{ "ticker": { "uuid": "366586d2-092c-45d6-ad58-48b363f0a023", "symbol": "EXEL", "name": "Exelixis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/366586d2-092c-45d6-ad58-48b363f0a023/", "api_url": "https://sharemaestro.com/factors/api/tickers/366586d2-092c-45d6-ad58-48b363f0a023/" }, "ticker_metadata": { "id": 5938, "uuid": "366586d2-092c-45d6-ad58-48b363f0a023", "symbol": "EXEL", "name": "Exelixis Inc", "asset_type": "equity", "market_cap": 12688404000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Exelixis, Inc., an oncology-focused biotechnology company, is focused on the discovery, development, and commercialization of new drugs to treat cancers in the United States. The company is headquartered in Alameda, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "366586d2-092c-45d6-ad58-48b363f0a023", "symbol": "EXEL", "name": "Exelixis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/366586d2-092c-45d6-ad58-48b363f0a023/", "api_url": "https://sharemaestro.com/factors/api/tickers/366586d2-092c-45d6-ad58-48b363f0a023/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.16, "quality": 0.95, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 52.7, "market_cap": 14087869400, "pe_ratio": 16.9037, "earnings_yield": 0.0592, "ebitda_to_ev": 0.0721, "shareholder_yield": 0, "roe": 0.4305, "piotroski_f_score": 6, "momentum_12_1": 0.1192, "volatility_252d": 0.3323 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.412069+00:00", "batch_id": "" }, "size": { "price_close": 52.7, "market_cap": 14087869400, "market_cap_usd": 14087869400, "enterprise_value": 13861717400, "shares_outstanding": 267322000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.9037, "pb_ratio": 7.2777, "ptbv_ratio": 7.5253, "ps_ratio": 5.9305, "pcf_ratio": 15.2355, "pfcf_ratio": 15.1006, "ev_ebitda": 13.8792, "ev_ebit": 14.2893, "ev_sales": 5.8353, "ev_fcf": 14.8582, "earnings_yield": 0.0592, "fcf_yield": 0.0673, "price_to_sales": 5.9305, "price_to_book": 7.2777, "price_to_cashflow": 15.2355, "ebitda_to_ev": 0.0721, "sales_yield": 0.1714 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9644, "operating_margin": 0.4084, "net_margin": 0.3508, "ebitda_margin": 0.4204, "fcf_margin": 0.3927, "roe": 0.4305, "roa": 0.3213, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9159, "cash_conversion": 1.1194, "accruals_ratio": -0.0352, "sbc_to_revenue": 0.0489, "piotroski_f_score": 6, "altman_z_score": 15.2704, "earnings_stability_5y": 0.2346, "revenue_stability_5y": 0.3287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8833, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3398, "net_debt_to_ebitda": -0.2264, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.258, "quick_ratio": 3.1863, "net_debt": -226152000, "local_beta": -0.001, "volatility_252d": 0.3323, "volatility_60d": 0.6208, "max_drawdown_12m": -0.1926, "risk_adjusted_momentum": 0.3588 }, "growth": { "revenue_growth_1y": 0.0333, "revenue_growth_3y_cagr": 0.1293, "revenue_growth_5y_cagr": 0.1863, "eps_growth_1y": 0.295, "eps_growth_3y_cagr": 0.6253, "eps_growth_5y_cagr": 0.4758, "fcf_growth_1y": 0.0218, "book_value_growth_1y": 0.0118, "revenue_growth": 0.0333, "earnings_growth": 0.295 }, "momentum": { "price_return_1m": 0.0943, "price_return_3m": 0.2685, "price_return_6m": 0.188, "price_return_9m": 0.3912, "price_return_12m": 0.2247, "price_return_12m_ex1m": 0.1192, "momentum_6m": 0.188, "momentum_12m": 0.2247, "momentum_12_1": 0.1192, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4144, "relative_strength": 0.0668 }, "raw_ttm": { "revenue_ttm": 2375491000, "gross_profit_ttm": 2291013000, "ebit_ttm": 970079000, "ebitda_ttm": 998737000, "net_income_ttm": 833421000, "eps_diluted_ttm": 3.1177, "operating_cash_flow_ttm": 924675000, "capital_expenditure_ttm": 8261000, "fcf_ttm": 932936000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 226152000, "total_current_assets": 1208637000, "total_current_liabilities": 370975000, "net_ppe": null, "total_assets": 2593593000, "total_debt": null, "total_equity": 1935748000, "net_working_capital": 611510000, "book_value_per_share": 7.2413, "retained_earnings": -215794000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1872064000, "tangible_book_per_share": 7.003 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 85, "rank_ptbv": 77, "rank_ps": 82, "rank_pcf": 65, "rank_ev_ebitda": 59, "rank_ev_ebit": 55, "rank_earnings_yield": 45, "rank_fcf_yield": 57, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 20, "rank_piotroski": 27, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47 }, "composites": { "value_composite": 84, "quality_composite": 5, "momentum_composite": 32, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 23, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.3899, "os_score": 0.51, "value_percentile": 0.16, "quality_percentile": 0.95, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1064, "ticker_id": 5938, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.412069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.7, "market_cap": 14087869400, "market_cap_usd": 14087869400, "enterprise_value": 13861717400, "shares_outstanding": 267322000, "fx_rate_to_usd": null, "pe_ratio": 16.90366501, "pb_ratio": 7.27773935, "ptbv_ratio": 7.52531398, "ps_ratio": 5.93050843, "pcf_ratio": 15.23548209, "pfcf_ratio": 15.10057432, "ev_ebitda": 13.87924689, "ev_ebit": 14.28926654, "ev_sales": 5.83530622, "ev_fcf": 14.8581654, "earnings_yield": 0.05915877, "fcf_yield": 0.06730306, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96443767, "operating_margin": 0.40836989, "net_margin": 0.35084157, "ebitda_margin": 0.42043392, "fcf_margin": 0.39273397, "roe": 0.4305421, "roa": 0.32133839, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.91590739, "cash_conversion": 1.11940544, "accruals_ratio": -0.03518439, "sbc_to_revenue": 0.04887537, "debt_to_equity": 0.33984021, "net_debt_to_ebitda": -0.22643799, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.25800121, "quick_ratio": 3.18628479, "net_debt": -226152000, "revenue_growth_1y": 0.03330648, "revenue_growth_3y_cagr": 0.12927515, "revenue_growth_5y_cagr": 0.18629186, "eps_growth_1y": 0.29500471, "eps_growth_3y_cagr": 0.62527356, "eps_growth_5y_cagr": 0.47581201, "fcf_growth_1y": 0.02179989, "book_value_growth_1y": 0.01182173, "piotroski_f_score": 6, "altman_z_score": 15.27039586, "earnings_stability_5y": 0.23458, "revenue_stability_5y": 0.32867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0942691, "price_return_3m": 0.26850403, "price_return_6m": 0.18800721, "price_return_9m": 0.39123548, "price_return_12m": 0.22472693, "price_return_12m_ex1m": 0.11921915, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4143854, "relative_strength": 0.06678588, "local_beta": -0.001, "volatility_252d": 0.332268, "volatility_60d": 0.620785, "max_drawdown_12m": -0.19263272, "revenue_ttm": 2375491000, "gross_profit_ttm": 2291013000, "ebit_ttm": 970079000, "ebitda_ttm": 998737000, "net_income_ttm": 833421000, "eps_diluted_ttm": 3.11766708, "operating_cash_flow_ttm": 924675000, "capital_expenditure_ttm": 8261000, "fcf_ttm": 932936000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 226152000, "total_current_assets": 1208637000, "total_current_liabilities": 370975000, "net_ppe": null, "total_assets": 2593593000, "total_debt": null, "total_equity": 1935748000, "net_working_capital": 611510000, "book_value_per_share": 7.2412596, "retained_earnings": -215794000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1872064000, "tangible_book_per_share": 7.00303005, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 45, "rank_pb": 85, "rank_ptbv": 77, "rank_ps": 82, "rank_pcf": 65, "rank_ev_ebitda": 59, "rank_ev_ebit": 55, "rank_earnings_yield": 45, "rank_fcf_yield": 57, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 20, "rank_piotroski": 27, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47, "value_composite": 84, "quality_composite": 5, "momentum_composite": 32, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 23, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.7, "os": 0.51, "value": 0.16, "quality": 0.95, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.9037, "earnings_yield": 0.0592, "shareholder_yield": 0, "roe": 0.4305, "momentum_12_1": 0.1192, "complete_fields": { "id": 1064, "ticker_id": 5938, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.412069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.7, "market_cap": 14087869400, "market_cap_usd": 14087869400, "enterprise_value": 13861717400, "shares_outstanding": 267322000, "fx_rate_to_usd": null, "pe_ratio": 16.90366501, "pb_ratio": 7.27773935, "ptbv_ratio": 7.52531398, "ps_ratio": 5.93050843, "pcf_ratio": 15.23548209, "pfcf_ratio": 15.10057432, "ev_ebitda": 13.87924689, "ev_ebit": 14.28926654, "ev_sales": 5.83530622, "ev_fcf": 14.8581654, "earnings_yield": 0.05915877, "fcf_yield": 0.06730306, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96443767, "operating_margin": 0.40836989, "net_margin": 0.35084157, "ebitda_margin": 0.42043392, "fcf_margin": 0.39273397, "roe": 0.4305421, "roa": 0.32133839, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.91590739, "cash_conversion": 1.11940544, "accruals_ratio": -0.03518439, "sbc_to_revenue": 0.04887537, "debt_to_equity": 0.33984021, "net_debt_to_ebitda": -0.22643799, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.25800121, "quick_ratio": 3.18628479, "net_debt": -226152000, "revenue_growth_1y": 0.03330648, "revenue_growth_3y_cagr": 0.12927515, "revenue_growth_5y_cagr": 0.18629186, "eps_growth_1y": 0.29500471, "eps_growth_3y_cagr": 0.62527356, "eps_growth_5y_cagr": 0.47581201, "fcf_growth_1y": 0.02179989, "book_value_growth_1y": 0.01182173, "piotroski_f_score": 6, "altman_z_score": 15.27039586, "earnings_stability_5y": 0.23458, "revenue_stability_5y": 0.32867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0942691, "price_return_3m": 0.26850403, "price_return_6m": 0.18800721, "price_return_9m": 0.39123548, "price_return_12m": 0.22472693, "price_return_12m_ex1m": 0.11921915, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4143854, "relative_strength": 0.06678588, "local_beta": -0.001, "volatility_252d": 0.332268, "volatility_60d": 0.620785, "max_drawdown_12m": -0.19263272, "revenue_ttm": 2375491000, "gross_profit_ttm": 2291013000, "ebit_ttm": 970079000, "ebitda_ttm": 998737000, "net_income_ttm": 833421000, "eps_diluted_ttm": 3.11766708, "operating_cash_flow_ttm": 924675000, "capital_expenditure_ttm": 8261000, "fcf_ttm": 932936000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 226152000, "total_current_assets": 1208637000, "total_current_liabilities": 370975000, "net_ppe": null, "total_assets": 2593593000, "total_debt": null, "total_equity": 1935748000, "net_working_capital": 611510000, "book_value_per_share": 7.2412596, "retained_earnings": -215794000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1872064000, "tangible_book_per_share": 7.00303005, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 45, "rank_pb": 85, "rank_ptbv": 77, "rank_ps": 82, "rank_pcf": 65, "rank_ev_ebitda": 59, "rank_ev_ebit": 55, "rank_earnings_yield": 45, "rank_fcf_yield": 57, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 6, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 20, "rank_piotroski": 27, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47, "value_composite": 84, "quality_composite": 5, "momentum_composite": 32, "growth_composite": 12, "yield_composite": 78, "svqf_composite": 23, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 2320126000, "cost_of_revenue": 83697000, "gross_profit": 2236429000, "ebit": 892701000, "ebitda": 921756000, "pretax_income": 941206000, "tax_provision": 158636000, "net_income": 782570000, "net_income_to_common": 782570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482488000, "total_current_assets": 1443289000, "total_assets": 2844423000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 683104000, "total_equity": 2161319000, "shares_outstanding": 281863000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 884267000, "capital_expenditure": 39928000, "free_cash_flow": 924195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67067, "ticker_id": 5938, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "892701000", "ebitda": "921756000", "netIncome": "782570000", "grossProfit": "2236429000", "depreciation": "None", "totalRevenue": "2320126000", "costOfRevenue": "83697000", "interestIncome": "69213000", "incomeBeforeTax": "941206000", "interestExpense": "None", "operatingIncome": "872191000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158636000", "reportedCurrency": "USD", "netInterestIncome": "69213000", "nonInterestIncome": "None", "operatingExpenses": "1364238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "825001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29055000", "sellingGeneralAndAdministrative": "467027000", "netIncomeFromContinuingOperations": "782570000" }, "balance": { "goodwill": "63684000", "inventory": "21686000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "2844423000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76830000", "totalLiabilities": "683104000", "otherCurrentAssets": "75596000", "totalCurrentAssets": "1443289000", "currentLongTermDebt": "None", "longTermInvestments": "603603000", "shortTermInvestments": "576603000", "currentNetReceivables": "286916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401134000", "currentAccountsPayable": "29623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173038000", "totalShareholderEquity": "2161319000", "capitalLeaseObligations": "173038000", "otherCurrentLiabilities": "376021000", "totalCurrentLiabilities": "405644000", "otherNonCurrentLiabilities": "104422000", "totalNonCurrentLiabilities": "277460000", "cashAndShortTermInvestments": "482488000", "commonStockSharesOutstanding": "281863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12225000", "operatingCashflow": "884267000", "capitalExpenditures": "39928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969594000", "cashflowFromInvestment": "350441000", "stockBasedCompensation": "112983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-947511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2320126000, "cost_of_revenue": 83697000, "gross_profit": 2236429000, "research_and_development": 825001000, "selling_general_admin": 467027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 892701000, "depreciation_amortisation": 29055000, "ebitda": 921756000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 941206000, "tax_provision": 158636000, "effective_tax_rate": null, "net_income": 782570000, "net_income_continuing_ops": 782570000, "net_income_to_common": 782570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482488000, "short_term_investments": 576603000, "net_receivables": 286916000, "inventory": 21686000, "other_current_assets": null, "total_current_assets": 1443289000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1401134000, "total_assets": 2844423000, "short_term_debt": null, "accounts_payable": 29623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277460000, "total_liabilities": 683104000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76830000, "total_equity": 2161319000, "shares_outstanding": 281863000, "operating_cash_flow": 884267000, "stock_based_compensation": 112983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 350441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -969594000, "free_cash_flow": 924195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "892701000", "ebitda": "921756000", "netIncome": "782570000", "grossProfit": "2236429000", "depreciation": "None", "totalRevenue": "2320126000", "costOfRevenue": "83697000", "interestIncome": "69213000", "incomeBeforeTax": "941206000", "interestExpense": "None", "operatingIncome": "872191000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158636000", "reportedCurrency": "USD", "netInterestIncome": "69213000", "nonInterestIncome": "None", "operatingExpenses": "1364238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "825001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29055000", "sellingGeneralAndAdministrative": "467027000", "netIncomeFromContinuingOperations": "782570000" }, "balance": { "goodwill": "63684000", "inventory": "21686000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "2844423000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76830000", "totalLiabilities": "683104000", "otherCurrentAssets": "75596000", "totalCurrentAssets": "1443289000", "currentLongTermDebt": "None", "longTermInvestments": "603603000", "shortTermInvestments": "576603000", "currentNetReceivables": "286916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401134000", "currentAccountsPayable": "29623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173038000", "totalShareholderEquity": "2161319000", "capitalLeaseObligations": "173038000", "otherCurrentLiabilities": "376021000", "totalCurrentLiabilities": "405644000", "otherNonCurrentLiabilities": "104422000", "totalNonCurrentLiabilities": "277460000", "cashAndShortTermInvestments": "482488000", "commonStockSharesOutstanding": "281863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12225000", "operatingCashflow": "884267000", "capitalExpenditures": "39928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969594000", "cashflowFromInvestment": "350441000", "stockBasedCompensation": "112983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-947511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 2168701000, "cost_of_revenue": 76216000, "gross_profit": 2092485000, "ebit": 689949000, "ebitda": 718752000, "pretax_income": 681640000, "tax_provision": 160373000, "net_income": 521267000, "net_income_to_common": 521267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217374000, "total_current_assets": 1467579000, "total_assets": 2947690000, "short_term_debt": 25011000, "long_term_debt": null, "total_debt": 25011000, "total_liabilities": 703487000, "total_equity": 2244203000, "shares_outstanding": 296132000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 699971000, "capital_expenditure": 66185000, "free_cash_flow": 766156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67072, "ticker_id": 5938, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "689949000", "ebitda": "718752000", "netIncome": "521267000", "grossProfit": "2092485000", "depreciation": "None", "totalRevenue": "2168701000", "costOfRevenue": "76216000", "interestIncome": "77156000", "incomeBeforeTax": "681640000", "interestExpense": "None", "operatingIncome": "604617000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "160373000", "reportedCurrency": "USD", "netInterestIncome": "77156000", "nonInterestIncome": "None", "operatingExpenses": "1487868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28803000", "sellingGeneralAndAdministrative": "492128000", "netIncomeFromContinuingOperations": "521267000" }, "balance": { "goodwill": "63684000", "inventory": "22388000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "2947690000", "longTermDebt": "None", "shortTermDebt": "25011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98647000", "totalLiabilities": "703487000", "otherCurrentAssets": "68478000", "totalCurrentAssets": "1467579000", "currentLongTermDebt": "None", "longTermInvestments": "637291000", "shortTermInvestments": "893902000", "currentNetReceivables": "265437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1480111000", "currentAccountsPayable": "38191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190823000", "totalShareholderEquity": "2244203000", "capitalLeaseObligations": "190823000", "otherCurrentLiabilities": "365578000", "totalCurrentLiabilities": "403769000", "otherNonCurrentLiabilities": "108895000", "totalNonCurrentLiabilities": "299718000", "cashAndShortTermInvestments": "217374000", "commonStockSharesOutstanding": "296132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5453000", "operatingCashflow": "699971000", "capitalExpenditures": "66185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628808000", "cashflowFromInvestment": "-116783000", "stockBasedCompensation": "93836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2168701000, "cost_of_revenue": 76216000, "gross_profit": 2092485000, "research_and_development": 910408000, "selling_general_admin": 492128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689949000, "depreciation_amortisation": 28803000, "ebitda": 718752000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 681640000, "tax_provision": 160373000, "effective_tax_rate": null, "net_income": 521267000, "net_income_continuing_ops": 521267000, "net_income_to_common": 521267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217374000, "short_term_investments": 893902000, "net_receivables": 265437000, "inventory": 22388000, "other_current_assets": null, "total_current_assets": 1467579000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1480111000, "total_assets": 2947690000, "short_term_debt": 25011000, "accounts_payable": 38191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299718000, "total_liabilities": 703487000, "total_debt": 25011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98647000, "total_equity": 2244203000, "shares_outstanding": 296132000, "operating_cash_flow": 699971000, "stock_based_compensation": 93836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628808000, "free_cash_flow": 766156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "689949000", "ebitda": "718752000", "netIncome": "521267000", "grossProfit": "2092485000", "depreciation": "None", "totalRevenue": "2168701000", "costOfRevenue": "76216000", "interestIncome": "77156000", "incomeBeforeTax": "681640000", "interestExpense": "None", "operatingIncome": "604617000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "160373000", "reportedCurrency": "USD", "netInterestIncome": "77156000", "nonInterestIncome": "None", "operatingExpenses": "1487868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28803000", "sellingGeneralAndAdministrative": "492128000", "netIncomeFromContinuingOperations": "521267000" }, "balance": { "goodwill": "63684000", "inventory": "22388000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "2947690000", "longTermDebt": "None", "shortTermDebt": "25011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98647000", "totalLiabilities": "703487000", "otherCurrentAssets": "68478000", "totalCurrentAssets": "1467579000", "currentLongTermDebt": "None", "longTermInvestments": "637291000", "shortTermInvestments": "893902000", "currentNetReceivables": "265437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1480111000", "currentAccountsPayable": "38191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190823000", "totalShareholderEquity": "2244203000", "capitalLeaseObligations": "190823000", "otherCurrentLiabilities": "365578000", "totalCurrentLiabilities": "403769000", "otherNonCurrentLiabilities": "108895000", "totalNonCurrentLiabilities": "299718000", "cashAndShortTermInvestments": "217374000", "commonStockSharesOutstanding": "296132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5453000", "operatingCashflow": "699971000", "capitalExpenditures": "66185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628808000", "cashflowFromInvestment": "-116783000", "stockBasedCompensation": "93836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 1830208000, "cost_of_revenue": 72547000, "gross_profit": 1757661000, "ebit": 170885000, "ebitda": 196602000, "pretax_income": 257521000, "tax_provision": 49756000, "net_income": 207765000, "net_income_to_common": 207765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262994000, "total_current_assets": 1317958000, "total_assets": 2942357000, "short_term_debt": 25715000, "long_term_debt": null, "total_debt": 25715000, "total_liabilities": 678445000, "total_equity": 2263912000, "shares_outstanding": 321464000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 333324000, "capital_expenditure": 162969000, "free_cash_flow": 496293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67077, "ticker_id": 5938, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170885000", "ebitda": "196602000", "netIncome": "207765000", "grossProfit": "1757661000", "depreciation": "None", "totalRevenue": "1830208000", "costOfRevenue": "72547000", "interestIncome": "82143000", "incomeBeforeTax": "257521000", "interestExpense": "None", "operatingIncome": "170885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49756000", "reportedCurrency": "USD", "netInterestIncome": "82143000", "nonInterestIncome": "None", "operatingExpenses": "1586776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1044071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25717000", "sellingGeneralAndAdministrative": "542705000", "netIncomeFromContinuingOperations": "92074000" }, "balance": { "goodwill": "63684000", "inventory": "17323000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "2942357000", "longTermDebt": "None", "shortTermDebt": "25715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173351000", "totalLiabilities": "678445000", "otherCurrentAssets": "67926000", "totalCurrentAssets": "1317958000", "currentLongTermDebt": "None", "longTermInvestments": "728717000", "shortTermInvestments": "732308000", "currentNetReceivables": "237407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624399000", "currentAccountsPayable": "33768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189944000", "totalShareholderEquity": "2263912000", "capitalLeaseObligations": "189944000", "otherCurrentLiabilities": "360509000", "totalCurrentLiabilities": "394277000", "otherNonCurrentLiabilities": "94224000", "totalNonCurrentLiabilities": "284168000", "cashAndShortTermInvestments": "262994000", "commonStockSharesOutstanding": "321464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12977000", "operatingCashflow": "333324000", "capitalExpenditures": "162969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546052000", "cashflowFromInvestment": "-26955000", "stockBasedCompensation": "106345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1830208000, "cost_of_revenue": 72547000, "gross_profit": 1757661000, "research_and_development": 1044071000, "selling_general_admin": 542705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170885000, "depreciation_amortisation": 25717000, "ebitda": 196602000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 257521000, "tax_provision": 49756000, "effective_tax_rate": null, "net_income": 207765000, "net_income_continuing_ops": 92074000, "net_income_to_common": 207765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262994000, "short_term_investments": 732308000, "net_receivables": 237407000, "inventory": 17323000, "other_current_assets": null, "total_current_assets": 1317958000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1624399000, "total_assets": 2942357000, "short_term_debt": 25715000, "accounts_payable": 33768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284168000, "total_liabilities": 678445000, "total_debt": 25715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173351000, "total_equity": 2263912000, "shares_outstanding": 321464000, "operating_cash_flow": 333324000, "stock_based_compensation": 106345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546052000, "free_cash_flow": 496293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170885000", "ebitda": "196602000", "netIncome": "207765000", "grossProfit": "1757661000", "depreciation": "None", "totalRevenue": "1830208000", "costOfRevenue": "72547000", "interestIncome": "82143000", "incomeBeforeTax": "257521000", "interestExpense": "None", "operatingIncome": "170885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49756000", "reportedCurrency": "USD", "netInterestIncome": "82143000", "nonInterestIncome": "None", "operatingExpenses": "1586776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1044071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25717000", "sellingGeneralAndAdministrative": "542705000", "netIncomeFromContinuingOperations": "92074000" }, "balance": { "goodwill": "63684000", "inventory": "17323000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "2942357000", "longTermDebt": "None", "shortTermDebt": "25715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173351000", "totalLiabilities": "678445000", "otherCurrentAssets": "67926000", "totalCurrentAssets": "1317958000", "currentLongTermDebt": "None", "longTermInvestments": "728717000", "shortTermInvestments": "732308000", "currentNetReceivables": "237407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624399000", "currentAccountsPayable": "33768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189944000", "totalShareholderEquity": "2263912000", "capitalLeaseObligations": "189944000", "otherCurrentLiabilities": "360509000", "totalCurrentLiabilities": "394277000", "otherNonCurrentLiabilities": "94224000", "totalNonCurrentLiabilities": "284168000", "cashAndShortTermInvestments": "262994000", "commonStockSharesOutstanding": "321464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12977000", "operatingCashflow": "333324000", "capitalExpenditures": "162969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546052000", "cashflowFromInvestment": "-26955000", "stockBasedCompensation": "106345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 1611062000, "cost_of_revenue": 57909000, "gross_profit": 1553153000, "ebit": 201484000, "ebitda": 222359000, "pretax_income": 234352000, "tax_provision": 52070000, "net_income": 182282000, "net_income_to_common": 182282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501195000, "total_current_assets": 1618762000, "total_assets": 3071489000, "short_term_debt": 17659000, "long_term_debt": null, "total_debt": 17659000, "total_liabilities": 583062000, "total_equity": 2488427000, "shares_outstanding": 324556000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 362614000, "capital_expenditure": 138456000, "free_cash_flow": 501070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67082, "ticker_id": 5938, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201484000", "ebitda": "222359000", "netIncome": "182282000", "grossProfit": "1553153000", "depreciation": "None", "totalRevenue": "1611062000", "costOfRevenue": "57909000", "interestIncome": "33065000", "incomeBeforeTax": "234352000", "interestExpense": "53743000", "operatingIncome": "201484000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52070000", "reportedCurrency": "USD", "netInterestIncome": "33065000", "nonInterestIncome": "None", "operatingExpenses": "1351669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "891813000", "otherNonOperatingIncome": "-197000", "costofGoodsAndServicesSold": "57909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20875000", "sellingGeneralAndAdministrative": "459856000", "netIncomeFromContinuingOperations": "182282000" }, "balance": { "goodwill": "63684000", "inventory": "33299000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "3071489000", "longTermDebt": "None", "shortTermDebt": "17659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34225000", "totalLiabilities": "583062000", "otherCurrentAssets": "62211000", "totalCurrentAssets": "1618762000", "currentLongTermDebt": "None", "longTermInvestments": "756731000", "shortTermInvestments": "807273000", "currentNetReceivables": "214784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452727000", "currentAccountsPayable": "32667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110624000", "shortLongTermDebtTotal": "190170000", "totalShareholderEquity": "2488427000", "capitalLeaseObligations": "190170000", "otherCurrentLiabilities": "284204000", "totalCurrentLiabilities": "324359000", "otherNonCurrentLiabilities": "258703000", "totalNonCurrentLiabilities": "258703000", "cashAndShortTermInvestments": "501195000", "commonStockSharesOutstanding": "324556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11683000", "operatingCashflow": "362614000", "capitalExpenditures": "138456000", "changeInReceivables": "66849000", "changeInExchangeRate": "None", "cashflowFromFinancing": "586000", "cashflowFromInvestment": "-524414000", "stockBasedCompensation": "107574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1611062000, "cost_of_revenue": 57909000, "gross_profit": 1553153000, "research_and_development": 891813000, "selling_general_admin": 459856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201484000, "depreciation_amortisation": 20875000, "ebitda": 222359000, "interest_expense": 53743000, "interest_income": null, "other_non_operating": null, "pretax_income": 234352000, "tax_provision": 52070000, "effective_tax_rate": null, "net_income": 182282000, "net_income_continuing_ops": 182282000, "net_income_to_common": 182282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501195000, "short_term_investments": 807273000, "net_receivables": 214784000, "inventory": 33299000, "other_current_assets": null, "total_current_assets": 1618762000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1452727000, "total_assets": 3071489000, "short_term_debt": 17659000, "accounts_payable": 32667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258703000, "total_liabilities": 583062000, "total_debt": 17659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34225000, "total_equity": 2488427000, "shares_outstanding": 324556000, "operating_cash_flow": 362614000, "stock_based_compensation": 107574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 586000, "free_cash_flow": 501070000, "net_change_in_cash": -161214000 }, "raw_data": { "income": { "ebit": "201484000", "ebitda": "222359000", "netIncome": "182282000", "grossProfit": "1553153000", "depreciation": "None", "totalRevenue": "1611062000", "costOfRevenue": "57909000", "interestIncome": "33065000", "incomeBeforeTax": "234352000", "interestExpense": "53743000", "operatingIncome": "201484000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52070000", "reportedCurrency": "USD", "netInterestIncome": "33065000", "nonInterestIncome": "None", "operatingExpenses": "1351669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "891813000", "otherNonOperatingIncome": "-197000", "costofGoodsAndServicesSold": "57909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20875000", "sellingGeneralAndAdministrative": "459856000", "netIncomeFromContinuingOperations": "182282000" }, "balance": { "goodwill": "63684000", "inventory": "33299000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "3071489000", "longTermDebt": "None", "shortTermDebt": "17659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34225000", "totalLiabilities": "583062000", "otherCurrentAssets": "62211000", "totalCurrentAssets": "1618762000", "currentLongTermDebt": "None", "longTermInvestments": "756731000", "shortTermInvestments": "807273000", "currentNetReceivables": "214784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452727000", "currentAccountsPayable": "32667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110624000", "shortLongTermDebtTotal": "190170000", "totalShareholderEquity": "2488427000", "capitalLeaseObligations": "190170000", "otherCurrentLiabilities": "284204000", "totalCurrentLiabilities": "324359000", "otherNonCurrentLiabilities": "258703000", "totalNonCurrentLiabilities": "258703000", "cashAndShortTermInvestments": "501195000", "commonStockSharesOutstanding": "324556000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11683000", "operatingCashflow": "362614000", "capitalExpenditures": "138456000", "changeInReceivables": "66849000", "changeInExchangeRate": "None", "cashflowFromFinancing": "586000", "cashflowFromInvestment": "-524414000", "stockBasedCompensation": "107574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 1434970000, "cost_of_revenue": 52873000, "gross_profit": 1382097000, "ebit": 286666000, "ebitda": 300296000, "pretax_income": 294154000, "tax_provision": 63091000, "net_income": 231063000, "net_income_to_common": 231063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647169000, "total_current_assets": 1834747000, "total_assets": 2616239000, "short_term_debt": 8739000, "long_term_debt": null, "total_debt": 8739000, "total_liabilities": 405624000, "total_equity": 2210615000, "shares_outstanding": 322359000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 400804000, "capital_expenditure": 64225000, "free_cash_flow": 465029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67087, "ticker_id": 5938, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286666000", "ebitda": "300296000", "netIncome": "231063000", "grossProfit": "1382097000", "depreciation": "None", "totalRevenue": "1434970000", "costOfRevenue": "52873000", "interestIncome": "7672000", "incomeBeforeTax": "294154000", "interestExpense": "0", "operatingIncome": "286666000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "63091000", "reportedCurrency": "USD", "netInterestIncome": "7672000", "nonInterestIncome": "None", "operatingExpenses": "1095431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693716000", "otherNonOperatingIncome": "-184000", "costofGoodsAndServicesSold": "52873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13630000", "sellingGeneralAndAdministrative": "401715000", "netIncomeFromContinuingOperations": "231063000" }, "balance": { "goodwill": "63684000", "inventory": "27493000", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "2616239000", "longTermDebt": "None", "shortTermDebt": "8739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216507000", "totalLiabilities": "405624000", "otherCurrentAssets": "57530000", "totalCurrentAssets": "1834747000", "currentLongTermDebt": "None", "longTermInvestments": "371112000", "shortTermInvestments": "819905000", "currentNetReceivables": "282650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781492000", "currentAccountsPayable": "24258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149153000", "shortLongTermDebtTotal": "51272000", "totalShareholderEquity": "2210615000", "capitalLeaseObligations": "51272000", "otherCurrentLiabilities": "313332000", "totalCurrentLiabilities": "337590000", "otherNonCurrentLiabilities": "8023000", "totalNonCurrentLiabilities": "68034000", "cashAndShortTermInvestments": "647169000", "commonStockSharesOutstanding": "322359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "647169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13209000", "operatingCashflow": "400804000", "capitalExpenditures": "64225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14801000", "cashflowFromInvestment": "-42884000", "stockBasedCompensation": "119820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1434970000, "cost_of_revenue": 52873000, "gross_profit": 1382097000, "research_and_development": 693716000, "selling_general_admin": 401715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286666000, "depreciation_amortisation": 13630000, "ebitda": 300296000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 294154000, "tax_provision": 63091000, "effective_tax_rate": null, "net_income": 231063000, "net_income_continuing_ops": 231063000, "net_income_to_common": 231063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647169000, "short_term_investments": 819905000, "net_receivables": 282650000, "inventory": 27493000, "other_current_assets": null, "total_current_assets": 1834747000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781492000, "total_assets": 2616239000, "short_term_debt": 8739000, "accounts_payable": 24258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68034000, "total_liabilities": 405624000, "total_debt": 8739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216507000, "total_equity": 2210615000, "shares_outstanding": 322359000, "operating_cash_flow": 400804000, "stock_based_compensation": 119820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14801000, "free_cash_flow": 465029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286666000", "ebitda": "300296000", "netIncome": "231063000", "grossProfit": "1382097000", "depreciation": "None", "totalRevenue": "1434970000", "costOfRevenue": "52873000", "interestIncome": "7672000", "incomeBeforeTax": "294154000", "interestExpense": "0", "operatingIncome": "286666000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "63091000", "reportedCurrency": "USD", "netInterestIncome": "7672000", "nonInterestIncome": "None", "operatingExpenses": "1095431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693716000", "otherNonOperatingIncome": "-184000", "costofGoodsAndServicesSold": "52873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13630000", "sellingGeneralAndAdministrative": "401715000", "netIncomeFromContinuingOperations": "231063000" }, "balance": { "goodwill": "63684000", "inventory": "27493000", "commonStock": "319000", "currentDebt": "None", "investments": "None", "totalAssets": "2616239000", "longTermDebt": "None", "shortTermDebt": "8739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216507000", "totalLiabilities": "405624000", "otherCurrentAssets": "57530000", "totalCurrentAssets": "1834747000", "currentLongTermDebt": "None", "longTermInvestments": "371112000", "shortTermInvestments": "819905000", "currentNetReceivables": "282650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781492000", "currentAccountsPayable": "24258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149153000", "shortLongTermDebtTotal": "51272000", "totalShareholderEquity": "2210615000", "capitalLeaseObligations": "51272000", "otherCurrentLiabilities": "313332000", "totalCurrentLiabilities": "337590000", "otherNonCurrentLiabilities": "8023000", "totalNonCurrentLiabilities": "68034000", "cashAndShortTermInvestments": "647169000", "commonStockSharesOutstanding": "322359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "647169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13209000", "operatingCashflow": "400804000", "capitalExpenditures": "64225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14801000", "cashflowFromInvestment": "-42884000", "stockBasedCompensation": "119820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 987538000, "cost_of_revenue": 36272000, "gross_profit": 951266000, "ebit": 110060000, "ebitda": 119201000, "pretax_income": 130837000, "tax_provision": 19056000, "net_income": 111781000, "net_income_to_common": 111781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319217000, "total_current_assets": 1445395000, "total_assets": 2137333000, "short_term_debt": 3025000, "long_term_debt": null, "total_debt": 3025000, "total_liabilities": 258220000, "total_equity": 1879113000, "shares_outstanding": 318001000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 208982000, "capital_expenditure": 30345000, "free_cash_flow": 239327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67092, "ticker_id": 5938, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110060000", "ebitda": "119201000", "netIncome": "111781000", "grossProfit": "951266000", "depreciation": "None", "totalRevenue": "987538000", "costOfRevenue": "36272000", "interestIncome": "19865000", "incomeBeforeTax": "130837000", "interestExpense": "0", "operatingIncome": "110060000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19056000", "reportedCurrency": "USD", "netInterestIncome": "19865000", "nonInterestIncome": "None", "operatingExpenses": "841206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "547851000", "otherNonOperatingIncome": "912000", "costofGoodsAndServicesSold": "36272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9141000", "sellingGeneralAndAdministrative": "293355000", "netIncomeFromContinuingOperations": "111781000" }, "balance": { "goodwill": "63684000", "inventory": "20973000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2137333000", "longTermDebt": "None", "shortTermDebt": "3025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447570000", "totalLiabilities": "258220000", "otherCurrentAssets": "57011000", "totalCurrentAssets": "1445395000", "currentLongTermDebt": "None", "longTermInvestments": "332306000", "shortTermInvestments": "887319000", "currentNetReceivables": "160875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691938000", "currentAccountsPayable": "23632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67384000", "shortLongTermDebtTotal": "49086000", "totalShareholderEquity": "1879113000", "capitalLeaseObligations": "49086000", "otherCurrentLiabilities": "179236000", "totalCurrentLiabilities": "204658000", "otherNonCurrentLiabilities": "53562000", "totalNonCurrentLiabilities": "53562000", "cashAndShortTermInvestments": "319217000", "commonStockSharesOutstanding": "318001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21897000", "operatingCashflow": "208982000", "capitalExpenditures": "30345000", "changeInReceivables": "-42470000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25132000", "cashflowFromInvestment": "-131215000", "stockBasedCompensation": "105070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987538000, "cost_of_revenue": 36272000, "gross_profit": 951266000, "research_and_development": 547851000, "selling_general_admin": 293355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110060000, "depreciation_amortisation": 9141000, "ebitda": 119201000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 130837000, "tax_provision": 19056000, "effective_tax_rate": null, "net_income": 111781000, "net_income_continuing_ops": 111781000, "net_income_to_common": 111781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319217000, "short_term_investments": 887319000, "net_receivables": 160875000, "inventory": 20973000, "other_current_assets": null, "total_current_assets": 1445395000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691938000, "total_assets": 2137333000, "short_term_debt": 3025000, "accounts_payable": 23632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53562000, "total_liabilities": 258220000, "total_debt": 3025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447570000, "total_equity": 1879113000, "shares_outstanding": 318001000, "operating_cash_flow": 208982000, "stock_based_compensation": 105070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25132000, "free_cash_flow": 239327000, "net_change_in_cash": 52635000 }, "raw_data": { "income": { "ebit": "110060000", "ebitda": "119201000", "netIncome": "111781000", "grossProfit": "951266000", "depreciation": "None", "totalRevenue": "987538000", "costOfRevenue": "36272000", "interestIncome": "19865000", "incomeBeforeTax": "130837000", "interestExpense": "0", "operatingIncome": "110060000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19056000", "reportedCurrency": "USD", "netInterestIncome": "19865000", "nonInterestIncome": "None", "operatingExpenses": "841206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "547851000", "otherNonOperatingIncome": "912000", "costofGoodsAndServicesSold": "36272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9141000", "sellingGeneralAndAdministrative": "293355000", "netIncomeFromContinuingOperations": "111781000" }, "balance": { "goodwill": "63684000", "inventory": "20973000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2137333000", "longTermDebt": "None", "shortTermDebt": "3025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447570000", "totalLiabilities": "258220000", "otherCurrentAssets": "57011000", "totalCurrentAssets": "1445395000", "currentLongTermDebt": "None", "longTermInvestments": "332306000", "shortTermInvestments": "887319000", "currentNetReceivables": "160875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691938000", "currentAccountsPayable": "23632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67384000", "shortLongTermDebtTotal": "49086000", "totalShareholderEquity": "1879113000", "capitalLeaseObligations": "49086000", "otherCurrentLiabilities": "179236000", "totalCurrentLiabilities": "204658000", "otherNonCurrentLiabilities": "53562000", "totalNonCurrentLiabilities": "53562000", "cashAndShortTermInvestments": "319217000", "commonStockSharesOutstanding": "318001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21897000", "operatingCashflow": "208982000", "capitalExpenditures": "30345000", "changeInReceivables": "-42470000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25132000", "cashflowFromInvestment": "-131215000", "stockBasedCompensation": "105070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 967775000, "cost_of_revenue": 33097000, "gross_profit": 934678000, "ebit": 369470000, "ebitda": 377818000, "pretax_income": 398109000, "tax_provision": 77097000, "net_income": 321012000, "net_income_to_common": 321012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266501000, "total_current_assets": 1011190000, "total_assets": 1885670000, "short_term_debt": 2728000, "long_term_debt": null, "total_debt": 2728000, "total_liabilities": 199700000, "total_equity": 1685970000, "shares_outstanding": 315009000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 526956000, "capital_expenditure": 12834000, "free_cash_flow": 539790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67097, "ticker_id": 5938, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "369470000", "ebitda": "377818000", "netIncome": "321012000", "grossProfit": "934678000", "depreciation": "None", "totalRevenue": "967775000", "costOfRevenue": "33097000", "interestIncome": "27959000", "incomeBeforeTax": "398109000", "interestExpense": "0", "operatingIncome": "369470000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "77097000", "reportedCurrency": "USD", "netInterestIncome": "27959000", "nonInterestIncome": "None", "operatingExpenses": "565208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336964000", "otherNonOperatingIncome": "680000", "costofGoodsAndServicesSold": "33097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8348000", "sellingGeneralAndAdministrative": "228244000", "netIncomeFromContinuingOperations": "321012000" }, "balance": { "goodwill": "63684000", "inventory": "12886000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1885670000", "longTermDebt": "None", "shortTermDebt": "2728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-559351000", "totalLiabilities": "199700000", "otherCurrentAssets": "26988000", "totalCurrentAssets": "1011190000", "currentLongTermDebt": "None", "longTermInvestments": "536385000", "shortTermInvestments": "585742000", "currentNetReceivables": "119073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874480000", "currentAccountsPayable": "11581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48892000", "shortLongTermDebtTotal": "50739000", "totalShareholderEquity": "1685970000", "capitalLeaseObligations": "50739000", "otherCurrentLiabilities": "121841000", "totalCurrentLiabilities": "142746000", "otherNonCurrentLiabilities": "56954000", "totalNonCurrentLiabilities": "56954000", "cashAndShortTermInvestments": "266501000", "commonStockSharesOutstanding": "315009000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5731000", "operatingCashflow": "526956000", "capitalExpenditures": "12834000", "changeInReceivables": "43716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12553000", "cashflowFromInvestment": "-587247000", "stockBasedCompensation": "56602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967775000, "cost_of_revenue": 33097000, "gross_profit": 934678000, "research_and_development": 336964000, "selling_general_admin": 228244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369470000, "depreciation_amortisation": 8348000, "ebitda": 377818000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 398109000, "tax_provision": 77097000, "effective_tax_rate": null, "net_income": 321012000, "net_income_continuing_ops": 321012000, "net_income_to_common": 321012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266501000, "short_term_investments": 585742000, "net_receivables": 119073000, "inventory": 12886000, "other_current_assets": null, "total_current_assets": 1011190000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874480000, "total_assets": 1885670000, "short_term_debt": 2728000, "accounts_payable": 11581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56954000, "total_liabilities": 199700000, "total_debt": 2728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559351000, "total_equity": 1685970000, "shares_outstanding": 315009000, "operating_cash_flow": 526956000, "stock_based_compensation": 56602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -587247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12553000, "free_cash_flow": 539790000, "net_change_in_cash": -47738000 }, "raw_data": { "income": { "ebit": "369470000", "ebitda": "377818000", "netIncome": "321012000", "grossProfit": "934678000", "depreciation": "None", "totalRevenue": "967775000", "costOfRevenue": "33097000", "interestIncome": "27959000", "incomeBeforeTax": "398109000", "interestExpense": "0", "operatingIncome": "369470000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "77097000", "reportedCurrency": "USD", "netInterestIncome": "27959000", "nonInterestIncome": "None", "operatingExpenses": "565208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336964000", "otherNonOperatingIncome": "680000", "costofGoodsAndServicesSold": "33097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8348000", "sellingGeneralAndAdministrative": "228244000", "netIncomeFromContinuingOperations": "321012000" }, "balance": { "goodwill": "63684000", "inventory": "12886000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "1885670000", "longTermDebt": "None", "shortTermDebt": "2728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-559351000", "totalLiabilities": "199700000", "otherCurrentAssets": "26988000", "totalCurrentAssets": "1011190000", "currentLongTermDebt": "None", "longTermInvestments": "536385000", "shortTermInvestments": "585742000", "currentNetReceivables": "119073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874480000", "currentAccountsPayable": "11581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48892000", "shortLongTermDebtTotal": "50739000", "totalShareholderEquity": "1685970000", "capitalLeaseObligations": "50739000", "otherCurrentLiabilities": "121841000", "totalCurrentLiabilities": "142746000", "otherNonCurrentLiabilities": "56954000", "totalNonCurrentLiabilities": "56954000", "cashAndShortTermInvestments": "266501000", "commonStockSharesOutstanding": "315009000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5731000", "operatingCashflow": "526956000", "capitalExpenditures": "12834000", "changeInReceivables": "43716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12553000", "cashflowFromInvestment": "-587247000", "stockBasedCompensation": "56602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 853826000, "cost_of_revenue": 26348000, "gross_profit": 827478000, "ebit": 444323000, "ebitda": 452092000, "pretax_income": 452092000, "tax_provision": -237978000, "net_income": 690070000, "net_income_to_common": 690070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314775000, "total_current_assets": 897016000, "total_assets": 1422286000, "short_term_debt": 56849000, "long_term_debt": 12099000, "total_debt": 68948000, "total_liabilities": 134833000, "total_equity": 1287453000, "shares_outstanding": 312803000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 415720000, "capital_expenditure": 33297000, "free_cash_flow": 449017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67102, "ticker_id": 5938, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444323000", "ebitda": "452092000", "netIncome": "690070000", "grossProfit": "827478000", "depreciation": "None", "totalRevenue": "853826000", "costOfRevenue": "26348000", "interestIncome": "12840000", "incomeBeforeTax": "452092000", "interestExpense": "0", "operatingIncome": "438855000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-237978000", "reportedCurrency": "USD", "netInterestIncome": "12840000", "nonInterestIncome": "None", "operatingExpenses": "388623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182257000", "otherNonOperatingIncome": "397000", "costofGoodsAndServicesSold": "26348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7769000", "sellingGeneralAndAdministrative": "206366000", "netIncomeFromContinuingOperations": "690070000" }, "balance": { "goodwill": "63684000", "inventory": "9838000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1422286000", "longTermDebt": "12099000", "shortTermDebt": "56849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-880363000", "totalLiabilities": "134833000", "otherCurrentAssets": "15017000", "totalCurrentAssets": "897016000", "currentLongTermDebt": "2738000", "longTermInvestments": "157187000", "shortTermInvestments": "378559000", "currentNetReceivables": "178827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525270000", "currentAccountsPayable": "10901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56764000", "shortLongTermDebtTotal": "56928000", "totalShareholderEquity": "1287453000", "capitalLeaseObligations": "12178000", "otherCurrentLiabilities": "21825000", "totalCurrentLiabilities": "105472000", "otherNonCurrentLiabilities": "1286000", "totalNonCurrentLiabilities": "29361000", "cashAndShortTermInvestments": "314775000", "commonStockSharesOutstanding": "312803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3181000", "operatingCashflow": "415720000", "capitalExpenditures": "33297000", "changeInReceivables": "-89881000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9691000", "cashflowFromInvestment": "-297850000", "stockBasedCompensation": "44322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127561000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853826000, "cost_of_revenue": 26348000, "gross_profit": 827478000, "research_and_development": 182257000, "selling_general_admin": 206366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444323000, "depreciation_amortisation": 7769000, "ebitda": 452092000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 452092000, "tax_provision": -237978000, "effective_tax_rate": null, "net_income": 690070000, "net_income_continuing_ops": 690070000, "net_income_to_common": 690070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314775000, "short_term_investments": 378559000, "net_receivables": 178827000, "inventory": 9838000, "other_current_assets": null, "total_current_assets": 897016000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525270000, "total_assets": 1422286000, "short_term_debt": 56849000, "accounts_payable": 10901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105472000, "long_term_debt": 12099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29361000, "total_liabilities": 134833000, "total_debt": 68948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -880363000, "total_equity": 1287453000, "shares_outstanding": 312803000, "operating_cash_flow": 415720000, "stock_based_compensation": 44322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9691000, "free_cash_flow": 449017000, "net_change_in_cash": 127561000 }, "raw_data": { "income": { "ebit": "444323000", "ebitda": "452092000", "netIncome": "690070000", "grossProfit": "827478000", "depreciation": "None", "totalRevenue": "853826000", "costOfRevenue": "26348000", "interestIncome": "12840000", "incomeBeforeTax": "452092000", "interestExpense": "0", "operatingIncome": "438855000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-237978000", "reportedCurrency": "USD", "netInterestIncome": "12840000", "nonInterestIncome": "None", "operatingExpenses": "388623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182257000", "otherNonOperatingIncome": "397000", "costofGoodsAndServicesSold": "26348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7769000", "sellingGeneralAndAdministrative": "206366000", "netIncomeFromContinuingOperations": "690070000" }, "balance": { "goodwill": "63684000", "inventory": "9838000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1422286000", "longTermDebt": "12099000", "shortTermDebt": "56849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-880363000", "totalLiabilities": "134833000", "otherCurrentAssets": "15017000", "totalCurrentAssets": "897016000", "currentLongTermDebt": "2738000", "longTermInvestments": "157187000", "shortTermInvestments": "378559000", "currentNetReceivables": "178827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525270000", "currentAccountsPayable": "10901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56764000", "shortLongTermDebtTotal": "56928000", "totalShareholderEquity": "1287453000", "capitalLeaseObligations": "12178000", "otherCurrentLiabilities": "21825000", "totalCurrentLiabilities": "105472000", "otherNonCurrentLiabilities": "1286000", "totalNonCurrentLiabilities": "29361000", "cashAndShortTermInvestments": "314775000", "commonStockSharesOutstanding": "312803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3181000", "operatingCashflow": "415720000", "capitalExpenditures": "33297000", "changeInReceivables": "-89881000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9691000", "cashflowFromInvestment": "-297850000", "stockBasedCompensation": "44322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127561000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 610812000, "cost_of_revenue": 19953000, "gross_profit": 590859000, "ebit": 251341000, "ebitda": 258289000, "pretax_income": 267687000, "tax_provision": 57220000, "net_income": 210467000, "net_income_to_common": 210467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226152000, "total_current_assets": 1208637000, "total_assets": 2593593000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 657845000, "total_equity": 1935748000, "shares_outstanding": 267322000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 251845000, "capital_expenditure": 2034000, "free_cash_flow": 253879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67065, "ticker_id": 5938, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251341000", "ebitda": "258289000", "netIncome": "210467000", "grossProfit": "590859000", "depreciation": "None", "totalRevenue": "610812000", "costOfRevenue": "19953000", "interestIncome": "16127000", "incomeBeforeTax": "267687000", "interestExpense": "None", "operatingIncome": "251341000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57220000", "reportedCurrency": "USD", "netInterestIncome": "16127000", "nonInterestIncome": "None", "operatingExpenses": "339518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6948000", "sellingGeneralAndAdministrative": "139602000", "netIncomeFromContinuingOperations": "210467000" }, "balance": { "goodwill": "63684000", "inventory": "26605000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "2593593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215794000", "totalLiabilities": "657845000", "otherCurrentAssets": "75878000", "totalCurrentAssets": "1208637000", "currentLongTermDebt": "None", "longTermInvestments": "649144000", "shortTermInvestments": "551055000", "currentNetReceivables": "328947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384956000", "currentAccountsPayable": "24154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169541000", "totalShareholderEquity": "1935748000", "capitalLeaseObligations": "169541000", "otherCurrentLiabilities": "346821000", "totalCurrentLiabilities": "370975000", "otherNonCurrentLiabilities": "117329000", "totalNonCurrentLiabilities": "286870000", "cashAndShortTermInvestments": "226152000", "commonStockSharesOutstanding": "267322000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3389000", "operatingCashflow": "251845000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457111000", "cashflowFromInvestment": "-51070000", "stockBasedCompensation": "29050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610812000, "cost_of_revenue": 19953000, "gross_profit": 590859000, "research_and_development": 199916000, "selling_general_admin": 139602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251341000, "depreciation_amortisation": 6948000, "ebitda": 258289000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 267687000, "tax_provision": 57220000, "effective_tax_rate": null, "net_income": 210467000, "net_income_continuing_ops": 210467000, "net_income_to_common": 210467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226152000, "short_term_investments": 551055000, "net_receivables": 328947000, "inventory": 26605000, "other_current_assets": null, "total_current_assets": 1208637000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1384956000, "total_assets": 2593593000, "short_term_debt": null, "accounts_payable": 24154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286870000, "total_liabilities": 657845000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215794000, "total_equity": 1935748000, "shares_outstanding": 267322000, "operating_cash_flow": 251845000, "stock_based_compensation": 29050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457111000, "free_cash_flow": 253879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251341000", "ebitda": "258289000", "netIncome": "210467000", "grossProfit": "590859000", "depreciation": "None", "totalRevenue": "610812000", "costOfRevenue": "19953000", "interestIncome": "16127000", "incomeBeforeTax": "267687000", "interestExpense": "None", "operatingIncome": "251341000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57220000", "reportedCurrency": "USD", "netInterestIncome": "16127000", "nonInterestIncome": "None", "operatingExpenses": "339518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6948000", "sellingGeneralAndAdministrative": "139602000", "netIncomeFromContinuingOperations": "210467000" }, "balance": { "goodwill": "63684000", "inventory": "26605000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "2593593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215794000", "totalLiabilities": "657845000", "otherCurrentAssets": "75878000", "totalCurrentAssets": "1208637000", "currentLongTermDebt": "None", "longTermInvestments": "649144000", "shortTermInvestments": "551055000", "currentNetReceivables": "328947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384956000", "currentAccountsPayable": "24154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169541000", "totalShareholderEquity": "1935748000", "capitalLeaseObligations": "169541000", "otherCurrentLiabilities": "346821000", "totalCurrentLiabilities": "370975000", "otherNonCurrentLiabilities": "117329000", "totalNonCurrentLiabilities": "286870000", "cashAndShortTermInvestments": "226152000", "commonStockSharesOutstanding": "267322000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3389000", "operatingCashflow": "251845000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457111000", "cashflowFromInvestment": "-51070000", "stockBasedCompensation": "29050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 598663000, "cost_of_revenue": 26481000, "gross_profit": 572182000, "ebit": 235910000, "ebitda": 242856000, "pretax_income": 252688000, "tax_provision": 8160000, "net_income": 244528000, "net_income_to_common": 244528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482488000, "total_current_assets": 1443289000, "total_assets": 2844423000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 683104000, "total_equity": 2161319000, "shares_outstanding": 281863000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 333515000, "capital_expenditure": 1157000, "free_cash_flow": 334672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67066, "ticker_id": 5938, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235910000", "ebitda": "242856000", "netIncome": "244528000", "grossProfit": "572182000", "depreciation": "None", "totalRevenue": "598663000", "costOfRevenue": "26481000", "interestIncome": "17426000", "incomeBeforeTax": "252688000", "interestExpense": "None", "operatingIncome": "235216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8160000", "reportedCurrency": "USD", "netInterestIncome": "17426000", "nonInterestIncome": "None", "operatingExpenses": "336966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6946000", "sellingGeneralAndAdministrative": "71324000", "netIncomeFromContinuingOperations": "244528000" }, "balance": { "goodwill": "63684000", "inventory": "21686000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "2844423000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76830000", "totalLiabilities": "683104000", "otherCurrentAssets": "75596000", "totalCurrentAssets": "1443289000", "currentLongTermDebt": "None", "longTermInvestments": "603603000", "shortTermInvestments": "576603000", "currentNetReceivables": "286916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401134000", "currentAccountsPayable": "29623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173038000", "totalShareholderEquity": "2161319000", "capitalLeaseObligations": "173038000", "otherCurrentLiabilities": "376021000", "totalCurrentLiabilities": "405644000", "otherNonCurrentLiabilities": "104422000", "totalNonCurrentLiabilities": "277460000", "cashAndShortTermInvestments": "482488000", "commonStockSharesOutstanding": "281863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13806000", "operatingCashflow": "333515000", "capitalExpenditures": "1157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254568000", "cashflowFromInvestment": "27241000", "stockBasedCompensation": "20097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598663000, "cost_of_revenue": 26481000, "gross_profit": 572182000, "research_and_development": 213248000, "selling_general_admin": 71324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235910000, "depreciation_amortisation": 6946000, "ebitda": 242856000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 252688000, "tax_provision": 8160000, "effective_tax_rate": null, "net_income": 244528000, "net_income_continuing_ops": 244528000, "net_income_to_common": 244528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482488000, "short_term_investments": 576603000, "net_receivables": 286916000, "inventory": 21686000, "other_current_assets": null, "total_current_assets": 1443289000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1401134000, "total_assets": 2844423000, "short_term_debt": null, "accounts_payable": 29623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277460000, "total_liabilities": 683104000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76830000, "total_equity": 2161319000, "shares_outstanding": 281863000, "operating_cash_flow": 333515000, "stock_based_compensation": 20097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254568000, "free_cash_flow": 334672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235910000", "ebitda": "242856000", "netIncome": "244528000", "grossProfit": "572182000", "depreciation": "None", "totalRevenue": "598663000", "costOfRevenue": "26481000", "interestIncome": "17426000", "incomeBeforeTax": "252688000", "interestExpense": "None", "operatingIncome": "235216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8160000", "reportedCurrency": "USD", "netInterestIncome": "17426000", "nonInterestIncome": "None", "operatingExpenses": "336966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6946000", "sellingGeneralAndAdministrative": "71324000", "netIncomeFromContinuingOperations": "244528000" }, "balance": { "goodwill": "63684000", "inventory": "21686000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "2844423000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76830000", "totalLiabilities": "683104000", "otherCurrentAssets": "75596000", "totalCurrentAssets": "1443289000", "currentLongTermDebt": "None", "longTermInvestments": "603603000", "shortTermInvestments": "576603000", "currentNetReceivables": "286916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401134000", "currentAccountsPayable": "29623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173038000", "totalShareholderEquity": "2161319000", "capitalLeaseObligations": "173038000", "otherCurrentLiabilities": "376021000", "totalCurrentLiabilities": "405644000", "otherNonCurrentLiabilities": "104422000", "totalNonCurrentLiabilities": "277460000", "cashAndShortTermInvestments": "482488000", "commonStockSharesOutstanding": "281863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13806000", "operatingCashflow": "333515000", "capitalExpenditures": "1157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254568000", "cashflowFromInvestment": "27241000", "stockBasedCompensation": "20097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 597755000, "cost_of_revenue": 18574000, "gross_profit": 579181000, "ebit": 252413000, "ebitda": 259835000, "pretax_income": 252413000, "tax_provision": 58835000, "net_income": 193578000, "net_income_to_common": 193578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376300000, "total_current_assets": 1402257000, "total_assets": 2823547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 662847000, "total_equity": 2160700000, "shares_outstanding": 278535000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 290322000, "capital_expenditure": 1482000, "free_cash_flow": 291804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67068, "ticker_id": 5938, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252413000", "ebitda": "259835000", "netIncome": "193578000", "grossProfit": "579181000", "depreciation": "None", "totalRevenue": "597755000", "costOfRevenue": "18574000", "interestIncome": "15922000", "incomeBeforeTax": "252413000", "interestExpense": "None", "operatingIncome": "236540000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58835000", "reportedCurrency": "USD", "netInterestIncome": "15922000", "nonInterestIncome": "None", "operatingExpenses": "342641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7422000", "sellingGeneralAndAdministrative": "123661000", "netIncomeFromContinuingOperations": "193578000" }, "balance": { "goodwill": "63684000", "inventory": "27402000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "2823547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106061000", "totalLiabilities": "662847000", "otherCurrentAssets": "76595000", "totalCurrentAssets": "1402257000", "currentLongTermDebt": "None", "longTermInvestments": "578287000", "shortTermInvestments": "612235000", "currentNetReceivables": "309725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421290000", "currentAccountsPayable": "25348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176463000", "totalShareholderEquity": "2160700000", "capitalLeaseObligations": "176463000", "otherCurrentLiabilities": "348429000", "totalCurrentLiabilities": "373777000", "otherNonCurrentLiabilities": "112607000", "totalNonCurrentLiabilities": "289070000", "cashAndShortTermInvestments": "376300000", "commonStockSharesOutstanding": "278535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4149000", "operatingCashflow": "290322000", "capitalExpenditures": "1482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103860000", "cashflowFromInvestment": "25405000", "stockBasedCompensation": "30885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597755000, "cost_of_revenue": 18574000, "gross_profit": 579181000, "research_and_development": 199164000, "selling_general_admin": 123661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252413000, "depreciation_amortisation": 7422000, "ebitda": 259835000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 252413000, "tax_provision": 58835000, "effective_tax_rate": null, "net_income": 193578000, "net_income_continuing_ops": 193578000, "net_income_to_common": 193578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376300000, "short_term_investments": 612235000, "net_receivables": 309725000, "inventory": 27402000, "other_current_assets": null, "total_current_assets": 1402257000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421290000, "total_assets": 2823547000, "short_term_debt": null, "accounts_payable": 25348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289070000, "total_liabilities": 662847000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106061000, "total_equity": 2160700000, "shares_outstanding": 278535000, "operating_cash_flow": 290322000, "stock_based_compensation": 30885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103860000, "free_cash_flow": 291804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252413000", "ebitda": "259835000", "netIncome": "193578000", "grossProfit": "579181000", "depreciation": "None", "totalRevenue": "597755000", "costOfRevenue": "18574000", "interestIncome": "15922000", "incomeBeforeTax": "252413000", "interestExpense": "None", "operatingIncome": "236540000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "58835000", "reportedCurrency": "USD", "netInterestIncome": "15922000", "nonInterestIncome": "None", "operatingExpenses": "342641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7422000", "sellingGeneralAndAdministrative": "123661000", "netIncomeFromContinuingOperations": "193578000" }, "balance": { "goodwill": "63684000", "inventory": "27402000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "2823547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106061000", "totalLiabilities": "662847000", "otherCurrentAssets": "76595000", "totalCurrentAssets": "1402257000", "currentLongTermDebt": "None", "longTermInvestments": "578287000", "shortTermInvestments": "612235000", "currentNetReceivables": "309725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421290000", "currentAccountsPayable": "25348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176463000", "totalShareholderEquity": "2160700000", "capitalLeaseObligations": "176463000", "otherCurrentLiabilities": "348429000", "totalCurrentLiabilities": "373777000", "otherNonCurrentLiabilities": "112607000", "totalNonCurrentLiabilities": "289070000", "cashAndShortTermInvestments": "376300000", "commonStockSharesOutstanding": "278535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4149000", "operatingCashflow": "290322000", "capitalExpenditures": "1482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103860000", "cashflowFromInvestment": "25405000", "stockBasedCompensation": "30885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 568261000, "cost_of_revenue": 19470000, "gross_profit": 548791000, "ebit": 230415000, "ebitda": 237757000, "pretax_income": 230415000, "tax_provision": 45567000, "net_income": 184848000, "net_income_to_common": 184848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164433000, "total_current_assets": 1180764000, "total_assets": 2678081000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 644545000, "total_equity": 2033536000, "shares_outstanding": 284393000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 48993000, "capital_expenditure": 3588000, "free_cash_flow": 52581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67069, "ticker_id": 5938, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230415000", "ebitda": "237757000", "netIncome": "184848000", "grossProfit": "548791000", "depreciation": "None", "totalRevenue": "568261000", "costOfRevenue": "19470000", "interestIncome": "16789000", "incomeBeforeTax": "230415000", "interestExpense": "None", "operatingIncome": "213576000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "45567000", "reportedCurrency": "USD", "netInterestIncome": "16789000", "nonInterestIncome": "None", "operatingExpenses": "335215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7342000", "sellingGeneralAndAdministrative": "134859000", "netIncomeFromContinuingOperations": "184848000" }, "balance": { "goodwill": "63684000", "inventory": "23483000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "2678081000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219539000", "totalLiabilities": "644545000", "otherCurrentAssets": "73829000", "totalCurrentAssets": "1180764000", "currentLongTermDebt": "None", "longTermInvestments": "594652000", "shortTermInvestments": "626665000", "currentNetReceivables": "292354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497317000", "currentAccountsPayable": "25821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179842000", "totalShareholderEquity": "2033536000", "capitalLeaseObligations": "179842000", "otherCurrentLiabilities": "310290000", "totalCurrentLiabilities": "336111000", "otherNonCurrentLiabilities": "128592000", "totalNonCurrentLiabilities": "308434000", "cashAndShortTermInvestments": "164433000", "commonStockSharesOutstanding": "284393000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2639000", "operatingCashflow": "48993000", "capitalExpenditures": "3588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316343000", "cashflowFromInvestment": "248031000", "stockBasedCompensation": "36071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568261000, "cost_of_revenue": 19470000, "gross_profit": 548791000, "research_and_development": 200356000, "selling_general_admin": 134859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230415000, "depreciation_amortisation": 7342000, "ebitda": 237757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 230415000, "tax_provision": 45567000, "effective_tax_rate": null, "net_income": 184848000, "net_income_continuing_ops": 184848000, "net_income_to_common": 184848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164433000, "short_term_investments": 626665000, "net_receivables": 292354000, "inventory": 23483000, "other_current_assets": null, "total_current_assets": 1180764000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1497317000, "total_assets": 2678081000, "short_term_debt": null, "accounts_payable": 25821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308434000, "total_liabilities": 644545000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219539000, "total_equity": 2033536000, "shares_outstanding": 284393000, "operating_cash_flow": 48993000, "stock_based_compensation": 36071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316343000, "free_cash_flow": 52581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230415000", "ebitda": "237757000", "netIncome": "184848000", "grossProfit": "548791000", "depreciation": "None", "totalRevenue": "568261000", "costOfRevenue": "19470000", "interestIncome": "16789000", "incomeBeforeTax": "230415000", "interestExpense": "None", "operatingIncome": "213576000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "45567000", "reportedCurrency": "USD", "netInterestIncome": "16789000", "nonInterestIncome": "None", "operatingExpenses": "335215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7342000", "sellingGeneralAndAdministrative": "134859000", "netIncomeFromContinuingOperations": "184848000" }, "balance": { "goodwill": "63684000", "inventory": "23483000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "2678081000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219539000", "totalLiabilities": "644545000", "otherCurrentAssets": "73829000", "totalCurrentAssets": "1180764000", "currentLongTermDebt": "None", "longTermInvestments": "594652000", "shortTermInvestments": "626665000", "currentNetReceivables": "292354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497317000", "currentAccountsPayable": "25821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179842000", "totalShareholderEquity": "2033536000", "capitalLeaseObligations": "179842000", "otherCurrentLiabilities": "310290000", "totalCurrentLiabilities": "336111000", "otherNonCurrentLiabilities": "128592000", "totalNonCurrentLiabilities": "308434000", "cashAndShortTermInvestments": "164433000", "commonStockSharesOutstanding": "284393000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2639000", "operatingCashflow": "48993000", "capitalExpenditures": "3588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316343000", "cashflowFromInvestment": "248031000", "stockBasedCompensation": "36071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 555447000, "cost_of_revenue": 19172000, "gross_profit": 536275000, "ebit": 186859000, "ebitda": 194204000, "pretax_income": 205690000, "tax_provision": 46074000, "net_income": 159616000, "net_income_to_common": 159616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183752000, "total_current_assets": 1396502000, "total_assets": 2837247000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 706223000, "total_equity": 2131024000, "shares_outstanding": 288177000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 211437000, "capital_expenditure": 22452000, "free_cash_flow": 233889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67070, "ticker_id": 5938, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186859000", "ebitda": "194204000", "netIncome": "159616000", "grossProfit": "536275000", "depreciation": "None", "totalRevenue": "555447000", "costOfRevenue": "19172000", "interestIncome": "19076000", "incomeBeforeTax": "205690000", "interestExpense": "None", "operatingIncome": "186859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "46074000", "reportedCurrency": "USD", "netInterestIncome": "19076000", "nonInterestIncome": "None", "operatingExpenses": "349416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7345000", "sellingGeneralAndAdministrative": "137183000", "netIncomeFromContinuingOperations": "159616000" }, "balance": { "goodwill": "63684000", "inventory": "24853000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "2837247000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163294000", "totalLiabilities": "706223000", "otherCurrentAssets": "58696000", "totalCurrentAssets": "1396502000", "currentLongTermDebt": "None", "longTermInvestments": "619441000", "shortTermInvestments": "847564000", "currentNetReceivables": "281637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440745000", "currentAccountsPayable": "42840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187125000", "totalShareholderEquity": "2131024000", "capitalLeaseObligations": "187125000", "otherCurrentLiabilities": "356262000", "totalCurrentLiabilities": "399102000", "otherNonCurrentLiabilities": "119996000", "totalNonCurrentLiabilities": "307121000", "cashAndShortTermInvestments": "183752000", "commonStockSharesOutstanding": "288177000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "211437000", "capitalExpenditures": "22452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294823000", "cashflowFromInvestment": "49764000", "stockBasedCompensation": "25930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555447000, "cost_of_revenue": 19172000, "gross_profit": 536275000, "research_and_development": 212233000, "selling_general_admin": 137183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186859000, "depreciation_amortisation": 7345000, "ebitda": 194204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 205690000, "tax_provision": 46074000, "effective_tax_rate": null, "net_income": 159616000, "net_income_continuing_ops": 159616000, "net_income_to_common": 159616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183752000, "short_term_investments": 847564000, "net_receivables": 281637000, "inventory": 24853000, "other_current_assets": null, "total_current_assets": 1396502000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1440745000, "total_assets": 2837247000, "short_term_debt": null, "accounts_payable": 42840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307121000, "total_liabilities": 706223000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163294000, "total_equity": 2131024000, "shares_outstanding": 288177000, "operating_cash_flow": 211437000, "stock_based_compensation": 25930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294823000, "free_cash_flow": 233889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186859000", "ebitda": "194204000", "netIncome": "159616000", "grossProfit": "536275000", "depreciation": "None", "totalRevenue": "555447000", "costOfRevenue": "19172000", "interestIncome": "19076000", "incomeBeforeTax": "205690000", "interestExpense": "None", "operatingIncome": "186859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "46074000", "reportedCurrency": "USD", "netInterestIncome": "19076000", "nonInterestIncome": "None", "operatingExpenses": "349416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7345000", "sellingGeneralAndAdministrative": "137183000", "netIncomeFromContinuingOperations": "159616000" }, "balance": { "goodwill": "63684000", "inventory": "24853000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "2837247000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163294000", "totalLiabilities": "706223000", "otherCurrentAssets": "58696000", "totalCurrentAssets": "1396502000", "currentLongTermDebt": "None", "longTermInvestments": "619441000", "shortTermInvestments": "847564000", "currentNetReceivables": "281637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1440745000", "currentAccountsPayable": "42840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187125000", "totalShareholderEquity": "2131024000", "capitalLeaseObligations": "187125000", "otherCurrentLiabilities": "356262000", "totalCurrentLiabilities": "399102000", "otherNonCurrentLiabilities": "119996000", "totalNonCurrentLiabilities": "307121000", "cashAndShortTermInvestments": "183752000", "commonStockSharesOutstanding": "288177000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-71000", "operatingCashflow": "211437000", "capitalExpenditures": "22452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294823000", "cashflowFromInvestment": "49764000", "stockBasedCompensation": "25930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 566755000, "cost_of_revenue": 19965000, "gross_profit": 546790000, "ebit": 163460000, "ebitda": 171102000, "pretax_income": 184773000, "tax_provision": 44912000, "net_income": 139861000, "net_income_to_common": 139861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217374000, "total_current_assets": 1467579000, "total_assets": 2947690000, "short_term_debt": 25011000, "long_term_debt": null, "total_debt": 25011000, "total_liabilities": 703487000, "total_equity": 2244203000, "shares_outstanding": 281732000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 240263000, "capital_expenditure": 13977000, "free_cash_flow": 254240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67071, "ticker_id": 5938, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163460000", "ebitda": "171102000", "netIncome": "139861000", "grossProfit": "546790000", "depreciation": "None", "totalRevenue": "566755000", "costOfRevenue": "19965000", "interestIncome": "21295000", "incomeBeforeTax": "184773000", "interestExpense": "None", "operatingIncome": "163206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44912000", "reportedCurrency": "USD", "netInterestIncome": "21295000", "nonInterestIncome": "None", "operatingExpenses": "383584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7642000", "sellingGeneralAndAdministrative": "90828000", "netIncomeFromContinuingOperations": "139861000" }, "balance": { "goodwill": "63684000", "inventory": "22388000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "2947690000", "longTermDebt": "None", "shortTermDebt": "25011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98647000", "totalLiabilities": "703487000", "otherCurrentAssets": "68478000", "totalCurrentAssets": "1467579000", "currentLongTermDebt": "None", "longTermInvestments": "637291000", "shortTermInvestments": "893902000", "currentNetReceivables": "265437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1480111000", "currentAccountsPayable": "38191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190823000", "totalShareholderEquity": "2244203000", "capitalLeaseObligations": "190823000", "otherCurrentLiabilities": "95012000", "totalCurrentLiabilities": "403769000", "otherNonCurrentLiabilities": "108895000", "totalNonCurrentLiabilities": "299718000", "cashAndShortTermInvestments": "217374000", "commonStockSharesOutstanding": "281732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2762000", "operatingCashflow": "240263000", "capitalExpenditures": "13977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188034000", "cashflowFromInvestment": "-93201000", "stockBasedCompensation": "26346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566755000, "cost_of_revenue": 19965000, "gross_profit": 546790000, "research_and_development": 249002000, "selling_general_admin": 90828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163460000, "depreciation_amortisation": 7642000, "ebitda": 171102000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 184773000, "tax_provision": 44912000, "effective_tax_rate": null, "net_income": 139861000, "net_income_continuing_ops": 139861000, "net_income_to_common": 139861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217374000, "short_term_investments": 893902000, "net_receivables": 265437000, "inventory": 22388000, "other_current_assets": null, "total_current_assets": 1467579000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1480111000, "total_assets": 2947690000, "short_term_debt": 25011000, "accounts_payable": 38191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299718000, "total_liabilities": 703487000, "total_debt": 25011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98647000, "total_equity": 2244203000, "shares_outstanding": 281732000, "operating_cash_flow": 240263000, "stock_based_compensation": 26346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188034000, "free_cash_flow": 254240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163460000", "ebitda": "171102000", "netIncome": "139861000", "grossProfit": "546790000", "depreciation": "None", "totalRevenue": "566755000", "costOfRevenue": "19965000", "interestIncome": "21295000", "incomeBeforeTax": "184773000", "interestExpense": "None", "operatingIncome": "163206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44912000", "reportedCurrency": "USD", "netInterestIncome": "21295000", "nonInterestIncome": "None", "operatingExpenses": "383584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7642000", "sellingGeneralAndAdministrative": "90828000", "netIncomeFromContinuingOperations": "139861000" }, "balance": { "goodwill": "63684000", "inventory": "22388000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "2947690000", "longTermDebt": "None", "shortTermDebt": "25011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98647000", "totalLiabilities": "703487000", "otherCurrentAssets": "68478000", "totalCurrentAssets": "1467579000", "currentLongTermDebt": "None", "longTermInvestments": "637291000", "shortTermInvestments": "893902000", "currentNetReceivables": "265437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1480111000", "currentAccountsPayable": "38191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190823000", "totalShareholderEquity": "2244203000", "capitalLeaseObligations": "190823000", "otherCurrentLiabilities": "95012000", "totalCurrentLiabilities": "403769000", "otherNonCurrentLiabilities": "108895000", "totalNonCurrentLiabilities": "299718000", "cashAndShortTermInvestments": "217374000", "commonStockSharesOutstanding": "281732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2762000", "operatingCashflow": "240263000", "capitalExpenditures": "13977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188034000", "cashflowFromInvestment": "-93201000", "stockBasedCompensation": "26346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 539542000, "cost_of_revenue": 17328000, "gross_profit": 522214000, "ebit": 187843000, "ebitda": 195297000, "pretax_income": 154755000, "tax_provision": 36782000, "net_income": 117973000, "net_income_to_common": 117973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258346000, "total_current_assets": 1549718000, "total_assets": 2960276000, "short_term_debt": -3251000, "long_term_debt": null, "total_debt": -3251000, "total_liabilities": 684857000, "total_equity": 2275419000, "shares_outstanding": 291478000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 271338000, "capital_expenditure": 9197000, "free_cash_flow": 280535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67073, "ticker_id": 5938, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187843000", "ebitda": "195297000", "netIncome": "117973000", "grossProfit": "522214000", "depreciation": "None", "totalRevenue": "539542000", "costOfRevenue": "17328000", "interestIncome": "18709000", "incomeBeforeTax": "154755000", "interestExpense": "None", "operatingIncome": "136075000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36782000", "reportedCurrency": "USD", "netInterestIncome": "18709000", "nonInterestIncome": "None", "operatingExpenses": "386139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7454000", "sellingGeneralAndAdministrative": "111801000", "netIncomeFromContinuingOperations": "117973000" }, "balance": { "goodwill": "63684000", "inventory": "21013000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "2960276000", "longTermDebt": "None", "shortTermDebt": "-3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90293000", "totalLiabilities": "684857000", "otherCurrentAssets": "69838000", "totalCurrentAssets": "1549718000", "currentLongTermDebt": "None", "longTermInvestments": "523421000", "shortTermInvestments": "930815000", "currentNetReceivables": "269706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410558000", "currentAccountsPayable": "59309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194445000", "totalShareholderEquity": "2275419000", "capitalLeaseObligations": "194445000", "otherCurrentLiabilities": "335037000", "totalCurrentLiabilities": "394346000", "otherNonCurrentLiabilities": "96066000", "totalNonCurrentLiabilities": "290511000", "cashAndShortTermInvestments": "258346000", "commonStockSharesOutstanding": "291478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-384000", "operatingCashflow": "271338000", "capitalExpenditures": "9197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5696000", "cashflowFromInvestment": "-217147000", "stockBasedCompensation": "23023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539542000, "cost_of_revenue": 17328000, "gross_profit": 522214000, "research_and_development": 222570000, "selling_general_admin": 111801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187843000, "depreciation_amortisation": 7454000, "ebitda": 195297000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 154755000, "tax_provision": 36782000, "effective_tax_rate": null, "net_income": 117973000, "net_income_continuing_ops": 117973000, "net_income_to_common": 117973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258346000, "short_term_investments": 930815000, "net_receivables": 269706000, "inventory": 21013000, "other_current_assets": null, "total_current_assets": 1549718000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1410558000, "total_assets": 2960276000, "short_term_debt": -3251000, "accounts_payable": 59309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290511000, "total_liabilities": 684857000, "total_debt": -3251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90293000, "total_equity": 2275419000, "shares_outstanding": 291478000, "operating_cash_flow": 271338000, "stock_based_compensation": 23023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5696000, "free_cash_flow": 280535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187843000", "ebitda": "195297000", "netIncome": "117973000", "grossProfit": "522214000", "depreciation": "None", "totalRevenue": "539542000", "costOfRevenue": "17328000", "interestIncome": "18709000", "incomeBeforeTax": "154755000", "interestExpense": "None", "operatingIncome": "136075000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36782000", "reportedCurrency": "USD", "netInterestIncome": "18709000", "nonInterestIncome": "None", "operatingExpenses": "386139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7454000", "sellingGeneralAndAdministrative": "111801000", "netIncomeFromContinuingOperations": "117973000" }, "balance": { "goodwill": "63684000", "inventory": "21013000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "2960276000", "longTermDebt": "None", "shortTermDebt": "-3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90293000", "totalLiabilities": "684857000", "otherCurrentAssets": "69838000", "totalCurrentAssets": "1549718000", "currentLongTermDebt": "None", "longTermInvestments": "523421000", "shortTermInvestments": "930815000", "currentNetReceivables": "269706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410558000", "currentAccountsPayable": "59309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194445000", "totalShareholderEquity": "2275419000", "capitalLeaseObligations": "194445000", "otherCurrentLiabilities": "335037000", "totalCurrentLiabilities": "394346000", "otherNonCurrentLiabilities": "96066000", "totalNonCurrentLiabilities": "290511000", "cashAndShortTermInvestments": "258346000", "commonStockSharesOutstanding": "291478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-384000", "operatingCashflow": "271338000", "capitalExpenditures": "9197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5696000", "cashflowFromInvestment": "-217147000", "stockBasedCompensation": "23023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 637178000, "cost_of_revenue": 17667000, "gross_profit": 619511000, "ebit": 276349000, "ebitda": 283678000, "pretax_income": 292845000, "tax_provision": 66729000, "net_income": 226116000, "net_income_to_common": 226116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198459000, "total_current_assets": 1477444000, "total_assets": 2773121000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 653387000, "total_equity": 2119734000, "shares_outstanding": 293974000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 119548000, "capital_expenditure": 24820000, "free_cash_flow": 144368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67074, "ticker_id": 5938, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276349000", "ebitda": "283678000", "netIncome": "226116000", "grossProfit": "619511000", "depreciation": "None", "totalRevenue": "637178000", "costOfRevenue": "17667000", "interestIncome": "17258000", "incomeBeforeTax": "292845000", "interestExpense": "None", "operatingIncome": "275874000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "66729000", "reportedCurrency": "USD", "netInterestIncome": "17258000", "nonInterestIncome": "None", "operatingExpenses": "343637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7329000", "sellingGeneralAndAdministrative": "132015000", "netIncomeFromContinuingOperations": "226116000" }, "balance": { "goodwill": "63684000", "inventory": "20614000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "2773121000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199972000", "totalLiabilities": "653387000", "otherCurrentAssets": "58247000", "totalCurrentAssets": "1477444000", "currentLongTermDebt": "None", "longTermInvestments": "432305000", "shortTermInvestments": "803540000", "currentNetReceivables": "396584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295677000", "currentAccountsPayable": "28676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198017000", "totalShareholderEquity": "2119734000", "capitalLeaseObligations": "198017000", "otherCurrentLiabilities": "317027000", "totalCurrentLiabilities": "345703000", "otherNonCurrentLiabilities": "109667000", "totalNonCurrentLiabilities": "307684000", "cashAndShortTermInvestments": "198459000", "commonStockSharesOutstanding": "293974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1360000", "operatingCashflow": "119548000", "capitalExpenditures": "24820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262422000", "cashflowFromInvestment": "81772000", "stockBasedCompensation": "25354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637178000, "cost_of_revenue": 17667000, "gross_profit": 619511000, "research_and_development": 211147000, "selling_general_admin": 132015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276349000, "depreciation_amortisation": 7329000, "ebitda": 283678000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 292845000, "tax_provision": 66729000, "effective_tax_rate": null, "net_income": 226116000, "net_income_continuing_ops": 226116000, "net_income_to_common": 226116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198459000, "short_term_investments": 803540000, "net_receivables": 396584000, "inventory": 20614000, "other_current_assets": null, "total_current_assets": 1477444000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1295677000, "total_assets": 2773121000, "short_term_debt": null, "accounts_payable": 28676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307684000, "total_liabilities": 653387000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199972000, "total_equity": 2119734000, "shares_outstanding": 293974000, "operating_cash_flow": 119548000, "stock_based_compensation": 25354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262422000, "free_cash_flow": 144368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276349000", "ebitda": "283678000", "netIncome": "226116000", "grossProfit": "619511000", "depreciation": "None", "totalRevenue": "637178000", "costOfRevenue": "17667000", "interestIncome": "17258000", "incomeBeforeTax": "292845000", "interestExpense": "None", "operatingIncome": "275874000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "66729000", "reportedCurrency": "USD", "netInterestIncome": "17258000", "nonInterestIncome": "None", "operatingExpenses": "343637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7329000", "sellingGeneralAndAdministrative": "132015000", "netIncomeFromContinuingOperations": "226116000" }, "balance": { "goodwill": "63684000", "inventory": "20614000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "2773121000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199972000", "totalLiabilities": "653387000", "otherCurrentAssets": "58247000", "totalCurrentAssets": "1477444000", "currentLongTermDebt": "None", "longTermInvestments": "432305000", "shortTermInvestments": "803540000", "currentNetReceivables": "396584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295677000", "currentAccountsPayable": "28676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198017000", "totalShareholderEquity": "2119734000", "capitalLeaseObligations": "198017000", "otherCurrentLiabilities": "317027000", "totalCurrentLiabilities": "345703000", "otherNonCurrentLiabilities": "109667000", "totalNonCurrentLiabilities": "307684000", "cashAndShortTermInvestments": "198459000", "commonStockSharesOutstanding": "293974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1360000", "operatingCashflow": "119548000", "capitalExpenditures": "24820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262422000", "cashflowFromInvestment": "81772000", "stockBasedCompensation": "25354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 425226000, "cost_of_revenue": 21256000, "gross_profit": 403970000, "ebit": 62297000, "ebitda": 68675000, "pretax_income": 49267000, "tax_provision": 11950000, "net_income": 37317000, "net_income_to_common": 37317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259561000, "total_current_assets": 1292429000, "total_assets": 2803752000, "short_term_debt": 4054000, "long_term_debt": null, "total_debt": 4054000, "total_liabilities": 675744000, "total_equity": 2128008000, "shares_outstanding": 305530000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 68822000, "capital_expenditure": 18191000, "free_cash_flow": 87013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67075, "ticker_id": 5938, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62297000", "ebitda": "68675000", "netIncome": "37317000", "grossProfit": "403970000", "depreciation": "None", "totalRevenue": "425226000", "costOfRevenue": "21256000", "interestIncome": "19894000", "incomeBeforeTax": "49267000", "interestExpense": "None", "operatingIncome": "29462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11950000", "reportedCurrency": "USD", "netInterestIncome": "19894000", "nonInterestIncome": "None", "operatingExpenses": "374508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6378000", "sellingGeneralAndAdministrative": "113984000", "netIncomeFromContinuingOperations": "37317000" }, "balance": { "goodwill": "63684000", "inventory": "21106000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "2803752000", "longTermDebt": "None", "shortTermDebt": "4054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258948000", "totalLiabilities": "675744000", "otherCurrentAssets": "67490000", "totalCurrentAssets": "1292429000", "currentLongTermDebt": "None", "longTermInvestments": "629561000", "shortTermInvestments": "703695000", "currentNetReceivables": "240577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511323000", "currentAccountsPayable": "26069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201466000", "totalShareholderEquity": "2128008000", "capitalLeaseObligations": "201466000", "otherCurrentLiabilities": "346941000", "totalCurrentLiabilities": "373010000", "otherNonCurrentLiabilities": "101268000", "totalNonCurrentLiabilities": "302734000", "cashAndShortTermInvestments": "259561000", "commonStockSharesOutstanding": "305530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1715000", "operatingCashflow": "68822000", "capitalExpenditures": "18191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184048000", "cashflowFromInvestment": "111793000", "stockBasedCompensation": "19113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425226000, "cost_of_revenue": 21256000, "gross_profit": 403970000, "research_and_development": 227689000, "selling_general_admin": 113984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62297000, "depreciation_amortisation": 6378000, "ebitda": 68675000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49267000, "tax_provision": 11950000, "effective_tax_rate": null, "net_income": 37317000, "net_income_continuing_ops": 37317000, "net_income_to_common": 37317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259561000, "short_term_investments": 703695000, "net_receivables": 240577000, "inventory": 21106000, "other_current_assets": null, "total_current_assets": 1292429000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1511323000, "total_assets": 2803752000, "short_term_debt": 4054000, "accounts_payable": 26069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302734000, "total_liabilities": 675744000, "total_debt": 4054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258948000, "total_equity": 2128008000, "shares_outstanding": 305530000, "operating_cash_flow": 68822000, "stock_based_compensation": 19113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184048000, "free_cash_flow": 87013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62297000", "ebitda": "68675000", "netIncome": "37317000", "grossProfit": "403970000", "depreciation": "None", "totalRevenue": "425226000", "costOfRevenue": "21256000", "interestIncome": "19894000", "incomeBeforeTax": "49267000", "interestExpense": "None", "operatingIncome": "29462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11950000", "reportedCurrency": "USD", "netInterestIncome": "19894000", "nonInterestIncome": "None", "operatingExpenses": "374508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6378000", "sellingGeneralAndAdministrative": "113984000", "netIncomeFromContinuingOperations": "37317000" }, "balance": { "goodwill": "63684000", "inventory": "21106000", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "2803752000", "longTermDebt": "None", "shortTermDebt": "4054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-258948000", "totalLiabilities": "675744000", "otherCurrentAssets": "67490000", "totalCurrentAssets": "1292429000", "currentLongTermDebt": "None", "longTermInvestments": "629561000", "shortTermInvestments": "703695000", "currentNetReceivables": "240577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1511323000", "currentAccountsPayable": "26069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201466000", "totalShareholderEquity": "2128008000", "capitalLeaseObligations": "201466000", "otherCurrentLiabilities": "346941000", "totalCurrentLiabilities": "373010000", "otherNonCurrentLiabilities": "101268000", "totalNonCurrentLiabilities": "302734000", "cashAndShortTermInvestments": "259561000", "commonStockSharesOutstanding": "305530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1715000", "operatingCashflow": "68822000", "capitalExpenditures": "18191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184048000", "cashflowFromInvestment": "111793000", "stockBasedCompensation": "19113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 479652000, "cost_of_revenue": 21753000, "gross_profit": 457899000, "ebit": 81788000, "ebitda": 88314000, "pretax_income": 103039000, "tax_provision": 17521000, "net_income": 85518000, "net_income_to_common": 85518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262994000, "total_current_assets": 1317958000, "total_assets": 2942357000, "short_term_debt": 25715000, "long_term_debt": null, "total_debt": 25715000, "total_liabilities": 678445000, "total_equity": 2263912000, "shares_outstanding": 313023000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 10571000, "capital_expenditure": 13135000, "free_cash_flow": 23706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67076, "ticker_id": 5938, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81788000", "ebitda": "88314000", "netIncome": "85518000", "grossProfit": "457899000", "depreciation": "None", "totalRevenue": "479652000", "costOfRevenue": "21753000", "interestIncome": "21388000", "incomeBeforeTax": "103039000", "interestExpense": "26303000", "operatingIncome": "81788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17521000", "reportedCurrency": "USD", "netInterestIncome": "21388000", "nonInterestIncome": "None", "operatingExpenses": "376111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6526000", "sellingGeneralAndAdministrative": "91441000", "netIncomeFromContinuingOperations": "85518000" }, "balance": { "goodwill": "63684000", "inventory": "17323000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "2942357000", "longTermDebt": "None", "shortTermDebt": "25715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173351000", "totalLiabilities": "678445000", "otherCurrentAssets": "67926000", "totalCurrentAssets": "1317958000", "currentLongTermDebt": "None", "longTermInvestments": "728717000", "shortTermInvestments": "732308000", "currentNetReceivables": "237407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624399000", "currentAccountsPayable": "33768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189944000", "totalShareholderEquity": "2263912000", "capitalLeaseObligations": "189944000", "otherCurrentLiabilities": "355103000", "totalCurrentLiabilities": "394277000", "otherNonCurrentLiabilities": "94224000", "totalNonCurrentLiabilities": "284168000", "cashAndShortTermInvestments": "262994000", "commonStockSharesOutstanding": "313023000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1526000", "operatingCashflow": "10571000", "capitalExpenditures": "13135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206173000", "cashflowFromInvestment": "61737000", "stockBasedCompensation": "24306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 479652000, "cost_of_revenue": 21753000, "gross_profit": 457899000, "research_and_development": 244670000, "selling_general_admin": 91441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81788000, "depreciation_amortisation": 6526000, "ebitda": 88314000, "interest_expense": 26303000, "interest_income": null, "other_non_operating": null, "pretax_income": 103039000, "tax_provision": 17521000, "effective_tax_rate": null, "net_income": 85518000, "net_income_continuing_ops": 85518000, "net_income_to_common": 85518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262994000, "short_term_investments": 732308000, "net_receivables": 237407000, "inventory": 17323000, "other_current_assets": null, "total_current_assets": 1317958000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1624399000, "total_assets": 2942357000, "short_term_debt": 25715000, "accounts_payable": 33768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284168000, "total_liabilities": 678445000, "total_debt": 25715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173351000, "total_equity": 2263912000, "shares_outstanding": 313023000, "operating_cash_flow": 10571000, "stock_based_compensation": 24306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206173000, "free_cash_flow": 23706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81788000", "ebitda": "88314000", "netIncome": "85518000", "grossProfit": "457899000", "depreciation": "None", "totalRevenue": "479652000", "costOfRevenue": "21753000", "interestIncome": "21388000", "incomeBeforeTax": "103039000", "interestExpense": "26303000", "operatingIncome": "81788000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17521000", "reportedCurrency": "USD", "netInterestIncome": "21388000", "nonInterestIncome": "None", "operatingExpenses": "376111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6526000", "sellingGeneralAndAdministrative": "91441000", "netIncomeFromContinuingOperations": "85518000" }, "balance": { "goodwill": "63684000", "inventory": "17323000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "2942357000", "longTermDebt": "None", "shortTermDebt": "25715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173351000", "totalLiabilities": "678445000", "otherCurrentAssets": "67926000", "totalCurrentAssets": "1317958000", "currentLongTermDebt": "None", "longTermInvestments": "728717000", "shortTermInvestments": "732308000", "currentNetReceivables": "237407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624399000", "currentAccountsPayable": "33768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189944000", "totalShareholderEquity": "2263912000", "capitalLeaseObligations": "189944000", "otherCurrentLiabilities": "355103000", "totalCurrentLiabilities": "394277000", "otherNonCurrentLiabilities": "94224000", "totalNonCurrentLiabilities": "284168000", "cashAndShortTermInvestments": "262994000", "commonStockSharesOutstanding": "313023000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1526000", "operatingCashflow": "10571000", "capitalExpenditures": "13135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206173000", "cashflowFromInvestment": "61737000", "stockBasedCompensation": "24306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 471920000, "cost_of_revenue": 18774000, "gross_profit": 453146000, "ebit": -17583000, "ebitda": -11287000, "pretax_income": 5818000, "tax_provision": 4777000, "net_income": 1041000, "net_income_to_common": 1041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396859000, "total_current_assets": 1443369000, "total_assets": 2976910000, "short_term_debt": 6974000, "long_term_debt": null, "total_debt": 6974000, "total_liabilities": 629290000, "total_equity": 2347620000, "shares_outstanding": 319247000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 117367000, "capital_expenditure": 93873000, "free_cash_flow": 211240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67078, "ticker_id": 5938, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17583000", "ebitda": "-11287000", "netIncome": "1041000", "grossProfit": "453146000", "depreciation": "None", "totalRevenue": "471920000", "costOfRevenue": "18774000", "interestIncome": "23112000", "incomeBeforeTax": "5818000", "interestExpense": "None", "operatingIncome": "-17583000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4777000", "reportedCurrency": "USD", "netInterestIncome": "23112000", "nonInterestIncome": "None", "operatingExpenses": "470729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6296000", "sellingGeneralAndAdministrative": "138144000", "netIncomeFromContinuingOperations": "1041000" }, "balance": { "goodwill": "63684000", "inventory": "24978000", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "2976910000", "longTermDebt": "None", "shortTermDebt": "6974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126049000", "totalLiabilities": "629290000", "otherCurrentAssets": "66891000", "totalCurrentAssets": "1443369000", "currentLongTermDebt": "None", "longTermInvestments": "811680000", "shortTermInvestments": "706528000", "currentNetReceivables": "248113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533541000", "currentAccountsPayable": "26450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373908000", "shortLongTermDebtTotal": "190858000", "totalShareholderEquity": "2347620000", "capitalLeaseObligations": "190858000", "otherCurrentLiabilities": "350366000", "totalCurrentLiabilities": "376816000", "otherNonCurrentLiabilities": "61616000", "totalNonCurrentLiabilities": "252474000", "cashAndShortTermInvestments": "396859000", "commonStockSharesOutstanding": "319247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1688000", "operatingCashflow": "117367000", "capitalExpenditures": "93873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219673000", "cashflowFromInvestment": "34685000", "stockBasedCompensation": "40478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471920000, "cost_of_revenue": 18774000, "gross_profit": 453146000, "research_and_development": 332585000, "selling_general_admin": 138144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17583000, "depreciation_amortisation": 6296000, "ebitda": -11287000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5818000, "tax_provision": 4777000, "effective_tax_rate": null, "net_income": 1041000, "net_income_continuing_ops": 1041000, "net_income_to_common": 1041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396859000, "short_term_investments": 706528000, "net_receivables": 248113000, "inventory": 24978000, "other_current_assets": null, "total_current_assets": 1443369000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533541000, "total_assets": 2976910000, "short_term_debt": 6974000, "accounts_payable": 26450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252474000, "total_liabilities": 629290000, "total_debt": 6974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126049000, "total_equity": 2347620000, "shares_outstanding": 319247000, "operating_cash_flow": 117367000, "stock_based_compensation": 40478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219673000, "free_cash_flow": 211240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17583000", "ebitda": "-11287000", "netIncome": "1041000", "grossProfit": "453146000", "depreciation": "None", "totalRevenue": "471920000", "costOfRevenue": "18774000", "interestIncome": "23112000", "incomeBeforeTax": "5818000", "interestExpense": "None", "operatingIncome": "-17583000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4777000", "reportedCurrency": "USD", "netInterestIncome": "23112000", "nonInterestIncome": "None", "operatingExpenses": "470729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6296000", "sellingGeneralAndAdministrative": "138144000", "netIncomeFromContinuingOperations": "1041000" }, "balance": { "goodwill": "63684000", "inventory": "24978000", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "2976910000", "longTermDebt": "None", "shortTermDebt": "6974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126049000", "totalLiabilities": "629290000", "otherCurrentAssets": "66891000", "totalCurrentAssets": "1443369000", "currentLongTermDebt": "None", "longTermInvestments": "811680000", "shortTermInvestments": "706528000", "currentNetReceivables": "248113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533541000", "currentAccountsPayable": "26450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373908000", "shortLongTermDebtTotal": "190858000", "totalShareholderEquity": "2347620000", "capitalLeaseObligations": "190858000", "otherCurrentLiabilities": "350366000", "totalCurrentLiabilities": "376816000", "otherNonCurrentLiabilities": "61616000", "totalNonCurrentLiabilities": "252474000", "cashAndShortTermInvestments": "396859000", "commonStockSharesOutstanding": "319247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1688000", "operatingCashflow": "117367000", "capitalExpenditures": "93873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219673000", "cashflowFromInvestment": "34685000", "stockBasedCompensation": "40478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "income_statement": { "revenue": 469848000, "cost_of_revenue": 17705000, "gross_profit": 452143000, "ebit": 77850000, "ebitda": 83890000, "pretax_income": 100386000, "tax_provision": 19208000, "net_income": 81178000, "net_income_to_common": 81178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464480000, "total_current_assets": 1590527000, "total_assets": 3142468000, "short_term_debt": 196195000, "long_term_debt": null, "total_debt": 196195000, "total_liabilities": 614530000, "total_equity": 2527938000, "shares_outstanding": 327305000, "goodwill_and_intangibles": 63684000 }, "cash_flow": { "operating_cash_flow": 120978000, "capital_expenditure": 7437000, "free_cash_flow": 128415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67079, "ticker_id": 5938, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:36.592682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77850000", "ebitda": "83890000", "netIncome": "81178000", "grossProfit": "452143000", "depreciation": "None", "totalRevenue": "469848000", "costOfRevenue": "17705000", "interestIncome": "22541000", "incomeBeforeTax": "100386000", "interestExpense": "None", "operatingIncome": "77850000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19208000", "reportedCurrency": "USD", "netInterestIncome": "22541000", "nonInterestIncome": "None", "operatingExpenses": "374293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232570000", "otherNonOperatingIncome": "22536000", "costofGoodsAndServicesSold": "17705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6040000", "sellingGeneralAndAdministrative": "141723000", "netIncomeFromContinuingOperations": "81178000" }, "balance": { "goodwill": "63684000", "inventory": "28635000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "3142468000", "longTermDebt": "None", "shortTermDebt": "196195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11186000", "totalLiabilities": "614530000", "otherCurrentAssets": "62259000", "totalCurrentAssets": "1590527000", "currentLongTermDebt": "None", "longTermInvestments": "838615000", "shortTermInvestments": "802335000", "currentNetReceivables": "232818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1551941000", "currentAccountsPayable": "25994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115004000", "shortLongTermDebtTotal": "194694000", "totalShareholderEquity": "2527938000", "capitalLeaseObligations": "194694000", "otherCurrentLiabilities": "306822000", "totalCurrentLiabilities": "339617000", "otherNonCurrentLiabilities": "274913000", "totalNonCurrentLiabilities": "274913000", "cashAndShortTermInvestments": "464480000", "commonStockSharesOutstanding": "327305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4445000", "operatingCashflow": "120978000", "capitalExpenditures": "7437000", "changeInReceivables": "861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124792000", "cashflowFromInvestment": "-73785000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77599000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469848000, "cost_of_revenue": 17705000, "gross_profit": 452143000, "research_and_development": 232570000, "selling_general_admin": 141723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77850000, "depreciation_amortisation": 6040000, "ebitda": 83890000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 100386000, "tax_provision": 19208000, "effective_tax_rate": null, "net_income": 81178000, "net_income_continuing_ops": 81178000, "net_income_to_common": 81178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464480000, "short_term_investments": 802335000, "net_receivables": 232818000, "inventory": 28635000, "other_current_assets": null, "total_current_assets": 1590527000, "net_ppe": null, "goodwill": 63684000, "intangible_assets": null, "goodwill_and_intangibles": 63684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1551941000, "total_assets": 3142468000, "short_term_debt": 196195000, "accounts_payable": 25994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274913000, "total_liabilities": 614530000, "total_debt": 196195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11186000, "total_equity": 2527938000, "shares_outstanding": 327305000, "operating_cash_flow": 120978000, "stock_based_compensation": 24900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124792000, "free_cash_flow": 128415000, "net_change_in_cash": -77599000 }, "raw_data": { "income": { "ebit": "77850000", "ebitda": "83890000", "netIncome": "81178000", "grossProfit": "452143000", "depreciation": "None", "totalRevenue": "469848000", "costOfRevenue": "17705000", "interestIncome": "22541000", "incomeBeforeTax": "100386000", "interestExpense": "None", "operatingIncome": "77850000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19208000", "reportedCurrency": "USD", "netInterestIncome": "22541000", "nonInterestIncome": "None", "operatingExpenses": "374293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232570000", "otherNonOperatingIncome": "22536000", "costofGoodsAndServicesSold": "17705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6040000", "sellingGeneralAndAdministrative": "141723000", "netIncomeFromContinuingOperations": "81178000" }, "balance": { "goodwill": "63684000", "inventory": "28635000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "3142468000", "longTermDebt": "None", "shortTermDebt": "196195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11186000", "totalLiabilities": "614530000", "otherCurrentAssets": "62259000", "totalCurrentAssets": "1590527000", "currentLongTermDebt": "None", "longTermInvestments": "838615000", "shortTermInvestments": "802335000", "currentNetReceivables": "232818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1551941000", "currentAccountsPayable": "25994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115004000", "shortLongTermDebtTotal": "194694000", "totalShareholderEquity": "2527938000", "capitalLeaseObligations": "194694000", "otherCurrentLiabilities": "306822000", "totalCurrentLiabilities": "339617000", "otherNonCurrentLiabilities": "274913000", "totalNonCurrentLiabilities": "274913000", "cashAndShortTermInvestments": "464480000", "commonStockSharesOutstanding": "327305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "464480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4445000", "operatingCashflow": "120978000", "capitalExpenditures": "7437000", "changeInReceivables": "861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124792000", "cashflowFromInvestment": "-73785000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77599000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }