{ "ticker": { "uuid": "3657213c-9f53-4cb7-bc46-b858c0c68139", "symbol": "SPKL", "name": "Spark I Acquisition Corp. Class A Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3657213c-9f53-4cb7-bc46-b858c0c68139/", "api_url": "https://sharemaestro.com/factors/api/tickers/3657213c-9f53-4cb7-bc46-b858c0c68139/" }, "ticker_metadata": { "id": 8349, "uuid": "3657213c-9f53-4cb7-bc46-b858c0c68139", "symbol": "SPKL", "name": "Spark I Acquisition Corp. Class A Ordinary Share", "asset_type": "equity", "market_cap": 103213000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Spark I Acquisition Corporation is a blank check company that intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or other business combination with one or more businesses or entities. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3657213c-9f53-4cb7-bc46-b858c0c68139", "symbol": "SPKL", "name": "Spark I Acquisition Corp. Class A Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3657213c-9f53-4cb7-bc46-b858c0c68139/", "api_url": "https://sharemaestro.com/factors/api/tickers/3657213c-9f53-4cb7-bc46-b858c0c68139/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 11.57, "market_cap": 100203858.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0191, "piotroski_f_score": 2, "momentum_12_1": 0.0836, "volatility_252d": 0.0834 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.648566+00:00", "batch_id": "" }, "size": { "price_close": 11.5725, "market_cap": 100203858.8475, "market_cap_usd": 100203858.8475, "enterprise_value": 103810992.8475, "shares_outstanding": 8658791, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.593, "ptbv_ratio": 5.593, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -42.5972, "ev_ebitda": null, "ev_ebit": -44.6729, "ev_sales": null, "ev_fcf": -44.1306, "earnings_yield": null, "fcf_yield": -0.0227, "price_to_sales": null, "price_to_book": 5.593, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0191, "roa": -0.0133, "roic": -0.081, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 6.8597, "accruals_ratio": 0.0781, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.5674, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4361, "net_debt_to_ebitda": -1.5523, "debt_to_assets": 0.1454, "interest_coverage": null, "current_ratio": 0.0562, "quick_ratio": 0.0562, "net_debt": 3607134, "local_beta": -0.0003, "volatility_252d": 0.0834, "volatility_60d": 0.21, "max_drawdown_12m": -0.063, "risk_adjusted_momentum": 1.0024 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6669, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0184, "price_return_3m": 0.0205, "price_return_6m": 0.0379, "price_return_9m": 0.0568, "price_return_12m": 0.0636, "price_return_12m_ex1m": 0.0836, "momentum_6m": 0.0379, "momentum_12m": 0.0636, "momentum_12_1": 0.0836, "distance_from_52w_high": -0.0396, "distance_from_52w_low": 0.0641, "relative_strength": -0.0943 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2323802, "ebitda_ttm": -2323802, "net_income_ttm": -342924, "eps_diluted_ttm": -0.0396, "operating_cash_flow_ttm": -2352371, "capital_expenditure_ttm": 11, "fcf_ttm": -2352360, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 132866, "total_current_assets": 242405, "total_current_liabilities": 4313199, "net_ppe": null, "total_assets": 25729256, "total_debt": 3740000, "total_equity": 17916057, "net_working_capital": -463660, "book_value_per_share": 2.0691, "retained_earnings": -7571436, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0691 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.38, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2817, "ticker_id": 8349, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.648566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.5725, "market_cap": 100203858.8475, "market_cap_usd": 100203858.8475, "enterprise_value": 103810992.8475, "shares_outstanding": 8658791, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.59296383, "ptbv_ratio": 5.59296383, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -42.59716151, "ev_ebitda": null, "ev_ebit": -44.67290795, "ev_sales": null, "ev_fcf": -44.13057221, "earnings_yield": null, "fcf_yield": -0.02266003, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0191406, "roa": -0.01332817, "roic": -0.08097552, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 6.85971236, "accruals_ratio": 0.07809969, "sbc_to_revenue": null, "debt_to_equity": 0.43610037, "net_debt_to_ebitda": -1.55225531, "debt_to_assets": 0.14535982, "interest_coverage": null, "current_ratio": 0.05620075, "quick_ratio": 0.05620075, "net_debt": 3607134, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.66693868, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.567351, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01844784, "price_return_3m": 0.02050265, "price_return_6m": 0.03789238, "price_return_9m": 0.05684932, "price_return_12m": 0.0636489, "price_return_12m_ex1m": 0.08363971, "distance_from_52w_high": -0.03962656, "distance_from_52w_low": 0.06413793, "relative_strength": -0.09429215, "local_beta": -0.0003, "volatility_252d": 0.083438, "volatility_60d": 0.210014, "max_drawdown_12m": -0.06302521, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2323802, "ebitda_ttm": -2323802, "net_income_ttm": -342924, "eps_diluted_ttm": -0.03960414, "operating_cash_flow_ttm": -2352371, "capital_expenditure_ttm": 11, "fcf_ttm": -2352360, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 132866, "total_current_assets": 242405, "total_current_liabilities": 4313199, "net_ppe": null, "total_assets": 25729256, "total_debt": 3740000, "total_equity": 17916057, "net_working_capital": -463660, "book_value_per_share": 2.06911762, "retained_earnings": -7571436, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.06911762, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.57, "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0191, "momentum_12_1": 0.0836, "complete_fields": { "id": 2817, "ticker_id": 8349, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.648566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.5725, "market_cap": 100203858.8475, "market_cap_usd": 100203858.8475, "enterprise_value": 103810992.8475, "shares_outstanding": 8658791, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.59296383, "ptbv_ratio": 5.59296383, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -42.59716151, "ev_ebitda": null, "ev_ebit": -44.67290795, "ev_sales": null, "ev_fcf": -44.13057221, "earnings_yield": null, "fcf_yield": -0.02266003, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0191406, "roa": -0.01332817, "roic": -0.08097552, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 6.85971236, "accruals_ratio": 0.07809969, "sbc_to_revenue": null, "debt_to_equity": 0.43610037, "net_debt_to_ebitda": -1.55225531, "debt_to_assets": 0.14535982, "interest_coverage": null, "current_ratio": 0.05620075, "quick_ratio": 0.05620075, "net_debt": 3607134, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.66693868, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.567351, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01844784, "price_return_3m": 0.02050265, "price_return_6m": 0.03789238, "price_return_9m": 0.05684932, "price_return_12m": 0.0636489, "price_return_12m_ex1m": 0.08363971, "distance_from_52w_high": -0.03962656, "distance_from_52w_low": 0.06413793, "relative_strength": -0.09429215, "local_beta": -0.0003, "volatility_252d": 0.083438, "volatility_60d": 0.210014, "max_drawdown_12m": -0.06302521, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2323802, "ebitda_ttm": -2323802, "net_income_ttm": -342924, "eps_diluted_ttm": -0.03960414, "operating_cash_flow_ttm": -2352371, "capital_expenditure_ttm": 11, "fcf_ttm": -2352360, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 132866, "total_current_assets": 242405, "total_current_liabilities": 4313199, "net_ppe": null, "total_assets": 25729256, "total_debt": 3740000, "total_equity": 17916057, "net_working_capital": -463660, "book_value_per_share": 2.06911762, "retained_earnings": -7571436, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.06911762, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2585208, "ebitda": -2585208, "pretax_income": 293600, "tax_provision": null, "net_income": 293600, "net_income_to_common": 293600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112295, "total_current_assets": 193367, "total_assets": 25357804, "short_term_debt": 3240000, "long_term_debt": null, "total_debt": 3240000, "total_liabilities": 7347552, "total_equity": 18010252, "shares_outstanding": 8658791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2461803, "capital_expenditure": 3, "free_cash_flow": -2461800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174882, "ticker_id": 8349, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2585208", "netIncome": "293600", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "293600", "interestExpense": "None", "operatingIncome": "-2585208", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "2585208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1010820", "netIncomeFromContinuingOperations": "293600" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25165079", "currentDebt": "None", "investments": "None", "totalAssets": "25357804", "longTermDebt": "None", "shortTermDebt": "3240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7154827", "totalLiabilities": "7347552", "otherCurrentAssets": "81072", "totalCurrentAssets": "193367", "currentLongTermDebt": "3240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25164437", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240000", "totalShareholderEquity": "18010252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607552", "totalCurrentLiabilities": "3847552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "112295", "commonStockSharesOutstanding": "8658791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2461803", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82440616", "cashflowFromInvestment": "84639311", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84840616", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1010820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2585208, "depreciation_amortisation": null, "ebitda": -2585208, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 293600, "tax_provision": null, "effective_tax_rate": null, "net_income": 293600, "net_income_continuing_ops": 293600, "net_income_to_common": 293600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112295, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25164437, "total_assets": 25357804, "short_term_debt": 3240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3847552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 7347552, "total_debt": 3240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7154827, "total_equity": 18010252, "shares_outstanding": 8658791, "operating_cash_flow": -2461803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84639311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82440616, "free_cash_flow": -2461800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2585208", "netIncome": "293600", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "293600", "interestExpense": "None", "operatingIncome": "-2585208", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "2585208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1010820", "netIncomeFromContinuingOperations": "293600" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25165079", "currentDebt": "None", "investments": "None", "totalAssets": "25357804", "longTermDebt": "None", "shortTermDebt": "3240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7154827", "totalLiabilities": "7347552", "otherCurrentAssets": "81072", "totalCurrentAssets": "193367", "currentLongTermDebt": "3240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25164437", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240000", "totalShareholderEquity": "18010252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607552", "totalCurrentLiabilities": "3847552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "112295", "commonStockSharesOutstanding": "8658791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2461803", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82440616", "cashflowFromInvestment": "84639311", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84840616", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 1052276, "ebitda": -2098195, "pretax_income": 3150471, "tax_provision": 3150471, "net_income": 3150471, "net_income_to_common": 3150471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375403, "total_current_assets": 479814, "total_assets": 107405986, "short_term_debt": 840000, "long_term_debt": null, "total_debt": 840000, "total_liabilities": 4848718, "total_equity": 102557268, "shares_outstanding": 16422078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1868771, "capital_expenditure": 0, "free_cash_flow": -1868771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174887, "ticker_id": 8349, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1052276", "ebitda": "-2098195", "netIncome": "3150471", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5248666", "incomeBeforeTax": "3150471", "interestExpense": "None", "operatingIncome": "-2098195", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3150471", "reportedCurrency": "USD", "netInterestIncome": "5248666", "nonInterestIncome": "None", "operatingExpenses": "2098195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2098195", "sellingGeneralAndAdministrative": "1249626", "netIncomeFromContinuingOperations": "3150471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106926814", "currentDebt": "None", "investments": "None", "totalAssets": "107405986", "longTermDebt": "None", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4369546", "totalLiabilities": "4848718", "otherCurrentAssets": "104411", "totalCurrentAssets": "479814", "currentLongTermDebt": "840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106926172", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840000", "totalShareholderEquity": "102557268", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508718", "totalCurrentLiabilities": "1348718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "375403", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3150471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1868771", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "840000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1249626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1052276, "depreciation_amortisation": 2098195, "ebitda": -2098195, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3150471, "tax_provision": 3150471, "effective_tax_rate": null, "net_income": 3150471, "net_income_continuing_ops": 3150471, "net_income_to_common": 3150471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 479814, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106926172, "total_assets": 107405986, "short_term_debt": 840000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 4848718, "total_debt": 840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4369546, "total_equity": 102557268, "shares_outstanding": 16422078, "operating_cash_flow": -1868771, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 840000, "free_cash_flow": -1868771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1052276", "ebitda": "-2098195", "netIncome": "3150471", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5248666", "incomeBeforeTax": "3150471", "interestExpense": "None", "operatingIncome": "-2098195", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3150471", "reportedCurrency": "USD", "netInterestIncome": "5248666", "nonInterestIncome": "None", "operatingExpenses": "2098195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2098195", "sellingGeneralAndAdministrative": "1249626", "netIncomeFromContinuingOperations": "3150471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106926814", "currentDebt": "None", "investments": "None", "totalAssets": "107405986", "longTermDebt": "None", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4369546", "totalLiabilities": "4848718", "otherCurrentAssets": "104411", "totalCurrentAssets": "479814", "currentLongTermDebt": "840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106926172", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840000", "totalShareholderEquity": "102557268", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508718", "totalCurrentLiabilities": "1348718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "375403", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3150471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1868771", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "840000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3159330, "ebitda": -1908414, "pretax_income": -730903, "tax_provision": -1250920, "net_income": -730903, "net_income_to_common": -730903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1404174, "total_current_assets": 1560715, "total_assets": 103315473, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3908676, "total_equity": 99406797, "shares_outstanding": 16422077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1333324, "capital_expenditure": 4, "free_cash_flow": -1333320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174892, "ticker_id": 8349, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3159330", "ebitda": "-1908414", "netIncome": "-730903", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-730903", "interestExpense": "None", "operatingIncome": "-1908414", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1250920", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "1908414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250920", "sellingGeneralAndAdministrative": "1250920", "netIncomeFromContinuingOperations": "-1685091" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101678152", "currentDebt": "None", "investments": "None", "totalAssets": "103315473", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2518060", "totalLiabilities": "3908676", "otherCurrentAssets": "156541", "totalCurrentAssets": "1560715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101754758", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99406797", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408676", "totalCurrentLiabilities": "408676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "1404174", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-730903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1333324", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102649857", "cashflowFromInvestment": "-100500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1250920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3159330, "depreciation_amortisation": 1250920, "ebitda": -1908414, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -730903, "tax_provision": -1250920, "effective_tax_rate": null, "net_income": -730903, "net_income_continuing_ops": -1685091, "net_income_to_common": -730903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1404174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1560715, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101754758, "total_assets": 103315473, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 3908676, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2518060, "total_equity": 99406797, "shares_outstanding": 16422077, "operating_cash_flow": -1333324, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102649857, "free_cash_flow": -1333320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3159330", "ebitda": "-1908414", "netIncome": "-730903", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-730903", "interestExpense": "None", "operatingIncome": "-1908414", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1250920", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "1908414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250920", "sellingGeneralAndAdministrative": "1250920", "netIncomeFromContinuingOperations": "-1685091" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101678152", "currentDebt": "None", "investments": "None", "totalAssets": "103315473", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2518060", "totalLiabilities": "3908676", "otherCurrentAssets": "156541", "totalCurrentAssets": "1560715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101754758", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99406797", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408676", "totalCurrentLiabilities": "408676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "1404174", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-730903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1333324", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102649857", "cashflowFromInvestment": "-100500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2590914, "ebitda": -1332712, "pretax_income": -1332708, "tax_provision": -1258204, "net_income": -1332708, "net_income_to_common": -1332708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587641, "total_current_assets": 675141, "total_assets": 1304499, "short_term_debt": 2750000, "long_term_debt": null, "total_debt": 2750000, "total_liabilities": 3066656, "total_equity": -1762157, "shares_outstanding": 16422078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1140857, "capital_expenditure": 3, "free_cash_flow": -1140854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174897, "ticker_id": 8349, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2590914", "ebitda": "-1332712", "netIncome": "-1332708", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "-1332708", "interestExpense": "None", "operatingIncome": "-1332712", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1258204", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "1332712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258204", "sellingGeneralAndAdministrative": "1258204", "netIncomeFromContinuingOperations": "-1332708" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "687", "currentDebt": "None", "investments": "None", "totalAssets": "1304499", "longTermDebt": "None", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1787157", "totalLiabilities": "3066656", "otherCurrentAssets": "87500", "totalCurrentAssets": "675141", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629358", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2750000", "totalShareholderEquity": "-1762157", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316656", "totalCurrentLiabilities": "3066656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "587641", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1332708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1140857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477339", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1258204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2590914, "depreciation_amortisation": 1258204, "ebitda": -1332712, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1332708, "tax_provision": -1258204, "effective_tax_rate": null, "net_income": -1332708, "net_income_continuing_ops": -1332708, "net_income_to_common": -1332708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587641, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 675141, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629358, "total_assets": 1304499, "short_term_debt": 2750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3066656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3066656, "total_debt": 2750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1787157, "total_equity": -1762157, "shares_outstanding": 16422078, "operating_cash_flow": -1140857, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1477339, "free_cash_flow": -1140854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2590914", "ebitda": "-1332712", "netIncome": "-1332708", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "-1332708", "interestExpense": "None", "operatingIncome": "-1332712", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1258204", "reportedCurrency": "USD", "netInterestIncome": "4", "nonInterestIncome": "None", "operatingExpenses": "1332712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258204", "sellingGeneralAndAdministrative": "1258204", "netIncomeFromContinuingOperations": "-1332708" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "687", "currentDebt": "None", "investments": "None", "totalAssets": "1304499", "longTermDebt": "None", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1787157", "totalLiabilities": "3066656", "otherCurrentAssets": "87500", "totalCurrentAssets": "675141", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629358", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2750000", "totalShareholderEquity": "-1762157", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316656", "totalCurrentLiabilities": "3066656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "587641", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "587641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1332708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1140857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477339", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -579450, "ebitda": -454450, "pretax_income": -454449, "tax_provision": -125000, "net_income": -454449, "net_income_to_common": -454449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251159, "total_current_assets": 455090, "total_assets": 854503, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 1283952, "total_equity": -429449, "shares_outstanding": 16422077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -733780, "capital_expenditure": 0, "free_cash_flow": -733780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174901, "ticker_id": 8349, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-579450", "ebitda": "-454450", "netIncome": "-454449", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-454449", "interestExpense": "None", "operatingIncome": "-454450", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-125000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "454451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "125000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "687", "currentDebt": "None", "investments": "None", "totalAssets": "854503", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454449", "totalLiabilities": "1283952", "otherCurrentAssets": "203931", "totalCurrentAssets": "455090", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399413", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "-429449", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283952", "totalCurrentLiabilities": "1283952", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "251159", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-454449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-733780", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "984939", "cashflowFromInvestment": "1969878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -579450, "depreciation_amortisation": 125000, "ebitda": -454450, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -454449, "tax_provision": -125000, "effective_tax_rate": null, "net_income": -454449, "net_income_continuing_ops": null, "net_income_to_common": -454449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251159, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 455090, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399413, "total_assets": 854503, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1283952, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1283952, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454449, "total_equity": -429449, "shares_outstanding": 16422077, "operating_cash_flow": -733780, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1969878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 984939, "free_cash_flow": -733780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-579450", "ebitda": "-454450", "netIncome": "-454449", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-454449", "interestExpense": "None", "operatingIncome": "-454450", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-125000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "454451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "125000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "687", "currentDebt": "None", "investments": "None", "totalAssets": "854503", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454449", "totalLiabilities": "1283952", "otherCurrentAssets": "203931", "totalCurrentAssets": "455090", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399413", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "-429449", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283952", "totalCurrentLiabilities": "1283952", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "251159", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "251159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-454449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-733780", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "984939", "cashflowFromInvestment": "1969878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -315959, "ebitda": -315959, "pretax_income": -94195, "tax_provision": null, "net_income": -94195, "net_income_to_common": -94195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132866, "total_current_assets": 242405, "total_assets": 25729256, "short_term_debt": 3740000, "long_term_debt": null, "total_debt": 3740000, "total_liabilities": 7813199, "total_equity": 17916057, "shares_outstanding": 8658791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -378777, "capital_expenditure": 3, "free_cash_flow": -378774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174880, "ticker_id": 8349, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-315959", "netIncome": "-94195", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "221764", "incomeBeforeTax": "-94195", "interestExpense": "None", "operatingIncome": "-315959", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "221764", "nonInterestIncome": "None", "operatingExpenses": "315959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "159940", "netIncomeFromContinuingOperations": "-94195" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25487493", "currentDebt": "None", "investments": "None", "totalAssets": "25729256", "longTermDebt": "None", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7571436", "totalLiabilities": "7813199", "otherCurrentAssets": "109539", "totalCurrentAssets": "242405", "currentLongTermDebt": "3740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486851", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3740000", "totalShareholderEquity": "17916057", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573199", "totalCurrentLiabilities": "4313199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "132866", "commonStockSharesOutstanding": "8658791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94195", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-378777", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-100652", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 159940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315959, "depreciation_amortisation": null, "ebitda": -315959, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -94195, "tax_provision": null, "effective_tax_rate": null, "net_income": -94195, "net_income_continuing_ops": -94195, "net_income_to_common": -94195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132866, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25486851, "total_assets": 25729256, "short_term_debt": 3740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4313199, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 7813199, "total_debt": 3740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7571436, "total_equity": 17916057, "shares_outstanding": 8658791, "operating_cash_flow": -378777, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -378774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-315959", "netIncome": "-94195", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "221764", "incomeBeforeTax": "-94195", "interestExpense": "None", "operatingIncome": "-315959", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "221764", "nonInterestIncome": "None", "operatingExpenses": "315959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "159940", "netIncomeFromContinuingOperations": "-94195" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25487493", "currentDebt": "None", "investments": "None", "totalAssets": "25729256", "longTermDebt": "None", "shortTermDebt": "3740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7571436", "totalLiabilities": "7813199", "otherCurrentAssets": "109539", "totalCurrentAssets": "242405", "currentLongTermDebt": "3740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486851", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3740000", "totalShareholderEquity": "17916057", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573199", "totalCurrentLiabilities": "4313199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "132866", "commonStockSharesOutstanding": "8658791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94195", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-378777", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-100652", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -376141, "ebitda": -376141, "pretax_income": -136087, "tax_provision": null, "net_income": -136087, "net_income_to_common": -136087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112295, "total_current_assets": 193367, "total_assets": 25357804, "short_term_debt": 3240000, "long_term_debt": null, "total_debt": 3240000, "total_liabilities": 7347552, "total_equity": 18010252, "shares_outstanding": 8658791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -401057, "capital_expenditure": 4, "free_cash_flow": -401053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174881, "ticker_id": 8349, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-376141", "netIncome": "-136087", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-136087", "interestExpense": "None", "operatingIncome": "-376141", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "376141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "182690", "netIncomeFromContinuingOperations": "-136087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25165079", "currentDebt": "None", "investments": "None", "totalAssets": "25357804", "longTermDebt": "None", "shortTermDebt": "3240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7154827", "totalLiabilities": "7347552", "otherCurrentAssets": "81072", "totalCurrentAssets": "193367", "currentLongTermDebt": "3240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25164437", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240000", "totalShareholderEquity": "18010252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607552", "totalCurrentLiabilities": "3847552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "112295", "commonStockSharesOutstanding": "8658791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-401057", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82440616", "cashflowFromInvestment": "-100653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84840616", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 182690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -376141, "depreciation_amortisation": null, "ebitda": -376141, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -136087, "tax_provision": null, "effective_tax_rate": null, "net_income": -136087, "net_income_continuing_ops": -136087, "net_income_to_common": -136087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112295, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25164437, "total_assets": 25357804, "short_term_debt": 3240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3847552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 7347552, "total_debt": 3240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7154827, "total_equity": 18010252, "shares_outstanding": 8658791, "operating_cash_flow": -401057, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82440616, "free_cash_flow": -401053, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-376141", "netIncome": "-136087", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-136087", "interestExpense": "None", "operatingIncome": "-376141", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "376141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "182690", "netIncomeFromContinuingOperations": "-136087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25165079", "currentDebt": "None", "investments": "None", "totalAssets": "25357804", "longTermDebt": "None", "shortTermDebt": "3240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7154827", "totalLiabilities": "7347552", "otherCurrentAssets": "81072", "totalCurrentAssets": "193367", "currentLongTermDebt": "3240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25164437", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240000", "totalShareholderEquity": "18010252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607552", "totalCurrentLiabilities": "3847552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "112295", "commonStockSharesOutstanding": "8658791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-401057", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82440616", "cashflowFromInvestment": "-100653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84840616", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -867835, "ebitda": -867835, "pretax_income": -475225, "tax_provision": null, "net_income": -475225, "net_income_to_common": -475225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614005, "total_current_assets": 639167, "total_assets": 25462900, "short_term_debt": 3240000, "long_term_debt": null, "total_debt": 3240000, "total_liabilities": 7316560, "total_equity": 18146340, "shares_outstanding": 9418243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1087171, "capital_expenditure": 0, "free_cash_flow": -1087171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174883, "ticker_id": 8349, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-867835", "netIncome": "-475225", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-475225", "interestExpense": "None", "operatingIncome": "-867835", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "867835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "272830", "netIncomeFromContinuingOperations": "-475225" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24824375", "currentDebt": "None", "investments": "None", "totalAssets": "25462900", "longTermDebt": "None", "shortTermDebt": "3240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6678035", "totalLiabilities": "7316560", "otherCurrentAssets": "25162", "totalCurrentAssets": "639167", "currentLongTermDebt": "3240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24823733", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240000", "totalShareholderEquity": "18146340", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576560", "totalCurrentLiabilities": "3816560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "614005", "commonStockSharesOutstanding": "9418243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "614005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1087171", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84140616", "cashflowFromInvestment": "84739964", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84840616", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 272830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -867835, "depreciation_amortisation": null, "ebitda": -867835, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -475225, "tax_provision": null, "effective_tax_rate": null, "net_income": -475225, "net_income_continuing_ops": -475225, "net_income_to_common": -475225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614005, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 639167, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24823733, "total_assets": 25462900, "short_term_debt": 3240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3816560, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 7316560, "total_debt": 3240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6678035, "total_equity": 18146340, "shares_outstanding": 9418243, "operating_cash_flow": -1087171, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84739964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84140616, "free_cash_flow": -1087171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-867835", "netIncome": "-475225", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-475225", "interestExpense": "None", "operatingIncome": "-867835", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "867835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "272830", "netIncomeFromContinuingOperations": "-475225" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24824375", "currentDebt": "None", "investments": "None", "totalAssets": "25462900", "longTermDebt": "None", "shortTermDebt": "3240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6678035", "totalLiabilities": "7316560", "otherCurrentAssets": "25162", "totalCurrentAssets": "639167", "currentLongTermDebt": "3240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24823733", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240000", "totalShareholderEquity": "18146340", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576560", "totalCurrentLiabilities": "3816560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "614005", "commonStockSharesOutstanding": "9418243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "614005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1087171", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84140616", "cashflowFromInvestment": "84739964", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84840616", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -763867, "ebitda": -763867, "pretax_income": 362583, "tax_provision": null, "net_income": 362583, "net_income_to_common": 362583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1101828, "total_current_assets": 1176489, "total_assets": 110348803, "short_term_debt": 2540000, "long_term_debt": null, "total_debt": 2540000, "total_liabilities": 6886623, "total_equity": 103462180, "shares_outstanding": 16422078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -485366, "capital_expenditure": 4, "free_cash_flow": -485362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174884, "ticker_id": 8349, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-763867", "ebitda": "-763867", "netIncome": "362583", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "362583", "interestExpense": "None", "operatingIncome": "-763867", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "763867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "285650", "netIncomeFromContinuingOperations": "362583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109172956", "currentDebt": "None", "investments": "None", "totalAssets": "110348803", "longTermDebt": "None", "shortTermDebt": "2540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5710776", "totalLiabilities": "6886623", "otherCurrentAssets": "74661", "totalCurrentAssets": "1176489", "currentLongTermDebt": "2540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109172314", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540000", "totalShareholderEquity": "103462180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "846623", "totalCurrentLiabilities": "3386623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "1101828", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1101828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362583", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-485366", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 285650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -763867, "depreciation_amortisation": null, "ebitda": -763867, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 362583, "tax_provision": null, "effective_tax_rate": null, "net_income": 362583, "net_income_continuing_ops": 362583, "net_income_to_common": 362583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1101828, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1176489, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109172314, "total_assets": 110348803, "short_term_debt": 2540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3386623, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 6886623, "total_debt": 2540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5710776, "total_equity": 103462180, "shares_outstanding": 16422078, "operating_cash_flow": -485366, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1100000, "free_cash_flow": -485362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-763867", "ebitda": "-763867", "netIncome": "362583", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "362583", "interestExpense": "None", "operatingIncome": "-763867", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "763867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "285650", "netIncomeFromContinuingOperations": "362583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109172956", "currentDebt": "None", "investments": "None", "totalAssets": "110348803", "longTermDebt": "None", "shortTermDebt": "2540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5710776", "totalLiabilities": "6886623", "otherCurrentAssets": "74661", "totalCurrentAssets": "1176489", "currentLongTermDebt": "2540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109172314", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540000", "totalShareholderEquity": "103462180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "846623", "totalCurrentLiabilities": "3386623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "1101828", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1101828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362583", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-485366", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -577365, "ebitda": 542329, "pretax_income": 542329, "tax_provision": null, "net_income": 542329, "net_income_to_common": 542329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487194, "total_current_assets": 603855, "total_assets": 108649720, "short_term_debt": 1440000, "long_term_debt": null, "total_debt": 1440000, "total_liabilities": 5550123, "total_equity": 103099597, "shares_outstanding": 10000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -488209, "capital_expenditure": 0, "free_cash_flow": -488209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174885, "ticker_id": 8349, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-577365", "ebitda": "542329", "netIncome": "542329", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1119694", "incomeBeforeTax": "542329", "interestExpense": "None", "operatingIncome": "-577365", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1119694", "nonInterestIncome": "None", "operatingExpenses": "577365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "269650", "netIncomeFromContinuingOperations": "542329" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108046507", "currentDebt": "None", "investments": "None", "totalAssets": "108649720", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4946910", "totalLiabilities": "5550123", "otherCurrentAssets": "116661", "totalCurrentAssets": "603855", "currentLongTermDebt": "1440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108045865", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440000", "totalShareholderEquity": "103099597", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610123", "totalCurrentLiabilities": "2050123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "487194", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-488209", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 269650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -577365, "depreciation_amortisation": null, "ebitda": 542329, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 542329, "tax_provision": null, "effective_tax_rate": null, "net_income": 542329, "net_income_continuing_ops": 542329, "net_income_to_common": 542329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487194, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 603855, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108045865, "total_assets": 108649720, "short_term_debt": 1440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2050123, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 5550123, "total_debt": 1440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4946910, "total_equity": 103099597, "shares_outstanding": 10000000, "operating_cash_flow": -488209, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600000, "free_cash_flow": -488209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-577365", "ebitda": "542329", "netIncome": "542329", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1119694", "incomeBeforeTax": "542329", "interestExpense": "None", "operatingIncome": "-577365", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1119694", "nonInterestIncome": "None", "operatingExpenses": "577365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "269650", "netIncomeFromContinuingOperations": "542329" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108046507", "currentDebt": "None", "investments": "None", "totalAssets": "108649720", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4946910", "totalLiabilities": "5550123", "otherCurrentAssets": "116661", "totalCurrentAssets": "603855", "currentLongTermDebt": "1440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108045865", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440000", "totalShareholderEquity": "103099597", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610123", "totalCurrentLiabilities": "2050123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "487194", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487194", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-488209", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -617451, "ebitda": -617451, "pretax_income": 607264, "tax_provision": null, "net_income": 607264, "net_income_to_common": 607264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375403, "total_current_assets": 479814, "total_assets": 107405986, "short_term_debt": 840000, "long_term_debt": null, "total_debt": 840000, "total_liabilities": 4848718, "total_equity": 102557268, "shares_outstanding": 16422077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -547357, "capital_expenditure": 3, "free_cash_flow": -547354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174886, "ticker_id": 8349, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-617451", "ebitda": "-617451", "netIncome": "607264", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5248662", "incomeBeforeTax": "607264", "interestExpense": "None", "operatingIncome": "-617451", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5248662", "nonInterestIncome": "None", "operatingExpenses": "617451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "284596", "netIncomeFromContinuingOperations": "607264" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106926814", "currentDebt": "None", "investments": "None", "totalAssets": "107405986", "longTermDebt": "None", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4369546", "totalLiabilities": "4848718", "otherCurrentAssets": "104411", "totalCurrentAssets": "479814", "currentLongTermDebt": "840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106926172", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840000", "totalShareholderEquity": "102557268", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508718", "totalCurrentLiabilities": "1348718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "375403", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-547357", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "840000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 284596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -617451, "depreciation_amortisation": null, "ebitda": -617451, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 607264, "tax_provision": null, "effective_tax_rate": null, "net_income": 607264, "net_income_continuing_ops": 607264, "net_income_to_common": 607264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 479814, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106926172, "total_assets": 107405986, "short_term_debt": 840000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 4848718, "total_debt": 840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4369546, "total_equity": 102557268, "shares_outstanding": 16422077, "operating_cash_flow": -547357, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 840000, "free_cash_flow": -547354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-617451", "ebitda": "-617451", "netIncome": "607264", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5248662", "incomeBeforeTax": "607264", "interestExpense": "None", "operatingIncome": "-617451", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5248662", "nonInterestIncome": "None", "operatingExpenses": "617451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "284596", "netIncomeFromContinuingOperations": "607264" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106926814", "currentDebt": "None", "investments": "None", "totalAssets": "107405986", "longTermDebt": "None", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4369546", "totalLiabilities": "4848718", "otherCurrentAssets": "104411", "totalCurrentAssets": "479814", "currentLongTermDebt": "840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106926172", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840000", "totalShareholderEquity": "102557268", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508718", "totalCurrentLiabilities": "1348718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "375403", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-547357", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "840000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -454621, "ebitda": -454621, "pretax_income": 901986, "tax_provision": null, "net_income": 901986, "net_income_to_common": 901986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82760, "total_current_assets": 207421, "total_assets": 105908878, "short_term_debt": 3500, "long_term_debt": null, "total_debt": 3500, "total_liabilities": 3958874, "total_equity": 101950004, "shares_outstanding": 16422078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -388450, "capital_expenditure": 0, "free_cash_flow": -388450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174888, "ticker_id": 8349, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-454621", "ebitda": "-454621", "netIncome": "901986", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "901986", "interestExpense": "None", "operatingIncome": "-454621", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "454621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "312350", "netIncomeFromContinuingOperations": "901986" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105702099", "currentDebt": "None", "investments": "None", "totalAssets": "105908878", "longTermDebt": "None", "shortTermDebt": "3500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3752095", "totalLiabilities": "3958874", "otherCurrentAssets": "124661", "totalCurrentAssets": "207421", "currentLongTermDebt": "3500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105701457", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3500", "totalShareholderEquity": "101950004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455374", "totalCurrentLiabilities": "458874", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "82760", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "901986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-388450", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 312350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -454621, "depreciation_amortisation": null, "ebitda": -454621, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 901986, "tax_provision": null, "effective_tax_rate": null, "net_income": 901986, "net_income_continuing_ops": 901986, "net_income_to_common": 901986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82760, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207421, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105701457, "total_assets": 105908878, "short_term_debt": 3500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458874, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 3958874, "total_debt": 3500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3752095, "total_equity": 101950004, "shares_outstanding": 16422078, "operating_cash_flow": -388450, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -388450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-454621", "ebitda": "-454621", "netIncome": "901986", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "901986", "interestExpense": "None", "operatingIncome": "-454621", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1", "nonInterestIncome": "None", "operatingExpenses": "454621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "312350", "netIncomeFromContinuingOperations": "901986" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105702099", "currentDebt": "None", "investments": "None", "totalAssets": "105908878", "longTermDebt": "None", "shortTermDebt": "3500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3752095", "totalLiabilities": "3958874", "otherCurrentAssets": "124661", "totalCurrentAssets": "207421", "currentLongTermDebt": "3500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105701457", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3500", "totalShareholderEquity": "101950004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455374", "totalCurrentLiabilities": "458874", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "82760", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "901986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-388450", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -470191, "ebitda": -138726, "pretax_income": 870843, "tax_provision": null, "net_income": 870843, "net_income_to_common": 870843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471210, "total_current_assets": 627361, "total_assets": 104997962, "short_term_debt": 3500, "long_term_debt": null, "total_debt": 3500, "total_liabilities": 3949944, "total_equity": 101048018, "shares_outstanding": 16422078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -461504, "capital_expenditure": 0, "free_cash_flow": -461504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174889, "ticker_id": 8349, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-470191", "ebitda": "-138726", "netIncome": "870843", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2", "incomeBeforeTax": "870843", "interestExpense": "None", "operatingIncome": "-470191", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "470191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331465", "sellingGeneralAndAdministrative": "331465", "netIncomeFromContinuingOperations": "870843" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104345493", "currentDebt": "None", "investments": "None", "totalAssets": "104997962", "longTermDebt": "None", "shortTermDebt": "3500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3297475", "totalLiabilities": "3949944", "otherCurrentAssets": "156151", "totalCurrentAssets": "627361", "currentLongTermDebt": "3500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104370601", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3500", "totalShareholderEquity": "101048018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446444", "totalCurrentLiabilities": "449944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "471210", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "471210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-461504", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 331465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -470191, "depreciation_amortisation": 331465, "ebitda": -138726, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 870843, "tax_provision": null, "effective_tax_rate": null, "net_income": 870843, "net_income_continuing_ops": 870843, "net_income_to_common": 870843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471210, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 627361, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104370601, "total_assets": 104997962, "short_term_debt": 3500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449944, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 3949944, "total_debt": 3500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3297475, "total_equity": 101048018, "shares_outstanding": 16422078, "operating_cash_flow": -461504, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -461504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-470191", "ebitda": "-138726", "netIncome": "870843", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2", "incomeBeforeTax": "870843", "interestExpense": "None", "operatingIncome": "-470191", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2", "nonInterestIncome": "None", "operatingExpenses": "470191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331465", "sellingGeneralAndAdministrative": "331465", "netIncomeFromContinuingOperations": "870843" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104345493", "currentDebt": "None", "investments": "None", "totalAssets": "104997962", "longTermDebt": "None", "shortTermDebt": "3500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3297475", "totalLiabilities": "3949944", "otherCurrentAssets": "156151", "totalCurrentAssets": "627361", "currentLongTermDebt": "3500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104370601", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3500", "totalShareholderEquity": "101048018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446444", "totalCurrentLiabilities": "449944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "471210", "commonStockSharesOutstanding": "16422078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "471210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-461504", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -877145, "ebitda": -555930, "pretax_income": 770378, "tax_provision": -321215, "net_income": 770378, "net_income_to_common": 770378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932714, "total_current_assets": 1129559, "total_assets": 104184877, "short_term_debt": 3500, "long_term_debt": null, "total_debt": 3500, "total_liabilities": 4007702, "total_equity": 100177175, "shares_outstanding": 16422077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -471460, "capital_expenditure": 0, "free_cash_flow": -471460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174890, "ticker_id": 8349, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-877145", "ebitda": "-555930", "netIncome": "770378", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1326310", "incomeBeforeTax": "770378", "interestExpense": "None", "operatingIncome": "-555930", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-321215", "reportedCurrency": "USD", "netInterestIncome": "1326310", "nonInterestIncome": "None", "operatingExpenses": "555932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321215", "sellingGeneralAndAdministrative": "321215", "netIncomeFromContinuingOperations": "770378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103004461", "currentDebt": "None", "investments": "None", "totalAssets": "104184877", "longTermDebt": "None", "shortTermDebt": "3500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2827286", "totalLiabilities": "4007702", "otherCurrentAssets": "196845", "totalCurrentAssets": "1129559", "currentLongTermDebt": "3500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103055318", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3500", "totalShareholderEquity": "100177175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504202", "totalCurrentLiabilities": "507702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "932714", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "932714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "770378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-471460", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 321215, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -877145, "depreciation_amortisation": 321215, "ebitda": -555930, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 770378, "tax_provision": -321215, "effective_tax_rate": null, "net_income": 770378, "net_income_continuing_ops": 770378, "net_income_to_common": 770378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932714, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1129559, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103055318, "total_assets": 104184877, "short_term_debt": 3500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 4007702, "total_debt": 3500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2827286, "total_equity": 100177175, "shares_outstanding": 16422077, "operating_cash_flow": -471460, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -471460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-877145", "ebitda": "-555930", "netIncome": "770378", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1326310", "incomeBeforeTax": "770378", "interestExpense": "None", "operatingIncome": "-555930", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-321215", "reportedCurrency": "USD", "netInterestIncome": "1326310", "nonInterestIncome": "None", "operatingExpenses": "555932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321215", "sellingGeneralAndAdministrative": "321215", "netIncomeFromContinuingOperations": "770378" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103004461", "currentDebt": "None", "investments": "None", "totalAssets": "104184877", "longTermDebt": "None", "shortTermDebt": "3500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2827286", "totalLiabilities": "4007702", "otherCurrentAssets": "196845", "totalCurrentAssets": "1129559", "currentLongTermDebt": "3500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103055318", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3500", "totalShareholderEquity": "100177175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "504202", "totalCurrentLiabilities": "507702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "932714", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "932714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "770378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-471460", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1771485, "ebitda": -663870, "pretax_income": 513638, "tax_provision": -1107615, "net_income": 513638, "net_income_to_common": 513638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1404174, "total_current_assets": 1560715, "total_assets": 103315473, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3908676, "total_equity": 99406797, "shares_outstanding": 16422077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140671, "capital_expenditure": 0, "free_cash_flow": 140671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174891, "ticker_id": 8349, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1771485", "ebitda": "-663870", "netIncome": "513638", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "513638", "interestExpense": "None", "operatingIncome": "-663870", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1107615", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107615", "sellingGeneralAndAdministrative": "1107615", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101678152", "currentDebt": "None", "investments": "None", "totalAssets": "103315473", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2518060", "totalLiabilities": "3908676", "otherCurrentAssets": "156541", "totalCurrentAssets": "1560715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101754758", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99406797", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408676", "totalCurrentLiabilities": "408676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "1404174", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140671", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101649857", "cashflowFromInvestment": "-100500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1107615, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1771485, "depreciation_amortisation": 1107615, "ebitda": -663870, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 513638, "tax_provision": -1107615, "effective_tax_rate": null, "net_income": 513638, "net_income_continuing_ops": null, "net_income_to_common": 513638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1404174, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1560715, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101754758, "total_assets": 103315473, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 3908676, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2518060, "total_equity": 99406797, "shares_outstanding": 16422077, "operating_cash_flow": 140671, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101649857, "free_cash_flow": 140671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1771485", "ebitda": "-663870", "netIncome": "513638", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "513638", "interestExpense": "None", "operatingIncome": "-663870", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1107615", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107615", "sellingGeneralAndAdministrative": "1107615", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101678152", "currentDebt": "None", "investments": "None", "totalAssets": "103315473", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2518060", "totalLiabilities": "3908676", "otherCurrentAssets": "156541", "totalCurrentAssets": "1560715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101754758", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "99406797", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "408676", "totalCurrentLiabilities": "408676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "1404174", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140671", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101649857", "cashflowFromInvestment": "-100500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -448131, "ebitda": -373416, "pretax_income": -448131, "tax_provision": -74715, "net_income": -448131, "net_income_to_common": -448131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113646, "total_current_assets": 184701, "total_assets": 1184623, "short_term_debt": 3750000, "long_term_debt": null, "total_debt": 3750000, "total_liabilities": 4191321, "total_equity": -3006698, "shares_outstanding": 16422077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -482566, "capital_expenditure": 0, "free_cash_flow": -482566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174893, "ticker_id": 8349, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-448131", "ebitda": "-373416", "netIncome": "-448131", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-448131", "interestExpense": "None", "operatingIncome": "-448130", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-74715", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "448131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74715", "sellingGeneralAndAdministrative": "74715", "netIncomeFromContinuingOperations": "-448131" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "687", "currentDebt": "None", "investments": "None", "totalAssets": "1184623", "longTermDebt": "None", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3031698", "totalLiabilities": "4191321", "otherCurrentAssets": "71055", "totalCurrentAssets": "184701", "currentLongTermDebt": "3755502", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999922", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3750000", "totalShareholderEquity": "-3006698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "441321", "totalCurrentLiabilities": "4191321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "113646", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-448131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-482566", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 74715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -448131, "depreciation_amortisation": 74715, "ebitda": -373416, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -448131, "tax_provision": -74715, "effective_tax_rate": null, "net_income": -448131, "net_income_continuing_ops": -448131, "net_income_to_common": -448131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113646, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184701, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 999922, "total_assets": 1184623, "short_term_debt": 3750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4191321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4191321, "total_debt": 3750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3031698, "total_equity": -3006698, "shares_outstanding": 16422077, "operating_cash_flow": -482566, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -482566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-448131", "ebitda": "-373416", "netIncome": "-448131", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-448131", "interestExpense": "None", "operatingIncome": "-448130", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-74715", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "448131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74715", "sellingGeneralAndAdministrative": "74715", "netIncomeFromContinuingOperations": "-448131" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "687", "currentDebt": "None", "investments": "None", "totalAssets": "1184623", "longTermDebt": "None", "shortTermDebt": "3750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3031698", "totalLiabilities": "4191321", "otherCurrentAssets": "71055", "totalCurrentAssets": "184701", "currentLongTermDebt": "3755502", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "999922", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3750000", "totalShareholderEquity": "-3006698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "441321", "totalCurrentLiabilities": "4191321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "113646", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-448131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-482566", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -497825, "ebitda": -443050, "pretax_income": -443054, "tax_provision": -54775, "net_income": -443054, "net_income_to_common": -443054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96212, "total_current_assets": 201477, "total_assets": 992415, "short_term_debt": 3250000, "long_term_debt": null, "total_debt": 3250000, "total_liabilities": 3550982, "total_equity": -2558567, "shares_outstanding": 16422077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -664521, "capital_expenditure": 0, "free_cash_flow": -664521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174894, "ticker_id": 8349, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:36:38.593104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-497825", "ebitda": "-443050", "netIncome": "-443054", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-443054", "interestExpense": "None", "operatingIncome": "-443050", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-54775", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "443054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54775", "sellingGeneralAndAdministrative": "54775", "netIncomeFromContinuingOperations": "-443054" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "687", "currentDebt": "None", "investments": "None", "totalAssets": "992415", "longTermDebt": "None", "shortTermDebt": "3250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2583567", "totalLiabilities": "3550982", "otherCurrentAssets": "105265", "totalCurrentAssets": "201477", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790938", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3250000", "totalShareholderEquity": "-2558567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300982", "totalCurrentLiabilities": "3550982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "96212", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-664521", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602684", "cashflowFromInvestment": "602.68", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 54775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497825, "depreciation_amortisation": 54775, "ebitda": -443050, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -443054, "tax_provision": -54775, "effective_tax_rate": null, "net_income": -443054, "net_income_continuing_ops": -443054, "net_income_to_common": -443054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96212, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 201477, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790938, "total_assets": 992415, "short_term_debt": 3250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3550982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3550982, "total_debt": 3250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2583567, "total_equity": -2558567, "shares_outstanding": 16422077, "operating_cash_flow": -664521, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 602.68, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 602684, "free_cash_flow": -664521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-497825", "ebitda": "-443050", "netIncome": "-443054", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-443054", "interestExpense": "None", "operatingIncome": "-443050", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-54775", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "443054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54775", "sellingGeneralAndAdministrative": "54775", "netIncomeFromContinuingOperations": "-443054" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "687", "currentDebt": "None", "investments": "None", "totalAssets": "992415", "longTermDebt": "None", "shortTermDebt": "3250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2583567", "totalLiabilities": "3550982", "otherCurrentAssets": "105265", "totalCurrentAssets": "201477", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790938", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3250000", "totalShareholderEquity": "-2558567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300982", "totalCurrentLiabilities": "3550982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "96212", "commonStockSharesOutstanding": "16422077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-664521", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602684", "cashflowFromInvestment": "602.68", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }