{ "ticker": { "uuid": "366b9fe5-c366-481a-abb8-4235d7668e97", "symbol": "VENTIVE", "name": "VENTIVE HOSPITALITY LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/366b9fe5-c366-481a-abb8-4235d7668e97/", "api_url": "https://sharemaestro.com/factors/api/tickers/366b9fe5-c366-481a-abb8-4235d7668e97/" }, "ticker_metadata": { "id": 18881, "uuid": "366b9fe5-c366-481a-abb8-4235d7668e97", "symbol": "VENTIVE", "name": "VENTIVE HOSPITALITY LTD", "asset_type": "equity", "market_cap": 145204494336, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Ventive Hospitality Limited engages in the hotel and resorts operations in India and internationally. It operates through three segments: Hospitality, Commercial Leasing, and Others. The company is also involved in the leasing of commercial spaces; operation of a retail mall; and operation of windmills. It also operates restaurants under the Alto Vino, Tao Fu, and Ukiyo brand name; and food and beverages outlets under Ithaa name. The company was incorporated in 2002 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "366b9fe5-c366-481a-abb8-4235d7668e97", "symbol": "VENTIVE", "name": "VENTIVE HOSPITALITY LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/366b9fe5-c366-481a-abb8-4235d7668e97/", "api_url": "https://sharemaestro.com/factors/api/tickers/366b9fe5-c366-481a-abb8-4235d7668e97/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.37, "quality": 0.91, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 640.95, "market_cap": 149688496450.1, "pe_ratio": 35.1671, "earnings_yield": 0.0284, "ebitda_to_ev": 0.0747, "shareholder_yield": 0, "roe": 0.0773, "piotroski_f_score": 7, "momentum_12_1": -0.0973, "volatility_252d": 0.2924 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.838788+00:00", "batch_id": "" }, "size": { "price_close": 640.95, "market_cap": 149688496450.0993, "market_cap_usd": 149688496450.0993, "enterprise_value": 172877106450.0993, "shares_outstanding": 233541608, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.1671, "pb_ratio": 2.7186, "ptbv_ratio": 2.7186, "ps_ratio": 6.0823, "pcf_ratio": 15.7583, "pfcf_ratio": 19.8692, "ev_ebitda": 13.3903, "ev_ebit": 22.5617, "ev_sales": 7.0245, "ev_fcf": 22.9472, "earnings_yield": 0.0284, "fcf_yield": 0.0436, "price_to_sales": 6.0823, "price_to_book": 2.7186, "price_to_cashflow": 15.7583, "ebitda_to_ev": 0.0747, "sales_yield": 0.1424 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0362, "total_yield": 0.0362 }, "quality": { "gross_margin": 0.9151, "operating_margin": 0.3113, "net_margin": 0.173, "ebitda_margin": 0.5246, "fcf_margin": 0.3061, "roe": 0.0773, "roa": 0.0399, "roic": 0.0734, "roc_greenblatt": null, "asset_turnover": 0.2304, "cash_conversion": 1.7699, "accruals_ratio": -0.0491, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.712, "revenue_stability_5y": 0.5237, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7961, "debt_to_assets": 0.241, "interest_coverage": 3.339, "current_ratio": 1.1811, "quick_ratio": 1.1811, "net_debt": 23188610000, "local_beta": 1.1215, "volatility_252d": 0.2924, "volatility_60d": 0.6006, "max_drawdown_12m": -0.3044, "risk_adjusted_momentum": -0.3329 }, "growth": { "revenue_growth_1y": 0.5336, "revenue_growth_3y_cagr": 0.1314, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.5384, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2111, "book_value_growth_1y": 0.1455, "revenue_growth": 0.5336, "earnings_growth": 2.5384 }, "momentum": { "price_return_1m": -0.0488, "price_return_3m": -0.0774, "price_return_6m": -0.1192, "price_return_9m": -0.116, "price_return_12m": -0.1413, "price_return_12m_ex1m": -0.0973, "momentum_6m": -0.1192, "momentum_12m": -0.1413, "momentum_12_1": -0.0973, "distance_from_52w_high": -0.2237, "distance_from_52w_low": 0.1162, "relative_strength": -0.0337 }, "raw_ttm": { "revenue_ttm": 24610490000, "gross_profit_ttm": 22522250000, "ebit_ttm": 7662400000, "ebitda_ttm": 12910620000, "net_income_ttm": 4256490000, "eps_diluted_ttm": 18.2258, "operating_cash_flow_ttm": 9499040000, "capital_expenditure_ttm": -1965360000, "fcf_ttm": 7533680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2294850000, "cash_and_equivalents": 2555650000, "total_current_assets": 8907280000, "total_current_liabilities": 7541650000, "net_ppe": null, "total_assets": 106806040000, "total_debt": 25744260000, "total_equity": 55060730000, "net_working_capital": 901050000, "book_value_per_share": 235.7641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 235.7641 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 81, "rank_pcf": 41, "rank_ev_ebitda": 43, "rank_ev_ebit": 53, "rank_earnings_yield": 63, "rank_fcf_yield": 21, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 9, "rank_roe": 67, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 4, "rank_fcf_margin": 5, "rank_piotroski": 18, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 57 }, "composites": { "value_composite": 63, "quality_composite": 9, "momentum_composite": 68, "growth_composite": 2, "yield_composite": 38, "svqf_composite": 73, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.5803, "os_score": 0.5, "value_percentile": 0.37, "quality_percentile": 0.91, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7442, "ticker_id": 18881, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.838788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 640.95, "market_cap": 149688496450.0993, "market_cap_usd": 149688496450.0993, "enterprise_value": 172877106450.0993, "shares_outstanding": 233541608, "fx_rate_to_usd": null, "pe_ratio": 35.16712043, "pb_ratio": 2.71860719, "ptbv_ratio": 2.71860719, "ps_ratio": 6.0823046, "pcf_ratio": 15.75827625, "pfcf_ratio": 19.86924006, "ev_ebitda": 13.39030244, "ev_ebit": 22.5617439, "ev_sales": 7.02452923, "ev_fcf": 22.94723249, "earnings_yield": 0.02843565, "fcf_yield": 0.04357824, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03619944, "total_yield": 0.03619944, "gross_margin": 0.91514838, "operating_margin": 0.31134691, "net_margin": 0.1729543, "ebitda_margin": 0.52459825, "fcf_margin": 0.30611662, "roe": 0.07730537, "roa": 0.03985252, "roic": 0.07344215, "roc_greenblatt": null, "asset_turnover": 0.23042227, "cash_conversion": 1.7699278, "accruals_ratio": -0.04908477, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79608803, "debt_to_assets": 0.24103749, "interest_coverage": 3.33895462, "current_ratio": 1.18107841, "quick_ratio": 1.18107841, "net_debt": 23188610000, "revenue_growth_1y": 0.53364575, "revenue_growth_3y_cagr": 0.13138504, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.53840591, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21109743, "book_value_growth_1y": 0.1455356, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.711971, "revenue_stability_5y": 0.523668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0487533, "price_return_3m": -0.07737153, "price_return_6m": -0.11921121, "price_return_9m": -0.11599197, "price_return_12m": -0.14133565, "price_return_12m_ex1m": -0.09732738, "distance_from_52w_high": -0.22365549, "distance_from_52w_low": 0.11615152, "relative_strength": -0.03365591, "local_beta": 1.1215, "volatility_252d": 0.292383, "volatility_60d": 0.600566, "max_drawdown_12m": -0.30444523, "revenue_ttm": 24610490000, "gross_profit_ttm": 22522250000, "ebit_ttm": 7662400000, "ebitda_ttm": 12910620000, "net_income_ttm": 4256490000, "eps_diluted_ttm": 18.22583152, "operating_cash_flow_ttm": 9499040000, "capital_expenditure_ttm": -1965360000, "fcf_ttm": 7533680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2294850000, "cash_and_equivalents": 2555650000, "total_current_assets": 8907280000, "total_current_liabilities": 7541650000, "net_ppe": null, "total_assets": 106806040000, "total_debt": 25744260000, "total_equity": 55060730000, "net_working_capital": 901050000, "book_value_per_share": 235.76411275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 235.76411275, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 63, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 81, "rank_pcf": 41, "rank_ev_ebitda": 43, "rank_ev_ebit": 53, "rank_earnings_yield": 63, "rank_fcf_yield": 21, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 9, "rank_roe": 67, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 4, "rank_fcf_margin": 5, "rank_piotroski": 18, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 57, "value_composite": 63, "quality_composite": 9, "momentum_composite": 68, "growth_composite": 2, "yield_composite": 38, "svqf_composite": 73, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 640.95, "os": 0.5, "value": 0.37, "quality": 0.91, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.1671, "earnings_yield": 0.0284, "shareholder_yield": 0, "roe": 0.0773, "momentum_12_1": -0.0973, "complete_fields": { "id": 7442, "ticker_id": 18881, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.838788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 640.95, "market_cap": 149688496450.0993, "market_cap_usd": 149688496450.0993, "enterprise_value": 172877106450.0993, "shares_outstanding": 233541608, "fx_rate_to_usd": null, "pe_ratio": 35.16712043, "pb_ratio": 2.71860719, "ptbv_ratio": 2.71860719, "ps_ratio": 6.0823046, "pcf_ratio": 15.75827625, "pfcf_ratio": 19.86924006, "ev_ebitda": 13.39030244, "ev_ebit": 22.5617439, "ev_sales": 7.02452923, "ev_fcf": 22.94723249, "earnings_yield": 0.02843565, "fcf_yield": 0.04357824, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03619944, "total_yield": 0.03619944, "gross_margin": 0.91514838, "operating_margin": 0.31134691, "net_margin": 0.1729543, "ebitda_margin": 0.52459825, "fcf_margin": 0.30611662, "roe": 0.07730537, "roa": 0.03985252, "roic": 0.07344215, "roc_greenblatt": null, "asset_turnover": 0.23042227, "cash_conversion": 1.7699278, "accruals_ratio": -0.04908477, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79608803, "debt_to_assets": 0.24103749, "interest_coverage": 3.33895462, "current_ratio": 1.18107841, "quick_ratio": 1.18107841, "net_debt": 23188610000, "revenue_growth_1y": 0.53364575, "revenue_growth_3y_cagr": 0.13138504, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.53840591, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21109743, "book_value_growth_1y": 0.1455356, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.711971, "revenue_stability_5y": 0.523668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0487533, "price_return_3m": -0.07737153, "price_return_6m": -0.11921121, "price_return_9m": -0.11599197, "price_return_12m": -0.14133565, "price_return_12m_ex1m": -0.09732738, "distance_from_52w_high": -0.22365549, "distance_from_52w_low": 0.11615152, "relative_strength": -0.03365591, "local_beta": 1.1215, "volatility_252d": 0.292383, "volatility_60d": 0.600566, "max_drawdown_12m": -0.30444523, "revenue_ttm": 24610490000, "gross_profit_ttm": 22522250000, "ebit_ttm": 7662400000, "ebitda_ttm": 12910620000, "net_income_ttm": 4256490000, "eps_diluted_ttm": 18.22583152, "operating_cash_flow_ttm": 9499040000, "capital_expenditure_ttm": -1965360000, "fcf_ttm": 7533680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2294850000, "cash_and_equivalents": 2555650000, "total_current_assets": 8907280000, "total_current_liabilities": 7541650000, "net_ppe": null, "total_assets": 106806040000, "total_debt": 25744260000, "total_equity": 55060730000, "net_working_capital": 901050000, "book_value_per_share": 235.76411275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 235.76411275, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 63, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 81, "rank_pcf": 41, "rank_ev_ebitda": 43, "rank_ev_ebit": 53, "rank_earnings_yield": 63, "rank_fcf_yield": 21, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 9, "rank_roe": 67, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 4, "rank_fcf_margin": 5, "rank_piotroski": 18, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 57, "value_composite": 63, "quality_composite": 9, "momentum_composite": 68, "growth_composite": 2, "yield_composite": 38, "svqf_composite": 73, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 24610490000, "cost_of_revenue": 2088240000, "gross_profit": 22522250000, "ebit": 7662400000, "ebitda": 12910620000, "pretax_income": null, "tax_provision": null, "net_income": 4256490000, "net_income_to_common": 4256490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2555650000, "total_current_assets": 8907280000, "total_assets": 106806040000, "short_term_debt": 2091070000, "long_term_debt": 18257230000, "total_debt": 25744260000, "total_liabilities": null, "total_equity": 55060730000, "shares_outstanding": 233541608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9499040000, "capital_expenditure": -1965360000, "free_cash_flow": 7533680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5418640000 }, "complete_fields": { "id": 382440, "ticker_id": 18881, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12910620000", "netIncome": "4256490000", "grossProfit": "22522250000", "totalRevenue": "24610490000", "costOfRevenue": "2088240000", "interestExpense": "2294850000", "operatingIncome": "7662400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3274130000" }, "balance": { "totalDebt": "25744260000", "totalAssets": "106806040000", "longTermDebt": "18257230000", "shortTermDebt": "2091070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "8907280000", "totalShareholderEquity": "55060730000", "totalCurrentLiabilities": "7541650000", "cashAndShortTermInvestments": "2555650000" }, "cashflow": { "freeCashFlow": "7533680000", "dividendsPaid": null, "issuanceOfDebt": "4104040000", "issuanceOfStock": "0", "repaymentOfDebt": "-9522680000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9499040000", "repurchaseOfStock": null, "capitalExpenditures": "-1965360000" } }, "revenue": 24610490000, "cost_of_revenue": 2088240000, "gross_profit": 22522250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7662400000, "depreciation_amortisation": 3274130000, "ebitda": 12910620000, "interest_expense": 2294850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4256490000, "net_income_continuing_ops": null, "net_income_to_common": 4256490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2555650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8907280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106806040000, "short_term_debt": 2091070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7541650000, "long_term_debt": 18257230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25744260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55060730000, "shares_outstanding": 233541608, "operating_cash_flow": 9499040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1965360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5418640000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7533680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12910620000", "netIncome": "4256490000", "grossProfit": "22522250000", "totalRevenue": "24610490000", "costOfRevenue": "2088240000", "interestExpense": "2294850000", "operatingIncome": "7662400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3274130000" }, "balance": { "totalDebt": "25744260000", "totalAssets": "106806040000", "longTermDebt": "18257230000", "shortTermDebt": "2091070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "8907280000", "totalShareholderEquity": "55060730000", "totalCurrentLiabilities": "7541650000", "cashAndShortTermInvestments": "2555650000" }, "cashflow": { "freeCashFlow": "7533680000", "dividendsPaid": null, "issuanceOfDebt": "4104040000", "issuanceOfStock": "0", "repaymentOfDebt": "-9522680000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9499040000", "repurchaseOfStock": null, "capitalExpenditures": "-1965360000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 16047050000, "cost_of_revenue": 1186600000, "gross_profit": 14860450000, "ebit": 5046180000, "ebitda": 8065850000, "pretax_income": null, "tax_provision": null, "net_income": 1202940000, "net_income_to_common": 1202940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120090000, "total_current_assets": 10362880000, "total_assets": 98427150000, "short_term_debt": 1264300000, "long_term_debt": 21790350000, "total_debt": 27437000000, "total_liabilities": null, "total_equity": 48065490000, "shares_outstanding": 233541608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6774630000, "capital_expenditure": -554090000, "free_cash_flow": 6220540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42200240000, "net_debt_issued": -24211150000 }, "complete_fields": { "id": 382445, "ticker_id": 18881, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8065850000", "netIncome": "1202940000", "grossProfit": "14860450000", "totalRevenue": "16047050000", "costOfRevenue": "1186600000", "interestExpense": "2566880000", "operatingIncome": "5046180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2562080000" }, "balance": { "totalDebt": "27437000000", "totalAssets": "98427150000", "longTermDebt": "21790350000", "shortTermDebt": "1264300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "10362880000", "totalShareholderEquity": "48065490000", "totalCurrentLiabilities": "6618930000", "cashAndShortTermInvestments": "4120090000" }, "cashflow": { "freeCashFlow": "6220540000", "dividendsPaid": null, "issuanceOfDebt": "14945840000", "issuanceOfStock": "42200240000", "repaymentOfDebt": "-39156990000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6774630000", "repurchaseOfStock": null, "capitalExpenditures": "-554090000" } }, "revenue": 16047050000, "cost_of_revenue": 1186600000, "gross_profit": 14860450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5046180000, "depreciation_amortisation": 2562080000, "ebitda": 8065850000, "interest_expense": 2566880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1202940000, "net_income_continuing_ops": null, "net_income_to_common": 1202940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10362880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98427150000, "short_term_debt": 1264300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6618930000, "long_term_debt": 21790350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48065490000, "shares_outstanding": 233541608, "operating_cash_flow": 6774630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -554090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42200240000, "net_debt_issued": -24211150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6220540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8065850000", "netIncome": "1202940000", "grossProfit": "14860450000", "totalRevenue": "16047050000", "costOfRevenue": "1186600000", "interestExpense": "2566880000", "operatingIncome": "5046180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2562080000" }, "balance": { "totalDebt": "27437000000", "totalAssets": "98427150000", "longTermDebt": "21790350000", "shortTermDebt": "1264300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "10362880000", "totalShareholderEquity": "48065490000", "totalCurrentLiabilities": "6618930000", "cashAndShortTermInvestments": "4120090000" }, "cashflow": { "freeCashFlow": "6220540000", "dividendsPaid": null, "issuanceOfDebt": "14945840000", "issuanceOfStock": "42200240000", "repaymentOfDebt": "-39156990000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6774630000", "repurchaseOfStock": null, "capitalExpenditures": "-554090000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 4779800000, "cost_of_revenue": 324270000, "gross_profit": 4455530000, "ebit": 2356820000, "ebitda": 3005590000, "pretax_income": null, "tax_provision": null, "net_income": 1663170000, "net_income_to_common": 1663170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2149680000, "total_current_assets": 8510740000, "total_assets": 87941020000, "short_term_debt": 2271290000, "long_term_debt": 34550000000, "total_debt": 39944670000, "total_liabilities": null, "total_equity": 30040080000, "shares_outstanding": 233541608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2650590000, "capital_expenditure": -119560000, "free_cash_flow": 2531030000, "dividends_paid": -1821280000, "share_repurchases": -1778720000, "shares_issued": 0, "net_debt_issued": -129000000 }, "complete_fields": { "id": 382448, "ticker_id": 18881, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3005590000", "netIncome": "1663170000", "grossProfit": "4455530000", "totalRevenue": "4779800000", "costOfRevenue": "324270000", "interestExpense": "472220000", "operatingIncome": "2356820000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "481490000" }, "balance": { "totalDebt": "39944670000", "totalAssets": "87941020000", "longTermDebt": "34550000000", "shortTermDebt": "2271290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "8510740000", "totalShareholderEquity": "30040080000", "totalCurrentLiabilities": "6663260000", "cashAndShortTermInvestments": "2149680000" }, "cashflow": { "freeCashFlow": "2531030000", "dividendsPaid": "-1821280000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-129000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2650590000", "repurchaseOfStock": "-1778720000", "capitalExpenditures": "-119560000" } }, "revenue": 4779800000, "cost_of_revenue": 324270000, "gross_profit": 4455530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2356820000, "depreciation_amortisation": 481490000, "ebitda": 3005590000, "interest_expense": 472220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1663170000, "net_income_continuing_ops": null, "net_income_to_common": 1663170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2149680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8510740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87941020000, "short_term_debt": 2271290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6663260000, "long_term_debt": 34550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39944670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30040080000, "shares_outstanding": 233541608, "operating_cash_flow": 2650590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1821280000, "share_repurchases": -1778720000, "shares_issued": 0, "net_debt_issued": -129000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2531030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3005590000", "netIncome": "1663170000", "grossProfit": "4455530000", "totalRevenue": "4779800000", "costOfRevenue": "324270000", "interestExpense": "472220000", "operatingIncome": "2356820000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "481490000" }, "balance": { "totalDebt": "39944670000", "totalAssets": "87941020000", "longTermDebt": "34550000000", "shortTermDebt": "2271290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "8510740000", "totalShareholderEquity": "30040080000", "totalCurrentLiabilities": "6663260000", "cashAndShortTermInvestments": "2149680000" }, "cashflow": { "freeCashFlow": "2531030000", "dividendsPaid": "-1821280000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-129000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2650590000", "repurchaseOfStock": "-1778720000", "capitalExpenditures": "-119560000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 16993740000, "cost_of_revenue": 1518290000, "gross_profit": 15475450000, "ebit": 3885470000, "ebitda": 7680410000, "pretax_income": null, "tax_provision": null, "net_income": -149880000, "net_income_to_common": -149880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1675640000, "total_current_assets": 7674240000, "total_assets": 86061740000, "short_term_debt": 3633330000, "long_term_debt": 32363270000, "total_debt": 39073560000, "total_liabilities": null, "total_equity": 28951160000, "shares_outstanding": 233541608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6884170000, "capital_expenditure": -2922080000, "free_cash_flow": 3962090000, "dividends_paid": -967010000, "share_repurchases": -680500000, "shares_issued": 26200240000, "net_debt_issued": 1041480000 }, "complete_fields": { "id": 382449, "ticker_id": 18881, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7680410000", "netIncome": "-149880000", "grossProfit": "15475450000", "totalRevenue": "16993740000", "costOfRevenue": "1518290000", "interestExpense": "3371290000", "operatingIncome": "3885470000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3459160000" }, "balance": { "totalDebt": "39073560000", "totalAssets": "86061740000", "longTermDebt": "32363270000", "shortTermDebt": "3633330000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "7674240000", "totalShareholderEquity": "28951160000", "totalCurrentLiabilities": "7793990000", "cashAndShortTermInvestments": "1675640000" }, "cashflow": { "freeCashFlow": "3962090000", "dividendsPaid": "-967010000", "issuanceOfDebt": "7129580000", "issuanceOfStock": "26200240000", "repaymentOfDebt": "-6088100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6884170000", "repurchaseOfStock": "-680500000", "capitalExpenditures": "-2922080000" } }, "revenue": 16993740000, "cost_of_revenue": 1518290000, "gross_profit": 15475450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3885470000, "depreciation_amortisation": 3459160000, "ebitda": 7680410000, "interest_expense": 3371290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -149880000, "net_income_continuing_ops": null, "net_income_to_common": -149880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1675640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7674240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86061740000, "short_term_debt": 3633330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7793990000, "long_term_debt": 32363270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39073560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28951160000, "shares_outstanding": 233541608, "operating_cash_flow": 6884170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2922080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -967010000, "share_repurchases": -680500000, "shares_issued": 26200240000, "net_debt_issued": 1041480000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3962090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7680410000", "netIncome": "-149880000", "grossProfit": "15475450000", "totalRevenue": "16993740000", "costOfRevenue": "1518290000", "interestExpense": "3371290000", "operatingIncome": "3885470000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3459160000" }, "balance": { "totalDebt": "39073560000", "totalAssets": "86061740000", "longTermDebt": "32363270000", "shortTermDebt": "3633330000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "7674240000", "totalShareholderEquity": "28951160000", "totalCurrentLiabilities": "7793990000", "cashAndShortTermInvestments": "1675640000" }, "cashflow": { "freeCashFlow": "3962090000", "dividendsPaid": "-967010000", "issuanceOfDebt": "7129580000", "issuanceOfStock": "26200240000", "repaymentOfDebt": "-6088100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6884170000", "repurchaseOfStock": "-680500000", "capitalExpenditures": "-2922080000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382450, "ticker_id": 18881, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 7787670000, "cost_of_revenue": 625540000, "gross_profit": 7162130000, "ebit": 3008840000, "ebitda": 4714530000, "pretax_income": null, "tax_provision": null, "net_income": 2295420000, "net_income_to_common": 2295420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2555650000, "total_current_assets": 8907280000, "total_assets": 106806040000, "short_term_debt": 2091070000, "long_term_debt": 18257230000, "total_debt": 25744260000, "total_liabilities": null, "total_equity": 55060730000, "shares_outstanding": 233541608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382439, "ticker_id": 18881, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4714530000", "netIncome": "2295420000", "grossProfit": "7162130000", "totalRevenue": "7787670000", "costOfRevenue": "625540000", "interestExpense": "533890000", "operatingIncome": "3008840000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843370000" }, "balance": { "totalDebt": "25744260000", "totalAssets": "106806040000", "longTermDebt": "18257230000", "shortTermDebt": "2091070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "8907280000", "totalShareholderEquity": "55060730000", "totalCurrentLiabilities": "7541650000", "cashAndShortTermInvestments": "2555650000" } }, "revenue": 7787670000, "cost_of_revenue": 625540000, "gross_profit": 7162130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3008840000, "depreciation_amortisation": 843370000, "ebitda": 4714530000, "interest_expense": 533890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2295420000, "net_income_continuing_ops": null, "net_income_to_common": 2295420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2555650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8907280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106806040000, "short_term_debt": 2091070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7541650000, "long_term_debt": 18257230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25744260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55060730000, "shares_outstanding": 233541608, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4714530000", "netIncome": "2295420000", "grossProfit": "7162130000", "totalRevenue": "7787670000", "costOfRevenue": "625540000", "interestExpense": "533890000", "operatingIncome": "3008840000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843370000" }, "balance": { "totalDebt": "25744260000", "totalAssets": "106806040000", "longTermDebt": "18257230000", "shortTermDebt": "2091070000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "8907280000", "totalShareholderEquity": "55060730000", "totalCurrentLiabilities": "7541650000", "cashAndShortTermInvestments": "2555650000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 6854950000, "cost_of_revenue": 598320000, "gross_profit": 6256630000, "ebit": 2267210000, "ebitda": 3445760000, "pretax_income": null, "tax_provision": null, "net_income": 1166060000, "net_income_to_common": 1166060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382441, "ticker_id": 18881, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3445760000", "netIncome": "1166060000", "grossProfit": "6256630000", "totalRevenue": "6854950000", "costOfRevenue": "598320000", "interestExpense": "600950000", "operatingIncome": "2267210000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843140000" } }, "revenue": 6854950000, "cost_of_revenue": 598320000, "gross_profit": 6256630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2267210000, "depreciation_amortisation": 843140000, "ebitda": 3445760000, "interest_expense": 600950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1166060000, "net_income_continuing_ops": null, "net_income_to_common": 1166060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3445760000", "netIncome": "1166060000", "grossProfit": "6256630000", "totalRevenue": "6854950000", "costOfRevenue": "598320000", "interestExpense": "600950000", "operatingIncome": "2267210000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843140000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 4893330000, "cost_of_revenue": 435790000, "gross_profit": 4457540000, "ebit": 1107100000, "ebitda": 2548170000, "pretax_income": null, "tax_provision": null, "net_income": 525680000, "net_income_to_common": 525680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3049820000, "total_current_assets": 10123730000, "total_assets": 99114210000, "short_term_debt": 1222280000, "long_term_debt": 20075270000, "total_debt": 25779080000, "total_liabilities": null, "total_equity": 49784120000, "shares_outstanding": 233541608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382442, "ticker_id": 18881, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2548170000", "netIncome": "525680000", "grossProfit": "4457540000", "totalRevenue": "4893330000", "costOfRevenue": "435790000", "interestExpense": "559220000", "operatingIncome": "1107100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "789200000" }, "balance": { "totalDebt": "25779080000", "totalAssets": "99114210000", "longTermDebt": "20075270000", "shortTermDebt": "1222280000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "10123730000", "totalShareholderEquity": "49784120000", "totalCurrentLiabilities": "6016750000", "cashAndShortTermInvestments": "3049820000" } }, "revenue": 4893330000, "cost_of_revenue": 435790000, "gross_profit": 4457540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107100000, "depreciation_amortisation": 789200000, "ebitda": 2548170000, "interest_expense": 559220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 525680000, "net_income_continuing_ops": null, "net_income_to_common": 525680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3049820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10123730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99114210000, "short_term_debt": 1222280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6016750000, "long_term_debt": 20075270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25779080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49784120000, "shares_outstanding": 233541608, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2548170000", "netIncome": "525680000", "grossProfit": "4457540000", "totalRevenue": "4893330000", "costOfRevenue": "435790000", "interestExpense": "559220000", "operatingIncome": "1107100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "789200000" }, "balance": { "totalDebt": "25779080000", "totalAssets": "99114210000", "longTermDebt": "20075270000", "shortTermDebt": "1222280000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "10123730000", "totalShareholderEquity": "49784120000", "totalCurrentLiabilities": "6016750000", "cashAndShortTermInvestments": "3049820000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 5074540000, "cost_of_revenue": 428590000, "gross_profit": 4645950000, "ebit": 1279250000, "ebitda": 2202160000, "pretax_income": null, "tax_provision": null, "net_income": 269330000, "net_income_to_common": 269330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382443, "ticker_id": 18881, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2202160000", "netIncome": "269330000", "grossProfit": "4645950000", "totalRevenue": "5074540000", "costOfRevenue": "428590000", "interestExpense": "600790000", "operatingIncome": "1279250000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "798420000" } }, "revenue": 5074540000, "cost_of_revenue": 428590000, "gross_profit": 4645950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1279250000, "depreciation_amortisation": 798420000, "ebitda": 2202160000, "interest_expense": 600790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269330000, "net_income_continuing_ops": null, "net_income_to_common": 269330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2202160000", "netIncome": "269330000", "grossProfit": "4645950000", "totalRevenue": "5074540000", "costOfRevenue": "428590000", "interestExpense": "600790000", "operatingIncome": "1279250000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "798420000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": 6979370000, "cost_of_revenue": 431730000, "gross_profit": 6547640000, "ebit": 2484220000, "ebitda": 3708640000, "pretax_income": null, "tax_provision": null, "net_income": 1278760000, "net_income_to_common": 1278760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120090000, "total_current_assets": 10362880000, "total_assets": 98427150000, "short_term_debt": 1264300000, "long_term_debt": 21790350000, "total_debt": 27437000000, "total_liabilities": null, "total_equity": 48065490000, "shares_outstanding": 233541608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382444, "ticker_id": 18881, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3708640000", "netIncome": "1278760000", "grossProfit": "6547640000", "totalRevenue": "6979370000", "costOfRevenue": "431730000", "interestExpense": "746490000", "operatingIncome": "2484220000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031400000" }, "balance": { "totalDebt": "27437000000", "totalAssets": "98427150000", "longTermDebt": "21790350000", "shortTermDebt": "1264300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "10362880000", "totalShareholderEquity": "48065490000", "totalCurrentLiabilities": "6618930000", "cashAndShortTermInvestments": "4120090000" } }, "revenue": 6979370000, "cost_of_revenue": 431730000, "gross_profit": 6547640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2484220000, "depreciation_amortisation": 1031400000, "ebitda": 3708640000, "interest_expense": 746490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1278760000, "net_income_continuing_ops": null, "net_income_to_common": 1278760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10362880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98427150000, "short_term_debt": 1264300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6618930000, "long_term_debt": 21790350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48065490000, "shares_outstanding": 233541608, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3708640000", "netIncome": "1278760000", "grossProfit": "6547640000", "totalRevenue": "6979370000", "costOfRevenue": "431730000", "interestExpense": "746490000", "operatingIncome": "2484220000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1031400000" }, "balance": { "totalDebt": "27437000000", "totalAssets": "98427150000", "longTermDebt": "21790350000", "shortTermDebt": "1264300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "10362880000", "totalShareholderEquity": "48065490000", "totalCurrentLiabilities": "6618930000", "cashAndShortTermInvestments": "4120090000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382446, "ticker_id": 18881, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1718180000, "total_current_assets": 6526130000, "total_assets": 87144670000, "short_term_debt": 3472180000, "long_term_debt": 32519460000, "total_debt": 39119870000, "total_liabilities": null, "total_equity": 30570540000, "shares_outstanding": 233541608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308660000, "capital_expenditure": -143580000, "free_cash_flow": 1165080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26200240000, "net_debt_issued": -8290570000 }, "complete_fields": { "id": 382447, "ticker_id": 18881, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:46.395296+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "39119870000", "totalAssets": "87144670000", "longTermDebt": "32519460000", "shortTermDebt": "3472180000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "6526130000", "totalShareholderEquity": "30570540000", "totalCurrentLiabilities": "7573070000", "cashAndShortTermInvestments": "1718180000" }, "cashflow": { "freeCashFlow": "1165080000", "dividendsPaid": null, "issuanceOfDebt": "15370380000", "issuanceOfStock": "26200240000", "repaymentOfDebt": "-23660950000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1308660000", "repurchaseOfStock": null, "capitalExpenditures": "-143580000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1718180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6526130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87144670000, "short_term_debt": 3472180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7573070000, "long_term_debt": 32519460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39119870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30570540000, "shares_outstanding": 233541608, "operating_cash_flow": 1308660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26200240000, "net_debt_issued": -8290570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1165080000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "39119870000", "totalAssets": "87144670000", "longTermDebt": "32519460000", "shortTermDebt": "3472180000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "233541608", "totalCurrentAssets": "6526130000", "totalShareholderEquity": "30570540000", "totalCurrentLiabilities": "7573070000", "cashAndShortTermInvestments": "1718180000" }, "cashflow": { "freeCashFlow": "1165080000", "dividendsPaid": null, "issuanceOfDebt": "15370380000", "issuanceOfStock": "26200240000", "repaymentOfDebt": "-23660950000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1308660000", "repurchaseOfStock": null, "capitalExpenditures": "-143580000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }