{ "ticker": { "uuid": "365bd22f-d585-4725-9345-d6733015bc2c", "symbol": "HNST", "name": "Honest Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/365bd22f-d585-4725-9345-d6733015bc2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/365bd22f-d585-4725-9345-d6733015bc2c/" }, "latest_snapshot": { "ticker": { "uuid": "365bd22f-d585-4725-9345-d6733015bc2c", "symbol": "HNST", "name": "Honest Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/365bd22f-d585-4725-9345-d6733015bc2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/365bd22f-d585-4725-9345-d6733015bc2c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.35, "quality": 0.14, "momentum": 0.12, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 3.79, "market_cap": 417197950.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0004, "roe": -0.1123, "piotroski_f_score": 5, "momentum_12_1": -0.2727, "volatility_252d": 0.5278 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.079, "shareholder_yield": -0.0004 }, "quality": { "roe": -0.1123, "roic": -0.1501, "gross_margin": 0.3389, "fcf_margin": 0.076, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0956, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2343, "momentum_12_1": -0.2727, "relative_strength": -0.4506 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.14, "momentum_percentile": 0.12, "growth_composite": 83, "yield_composite": 87, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.25, "os": 0.27, "value": 0.67, "quality": 0.13, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0004, "roe": -0.1123, "momentum_12_1": -0.2946 }, { "week_end_date": "2026-06-14", "price": 3.62, "os": 0.24, "value": 0.64, "quality": 0.13, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0004, "roe": -0.1123, "momentum_12_1": -0.3128 }, { "week_end_date": "2026-06-21", "price": 3.77, "os": 0.07, "value": 0.34, "quality": 0.13, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0004, "roe": -0.1123, "momentum_12_1": -0.2729 }, { "week_end_date": "2026-06-28", "price": 3.6, "os": 0.27, "value": 0.65, "quality": 0.17, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0004, "roe": -0.1123, "momentum_12_1": -0.2828 }, { "week_end_date": "2026-07-05", "price": 3.9, "os": 0.08, "value": 0.35, "quality": 0.16, "momentum": 0.1, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0004, "roe": -0.1123, "momentum_12_1": -0.3689 }, { "week_end_date": "2026-07-12", "price": 4.01, "os": 0.1, "value": 0.35, "quality": 0.16, "momentum": 0.23, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0003, "roe": -0.1123, "momentum_12_1": -0.2198 }, { "week_end_date": "2026-07-19", "price": 3.83, "os": 0.08, "value": 0.35, "quality": 0.14, "momentum": 0.14, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0004, "roe": -0.1123, "momentum_12_1": -0.1804 }, { "week_end_date": "2026-07-26", "price": 3.79, "os": 0.08, "value": 0.35, "quality": 0.14, "momentum": 0.12, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0004, "roe": -0.1123, "momentum_12_1": -0.2727 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371317000, "cost_of_revenue": 247562000, "gross_profit": 123755000, "ebit": -12503000, "ebitda": -2953000, "pretax_income": -15482000, "tax_provision": 204000, "net_income": -15686000, "net_income_to_common": -15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 111209322, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 15121000, "capital_expenditure": 1510000, "free_cash_flow": 16631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371317000, "cost_of_revenue": 247562000, "gross_profit": 123755000, "ebit": -12503000, "ebitda": -2953000, "pretax_income": -15482000, "tax_provision": 204000, "net_income": -15686000, "net_income_to_common": -15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 111209322, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 15121000, "capital_expenditure": 1510000, "free_cash_flow": 16631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371317000, "cost_of_revenue": 247562000, "gross_profit": 123755000, "ebit": -12503000, "ebitda": -2953000, "pretax_income": -15482000, "tax_provision": 204000, "net_income": -15686000, "net_income_to_common": -15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 111209322, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 15121000, "capital_expenditure": 1510000, "free_cash_flow": 16631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371317000, "cost_of_revenue": 247562000, "gross_profit": 123755000, "ebit": -12503000, "ebitda": -2953000, "pretax_income": -15482000, "tax_provision": 204000, "net_income": -15686000, "net_income_to_common": -15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 111209322, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 15121000, "capital_expenditure": 1510000, "free_cash_flow": 16631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371317000, "cost_of_revenue": 247562000, "gross_profit": 123755000, "ebit": -12503000, "ebitda": -2953000, "pretax_income": -15482000, "tax_provision": 204000, "net_income": -15686000, "net_income_to_common": -15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 111209322, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 15121000, "capital_expenditure": 1510000, "free_cash_flow": 16631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371317000, "cost_of_revenue": 247562000, "gross_profit": 123755000, "ebit": -12503000, "ebitda": -2953000, "pretax_income": -15482000, "tax_provision": 204000, "net_income": -15686000, "net_income_to_common": -15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 111209322, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 15121000, "capital_expenditure": 1510000, "free_cash_flow": 16631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 371317000, "cost_of_revenue": 247562000, "gross_profit": 123755000, "ebit": -12503000, "ebitda": -2953000, "pretax_income": -15482000, "tax_provision": 204000, "net_income": -15686000, "net_income_to_common": -15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 4919000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 111209322, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 15121000, "capital_expenditure": 1510000, "free_cash_flow": 16631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378340000, "cost_of_revenue": 233683000, "gross_profit": 144657000, "ebit": -6049000, "ebitda": 3238000, "pretax_income": -6049000, "tax_provision": 75000, "net_income": -6124000, "net_income_to_common": -6124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75435000, "total_current_assets": 213918000, "total_assets": 247393000, "short_term_debt": 8541000, "long_term_debt": 13197000, "total_debt": 21738000, "total_liabilities": 73086000, "total_equity": 174307000, "shares_outstanding": 100245000, "goodwill_and_intangibles": 2465000 }, "cash_flow": { "operating_cash_flow": 1541000, "capital_expenditure": 530000, "free_cash_flow": 2071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78099000, "cost_of_revenue": 44828000, "gross_profit": 33271000, "ebit": 667000, "ebitda": 2987000, "pretax_income": 4000, "tax_provision": 46000, "net_income": -42000, "net_income_to_common": -42000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90367000, "total_current_assets": 192809000, "total_assets": 214921000, "short_term_debt": 8689000, "long_term_debt": 3075000, "total_debt": 11764000, "total_liabilities": 45829000, "total_equity": 169092000, "shares_outstanding": 112819781, "goodwill_and_intangibles": 2414000 }, "cash_flow": { "operating_cash_flow": 5522000, "capital_expenditure": 1736000, "free_cash_flow": 7258000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78099000, "cost_of_revenue": 44828000, "gross_profit": 33271000, "ebit": 667000, "ebitda": 2987000, "pretax_income": 4000, "tax_provision": 46000, "net_income": -42000, "net_income_to_common": -42000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90367000, "total_current_assets": 192809000, "total_assets": 214921000, "short_term_debt": 8689000, "long_term_debt": 3075000, "total_debt": 11764000, "total_liabilities": 45829000, "total_equity": 169092000, "shares_outstanding": 112819781, "goodwill_and_intangibles": 2414000 }, "cash_flow": { "operating_cash_flow": 5522000, "capital_expenditure": 1736000, "free_cash_flow": 7258000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78099000, "cost_of_revenue": 44828000, "gross_profit": 33271000, "ebit": 667000, "ebitda": 2987000, "pretax_income": 4000, "tax_provision": 46000, "net_income": -42000, "net_income_to_common": -42000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90367000, "total_current_assets": 192809000, "total_assets": 214921000, "short_term_debt": 8689000, "long_term_debt": 3075000, "total_debt": 11764000, "total_liabilities": 45829000, "total_equity": 169092000, "shares_outstanding": 112819781, "goodwill_and_intangibles": 2414000 }, "cash_flow": { "operating_cash_flow": 5522000, "capital_expenditure": 1736000, "free_cash_flow": 7258000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78099000, "cost_of_revenue": 44828000, "gross_profit": 33271000, "ebit": 667000, "ebitda": 2987000, "pretax_income": 4000, "tax_provision": 46000, "net_income": -42000, "net_income_to_common": -42000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90367000, "total_current_assets": 192809000, "total_assets": 214921000, "short_term_debt": 8689000, "long_term_debt": 3075000, "total_debt": 11764000, "total_liabilities": 45829000, "total_equity": 169092000, "shares_outstanding": 112819781, "goodwill_and_intangibles": 2414000 }, "cash_flow": { "operating_cash_flow": 5522000, "capital_expenditure": 1736000, "free_cash_flow": 7258000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78099000, "cost_of_revenue": 44828000, "gross_profit": 33271000, "ebit": 667000, "ebitda": 2987000, "pretax_income": 4000, "tax_provision": 46000, "net_income": -42000, "net_income_to_common": -42000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90367000, "total_current_assets": 192809000, "total_assets": 214921000, "short_term_debt": 8689000, "long_term_debt": 3075000, "total_debt": 11764000, "total_liabilities": 45829000, "total_equity": 169092000, "shares_outstanding": 112819781, "goodwill_and_intangibles": 2414000 }, "cash_flow": { "operating_cash_flow": 5522000, "capital_expenditure": 1736000, "free_cash_flow": 7258000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78099000, "cost_of_revenue": 44828000, "gross_profit": 33271000, "ebit": 667000, "ebitda": 2987000, "pretax_income": 4000, "tax_provision": 46000, "net_income": -42000, "net_income_to_common": -42000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90367000, "total_current_assets": 192809000, "total_assets": 214921000, "short_term_debt": 8689000, "long_term_debt": 3075000, "total_debt": 11764000, "total_liabilities": 45829000, "total_equity": 169092000, "shares_outstanding": 112819781, "goodwill_and_intangibles": 2414000 }, "cash_flow": { "operating_cash_flow": 5522000, "capital_expenditure": 1736000, "free_cash_flow": 7258000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78099000, "cost_of_revenue": 44828000, "gross_profit": 33271000, "ebit": -659000, "ebitda": -659000, "pretax_income": 4000, "tax_provision": 46000, "net_income": -42000, "net_income_to_common": -42000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90367000, "total_current_assets": 192809000, "total_assets": 214921000, "short_term_debt": 8689000, "long_term_debt": 3075000, "total_debt": 3075000, "total_liabilities": 45829000, "total_equity": 169092000, "shares_outstanding": 112819781, "goodwill_and_intangibles": 2414000 }, "cash_flow": { "operating_cash_flow": 5522000, "capital_expenditure": 1736000, "free_cash_flow": 7258000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88037000, "cost_of_revenue": 74193000, "gross_profit": 13844000, "ebit": -23560000, "ebitda": -21147000, "pretax_income": -23560000, "tax_provision": 9000, "net_income": -23569000, "net_income_to_common": -23569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 112415538, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 19308000, "capital_expenditure": 1247000, "free_cash_flow": 20555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88037000, "cost_of_revenue": 74193000, "gross_profit": 13844000, "ebit": -23560000, "ebitda": -21147000, "pretax_income": -23560000, "tax_provision": 9000, "net_income": -23569000, "net_income_to_common": -23569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 112415538, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 19308000, "capital_expenditure": 1247000, "free_cash_flow": 20555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88037000, "cost_of_revenue": 74193000, "gross_profit": 13844000, "ebit": -23560000, "ebitda": -21147000, "pretax_income": -23560000, "tax_provision": 9000, "net_income": -23569000, "net_income_to_common": -23569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 112415538, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 19308000, "capital_expenditure": 1247000, "free_cash_flow": 20555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88037000, "cost_of_revenue": 74193000, "gross_profit": 13844000, "ebit": -23560000, "ebitda": -21147000, "pretax_income": -23560000, "tax_provision": 9000, "net_income": -23569000, "net_income_to_common": -23569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 112415538, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 19308000, "capital_expenditure": 1247000, "free_cash_flow": 20555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88037000, "cost_of_revenue": 74193000, "gross_profit": 13844000, "ebit": -23560000, "ebitda": -21147000, "pretax_income": -23560000, "tax_provision": 9000, "net_income": -23569000, "net_income_to_common": -23569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89581000, "total_current_assets": 202433000, "total_assets": 225407000, "short_term_debt": 9042000, "long_term_debt": 4919000, "total_debt": 13961000, "total_liabilities": 55738000, "total_equity": 169669000, "shares_outstanding": 112415538, "goodwill_and_intangibles": 2431000 }, "cash_flow": { "operating_cash_flow": 19308000, "capital_expenditure": 1247000, "free_cash_flow": 20555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }