 287800000, "interest_expense_ttm": 3967700000, "cash_and_equivalents": 4010700000, "total_current_assets": 199036200000, "total_current_liabilities": 141961100000, "net_ppe": null, "total_assets": 299584300000, "total_debt": 26657300000, "total_equity": 86455500000, "net_working_capital": 70576900000, "book_value_per_share": 486.08353502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 486.08353502, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 13, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 8, "rank_pcf": 13, "rank_ev_ebitda": 2, "rank_ev_ebit": 10, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 35, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 99, "rank_fcf_margin": 45, "rank_piotroski": 53, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 74, "value_composite": 3, "quality_composite": 35, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 92, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 735.2, "os": 0.86, "value": 0.97, "quality": 0.65, "momentum": 0.21, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 10.9945, "earnings_yield": 0.091, "shareholder_yield": 0.0108, "roe": 0.1376, "momentum_12_1": -0.1394, "complete_fields": { "id": 5874, "ticker_id": 13391, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.155358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 735.2, "market_cap": 130763706355.1368, "market_cap_usd": 130763706355.1368, "enterprise_value": 153410306355.1368, "shares_outstanding": 177861404, "fx_rate_to_usd": null, "pe_ratio": 10.99445974, "pb_ratio": 1.51249725, "ptbv_ratio": 1.51249725, "ps_ratio": 0.4465147, "pcf_ratio": 6.75296332, "pfcf_ratio": 14.69255128, "ev_ebitda": 3.76366337, "ev_ebit": 5.62439026, "ev_sales": 0.52384533, "ev_fcf": 17.23711307, "earnings_yield": 0.0909549, "fcf_yield": 0.05801436, "dividend_yield": 0.01179762, "buyback_yield": -0.0010171, "shareholder_yield": 0.01078051, "debt_paydown_yield": 0, "total_yield": 0.01078051, "gross_margin": 0.0106985, "operating_margin": 0.09313816, "net_margin": 0.0406127, "ebitda_margin": 0.13918496, "fcf_margin": 0.03039055, "roe": 0.13756904, "roa": 0.03970034, "roic": 0.18750258, "roc_greenblatt": null, "asset_turnover": 0.9775352, "cash_conversion": 0.74830161, "accruals_ratio": -0.02493555, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55559617, "debt_to_assets": 0.08898096, "interest_coverage": 6.87448648, "current_ratio": 1.40204746, "quick_ratio": 1.40204746, "net_debt": 22646600000, "revenue_growth_1y": 0.10496117, "revenue_growth_3y_cagr": 0.12035994, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02512928, "eps_growth_3y_cagr": -0.01058025, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.10951023, "book_value_growth_1y": 0.12267101, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.320649, "revenue_stability_5y": 0.13758, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11878219, "price_return_3m": -0.10776698, "price_return_6m": -0.28814874, "price_return_9m": -0.33932425, "price_return_12m": -0.24163185, "price_return_12m_ex1m": -0.13940897, "distance_from_52w_high": -0.3896729, "distance_from_52w_low": 0, "relative_strength": -0.13395211, "local_beta": 0.958, "volatility_252d": 0.26571, "volatility_60d": 0.509915, "max_drawdown_12m": -0.3896729, "revenue_ttm": 292854200000, "gross_profit_ttm": 3133100000, "ebit_ttm": 27275900000, "ebitda_ttm": 40760900000, "net_income_ttm": 11893600000, "eps_diluted_ttm": 66.8700445, "operating_cash_flow_ttm": 19363900000, "capital_expenditure_ttm": -10463900000, "fcf_ttm": 8900000000, "dividends_paid_ttm": -1542700000, "share_repurchases_ttm": -154800000, "shares_issued_ttm": 287800000, "interest_expense_ttm": 3967700000, "cash_and_equivalents": 4010700000, "total_current_assets": 199036200000, "total_current_liabilities": 141961100000, "net_ppe": null, "total_assets": 299584300000, "total_debt": 26657300000, "total_equity": 86455500000, "net_working_capital": 70576900000, "book_value_per_share": 486.08353502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 486.08353502, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 13, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 8, "rank_pcf": 13, "rank_ev_ebitda": 2, "rank_ev_ebit": 10, "rank_earnings_yield": 13, "rank_fcf_yield": 14, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 35, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 99, "rank_fcf_margin": 45, "rank_piotroski": 53, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 74, "value_composite": 3, "quality_composite": 35, "momentum_composite": 79, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 92, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": 234192100000, "cost_of_revenue": 245120500000, "gross_profit": -10928400000, "ebit": 22133400000, "ebitda": 33043200000, "pretax_income": null, "tax_provision": null, "net_income": 8783500000, "net_income_to_common": 8783500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4038900000, "total_current_assets": 163185900000, "total_assets": 243814100000, "short_term_debt": 18945000000, "long_term_debt": 2265100000, "total_debt": 27040600000, "total_liabilities": null, "total_equity": 79357300000, "shares_outstanding": 177778294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19363900000, "capital_expenditure": -10463900000, "free_cash_flow": 8900000000, "dividends_paid": -1542700000, "share_repurchases": -154800000, "shares_issued": 287800000, "net_debt_issued": 185600000 }, "complete_fields": { "id": 365601, "ticker_id": 13391, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33043200000", "netIncome": "8783500000", "grossProfit": "-10928400000", "totalRevenue": "234192100000", "costOfRevenue": "245120500000", "interestExpense": "3373400000", "operatingIncome": "22133400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "33000000", "depreciationAndAmortization": "5123900000" }, "balance": { "totalDebt": "27040600000", "totalAssets": "243814100000", "longTermDebt": "2265100000", "shortTermDebt": "18945000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "177778294", "totalCurrentAssets": "163185900000", "totalShareholderEquity": "79357300000", "totalCurrentLiabilities": "103949800000", "cashAndShortTermInvestments": "4038900000" }, "cashflow": { "freeCashFlow": "8900000000", "dividendsPaid": "-1542700000", "issuanceOfDebt": "853300000", "issuanceOfStock": "287800000", "repaymentOfDebt": "-667700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19363900000", "repurchaseOfStock": "-154800000", "capitalExpenditures": "-10463900000" } }, "revenue": 234192100000, "cost_of_revenue": 245120500000, "gross_profit": -10928400000, "research_and_development": 33000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22133400000, "depreciation_amortisation": 5123900000, "ebitda": 33043200000, "interest_expense": 3373400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8783500000, "net_income_continuing_ops": null, "net_income_to_common": 8783500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4038900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163185900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243814100000, "short_term_debt": 18945000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103949800000, "long_term_debt": 2265100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27040600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79357300000, "shares_outstanding": 177778294, "operating_cash_flow": 19363900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10463900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1542700000, "share_repurchases": -154800000, "shares_issued": 287800000, "net_debt_issued": 185600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8900000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33043200000", "netIncome": "8783500000", "grossProfit": "-10928400000", "totalRevenue": "234192100000", "costOfRevenue": "245120500000", "interestExpense": "3373400000", "operatingIncome": "22133400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "33000000", "depreciationAndAmortization": "5123900000" }, "balance": { "totalDebt": "27040600000", "totalAssets": "243814100000", "longTermDebt": "2265100000", "shortTermDebt": "18945000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "177778294", "totalCurrentAssets": "163185900000", "totalShareholderEquity": "79357300000", "totalCurrentLiabilities": "103949800000", "cashAndShortTermInvestments": "4038900000" }, "cashflow": { "freeCashFlow": "8900000000", "dividendsPaid": "-1542700000", "issuanceOfDebt": "853300000", "issuanceOfStock": "287800000", "repaymentOfDebt": "-667700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19363900000", "repurchaseOfStock": "-154800000", "capitalExpenditures": "-10463900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": 211946000000, "cost_of_revenue": 228923500000, "gross_profit": -16977500000, "ebit": 22605900000, "ebitda": 28594300000, "pretax_income": null, "tax_provision": null, "net_income": 8996700000, "net_income_to_common": 8996700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11763200000, "total_current_assets": 151871000000, "total_assets": 214930000000, "short_term_debt": 10605400000, "long_term_debt": 2039400000, "total_debt": 17402800000, "total_liabilities": null, "total_equity": 70582500000, "shares_outstanding": 177517591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19742600000, "capital_expenditure": -9748100000, "free_cash_flow": 9994500000, "dividends_paid": -2283200000, "share_repurchases": -249400000, "shares_issued": 166000000, "net_debt_issued": 1363400000 }, "complete_fields": { "id": 365604, "ticker_id": 13391, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28594300000", "netIncome": "8996700000", "grossProfit": "-16977500000", "totalRevenue": "211946000000", "costOfRevenue": "228923500000", "interestExpense": "2634300000", "operatingIncome": "22605900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "53400000", "depreciationAndAmortization": "4207800000" }, "balance": { "totalDebt": "17402800000", "totalAssets": "214930000000", "longTermDebt": "2039400000", "shortTermDebt": "10605400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "177517591", "totalCurrentAssets": "151871000000", "totalShareholderEquity": "70582500000", "totalCurrentLiabilities": "93002500000", "cashAndShortTermInvestments": "11763200000" }, "cashflow": { "freeCashFlow": "9994500000", "dividendsPaid": "-2283200000", "issuanceOfDebt": "1918700000", "issuanceOfStock": "166000000", "repaymentOfDebt": "-555300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19742600000", "repurchaseOfStock": "-249400000", "capitalExpenditures": "-9748100000" } }, "revenue": 211946000000, "cost_of_revenue": 228923500000, "gross_profit": -16977500000, "research_and_development": 53400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22605900000, "depreciation_amortisation": 4207800000, "ebitda": 28594300000, "interest_expense": 2634300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8996700000, "net_income_continuing_ops": null, "net_income_to_common": 8996700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11763200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151871000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214930000000, "short_term_debt": 10605400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93002500000, "long_term_debt": 2039400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17402800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70582500000, "shares_outstanding": 177517591, "operating_cash_flow": 19742600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9748100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2283200000, "share_repurchases": -249400000, "shares_issued": 166000000, "net_debt_issued": 1363400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9994500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28594300000", "netIncome": "8996700000", "grossProfit": "-16977500000", "totalRevenue": "211946000000", "costOfRevenue": "228923500000", "interestExpense": "2634300000", "operatingIncome": "22605900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "53400000", "depreciationAndAmortization": "4207800000" }, "balance": { "totalDebt": "17402800000", "totalAssets": "214930000000", "longTermDebt": "2039400000", "shortTermDebt": "10605400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "177517591", "totalCurrentAssets": "151871000000", "totalShareholderEquity": "70582500000", "totalCurrentLiabilities": "93002500000", "cashAndShortTermInvestments": "11763200000" }, "cashflow": { "freeCashFlow": "9994500000", "dividendsPaid": "-2283200000", "issuanceOfDebt": "1918700000", "issuanceOfStock": "166000000", "repaymentOfDebt": "-555300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19742600000", "repurchaseOfStock": "-249400000", "capitalExpenditures": "-9748100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": 206814800000, "cost_of_revenue": 282063400000, "gross_profit": -75248600000, "ebit": 28211000000, "ebitda": 32157900000, "pretax_income": null, "tax_provision": null, "net_income": 9474800000, "net_income_to_common": 9474800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14395900000, "total_current_assets": 125931400000, "total_assets": 187784800000, "short_term_debt": 10802000000, "long_term_debt": 1108600000, "total_debt": 16178400000, "total_liabilities": null, "total_equity": 60848400000, "shares_outstanding": 177517591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3585600000, "capital_expenditure": -8599500000, "free_cash_flow": -5013900000, "dividends_paid": -2464600000, "share_repurchases": 0, "shares_issued": 233200000, "net_debt_issued": 507600000 }, "complete_fields": { "id": 365605, "ticker_id": 13391, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32157900000", "netIncome": "9474800000", "grossProfit": "-75248600000", "totalRevenue": "206814800000", "costOfRevenue": "282063400000", "interestExpense": "2750700000", "operatingIncome": "28211000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "34400000", "depreciationAndAmortization": "3764700000" }, "balance": { "totalDebt": "16178400000", "totalAssets": "187784800000", "longTermDebt": "1108600000", "shortTermDebt": "10802000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "177517591", "totalCurrentAssets": "125931400000", "totalShareholderEquity": "60848400000", "totalCurrentLiabilities": "84709500000", "cashAndShortTermInvestments": "14395900000" }, "cashflow": { "freeCashFlow": "-5013900000", "dividendsPaid": "-2464600000", "issuanceOfDebt": "743300000", "issuanceOfStock": "233200000", "repaymentOfDebt": "-235700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3585600000", "repurchaseOfStock": "0", "capitalExpenditures": "-8599500000" } }, "revenue": 206814800000, "cost_of_revenue": 282063400000, "gross_profit": -75248600000, "research_and_development": 34400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28211000000, "depreciation_amortisation": 3764700000, "ebitda": 32157900000, "interest_expense": 2750700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9474800000, "net_income_continuing_ops": null, "net_income_to_common": 9474800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14395900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125931400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 187784800000, "short_term_debt": 10802000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84709500000, "long_term_debt": 1108600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16178400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60848400000, "shares_outstanding": 177517591, "operating_cash_flow": 3585600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8599500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2464600000, "share_repurchases": 0, "shares_issued": 233200000, "net_debt_issued": 507600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5013900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32157900000", "netIncome": "9474800000", "grossProfit": "-75248600000", "totalRevenue": "206814800000", "costOfRevenue": "282063400000", "interestExpense": "2750700000", "operatingIncome": "28211000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "34400000", "depreciationAndAmortization": "3764700000" }, "balance": { "totalDebt": "16178400000", "totalAssets": "187784800000", "longTermDebt": "1108600000", "shortTermDebt": "10802000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "177517591", "totalCurrentAssets": "125931400000", "totalShareholderEquity": "60848400000", "totalCurrentLiabilities": "84709500000", "cashAndShortTermInvestments": "14395900000" }, "cashflow": { "freeCashFlow": "-5013900000", "dividendsPaid": "-2464600000", "issuanceOfDebt": "743300000", "issuanceOfStock": "233200000", "repaymentOfDebt": "-235700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3585600000", "repurchaseOfStock": "0", "capitalExpenditures": "-8599500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": 166532700000, "cost_of_revenue": 178379400000, "gross_profit": -11846700000, "ebit": 21199500000, "ebitda": 25963600000, "pretax_income": null, "tax_provision": null, "net_income": 9068300000, "net_income_to_common": 9068300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7781700000, "total_current_assets": 108394000000, "total_assets": 159426400000, "short_term_debt": 7425400000, "long_term_debt": 794000000, "total_debt": 12593500000, "total_liabilities": null, "total_equity": 53257400000, "shares_outstanding": 177386525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22784000000, "capital_expenditure": -4494300000, "free_cash_flow": 18289700000, "dividends_paid": -3486500000, "share_repurchases": null, "shares_issued": 121900000, "net_debt_issued": -2033400000 }, "complete_fields": { "id": 365606, "ticker_id": 13391, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25963600000", "netIncome": "9068300000", "grossProfit": "-11846700000", "totalRevenue": "166532700000", "costOfRevenue": "178379400000", "interestExpense": "1332600000", "operatingIncome": "21199500000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "28100000", "depreciationAndAmortization": "3339900000" }, "balance": { "totalDebt": "12593500000", "totalAssets": "159426400000", "longTermDebt": "794000000", "shortTermDebt": "7425400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "177386525", "totalCurrentAssets": "108394000000", "totalShareholderEquity": "53257400000", "totalCurrentLiabilities": "71075900000", "cashAndShortTermInvestments": "7781700000" }, "cashflow": { "freeCashFlow": "18289700000", "dividendsPaid": "-3486500000", "issuanceOfDebt": "224300000", "issuanceOfStock": "121900000", "repaymentOfDebt": "-2257700000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "22784000000", "repurchaseOfStock": null, "capitalExpenditures": "-4494300000" } }, "revenue": 166532700000, "cost_of_revenue": 178379400000, "gross_profit": -11846700000, "research_and_development": 28100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21199500000, "depreciation_amortisation": 3339900000, "ebitda": 25963600000, "interest_expense": 1332600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9068300000, "net_income_continuing_ops": null, "net_income_to_common": 9068300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7781700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108394000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159426400000, "short_term_debt": 7425400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71075900000, "long_term_debt": 794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12593500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53257400000, "shares_outstanding": 177386525, "operating_cash_flow": 22784000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4494300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3486500000, "share_repurchases": null, "shares_issued": 121900000, "net_debt_issued": -2033400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18289700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25963600000", "netIncome": "9068300000", "grossProfit": "-11846700000", "totalRevenue": "166532700000", "costOfRevenue": "178379400000", "interestExpense": "1332600000", "operatingIncome": "21199500000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "28100000", "depreciationAndAmortization": "3339900000" }, "balance": { "totalDebt": "12593500000", "totalAssets": "159426400000", "longTermDebt": "794000000", "shortTermDebt": "7425400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "177386525", "totalCurrentAssets": "108394000000", "totalShareholderEquity": "53257400000", "totalCurrentLiabilities": "71075900000", "cashAndShortTermInvestments": "7781700000" }, "cashflow": { "freeCashFlow": "18289700000", "dividendsPaid": "-3486500000", "issuanceOfDebt": "224300000", "issuanceOfStock": "121900000", "repaymentOfDebt": "-2257700000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "22784000000", "repurchaseOfStock": null, "capitalExpenditures": "-4494300000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": 103155800000, "cost_of_revenue": 80192800000, "gross_profit": 22963000000, "ebit": 6315200000, "ebitda": 8945800000, "pretax_income": null, "tax_provision": null, "net_income": 2321500000, "net_income_to_common": 2321500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365597, "ticker_id": 13391, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8945800000", "netIncome": "2321500000", "grossProfit": "22963000000", "totalRevenue": "103155800000", "costOfRevenue": "80192800000", "interestExpense": "1031200000", "operatingIncome": "6315200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2035300000" } }, "revenue": 103155800000, "cost_of_revenue": 80192800000, "gross_profit": 22963000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6315200000, "depreciation_amortisation": 2035300000, "ebitda": 8945800000, "interest_expense": 1031200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2321500000, "net_income_continuing_ops": null, "net_income_to_common": 2321500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8945800000", "netIncome": "2321500000", "grossProfit": "22963000000", "totalRevenue": "103155800000", "costOfRevenue": "80192800000", "interestExpense": "1031200000", "operatingIncome": "6315200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2035300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": 116244400000, "cost_of_revenue": 90622100000, "gross_profit": 25622300000, "ebit": 10397000000, "ebitda": 13489600000, "pretax_income": null, "tax_provision": null, "net_income": 4244100000, "net_income_to_common": 4244100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4010700000, "total_current_assets": 199036200000, "total_assets": 299584300000, "short_term_debt": 17512500000, "long_term_debt": 2863600000, "total_debt": 26657300000, "total_liabilities": null, "total_equity": 86455500000, "shares_outstanding": 177861404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365598, "ticker_id": 13391, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13489600000", "netIncome": "4244100000", "grossProfit": "25622300000", "totalRevenue": "116244400000", "costOfRevenue": "90622100000", "interestExpense": "1286400000", "operatingIncome": "10397000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1580000000" }, "balance": { "totalDebt": "26657300000", "totalAssets": "299584300000", "longTermDebt": "2863600000", "shortTermDebt": "17512500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "177861404", "totalCurrentAssets": "199036200000", "totalShareholderEquity": "86455500000", "totalCurrentLiabilities": "141961100000", "cashAndShortTermInvestments": "4010700000" } }, "revenue": 116244400000, "cost_of_revenue": 90622100000, "gross_profit": 25622300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10397000000, "depreciation_amortisation": 1580000000, "ebitda": 13489600000, "interest_expense": 1286400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4244100000, "net_income_continuing_ops": null, "net_income_to_common": 4244100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4010700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199036200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 299584300000, "short_term_debt": 17512500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141961100000, "long_term_debt": 2863600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26657300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86455500000, "shares_outstanding": 177861404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13489600000", "netIncome": "4244100000", "grossProfit": "25622300000", "totalRevenue": "116244400000", "costOfRevenue": "90622100000", "interestExpense": "1286400000", "operatingIncome": "10397000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1580000000" }, "balance": { "totalDebt": "26657300000", "totalAssets": "299584300000", "longTermDebt": "2863600000", "shortTermDebt": "17512500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "177861404", "totalCurrentAssets": "199036200000", "totalShareholderEquity": "86455500000", "totalCurrentLiabilities": "141961100000", "cashAndShortTermInvestments": "4010700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": 87236800000, "cost_of_revenue": 66814300000, "gross_profit": 20422500000, "ebit": 6295500000, "ebitda": 8950400000, "pretax_income": null, "tax_provision": null, "net_income": 2462800000, "net_income_to_common": 2462800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365599, "ticker_id": 13391, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8950400000", "netIncome": "2462800000", "grossProfit": "20422500000", "totalRevenue": "87236800000", "costOfRevenue": "66814300000", "interestExpense": "1037400000", "operatingIncome": "6295500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1758800000" } }, "revenue": 87236800000, "cost_of_revenue": 66814300000, "gross_profit": 20422500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6295500000, "depreciation_amortisation": 1758800000, "ebitda": 8950400000, "interest_expense": 1037400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2462800000, "net_income_continuing_ops": null, "net_income_to_common": 2462800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8950400000", "netIncome": "2462800000", "grossProfit": "20422500000", "totalRevenue": "87236800000", "costOfRevenue": "66814300000", "interestExpense": "1037400000", "operatingIncome": "6295500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1758800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": -13782800000, "cost_of_revenue": 52091900000, "gross_profit": -65874700000, "ebit": 4268200000, "ebitda": 9375100000, "pretax_income": null, "tax_provision": null, "net_income": 2865200000, "net_income_to_common": 2865200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4038900000, "total_current_assets": 163185900000, "total_assets": 243814100000, "short_term_debt": 18945000000, "long_term_debt": 2265100000, "total_debt": 27040600000, "total_liabilities": null, "total_equity": 79357300000, "shares_outstanding": 177778294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365600, "ticker_id": 13391, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9375100000", "netIncome": "2865200000", "grossProfit": "-65874700000", "totalRevenue": "-13782800000", "costOfRevenue": "52091900000", "interestExpense": "612700000", "operatingIncome": "4268200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1417000000" }, "balance": { "totalDebt": "27040600000", "totalAssets": "243814100000", "longTermDebt": "2265100000", "shortTermDebt": "18945000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "177778294", "totalCurrentAssets": "163185900000", "totalShareholderEquity": "79357300000", "totalCurrentLiabilities": "103949800000", "cashAndShortTermInvestments": "4038900000" } }, "revenue": -13782800000, "cost_of_revenue": 52091900000, "gross_profit": -65874700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4268200000, "depreciation_amortisation": 1417000000, "ebitda": 9375100000, "interest_expense": 612700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2865200000, "net_income_continuing_ops": null, "net_income_to_common": 2865200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4038900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163185900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243814100000, "short_term_debt": 18945000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103949800000, "long_term_debt": 2265100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27040600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79357300000, "shares_outstanding": 177778294, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9375100000", "netIncome": "2865200000", "grossProfit": "-65874700000", "totalRevenue": "-13782800000", "costOfRevenue": "52091900000", "interestExpense": "612700000", "operatingIncome": "4268200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1417000000" }, "balance": { "totalDebt": "27040600000", "totalAssets": "243814100000", "longTermDebt": "2265100000", "shortTermDebt": "18945000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "177778294", "totalCurrentAssets": "163185900000", "totalShareholderEquity": "79357300000", "totalCurrentLiabilities": "103949800000", "cashAndShortTermInvestments": "4038900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": 87203500000, "cost_of_revenue": 68440000000, "gross_profit": 18763500000, "ebit": 5715900000, "ebitda": 8107900000, "pretax_income": null, "tax_provision": null, "net_income": 1948700000, "net_income_to_common": 1948700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365602, "ticker_id": 13391, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8107900000", "netIncome": "1948700000", "grossProfit": "18763500000", "totalRevenue": "87203500000", "costOfRevenue": "68440000000", "interestExpense": "985900000", "operatingIncome": "5715900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1304900000" } }, "revenue": 87203500000, "cost_of_revenue": 68440000000, "gross_profit": 18763500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5715900000, "depreciation_amortisation": 1304900000, "ebitda": 8107900000, "interest_expense": 985900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1948700000, "net_income_continuing_ops": null, "net_income_to_common": 1948700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8107900000", "netIncome": "1948700000", "grossProfit": "18763500000", "totalRevenue": "87203500000", "costOfRevenue": "68440000000", "interestExpense": "985900000", "operatingIncome": "5715900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1304900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8820400000, "total_current_assets": 146407800000, "total_assets": 219593200000, "short_term_debt": 9671700000, "long_term_debt": 2039400000, "total_debt": 17141800000, "total_liabilities": null, "total_equity": 74234100000, "shares_outstanding": 177567161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365603, "ticker_id": 13391, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:20.951095+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17141800000", "totalAssets": "219593200000", "longTermDebt": "2039400000", "shortTermDebt": "9671700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "177567161", "totalCurrentAssets": "146407800000", "totalShareholderEquity": "74234100000", "totalCurrentLiabilities": "90593200000", "cashAndShortTermInvestments": "8820400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8820400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146407800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 219593200000, "short_term_debt": 9671700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90593200000, "long_term_debt": 2039400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17141800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74234100000, "shares_outstanding": 177567161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "17141800000", "totalAssets": "219593200000", "longTermDebt": "2039400000", "shortTermDebt": "9671700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "177567161", "totalCurrentAssets": "146407800000", "totalShareholderEquity": "74234100000", "totalCurrentLiabilities": "90593200000", "cashAndShortTermInvestments": "8820400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }