{ "ticker": { "uuid": "368d8508-346b-4537-a836-ad138b12f514", "symbol": "STIM", "name": "Neuronetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/368d8508-346b-4537-a836-ad138b12f514/", "api_url": "https://sharemaestro.com/factors/api/tickers/368d8508-346b-4537-a836-ad138b12f514/" }, "ticker_metadata": { "id": 8398, "uuid": "368d8508-346b-4537-a836-ad138b12f514", "symbol": "STIM", "name": "Neuronetics Inc", "asset_type": "equity", "market_cap": 107165000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Neuronetics, Inc., a commercial-stage medical technology company, designs, develops, and markets products for patients with psychiatric disorders in the United States and internationally. The company is headquartered in Malvern, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "368d8508-346b-4537-a836-ad138b12f514", "symbol": "STIM", "name": "Neuronetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/368d8508-346b-4537-a836-ad138b12f514/", "api_url": "https://sharemaestro.com/factors/api/tickers/368d8508-346b-4537-a836-ad138b12f514/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.32, "quality": 0.1, "momentum": 0.01, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.29, "market_cap": 89769810, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.7978, "piotroski_f_score": 4, "momentum_12_1": -0.5551, "volatility_252d": 1.026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.290080+00:00", "batch_id": "" }, "size": { "price_close": 1.29, "market_cap": 89769810, "market_cap_usd": 89769810, "enterprise_value": 143274810, "shares_outstanding": 69589000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.7674, "ptbv_ratio": null, "ps_ratio": 0.592, "pcf_ratio": null, "pfcf_ratio": -7.4665, "ev_ebitda": null, "ev_ebit": -4.8611, "ev_sales": 0.9449, "ev_fcf": -11.9167, "earnings_yield": null, "fcf_yield": -0.0839, "price_to_sales": 0.592, "price_to_book": 6.7674, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0584 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4796, "operating_margin": -0.1944, "net_margin": -0.2448, "ebitda_margin": -0.1726, "fcf_margin": -0.0793, "roe": -2.7978, "roa": -0.2959, "roic": -0.3311, "roc_greenblatt": null, "asset_turnover": 1.2088, "cash_conversion": 0.324, "accruals_ratio": -0.1938, "sbc_to_revenue": 0.0467, "piotroski_f_score": 4, "altman_z_score": -4.1297, "earnings_stability_5y": 0.197, "revenue_stability_5y": 0.4468, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5798, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.1704, "net_debt_to_ebitda": -2.0441, "debt_to_assets": 0.5319, "interest_coverage": -3.5026, "current_ratio": 1.6678, "quick_ratio": 1.5011, "net_debt": 53505000, "local_beta": 0.0019, "volatility_252d": 1.026, "volatility_60d": 2.4839, "max_drawdown_12m": -0.7327, "risk_adjusted_momentum": -0.5411 }, "growth": { "revenue_growth_1y": 0.6952, "revenue_growth_3y_cagr": 0.3176, "revenue_growth_5y_cagr": 0.2481, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6114, "revenue_growth": 0.6952, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2205, "price_return_3m": -0.0652, "price_return_6m": -0.0444, "price_return_9m": -0.6006, "price_return_12m": -0.6532, "price_return_12m_ex1m": -0.5551, "momentum_6m": -0.0444, "momentum_12m": -0.6532, "momentum_12_1": -0.5551, "distance_from_52w_high": -0.7127, "distance_from_52w_low": 0.075, "relative_strength": -0.8112 }, "raw_ttm": { "revenue_ttm": 151636000, "gross_profit_ttm": 72724000, "ebit_ttm": -29474000, "ebitda_ttm": -26175000, "net_income_ttm": -37113000, "eps_diluted_ttm": -0.5333, "operating_cash_flow_ttm": -12802000, "capital_expenditure_ttm": 779000, "fcf_ttm": -12023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8415000, "cash_and_equivalents": 13214000, "total_current_assets": 47175000, "total_current_liabilities": 28285000, "net_ppe": null, "total_assets": 125440000, "total_debt": 66719000, "total_equity": 13265000, "net_working_capital": 11098000, "book_value_per_share": 0.1906, "retained_earnings": -469577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28142000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 99, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 47, "rank_fcf_margin": 89, "rank_piotroski": 74, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98 }, "composites": { "value_composite": 68, "quality_composite": 90, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 83, "svqf_composite": 69, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1789, "os_score": 0.04, "value_percentile": 0.32, "quality_percentile": 0.1, "momentum_percentile": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 90, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2083, "ticker_id": 8398, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.290080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 89769810, "market_cap_usd": 89769810, "enterprise_value": 143274810, "shares_outstanding": 69589000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.76741877, "ptbv_ratio": null, "ps_ratio": 0.59200856, "pcf_ratio": null, "pfcf_ratio": -7.4665067, "ev_ebitda": null, "ev_ebit": -4.86105754, "ev_sales": 0.94486013, "ev_fcf": -11.91672711, "earnings_yield": null, "fcf_yield": -0.08391566, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47959587, "operating_margin": -0.19437337, "net_margin": -0.24475059, "ebitda_margin": -0.17261732, "fcf_margin": -0.07928856, "roe": -2.7978138, "roa": -0.29586256, "roic": -0.33106934, "roc_greenblatt": null, "asset_turnover": 1.20883291, "cash_conversion": 0.32395657, "accruals_ratio": -0.1938058, "sbc_to_revenue": 0.04669735, "debt_to_equity": 8.17037316, "net_debt_to_ebitda": -2.04412607, "debt_to_assets": 0.53187978, "interest_coverage": -3.50255496, "current_ratio": 1.66784515, "quick_ratio": 1.50114902, "net_debt": 53505000, "revenue_growth_1y": 0.69524193, "revenue_growth_3y_cagr": 0.31760538, "revenue_growth_5y_cagr": 0.24812495, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61135698, "piotroski_f_score": 4, "altman_z_score": -4.1296856, "earnings_stability_5y": 0.196963, "revenue_stability_5y": 0.446828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22054381, "price_return_3m": -0.06521739, "price_return_6m": -0.04444444, "price_return_9m": -0.6006192, "price_return_12m": -0.65322581, "price_return_12m_ex1m": -0.55510753, "distance_from_52w_high": -0.71269488, "distance_from_52w_low": 0.075, "relative_strength": -0.81116686, "local_beta": 0.0019, "volatility_252d": 1.025979, "volatility_60d": 2.483912, "max_drawdown_12m": -0.73273942, "revenue_ttm": 151636000, "gross_profit_ttm": 72724000, "ebit_ttm": -29474000, "ebitda_ttm": -26175000, "net_income_ttm": -37113000, "eps_diluted_ttm": -0.53331705, "operating_cash_flow_ttm": -12802000, "capital_expenditure_ttm": 779000, "fcf_ttm": -12023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8415000, "cash_and_equivalents": 13214000, "total_current_assets": 47175000, "total_current_liabilities": 28285000, "net_ppe": null, "total_assets": 125440000, "total_debt": 66719000, "total_equity": 13265000, "net_working_capital": 11098000, "book_value_per_share": 0.19061921, "retained_earnings": -469577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28142000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 99, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 47, "rank_fcf_margin": 89, "rank_piotroski": 74, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 90, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 83, "svqf_composite": 69, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 90, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.29, "os": 0.04, "value": 0.32, "quality": 0.1, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.7978, "momentum_12_1": -0.5551, "complete_fields": { "id": 2083, "ticker_id": 8398, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.290080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 89769810, "market_cap_usd": 89769810, "enterprise_value": 143274810, "shares_outstanding": 69589000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.76741877, "ptbv_ratio": null, "ps_ratio": 0.59200856, "pcf_ratio": null, "pfcf_ratio": -7.4665067, "ev_ebitda": null, "ev_ebit": -4.86105754, "ev_sales": 0.94486013, "ev_fcf": -11.91672711, "earnings_yield": null, "fcf_yield": -0.08391566, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47959587, "operating_margin": -0.19437337, "net_margin": -0.24475059, "ebitda_margin": -0.17261732, "fcf_margin": -0.07928856, "roe": -2.7978138, "roa": -0.29586256, "roic": -0.33106934, "roc_greenblatt": null, "asset_turnover": 1.20883291, "cash_conversion": 0.32395657, "accruals_ratio": -0.1938058, "sbc_to_revenue": 0.04669735, "debt_to_equity": 8.17037316, "net_debt_to_ebitda": -2.04412607, "debt_to_assets": 0.53187978, "interest_coverage": -3.50255496, "current_ratio": 1.66784515, "quick_ratio": 1.50114902, "net_debt": 53505000, "revenue_growth_1y": 0.69524193, "revenue_growth_3y_cagr": 0.31760538, "revenue_growth_5y_cagr": 0.24812495, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61135698, "piotroski_f_score": 4, "altman_z_score": -4.1296856, "earnings_stability_5y": 0.196963, "revenue_stability_5y": 0.446828, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22054381, "price_return_3m": -0.06521739, "price_return_6m": -0.04444444, "price_return_9m": -0.6006192, "price_return_12m": -0.65322581, "price_return_12m_ex1m": -0.55510753, "distance_from_52w_high": -0.71269488, "distance_from_52w_low": 0.075, "relative_strength": -0.81116686, "local_beta": 0.0019, "volatility_252d": 1.025979, "volatility_60d": 2.483912, "max_drawdown_12m": -0.73273942, "revenue_ttm": 151636000, "gross_profit_ttm": 72724000, "ebit_ttm": -29474000, "ebitda_ttm": -26175000, "net_income_ttm": -37113000, "eps_diluted_ttm": -0.53331705, "operating_cash_flow_ttm": -12802000, "capital_expenditure_ttm": 779000, "fcf_ttm": -12023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8415000, "cash_and_equivalents": 13214000, "total_current_assets": 47175000, "total_current_liabilities": 28285000, "net_ppe": null, "total_assets": 125440000, "total_debt": 66719000, "total_equity": 13265000, "net_working_capital": 11098000, "book_value_per_share": 0.19061921, "retained_earnings": -469577000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28142000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 99, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 47, "rank_fcf_margin": 89, "rank_piotroski": 74, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 90, "momentum_composite": 99, "growth_composite": 14, "yield_composite": 83, "svqf_composite": 69, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 90, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 149157000, "cost_of_revenue": 76849000, "gross_profit": 72308000, "ebit": -31436000, "ebitda": -27971000, "pretax_income": -38998000, "tax_provision": null, "net_income": -38998000, "net_income_to_common": -38998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34134000, "total_current_assets": 61551000, "total_assets": 141551000, "short_term_debt": 5561000, "long_term_debt": 65807000, "total_debt": 71368000, "total_liabilities": 115311000, "total_equity": 22378000, "shares_outstanding": 65951000, "goodwill_and_intangibles": 41771000 }, "cash_flow": { "operating_cash_flow": -20374000, "capital_expenditure": 801000, "free_cash_flow": -19573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177076, "ticker_id": 8398, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31436000", "ebitda": "-27971000", "netIncome": "-38998000", "grossProfit": "72308000", "depreciation": "None", "totalRevenue": "149157000", "costOfRevenue": "76849000", "interestIncome": "None", "incomeBeforeTax": "-38998000", "interestExpense": "8415000", "operatingIncome": "-31436000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "103744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "49702000", "netIncomeFromContinuingOperations": "-39120000" }, "balance": { "goodwill": "23622000", "inventory": "4327000", "commonStock": "690000", "currentDebt": "None", "investments": "None", "totalAssets": "141551000", "longTermDebt": "65807000", "shortTermDebt": "5561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18149000", "reportedCurrency": "USD", "retainedEarnings": "-458787000", "totalLiabilities": "115311000", "otherCurrentAssets": "5972000", "totalCurrentAssets": "61551000", "currentLongTermDebt": "None", "longTermInvestments": "98000", "shortTermInvestments": "225000", "currentNetReceivables": "16893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000000", "currentAccountsPayable": "10739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90303000", "totalShareholderEquity": "22378000", "capitalLeaseObligations": "24496000", "otherCurrentLiabilities": "13468000", "totalCurrentLiabilities": "30521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84790000", "cashAndShortTermInvestments": "34134000", "commonStockSharesOutstanding": "65951000", "intangibleAssetsExcludingGoodwill": "18149000", "cashAndCashEquivalentsAtCarryingValue": "34134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-395000", "operatingCashflow": "-20374000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35850000", "cashflowFromInvestment": "-801000", "stockBasedCompensation": "6848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149157000, "cost_of_revenue": 76849000, "gross_profit": 72308000, "research_and_development": 6584000, "selling_general_admin": 49702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31436000, "depreciation_amortisation": 3465000, "ebitda": -27971000, "interest_expense": 8415000, "interest_income": null, "other_non_operating": null, "pretax_income": -38998000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38998000, "net_income_continuing_ops": -39120000, "net_income_to_common": -38998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34134000, "short_term_investments": 225000, "net_receivables": 16893000, "inventory": 4327000, "other_current_assets": null, "total_current_assets": 61551000, "net_ppe": null, "goodwill": 23622000, "intangible_assets": 18149000, "goodwill_and_intangibles": 41771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80000000, "total_assets": 141551000, "short_term_debt": 5561000, "accounts_payable": 10739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30521000, "long_term_debt": 65807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84790000, "total_liabilities": 115311000, "total_debt": 71368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458787000, "total_equity": 22378000, "shares_outstanding": 65951000, "operating_cash_flow": -20374000, "stock_based_compensation": 6848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35850000, "free_cash_flow": -19573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31436000", "ebitda": "-27971000", "netIncome": "-38998000", "grossProfit": "72308000", "depreciation": "None", "totalRevenue": "149157000", "costOfRevenue": "76849000", "interestIncome": "None", "incomeBeforeTax": "-38998000", "interestExpense": "8415000", "operatingIncome": "-31436000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "103744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "49702000", "netIncomeFromContinuingOperations": "-39120000" }, "balance": { "goodwill": "23622000", "inventory": "4327000", "commonStock": "690000", "currentDebt": "None", "investments": "None", "totalAssets": "141551000", "longTermDebt": "65807000", "shortTermDebt": "5561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18149000", "reportedCurrency": "USD", "retainedEarnings": "-458787000", "totalLiabilities": "115311000", "otherCurrentAssets": "5972000", "totalCurrentAssets": "61551000", "currentLongTermDebt": "None", "longTermInvestments": "98000", "shortTermInvestments": "225000", "currentNetReceivables": "16893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000000", "currentAccountsPayable": "10739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90303000", "totalShareholderEquity": "22378000", "capitalLeaseObligations": "24496000", "otherCurrentLiabilities": "13468000", "totalCurrentLiabilities": "30521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84790000", "cashAndShortTermInvestments": "34134000", "commonStockSharesOutstanding": "65951000", "intangibleAssetsExcludingGoodwill": "18149000", "cashAndCashEquivalentsAtCarryingValue": "34134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-395000", "operatingCashflow": "-20374000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35850000", "cashflowFromInvestment": "-801000", "stockBasedCompensation": "6848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 74890000, "cost_of_revenue": 20729000, "gross_profit": 54161000, "ebit": -36441000, "ebitda": -34368000, "pretax_income": -43741000, "tax_provision": -14000, "net_income": -43708000, "net_income_to_common": -43708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19459000, "total_current_assets": 58122000, "total_assets": 140903000, "short_term_debt": 4791000, "long_term_debt": 55151000, "total_debt": 59942000, "total_liabilities": 109104000, "total_equity": 27706000, "shares_outstanding": 31734000, "goodwill_and_intangibles": 38240000 }, "cash_flow": { "operating_cash_flow": -30997000, "capital_expenditure": 1466000, "free_cash_flow": -29531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177081, "ticker_id": 8398, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36441000", "ebitda": "-34368000", "netIncome": "-43708000", "grossProfit": "54161000", "depreciation": "None", "totalRevenue": "74890000", "costOfRevenue": "20729000", "interestIncome": "None", "incomeBeforeTax": "-43741000", "interestExpense": "7286000", "operatingIncome": "-34563000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "88724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073000", "sellingGeneralAndAdministrative": "30322000", "netIncomeFromContinuingOperations": "-43741000" }, "balance": { "goodwill": "18634000", "inventory": "4248000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "140903000", "longTermDebt": "55151000", "shortTermDebt": "4791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19606000", "reportedCurrency": "USD", "retainedEarnings": "-419789000", "totalLiabilities": "109104000", "otherCurrentAssets": "9924000", "totalCurrentAssets": "58122000", "currentLongTermDebt": "None", "longTermInvestments": "86000", "shortTermInvestments": "206000", "currentNetReceivables": "24285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82781000", "currentAccountsPayable": "11077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82628000", "totalShareholderEquity": "27706000", "capitalLeaseObligations": "27477000", "otherCurrentLiabilities": "13804000", "totalCurrentLiabilities": "31265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77839000", "cashAndShortTermInvestments": "19459000", "commonStockSharesOutstanding": "31734000", "intangibleAssetsExcludingGoodwill": "19606000", "cashAndCashEquivalentsAtCarryingValue": "19459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3150000", "operatingCashflow": "-30997000", "capitalExpenditures": "1466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6808000", "cashflowFromInvestment": "-2413000", "stockBasedCompensation": "5602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74890000, "cost_of_revenue": 20729000, "gross_profit": 54161000, "research_and_development": 12771000, "selling_general_admin": 30322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36441000, "depreciation_amortisation": 2073000, "ebitda": -34368000, "interest_expense": 7286000, "interest_income": null, "other_non_operating": null, "pretax_income": -43741000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -43708000, "net_income_continuing_ops": -43741000, "net_income_to_common": -43708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19459000, "short_term_investments": 206000, "net_receivables": 24285000, "inventory": 4248000, "other_current_assets": null, "total_current_assets": 58122000, "net_ppe": null, "goodwill": 18634000, "intangible_assets": 19606000, "goodwill_and_intangibles": 38240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82781000, "total_assets": 140903000, "short_term_debt": 4791000, "accounts_payable": 11077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31265000, "long_term_debt": 55151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77839000, "total_liabilities": 109104000, "total_debt": 59942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419789000, "total_equity": 27706000, "shares_outstanding": 31734000, "operating_cash_flow": -30997000, "stock_based_compensation": 5602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6808000, "free_cash_flow": -29531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36441000", "ebitda": "-34368000", "netIncome": "-43708000", "grossProfit": "54161000", "depreciation": "None", "totalRevenue": "74890000", "costOfRevenue": "20729000", "interestIncome": "None", "incomeBeforeTax": "-43741000", "interestExpense": "7286000", "operatingIncome": "-34563000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "88724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073000", "sellingGeneralAndAdministrative": "30322000", "netIncomeFromContinuingOperations": "-43741000" }, "balance": { "goodwill": "18634000", "inventory": "4248000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "140903000", "longTermDebt": "55151000", "shortTermDebt": "4791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19606000", "reportedCurrency": "USD", "retainedEarnings": "-419789000", "totalLiabilities": "109104000", "otherCurrentAssets": "9924000", "totalCurrentAssets": "58122000", "currentLongTermDebt": "None", "longTermInvestments": "86000", "shortTermInvestments": "206000", "currentNetReceivables": "24285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82781000", "currentAccountsPayable": "11077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82628000", "totalShareholderEquity": "27706000", "capitalLeaseObligations": "27477000", "otherCurrentLiabilities": "13804000", "totalCurrentLiabilities": "31265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77839000", "cashAndShortTermInvestments": "19459000", "commonStockSharesOutstanding": "31734000", "intangibleAssetsExcludingGoodwill": "19606000", "cashAndCashEquivalentsAtCarryingValue": "19459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3150000", "operatingCashflow": "-30997000", "capitalExpenditures": "1466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6808000", "cashflowFromInvestment": "-2413000", "stockBasedCompensation": "5602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 71348000, "cost_of_revenue": 19643000, "gross_profit": 51705000, "ebit": -24765000, "ebitda": -22759000, "pretax_income": -30189000, "tax_provision": -24000, "net_income": -30189000, "net_income_to_common": -30189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59677000, "total_current_assets": 93793000, "total_assets": 115831000, "short_term_debt": 845000, "long_term_debt": 59283000, "total_debt": 60128000, "total_liabilities": 81641000, "total_equity": 34190000, "shares_outstanding": 28658000, "goodwill_and_intangibles": 4200000 }, "cash_flow": { "operating_cash_flow": -32038000, "capital_expenditure": 2369000, "free_cash_flow": -29669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177086, "ticker_id": 8398, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24765000", "ebitda": "-22759000", "netIncome": "-30189000", "grossProfit": "51705000", "depreciation": "None", "totalRevenue": "71348000", "costOfRevenue": "19643000", "interestIncome": "None", "incomeBeforeTax": "-30189000", "interestExpense": "5424000", "operatingIncome": "-30554000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "82259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2006000", "sellingGeneralAndAdministrative": "25426000", "netIncomeFromContinuingOperations": "-30165000" }, "balance": { "goodwill": "0", "inventory": "8093000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "115831000", "longTermDebt": "59283000", "shortTermDebt": "845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4200000", "reportedCurrency": "USD", "retainedEarnings": "-376081000", "totalLiabilities": "81641000", "otherCurrentAssets": "7280000", "totalCurrentAssets": "93793000", "currentLongTermDebt": "None", "longTermInvestments": "661000", "shortTermInvestments": "905000", "currentNetReceivables": "17838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22038000", "currentAccountsPayable": "4752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62474000", "totalShareholderEquity": "34190000", "capitalLeaseObligations": "3191000", "otherCurrentLiabilities": "11777000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61829000", "cashAndShortTermInvestments": "59677000", "commonStockSharesOutstanding": "28658000", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "59677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1098000", "operatingCashflow": "-32038000", "capitalExpenditures": "2369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22697000", "cashflowFromInvestment": "-1322000", "stockBasedCompensation": "7319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71348000, "cost_of_revenue": 19643000, "gross_profit": 51705000, "research_and_development": 9515000, "selling_general_admin": 25426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24765000, "depreciation_amortisation": 2006000, "ebitda": -22759000, "interest_expense": 5424000, "interest_income": null, "other_non_operating": null, "pretax_income": -30189000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -30189000, "net_income_continuing_ops": -30165000, "net_income_to_common": -30189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59677000, "short_term_investments": 905000, "net_receivables": 17838000, "inventory": 8093000, "other_current_assets": null, "total_current_assets": 93793000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4200000, "goodwill_and_intangibles": 4200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22038000, "total_assets": 115831000, "short_term_debt": 845000, "accounts_payable": 4752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19812000, "long_term_debt": 59283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61829000, "total_liabilities": 81641000, "total_debt": 60128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376081000, "total_equity": 34190000, "shares_outstanding": 28658000, "operating_cash_flow": -32038000, "stock_based_compensation": 7319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22697000, "free_cash_flow": -29669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24765000", "ebitda": "-22759000", "netIncome": "-30189000", "grossProfit": "51705000", "depreciation": "None", "totalRevenue": "71348000", "costOfRevenue": "19643000", "interestIncome": "None", "incomeBeforeTax": "-30189000", "interestExpense": "5424000", "operatingIncome": "-30554000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "82259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2006000", "sellingGeneralAndAdministrative": "25426000", "netIncomeFromContinuingOperations": "-30165000" }, "balance": { "goodwill": "0", "inventory": "8093000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "115831000", "longTermDebt": "59283000", "shortTermDebt": "845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4200000", "reportedCurrency": "USD", "retainedEarnings": "-376081000", "totalLiabilities": "81641000", "otherCurrentAssets": "7280000", "totalCurrentAssets": "93793000", "currentLongTermDebt": "None", "longTermInvestments": "661000", "shortTermInvestments": "905000", "currentNetReceivables": "17838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22038000", "currentAccountsPayable": "4752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62474000", "totalShareholderEquity": "34190000", "capitalLeaseObligations": "3191000", "otherCurrentLiabilities": "11777000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61829000", "cashAndShortTermInvestments": "59677000", "commonStockSharesOutstanding": "28658000", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "59677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1098000", "operatingCashflow": "-32038000", "capitalExpenditures": "2369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22697000", "cashflowFromInvestment": "-1322000", "stockBasedCompensation": "7319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 65206000, "cost_of_revenue": 15483000, "gross_profit": 49723000, "ebit": -33608000, "ebitda": -31960000, "pretax_income": -37208000, "tax_provision": 2048000, "net_income": -37159000, "net_income_to_common": -37159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70340000, "total_current_assets": 98769000, "total_assets": 116884000, "short_term_debt": 13949000, "long_term_debt": 22829000, "total_debt": 36778000, "total_liabilities": 59824000, "total_equity": 57060000, "shares_outstanding": 26900000, "goodwill_and_intangibles": 3600000 }, "cash_flow": { "operating_cash_flow": -30739000, "capital_expenditure": 3269000, "free_cash_flow": -27470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177091, "ticker_id": 8398, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33608000", "ebitda": "-31960000", "netIncome": "-37159000", "grossProfit": "49723000", "depreciation": "None", "totalRevenue": "65206000", "costOfRevenue": "15483000", "interestIncome": "None", "incomeBeforeTax": "-37208000", "interestExpense": "3600000", "operatingIncome": "-35111000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2048000", "reportedCurrency": "USD", "netInterestIncome": "-4251000", "nonInterestIncome": "None", "operatingExpenses": "84834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9336000", "otherNonOperatingIncome": "2203000", "costofGoodsAndServicesSold": "15483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "25516000", "netIncomeFromContinuingOperations": "-37159000" }, "balance": { "goodwill": "None", "inventory": "8899000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "116884000", "longTermDebt": "22829000", "shortTermDebt": "13949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3600000", "reportedCurrency": "USD", "retainedEarnings": "-345892000", "totalLiabilities": "59824000", "otherCurrentAssets": "4171000", "totalCurrentAssets": "98769000", "currentLongTermDebt": "13125000", "longTermInvestments": "362000", "shortTermInvestments": "1538000", "currentNetReceivables": "13821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18115000", "currentAccountsPayable": "2433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1991000", "shortLongTermDebtTotal": "39745000", "totalShareholderEquity": "57060000", "capitalLeaseObligations": "3791000", "otherCurrentLiabilities": "14178000", "totalCurrentLiabilities": "33199000", "otherNonCurrentLiabilities": "2967000", "totalNonCurrentLiabilities": "26625000", "cashAndShortTermInvestments": "70340000", "commonStockSharesOutstanding": "26900000", "intangibleAssetsExcludingGoodwill": "3600000", "cashAndCashEquivalentsAtCarryingValue": "70340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2587000", "operatingCashflow": "-30739000", "capitalExpenditures": "3269000", "changeInReceivables": "-6317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207000", "cashflowFromInvestment": "6731000", "stockBasedCompensation": "8746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65206000, "cost_of_revenue": 15483000, "gross_profit": 49723000, "research_and_development": 9336000, "selling_general_admin": 25516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33608000, "depreciation_amortisation": 1648000, "ebitda": -31960000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": -37208000, "tax_provision": 2048000, "effective_tax_rate": null, "net_income": -37159000, "net_income_continuing_ops": -37159000, "net_income_to_common": -37159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70340000, "short_term_investments": 1538000, "net_receivables": 13821000, "inventory": 8899000, "other_current_assets": null, "total_current_assets": 98769000, "net_ppe": null, "goodwill": null, "intangible_assets": 3600000, "goodwill_and_intangibles": 3600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18115000, "total_assets": 116884000, "short_term_debt": 13949000, "accounts_payable": 2433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33199000, "long_term_debt": 22829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26625000, "total_liabilities": 59824000, "total_debt": 36778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345892000, "total_equity": 57060000, "shares_outstanding": 26900000, "operating_cash_flow": -30739000, "stock_based_compensation": 8746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207000, "free_cash_flow": -27470000, "net_change_in_cash": -23801000 }, "raw_data": { "income": { "ebit": "-33608000", "ebitda": "-31960000", "netIncome": "-37159000", "grossProfit": "49723000", "depreciation": "None", "totalRevenue": "65206000", "costOfRevenue": "15483000", "interestIncome": "None", "incomeBeforeTax": "-37208000", "interestExpense": "3600000", "operatingIncome": "-35111000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2048000", "reportedCurrency": "USD", "netInterestIncome": "-4251000", "nonInterestIncome": "None", "operatingExpenses": "84834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9336000", "otherNonOperatingIncome": "2203000", "costofGoodsAndServicesSold": "15483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "25516000", "netIncomeFromContinuingOperations": "-37159000" }, "balance": { "goodwill": "None", "inventory": "8899000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "116884000", "longTermDebt": "22829000", "shortTermDebt": "13949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3600000", "reportedCurrency": "USD", "retainedEarnings": "-345892000", "totalLiabilities": "59824000", "otherCurrentAssets": "4171000", "totalCurrentAssets": "98769000", "currentLongTermDebt": "13125000", "longTermInvestments": "362000", "shortTermInvestments": "1538000", "currentNetReceivables": "13821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18115000", "currentAccountsPayable": "2433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1991000", "shortLongTermDebtTotal": "39745000", "totalShareholderEquity": "57060000", "capitalLeaseObligations": "3791000", "otherCurrentLiabilities": "14178000", "totalCurrentLiabilities": "33199000", "otherNonCurrentLiabilities": "2967000", "totalNonCurrentLiabilities": "26625000", "cashAndShortTermInvestments": "70340000", "commonStockSharesOutstanding": "26900000", "intangibleAssetsExcludingGoodwill": "3600000", "cashAndCashEquivalentsAtCarryingValue": "70340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2587000", "operatingCashflow": "-30739000", "capitalExpenditures": "3269000", "changeInReceivables": "-6317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207000", "cashflowFromInvestment": "6731000", "stockBasedCompensation": "8746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 55312000, "cost_of_revenue": 11653000, "gross_profit": 43659000, "ebit": -27874000, "ebitda": -26814000, "pretax_income": -31174000, "tax_provision": 4409000, "net_income": -31193000, "net_income_to_common": -31193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94141000, "total_current_assets": 115331000, "total_assets": 141223000, "short_term_debt": 670000, "long_term_debt": 35335000, "total_debt": 36005000, "total_liabilities": 56048000, "total_equity": 85175000, "shares_outstanding": 25479000, "goodwill_and_intangibles": 2500000 }, "cash_flow": { "operating_cash_flow": -27983000, "capital_expenditure": 2353000, "free_cash_flow": -25630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177096, "ticker_id": 8398, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27874000", "ebitda": "-26814000", "netIncome": "-31193000", "grossProfit": "43659000", "depreciation": "None", "totalRevenue": "55312000", "costOfRevenue": "11653000", "interestIncome": "None", "incomeBeforeTax": "-31174000", "interestExpense": "3300000", "operatingIncome": "-27564000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4409000", "reportedCurrency": "USD", "netInterestIncome": "-4019000", "nonInterestIncome": "None", "operatingExpenses": "71223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1060000", "sellingGeneralAndAdministrative": "25554000", "netIncomeFromContinuingOperations": "-31193000" }, "balance": { "goodwill": "None", "inventory": "6563000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "141223000", "longTermDebt": "35335000", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2500000", "reportedCurrency": "USD", "retainedEarnings": "-308733000", "totalLiabilities": "56048000", "otherCurrentAssets": "4649000", "totalCurrentAssets": "115331000", "currentLongTermDebt": "None", "longTermInvestments": "1697000", "shortTermInvestments": "2198000", "currentNetReceivables": "7780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25892000", "currentAccountsPayable": "4299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5104000", "shortLongTermDebtTotal": "39544000", "totalShareholderEquity": "85175000", "capitalLeaseObligations": "4209000", "otherCurrentLiabilities": "7569000", "totalCurrentLiabilities": "15703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40345000", "cashAndShortTermInvestments": "94141000", "commonStockSharesOutstanding": "25479000", "intangibleAssetsExcludingGoodwill": "2500000", "cashAndCashEquivalentsAtCarryingValue": "94141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3444000", "operatingCashflow": "-27983000", "capitalExpenditures": "2353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83006000", "cashflowFromInvestment": "-9839000", "stockBasedCompensation": "7869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55312000, "cost_of_revenue": 11653000, "gross_profit": 43659000, "research_and_development": 7923000, "selling_general_admin": 25554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27874000, "depreciation_amortisation": 1060000, "ebitda": -26814000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": -31174000, "tax_provision": 4409000, "effective_tax_rate": null, "net_income": -31193000, "net_income_continuing_ops": -31193000, "net_income_to_common": -31193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94141000, "short_term_investments": 2198000, "net_receivables": 7780000, "inventory": 6563000, "other_current_assets": null, "total_current_assets": 115331000, "net_ppe": null, "goodwill": null, "intangible_assets": 2500000, "goodwill_and_intangibles": 2500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25892000, "total_assets": 141223000, "short_term_debt": 670000, "accounts_payable": 4299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15703000, "long_term_debt": 35335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40345000, "total_liabilities": 56048000, "total_debt": 36005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308733000, "total_equity": 85175000, "shares_outstanding": 25479000, "operating_cash_flow": -27983000, "stock_based_compensation": 7869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83006000, "free_cash_flow": -25630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27874000", "ebitda": "-26814000", "netIncome": "-31193000", "grossProfit": "43659000", "depreciation": "None", "totalRevenue": "55312000", "costOfRevenue": "11653000", "interestIncome": "None", "incomeBeforeTax": "-31174000", "interestExpense": "3300000", "operatingIncome": "-27564000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4409000", "reportedCurrency": "USD", "netInterestIncome": "-4019000", "nonInterestIncome": "None", "operatingExpenses": "71223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1060000", "sellingGeneralAndAdministrative": "25554000", "netIncomeFromContinuingOperations": "-31193000" }, "balance": { "goodwill": "None", "inventory": "6563000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "141223000", "longTermDebt": "35335000", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2500000", "reportedCurrency": "USD", "retainedEarnings": "-308733000", "totalLiabilities": "56048000", "otherCurrentAssets": "4649000", "totalCurrentAssets": "115331000", "currentLongTermDebt": "None", "longTermInvestments": "1697000", "shortTermInvestments": "2198000", "currentNetReceivables": "7780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25892000", "currentAccountsPayable": "4299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5104000", "shortLongTermDebtTotal": "39544000", "totalShareholderEquity": "85175000", "capitalLeaseObligations": "4209000", "otherCurrentLiabilities": "7569000", "totalCurrentLiabilities": "15703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40345000", "cashAndShortTermInvestments": "94141000", "commonStockSharesOutstanding": "25479000", "intangibleAssetsExcludingGoodwill": "2500000", "cashAndCashEquivalentsAtCarryingValue": "94141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3444000", "operatingCashflow": "-27983000", "capitalExpenditures": "2353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83006000", "cashflowFromInvestment": "-9839000", "stockBasedCompensation": "7869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 49244000, "cost_of_revenue": 11554000, "gross_profit": 37690000, "ebit": -26831000, "ebitda": -25890000, "pretax_income": -27453000, "tax_provision": 4824000, "net_income": -27453000, "net_income_to_common": -27453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48957000, "total_current_assets": 65012000, "total_assets": 78657000, "short_term_debt": 594000, "long_term_debt": 34620000, "total_debt": 35214000, "total_liabilities": 53164000, "total_equity": 25493000, "shares_outstanding": 18835000, "goodwill_and_intangibles": 1200000 }, "cash_flow": { "operating_cash_flow": -28390000, "capital_expenditure": 730000, "free_cash_flow": -27660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177101, "ticker_id": 8398, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26831000", "ebitda": "-25890000", "netIncome": "-27453000", "grossProfit": "37690000", "depreciation": "None", "totalRevenue": "49244000", "costOfRevenue": "11554000", "interestIncome": "None", "incomeBeforeTax": "-27453000", "interestExpense": "4522000", "operatingIncome": "-22309000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4824000", "reportedCurrency": "USD", "netInterestIncome": "-4522000", "nonInterestIncome": "None", "operatingExpenses": "59999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9201000", "otherNonOperatingIncome": "-622000", "costofGoodsAndServicesSold": "11554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "18236000", "netIncomeFromContinuingOperations": "-27453000" }, "balance": { "goodwill": "None", "inventory": "3720000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "78657000", "longTermDebt": "34620000", "shortTermDebt": "594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "-277540000", "totalLiabilities": "53164000", "otherCurrentAssets": "3282000", "totalCurrentAssets": "65012000", "currentLongTermDebt": "None", "longTermInvestments": "2331000", "shortTermInvestments": "1887000", "currentNetReceivables": "7166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13645000", "currentAccountsPayable": "3749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "730000", "shortLongTermDebtTotal": "38335000", "totalShareholderEquity": "25493000", "capitalLeaseObligations": "3715000", "otherCurrentLiabilities": "6593000", "totalCurrentLiabilities": "13682000", "otherNonCurrentLiabilities": "3121000", "totalNonCurrentLiabilities": "39482000", "cashAndShortTermInvestments": "48957000", "commonStockSharesOutstanding": "18835000", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "48957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-945000", "operatingCashflow": "-28390000", "capitalExpenditures": "730000", "changeInReceivables": "-597000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2369000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "4404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49244000, "cost_of_revenue": 11554000, "gross_profit": 37690000, "research_and_development": 9201000, "selling_general_admin": 18236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26831000, "depreciation_amortisation": 941000, "ebitda": -25890000, "interest_expense": 4522000, "interest_income": null, "other_non_operating": null, "pretax_income": -27453000, "tax_provision": 4824000, "effective_tax_rate": null, "net_income": -27453000, "net_income_continuing_ops": -27453000, "net_income_to_common": -27453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48957000, "short_term_investments": 1887000, "net_receivables": 7166000, "inventory": 3720000, "other_current_assets": null, "total_current_assets": 65012000, "net_ppe": null, "goodwill": null, "intangible_assets": 1200000, "goodwill_and_intangibles": 1200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13645000, "total_assets": 78657000, "short_term_debt": 594000, "accounts_payable": 3749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13682000, "long_term_debt": 34620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39482000, "total_liabilities": 53164000, "total_debt": 35214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277540000, "total_equity": 25493000, "shares_outstanding": 18835000, "operating_cash_flow": -28390000, "stock_based_compensation": 4404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2369000, "free_cash_flow": -27660000, "net_change_in_cash": -26751000 }, "raw_data": { "income": { "ebit": "-26831000", "ebitda": "-25890000", "netIncome": "-27453000", "grossProfit": "37690000", "depreciation": "None", "totalRevenue": "49244000", "costOfRevenue": "11554000", "interestIncome": "None", "incomeBeforeTax": "-27453000", "interestExpense": "4522000", "operatingIncome": "-22309000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4824000", "reportedCurrency": "USD", "netInterestIncome": "-4522000", "nonInterestIncome": "None", "operatingExpenses": "59999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9201000", "otherNonOperatingIncome": "-622000", "costofGoodsAndServicesSold": "11554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000", "sellingGeneralAndAdministrative": "18236000", "netIncomeFromContinuingOperations": "-27453000" }, "balance": { "goodwill": "None", "inventory": "3720000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "78657000", "longTermDebt": "34620000", "shortTermDebt": "594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "-277540000", "totalLiabilities": "53164000", "otherCurrentAssets": "3282000", "totalCurrentAssets": "65012000", "currentLongTermDebt": "None", "longTermInvestments": "2331000", "shortTermInvestments": "1887000", "currentNetReceivables": "7166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13645000", "currentAccountsPayable": "3749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "730000", "shortLongTermDebtTotal": "38335000", "totalShareholderEquity": "25493000", "capitalLeaseObligations": "3715000", "otherCurrentLiabilities": "6593000", "totalCurrentLiabilities": "13682000", "otherNonCurrentLiabilities": "3121000", "totalNonCurrentLiabilities": "39482000", "cashAndShortTermInvestments": "48957000", "commonStockSharesOutstanding": "18835000", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "48957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-945000", "operatingCashflow": "-28390000", "capitalExpenditures": "730000", "changeInReceivables": "-597000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2369000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "4404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 62656000, "cost_of_revenue": 15389000, "gross_profit": 47267000, "ebit": -28259000, "ebitda": -27194000, "pretax_income": -29044000, "tax_provision": 5256000, "net_income": -29044000, "net_income_to_common": -29044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75708000, "total_current_assets": 88451000, "total_assets": 100168000, "short_term_debt": 11809000, "long_term_debt": 19898000, "total_debt": 31707000, "total_liabilities": 52316000, "total_equity": 47852000, "shares_outstanding": 18380000, "goodwill_and_intangibles": 1200000 }, "cash_flow": { "operating_cash_flow": -30482000, "capital_expenditure": 813000, "free_cash_flow": -29669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177106, "ticker_id": 8398, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28259000", "ebitda": "-27194000", "netIncome": "-29044000", "grossProfit": "47267000", "depreciation": "None", "totalRevenue": "62656000", "costOfRevenue": "15389000", "interestIncome": "3685000", "incomeBeforeTax": "-29044000", "interestExpense": "3685000", "operatingIncome": "-26930000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5256000", "reportedCurrency": "USD", "netInterestIncome": "-3685000", "nonInterestIncome": "None", "operatingExpenses": "74197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13747000", "otherNonOperatingIncome": "1571000", "costofGoodsAndServicesSold": "15389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000", "sellingGeneralAndAdministrative": "17457000", "netIncomeFromContinuingOperations": "-29044000" }, "balance": { "goodwill": "None", "inventory": "2775000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "100168000", "longTermDebt": "19898000", "shortTermDebt": "11809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "-250087000", "totalLiabilities": "52316000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "88451000", "currentLongTermDebt": "11250000", "longTermInvestments": "1730000", "shortTermInvestments": "880000", "currentNetReceivables": "6569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11717000", "currentAccountsPayable": "4625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4903000", "shortLongTermDebtTotal": "34326000", "totalShareholderEquity": "47852000", "capitalLeaseObligations": "3178000", "otherCurrentLiabilities": "8331000", "totalCurrentLiabilities": "27693000", "otherNonCurrentLiabilities": "2619000", "totalNonCurrentLiabilities": "24623000", "cashAndShortTermInvestments": "75708000", "commonStockSharesOutstanding": "18380000", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "75708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-306000", "operatingCashflow": "-30482000", "capitalExpenditures": "813000", "changeInReceivables": "-950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2420000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62656000, "cost_of_revenue": 15389000, "gross_profit": 47267000, "research_and_development": 13747000, "selling_general_admin": 17457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28259000, "depreciation_amortisation": 1065000, "ebitda": -27194000, "interest_expense": 3685000, "interest_income": null, "other_non_operating": null, "pretax_income": -29044000, "tax_provision": 5256000, "effective_tax_rate": null, "net_income": -29044000, "net_income_continuing_ops": -29044000, "net_income_to_common": -29044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75708000, "short_term_investments": 880000, "net_receivables": 6569000, "inventory": 2775000, "other_current_assets": null, "total_current_assets": 88451000, "net_ppe": null, "goodwill": null, "intangible_assets": 1200000, "goodwill_and_intangibles": 1200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11717000, "total_assets": 100168000, "short_term_debt": 11809000, "accounts_payable": 4625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27693000, "long_term_debt": 19898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24623000, "total_liabilities": 52316000, "total_debt": 31707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250087000, "total_equity": 47852000, "shares_outstanding": 18380000, "operating_cash_flow": -30482000, "stock_based_compensation": 3434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2420000, "free_cash_flow": -29669000, "net_change_in_cash": -28875000 }, "raw_data": { "income": { "ebit": "-28259000", "ebitda": "-27194000", "netIncome": "-29044000", "grossProfit": "47267000", "depreciation": "None", "totalRevenue": "62656000", "costOfRevenue": "15389000", "interestIncome": "3685000", "incomeBeforeTax": "-29044000", "interestExpense": "3685000", "operatingIncome": "-26930000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5256000", "reportedCurrency": "USD", "netInterestIncome": "-3685000", "nonInterestIncome": "None", "operatingExpenses": "74197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13747000", "otherNonOperatingIncome": "1571000", "costofGoodsAndServicesSold": "15389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000", "sellingGeneralAndAdministrative": "17457000", "netIncomeFromContinuingOperations": "-29044000" }, "balance": { "goodwill": "None", "inventory": "2775000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "100168000", "longTermDebt": "19898000", "shortTermDebt": "11809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "-250087000", "totalLiabilities": "52316000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "88451000", "currentLongTermDebt": "11250000", "longTermInvestments": "1730000", "shortTermInvestments": "880000", "currentNetReceivables": "6569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11717000", "currentAccountsPayable": "4625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4903000", "shortLongTermDebtTotal": "34326000", "totalShareholderEquity": "47852000", "capitalLeaseObligations": "3178000", "otherCurrentLiabilities": "8331000", "totalCurrentLiabilities": "27693000", "otherNonCurrentLiabilities": "2619000", "totalNonCurrentLiabilities": "24623000", "cashAndShortTermInvestments": "75708000", "commonStockSharesOutstanding": "18380000", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "75708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-306000", "operatingCashflow": "-30482000", "capitalExpenditures": "813000", "changeInReceivables": "-950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2420000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 52776000, "cost_of_revenue": 12447000, "gross_profit": 40329000, "ebit": -20409000, "ebitda": -19527000, "pretax_income": -24097000, "tax_provision": -575000, "net_income": -24097000, "net_income_to_common": -24097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104583000, "total_current_assets": 114473000, "total_assets": 117022000, "short_term_debt": null, "long_term_debt": 30395000, "total_debt": 30395000, "total_liabilities": 45980000, "total_equity": 71042000, "shares_outstanding": 8948000, "goodwill_and_intangibles": 1000000 }, "cash_flow": { "operating_cash_flow": -20591000, "capital_expenditure": 1011000, "free_cash_flow": -19580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177111, "ticker_id": 8398, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20409000", "ebitda": "-19527000", "netIncome": "-24097000", "grossProfit": "40329000", "depreciation": "None", "totalRevenue": "52776000", "costOfRevenue": "12447000", "interestIncome": "3688000", "incomeBeforeTax": "-24097000", "interestExpense": "3688000", "operatingIncome": "-19834000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-575000", "reportedCurrency": "USD", "netInterestIncome": "-3688000", "nonInterestIncome": "None", "operatingExpenses": "60163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8232000", "otherNonOperatingIncome": "-575000", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "13667000", "netIncomeFromContinuingOperations": "-24097000" }, "balance": { "goodwill": "None", "inventory": "2432000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "117022000", "longTermDebt": "30395000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-221043000", "totalLiabilities": "45980000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "114473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2549000", "currentAccountsPayable": "3756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1378000", "shortLongTermDebtTotal": "30395000", "totalShareholderEquity": "71042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6942000", "totalCurrentLiabilities": "13559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32421000", "cashAndShortTermInvestments": "104583000", "commonStockSharesOutstanding": "8948000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "104583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-435000", "operatingCashflow": "-20591000", "capitalExpenditures": "1011000", "changeInReceivables": "-1353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97038000", "cashflowFromInvestment": "-1011000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75436000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52776000, "cost_of_revenue": 12447000, "gross_profit": 40329000, "research_and_development": 8232000, "selling_general_admin": 13667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20409000, "depreciation_amortisation": 882000, "ebitda": -19527000, "interest_expense": 3688000, "interest_income": null, "other_non_operating": null, "pretax_income": -24097000, "tax_provision": -575000, "effective_tax_rate": null, "net_income": -24097000, "net_income_continuing_ops": -24097000, "net_income_to_common": -24097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104583000, "short_term_investments": null, "net_receivables": 5620000, "inventory": 2432000, "other_current_assets": null, "total_current_assets": 114473000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000000, "goodwill_and_intangibles": 1000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2549000, "total_assets": 117022000, "short_term_debt": null, "accounts_payable": 3756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13559000, "long_term_debt": 30395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32421000, "total_liabilities": 45980000, "total_debt": 30395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221043000, "total_equity": 71042000, "shares_outstanding": 8948000, "operating_cash_flow": -20591000, "stock_based_compensation": 1743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97038000, "free_cash_flow": -19580000, "net_change_in_cash": 75436000 }, "raw_data": { "income": { "ebit": "-20409000", "ebitda": "-19527000", "netIncome": "-24097000", "grossProfit": "40329000", "depreciation": "None", "totalRevenue": "52776000", "costOfRevenue": "12447000", "interestIncome": "3688000", "incomeBeforeTax": "-24097000", "interestExpense": "3688000", "operatingIncome": "-19834000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-575000", "reportedCurrency": "USD", "netInterestIncome": "-3688000", "nonInterestIncome": "None", "operatingExpenses": "60163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8232000", "otherNonOperatingIncome": "-575000", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "13667000", "netIncomeFromContinuingOperations": "-24097000" }, "balance": { "goodwill": "None", "inventory": "2432000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "117022000", "longTermDebt": "30395000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-221043000", "totalLiabilities": "45980000", "otherCurrentAssets": "1838000", "totalCurrentAssets": "114473000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2549000", "currentAccountsPayable": "3756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1378000", "shortLongTermDebtTotal": "30395000", "totalShareholderEquity": "71042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6942000", "totalCurrentLiabilities": "13559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32421000", "cashAndShortTermInvestments": "104583000", "commonStockSharesOutstanding": "8948000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "104583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-435000", "operatingCashflow": "-20591000", "capitalExpenditures": "1011000", "changeInReceivables": "-1353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97038000", "cashflowFromInvestment": "-1011000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75436000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 34454000, "cost_of_revenue": 18300000, "gross_profit": 16154000, "ebit": -8995000, "ebitda": -8250000, "pretax_income": -10790000, "tax_provision": null, "net_income": -10790000, "net_income_to_common": -10790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13214000, "total_current_assets": 47175000, "total_assets": 125440000, "short_term_debt": 5422000, "long_term_debt": 61297000, "total_debt": 66719000, "total_liabilities": 108380000, "total_equity": 13265000, "shares_outstanding": 69589000, "goodwill_and_intangibles": 41407000 }, "cash_flow": { "operating_cash_flow": -9421000, "capital_expenditure": 197000, "free_cash_flow": -9224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177074, "ticker_id": 8398, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8995000", "ebitda": "-8250000", "netIncome": "-10790000", "grossProfit": "16154000", "depreciation": "None", "totalRevenue": "34454000", "costOfRevenue": "18300000", "interestIncome": "None", "incomeBeforeTax": "-10790000", "interestExpense": "2266000", "operatingIncome": "-8995000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "25149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "13048000", "netIncomeFromContinuingOperations": "-10814000" }, "balance": { "goodwill": "23622000", "inventory": "4715000", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "125440000", "longTermDebt": "61297000", "shortTermDebt": "5422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17785000", "reportedCurrency": "USD", "retainedEarnings": "-469577000", "totalLiabilities": "108380000", "otherCurrentAssets": "13036000", "totalCurrentAssets": "47175000", "currentLongTermDebt": "None", "longTermInvestments": "108000", "shortTermInvestments": "257000", "currentNetReceivables": "16210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78265000", "currentAccountsPayable": "11433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24091000", "totalShareholderEquity": "13265000", "capitalLeaseObligations": "24091000", "otherCurrentLiabilities": "10597000", "totalCurrentLiabilities": "28285000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "80095000", "cashAndShortTermInvestments": "13214000", "commonStockSharesOutstanding": "69589000", "intangibleAssetsExcludingGoodwill": "17785000", "cashAndCashEquivalentsAtCarryingValue": "13214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-432000", "operatingCashflow": "-9421000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5577000", "cashflowFromInvestment": "-172000", "stockBasedCompensation": "1677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34454000, "cost_of_revenue": 18300000, "gross_profit": 16154000, "research_and_development": 1364000, "selling_general_admin": 13048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8995000, "depreciation_amortisation": 745000, "ebitda": -8250000, "interest_expense": 2266000, "interest_income": null, "other_non_operating": null, "pretax_income": -10790000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10790000, "net_income_continuing_ops": -10814000, "net_income_to_common": -10790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13214000, "short_term_investments": 257000, "net_receivables": 16210000, "inventory": 4715000, "other_current_assets": null, "total_current_assets": 47175000, "net_ppe": null, "goodwill": 23622000, "intangible_assets": 17785000, "goodwill_and_intangibles": 41407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78265000, "total_assets": 125440000, "short_term_debt": 5422000, "accounts_payable": 11433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28285000, "long_term_debt": 61297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80095000, "total_liabilities": 108380000, "total_debt": 66719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469577000, "total_equity": 13265000, "shares_outstanding": 69589000, "operating_cash_flow": -9421000, "stock_based_compensation": 1677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5577000, "free_cash_flow": -9224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8995000", "ebitda": "-8250000", "netIncome": "-10790000", "grossProfit": "16154000", "depreciation": "None", "totalRevenue": "34454000", "costOfRevenue": "18300000", "interestIncome": "None", "incomeBeforeTax": "-10790000", "interestExpense": "2266000", "operatingIncome": "-8995000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "25149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "13048000", "netIncomeFromContinuingOperations": "-10814000" }, "balance": { "goodwill": "23622000", "inventory": "4715000", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "125440000", "longTermDebt": "61297000", "shortTermDebt": "5422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17785000", "reportedCurrency": "USD", "retainedEarnings": "-469577000", "totalLiabilities": "108380000", "otherCurrentAssets": "13036000", "totalCurrentAssets": "47175000", "currentLongTermDebt": "None", "longTermInvestments": "108000", "shortTermInvestments": "257000", "currentNetReceivables": "16210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78265000", "currentAccountsPayable": "11433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24091000", "totalShareholderEquity": "13265000", "capitalLeaseObligations": "24091000", "otherCurrentLiabilities": "10597000", "totalCurrentLiabilities": "28285000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "80095000", "cashAndShortTermInvestments": "13214000", "commonStockSharesOutstanding": "69589000", "intangibleAssetsExcludingGoodwill": "17785000", "cashAndCashEquivalentsAtCarryingValue": "13214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-432000", "operatingCashflow": "-9421000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5577000", "cashflowFromInvestment": "-172000", "stockBasedCompensation": "1677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 41777000, "cost_of_revenue": 20073000, "gross_profit": 21704000, "ebit": -5088000, "ebitda": -4321000, "pretax_income": -7188000, "tax_provision": null, "net_income": -7158000, "net_income_to_common": -7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34134000, "total_current_assets": 61551000, "total_assets": 141551000, "short_term_debt": 5561000, "long_term_debt": 65807000, "total_debt": 71368000, "total_liabilities": 115311000, "total_equity": 22378000, "shares_outstanding": 68756000, "goodwill_and_intangibles": 41771000 }, "cash_flow": { "operating_cash_flow": 908000, "capital_expenditure": 216000, "free_cash_flow": 1124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177075, "ticker_id": 8398, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5088000", "ebitda": "-4321000", "netIncome": "-7158000", "grossProfit": "21704000", "depreciation": "None", "totalRevenue": "41777000", "costOfRevenue": "20073000", "interestIncome": "None", "incomeBeforeTax": "-7188000", "interestExpense": "2100000", "operatingIncome": "-5043000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "26747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "13338000", "netIncomeFromContinuingOperations": "-7188000" }, "balance": { "goodwill": "23622000", "inventory": "4327000", "commonStock": "690000", "currentDebt": "None", "investments": "None", "totalAssets": "141551000", "longTermDebt": "65807000", "shortTermDebt": "5561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18149000", "reportedCurrency": "USD", "retainedEarnings": "-458787000", "totalLiabilities": "115311000", "otherCurrentAssets": "5972000", "totalCurrentAssets": "61551000", "currentLongTermDebt": "None", "longTermInvestments": "98000", "shortTermInvestments": "225000", "currentNetReceivables": "16893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000000", "currentAccountsPayable": "10739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90303000", "totalShareholderEquity": "22378000", "capitalLeaseObligations": "24496000", "otherCurrentLiabilities": "13468000", "totalCurrentLiabilities": "30521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84790000", "cashAndShortTermInvestments": "34134000", "commonStockSharesOutstanding": "68756000", "intangibleAssetsExcludingGoodwill": "18149000", "cashAndCashEquivalentsAtCarryingValue": "34134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "908000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1029000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "2181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41777000, "cost_of_revenue": 20073000, "gross_profit": 21704000, "research_and_development": 1666000, "selling_general_admin": 13338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5088000, "depreciation_amortisation": 767000, "ebitda": -4321000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": -7188000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7158000, "net_income_continuing_ops": -7188000, "net_income_to_common": -7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34134000, "short_term_investments": 225000, "net_receivables": 16893000, "inventory": 4327000, "other_current_assets": null, "total_current_assets": 61551000, "net_ppe": null, "goodwill": 23622000, "intangible_assets": 18149000, "goodwill_and_intangibles": 41771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80000000, "total_assets": 141551000, "short_term_debt": 5561000, "accounts_payable": 10739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30521000, "long_term_debt": 65807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84790000, "total_liabilities": 115311000, "total_debt": 71368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458787000, "total_equity": 22378000, "shares_outstanding": 68756000, "operating_cash_flow": 908000, "stock_based_compensation": 2181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1029000, "free_cash_flow": 1124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5088000", "ebitda": "-4321000", "netIncome": "-7158000", "grossProfit": "21704000", "depreciation": "None", "totalRevenue": "41777000", "costOfRevenue": "20073000", "interestIncome": "None", "incomeBeforeTax": "-7188000", "interestExpense": "2100000", "operatingIncome": "-5043000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "26747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "13338000", "netIncomeFromContinuingOperations": "-7188000" }, "balance": { "goodwill": "23622000", "inventory": "4327000", "commonStock": "690000", "currentDebt": "None", "investments": "None", "totalAssets": "141551000", "longTermDebt": "65807000", "shortTermDebt": "5561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18149000", "reportedCurrency": "USD", "retainedEarnings": "-458787000", "totalLiabilities": "115311000", "otherCurrentAssets": "5972000", "totalCurrentAssets": "61551000", "currentLongTermDebt": "None", "longTermInvestments": "98000", "shortTermInvestments": "225000", "currentNetReceivables": "16893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80000000", "currentAccountsPayable": "10739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90303000", "totalShareholderEquity": "22378000", "capitalLeaseObligations": "24496000", "otherCurrentLiabilities": "13468000", "totalCurrentLiabilities": "30521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84790000", "cashAndShortTermInvestments": "34134000", "commonStockSharesOutstanding": "68756000", "intangibleAssetsExcludingGoodwill": "18149000", "cashAndCashEquivalentsAtCarryingValue": "34134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "908000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1029000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "2181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 37297000, "cost_of_revenue": 20189000, "gross_profit": 17108000, "ebit": -7321000, "ebitda": -6435000, "pretax_income": -9401000, "tax_provision": null, "net_income": -9045000, "net_income_to_common": -9045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34471000, "total_current_assets": 64888000, "total_assets": 145465000, "short_term_debt": 5584000, "long_term_debt": 65671000, "total_debt": 71255000, "total_liabilities": 114105000, "total_equity": 27356000, "shares_outstanding": 67309000, "goodwill_and_intangibles": 41777000 }, "cash_flow": { "operating_cash_flow": -785000, "capital_expenditure": 114000, "free_cash_flow": -671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177077, "ticker_id": 8398, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7321000", "ebitda": "-6435000", "netIncome": "-9045000", "grossProfit": "17108000", "depreciation": "None", "totalRevenue": "37297000", "costOfRevenue": "20189000", "interestIncome": "None", "incomeBeforeTax": "-9401000", "interestExpense": "2080000", "operatingIncome": "-7321000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "24429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000", "sellingGeneralAndAdministrative": "11077000", "netIncomeFromContinuingOperations": "-9395000" }, "balance": { "goodwill": "22664000", "inventory": "4322000", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "145465000", "longTermDebt": "65671000", "shortTermDebt": "5584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19113000", "reportedCurrency": "USD", "retainedEarnings": "-451629000", "totalLiabilities": "114105000", "otherCurrentAssets": "6734000", "totalCurrentAssets": "64888000", "currentLongTermDebt": "None", "longTermInvestments": "94000", "shortTermInvestments": "175000", "currentNetReceivables": "19186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80577000", "currentAccountsPayable": "11573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90749000", "totalShareholderEquity": "27356000", "capitalLeaseObligations": "25078000", "otherCurrentLiabilities": "11029000", "totalCurrentLiabilities": "28940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85165000", "cashAndShortTermInvestments": "34471000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "19113000", "cashAndCashEquivalentsAtCarryingValue": "34471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "-785000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17901000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37297000, "cost_of_revenue": 20189000, "gross_profit": 17108000, "research_and_development": 1504000, "selling_general_admin": 11077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7321000, "depreciation_amortisation": 886000, "ebitda": -6435000, "interest_expense": 2080000, "interest_income": null, "other_non_operating": null, "pretax_income": -9401000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9045000, "net_income_continuing_ops": -9395000, "net_income_to_common": -9045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34471000, "short_term_investments": 175000, "net_receivables": 19186000, "inventory": 4322000, "other_current_assets": null, "total_current_assets": 64888000, "net_ppe": null, "goodwill": 22664000, "intangible_assets": 19113000, "goodwill_and_intangibles": 41777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80577000, "total_assets": 145465000, "short_term_debt": 5584000, "accounts_payable": 11573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28940000, "long_term_debt": 65671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85165000, "total_liabilities": 114105000, "total_debt": 71255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451629000, "total_equity": 27356000, "shares_outstanding": 67309000, "operating_cash_flow": -785000, "stock_based_compensation": 1409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17901000, "free_cash_flow": -671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7321000", "ebitda": "-6435000", "netIncome": "-9045000", "grossProfit": "17108000", "depreciation": "None", "totalRevenue": "37297000", "costOfRevenue": "20189000", "interestIncome": "None", "incomeBeforeTax": "-9401000", "interestExpense": "2080000", "operatingIncome": "-7321000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "24429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886000", "sellingGeneralAndAdministrative": "11077000", "netIncomeFromContinuingOperations": "-9395000" }, "balance": { "goodwill": "22664000", "inventory": "4322000", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "145465000", "longTermDebt": "65671000", "shortTermDebt": "5584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19113000", "reportedCurrency": "USD", "retainedEarnings": "-451629000", "totalLiabilities": "114105000", "otherCurrentAssets": "6734000", "totalCurrentAssets": "64888000", "currentLongTermDebt": "None", "longTermInvestments": "94000", "shortTermInvestments": "175000", "currentNetReceivables": "19186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80577000", "currentAccountsPayable": "11573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90749000", "totalShareholderEquity": "27356000", "capitalLeaseObligations": "25078000", "otherCurrentLiabilities": "11029000", "totalCurrentLiabilities": "28940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85165000", "cashAndShortTermInvestments": "34471000", "commonStockSharesOutstanding": "67309000", "intangibleAssetsExcludingGoodwill": "19113000", "cashAndCashEquivalentsAtCarryingValue": "34471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "-785000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17901000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 38108000, "cost_of_revenue": 20350000, "gross_profit": 17758000, "ebit": -8070000, "ebitda": -7169000, "pretax_income": -9870000, "tax_provision": null, "net_income": -10120000, "net_income_to_common": -10120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17469000, "total_current_assets": 56139000, "total_assets": 134650000, "short_term_debt": 5317000, "long_term_debt": 55539000, "total_debt": 60856000, "total_liabilities": 103143000, "total_equity": 27147000, "shares_outstanding": 66180000, "goodwill_and_intangibles": 37957000 }, "cash_flow": { "operating_cash_flow": -3504000, "capital_expenditure": 252000, "free_cash_flow": -3252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177078, "ticker_id": 8398, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8070000", "ebitda": "-7169000", "netIncome": "-10120000", "grossProfit": "17758000", "depreciation": "None", "totalRevenue": "38108000", "costOfRevenue": "20350000", "interestIncome": "None", "incomeBeforeTax": "-9870000", "interestExpense": "1969000", "operatingIncome": "-8058000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "25816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "12150000", "netIncomeFromContinuingOperations": "-9870000" }, "balance": { "goodwill": "19079000", "inventory": "4943000", "commonStock": "661000", "currentDebt": "None", "investments": "None", "totalAssets": "134650000", "longTermDebt": "55539000", "shortTermDebt": "5317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18878000", "reportedCurrency": "USD", "retainedEarnings": "-442584000", "totalLiabilities": "103143000", "otherCurrentAssets": "6908000", "totalCurrentAssets": "56139000", "currentLongTermDebt": "None", "longTermInvestments": "103000", "shortTermInvestments": "176000", "currentNetReceivables": "26643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78511000", "currentAccountsPayable": "9725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80657000", "totalShareholderEquity": "27147000", "capitalLeaseObligations": "25118000", "otherCurrentLiabilities": "11305000", "totalCurrentLiabilities": "27803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75340000", "cashAndShortTermInvestments": "17469000", "commonStockSharesOutstanding": "66180000", "intangibleAssetsExcludingGoodwill": "18878000", "cashAndCashEquivalentsAtCarryingValue": "17469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-966000", "operatingCashflow": "-3504000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38108000, "cost_of_revenue": 20350000, "gross_profit": 17758000, "research_and_development": 1798000, "selling_general_admin": 12150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8070000, "depreciation_amortisation": 901000, "ebitda": -7169000, "interest_expense": 1969000, "interest_income": null, "other_non_operating": null, "pretax_income": -9870000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10120000, "net_income_continuing_ops": -9870000, "net_income_to_common": -10120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17469000, "short_term_investments": 176000, "net_receivables": 26643000, "inventory": 4943000, "other_current_assets": null, "total_current_assets": 56139000, "net_ppe": null, "goodwill": 19079000, "intangible_assets": 18878000, "goodwill_and_intangibles": 37957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78511000, "total_assets": 134650000, "short_term_debt": 5317000, "accounts_payable": 9725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27803000, "long_term_debt": 55539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75340000, "total_liabilities": 103143000, "total_debt": 60856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442584000, "total_equity": 27147000, "shares_outstanding": 66180000, "operating_cash_flow": -3504000, "stock_based_compensation": 1814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -3252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8070000", "ebitda": "-7169000", "netIncome": "-10120000", "grossProfit": "17758000", "depreciation": "None", "totalRevenue": "38108000", "costOfRevenue": "20350000", "interestIncome": "None", "incomeBeforeTax": "-9870000", "interestExpense": "1969000", "operatingIncome": "-8058000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "25816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "12150000", "netIncomeFromContinuingOperations": "-9870000" }, "balance": { "goodwill": "19079000", "inventory": "4943000", "commonStock": "661000", "currentDebt": "None", "investments": "None", "totalAssets": "134650000", "longTermDebt": "55539000", "shortTermDebt": "5317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18878000", "reportedCurrency": "USD", "retainedEarnings": "-442584000", "totalLiabilities": "103143000", "otherCurrentAssets": "6908000", "totalCurrentAssets": "56139000", "currentLongTermDebt": "None", "longTermInvestments": "103000", "shortTermInvestments": "176000", "currentNetReceivables": "26643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78511000", "currentAccountsPayable": "9725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80657000", "totalShareholderEquity": "27147000", "capitalLeaseObligations": "25118000", "otherCurrentLiabilities": "11305000", "totalCurrentLiabilities": "27803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75340000", "cashAndShortTermInvestments": "17469000", "commonStockSharesOutstanding": "66180000", "intangibleAssetsExcludingGoodwill": "18878000", "cashAndCashEquivalentsAtCarryingValue": "17469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-966000", "operatingCashflow": "-3504000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 31975000, "cost_of_revenue": 16237000, "gross_profit": 15738000, "ebit": -10767000, "ebitda": -9856000, "pretax_income": -12689000, "tax_provision": null, "net_income": -12675000, "net_income_to_common": -12675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21224000, "total_current_assets": 60668000, "total_assets": 141988000, "short_term_debt": 4922000, "long_term_debt": 55341000, "total_debt": 60263000, "total_liabilities": 102457000, "total_equity": 35452000, "shares_outstanding": 61465000, "goodwill_and_intangibles": 37876000 }, "cash_flow": { "operating_cash_flow": -16993000, "capital_expenditure": 219000, "free_cash_flow": -16774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177079, "ticker_id": 8398, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10767000", "ebitda": "-9856000", "netIncome": "-12675000", "grossProfit": "15738000", "depreciation": "None", "totalRevenue": "31975000", "costOfRevenue": "16237000", "interestIncome": "None", "incomeBeforeTax": "-12689000", "interestExpense": "1922000", "operatingIncome": "-11014000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1922000", "nonInterestIncome": "None", "operatingExpenses": "26752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911000", "sellingGeneralAndAdministrative": "13137000", "netIncomeFromContinuingOperations": "-12689000" }, "balance": { "goodwill": "18634000", "inventory": "4069000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "141988000", "longTermDebt": "55341000", "shortTermDebt": "4922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19242000", "reportedCurrency": "USD", "retainedEarnings": "-432464000", "totalLiabilities": "102457000", "otherCurrentAssets": "8281000", "totalCurrentAssets": "60668000", "currentLongTermDebt": "None", "longTermInvestments": "74000", "shortTermInvestments": "202000", "currentNetReceivables": "26892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81320000", "currentAccountsPayable": "8482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82538000", "totalShareholderEquity": "35452000", "capitalLeaseObligations": "27197000", "otherCurrentLiabilities": "10079000", "totalCurrentLiabilities": "24841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77616000", "cashAndShortTermInvestments": "21224000", "commonStockSharesOutstanding": "61465000", "intangibleAssetsExcludingGoodwill": "19242000", "cashAndCashEquivalentsAtCarryingValue": "21224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "-16993000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18977000", "cashflowFromInvestment": "-219000", "stockBasedCompensation": "1444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31975000, "cost_of_revenue": 16237000, "gross_profit": 15738000, "research_and_development": 1616000, "selling_general_admin": 13137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10767000, "depreciation_amortisation": 911000, "ebitda": -9856000, "interest_expense": 1922000, "interest_income": null, "other_non_operating": null, "pretax_income": -12689000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12675000, "net_income_continuing_ops": -12689000, "net_income_to_common": -12675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21224000, "short_term_investments": 202000, "net_receivables": 26892000, "inventory": 4069000, "other_current_assets": null, "total_current_assets": 60668000, "net_ppe": null, "goodwill": 18634000, "intangible_assets": 19242000, "goodwill_and_intangibles": 37876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81320000, "total_assets": 141988000, "short_term_debt": 4922000, "accounts_payable": 8482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24841000, "long_term_debt": 55341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77616000, "total_liabilities": 102457000, "total_debt": 60263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432464000, "total_equity": 35452000, "shares_outstanding": 61465000, "operating_cash_flow": -16993000, "stock_based_compensation": 1444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18977000, "free_cash_flow": -16774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10767000", "ebitda": "-9856000", "netIncome": "-12675000", "grossProfit": "15738000", "depreciation": "None", "totalRevenue": "31975000", "costOfRevenue": "16237000", "interestIncome": "None", "incomeBeforeTax": "-12689000", "interestExpense": "1922000", "operatingIncome": "-11014000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1922000", "nonInterestIncome": "None", "operatingExpenses": "26752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911000", "sellingGeneralAndAdministrative": "13137000", "netIncomeFromContinuingOperations": "-12689000" }, "balance": { "goodwill": "18634000", "inventory": "4069000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "141988000", "longTermDebt": "55341000", "shortTermDebt": "4922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19242000", "reportedCurrency": "USD", "retainedEarnings": "-432464000", "totalLiabilities": "102457000", "otherCurrentAssets": "8281000", "totalCurrentAssets": "60668000", "currentLongTermDebt": "None", "longTermInvestments": "74000", "shortTermInvestments": "202000", "currentNetReceivables": "26892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81320000", "currentAccountsPayable": "8482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82538000", "totalShareholderEquity": "35452000", "capitalLeaseObligations": "27197000", "otherCurrentLiabilities": "10079000", "totalCurrentLiabilities": "24841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77616000", "cashAndShortTermInvestments": "21224000", "commonStockSharesOutstanding": "61465000", "intangibleAssetsExcludingGoodwill": "19242000", "cashAndCashEquivalentsAtCarryingValue": "21224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "-16993000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18977000", "cashflowFromInvestment": "-219000", "stockBasedCompensation": "1444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 22493000, "cost_of_revenue": 7600000, "gross_profit": 14893000, "ebit": -11124000, "ebitda": -10678000, "pretax_income": -12724000, "tax_provision": null, "net_income": -12662000, "net_income_to_common": -12662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19459000, "total_current_assets": 58122000, "total_assets": 140903000, "short_term_debt": 4791000, "long_term_debt": 55151000, "total_debt": 59942000, "total_liabilities": 109104000, "total_equity": 27706000, "shares_outstanding": 36674000, "goodwill_and_intangibles": 38240000 }, "cash_flow": { "operating_cash_flow": -8596000, "capital_expenditure": 89000, "free_cash_flow": -8507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177080, "ticker_id": 8398, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11124000", "ebitda": "-10678000", "netIncome": "-12662000", "grossProfit": "14893000", "depreciation": "None", "totalRevenue": "22493000", "costOfRevenue": "7600000", "interestIncome": "None", "incomeBeforeTax": "-12724000", "interestExpense": "1600000", "operatingIncome": "-11472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1771000", "nonInterestIncome": "None", "operatingExpenses": "26365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "10782000", "netIncomeFromContinuingOperations": "-12695000" }, "balance": { "goodwill": "18634000", "inventory": "4248000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "140903000", "longTermDebt": "55151000", "shortTermDebt": "4791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19606000", "reportedCurrency": "USD", "retainedEarnings": "-419789000", "totalLiabilities": "109104000", "otherCurrentAssets": "9924000", "totalCurrentAssets": "58122000", "currentLongTermDebt": "None", "longTermInvestments": "86000", "shortTermInvestments": "206000", "currentNetReceivables": "24285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82781000", "currentAccountsPayable": "11077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82628000", "totalShareholderEquity": "27706000", "capitalLeaseObligations": "27477000", "otherCurrentLiabilities": "13804000", "totalCurrentLiabilities": "31265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77839000", "cashAndShortTermInvestments": "19459000", "commonStockSharesOutstanding": "36674000", "intangibleAssetsExcludingGoodwill": "19606000", "cashAndCashEquivalentsAtCarryingValue": "19459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "432000", "operatingCashflow": "-8596000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9564000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "1282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22493000, "cost_of_revenue": 7600000, "gross_profit": 14893000, "research_and_development": 5772000, "selling_general_admin": 10782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11124000, "depreciation_amortisation": 446000, "ebitda": -10678000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": -12724000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12662000, "net_income_continuing_ops": -12695000, "net_income_to_common": -12662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19459000, "short_term_investments": 206000, "net_receivables": 24285000, "inventory": 4248000, "other_current_assets": null, "total_current_assets": 58122000, "net_ppe": null, "goodwill": 18634000, "intangible_assets": 19606000, "goodwill_and_intangibles": 38240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82781000, "total_assets": 140903000, "short_term_debt": 4791000, "accounts_payable": 11077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31265000, "long_term_debt": 55151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77839000, "total_liabilities": 109104000, "total_debt": 59942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419789000, "total_equity": 27706000, "shares_outstanding": 36674000, "operating_cash_flow": -8596000, "stock_based_compensation": 1282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9564000, "free_cash_flow": -8507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11124000", "ebitda": "-10678000", "netIncome": "-12662000", "grossProfit": "14893000", "depreciation": "None", "totalRevenue": "22493000", "costOfRevenue": "7600000", "interestIncome": "None", "incomeBeforeTax": "-12724000", "interestExpense": "1600000", "operatingIncome": "-11472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1771000", "nonInterestIncome": "None", "operatingExpenses": "26365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "10782000", "netIncomeFromContinuingOperations": "-12695000" }, "balance": { "goodwill": "18634000", "inventory": "4248000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "140903000", "longTermDebt": "55151000", "shortTermDebt": "4791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19606000", "reportedCurrency": "USD", "retainedEarnings": "-419789000", "totalLiabilities": "109104000", "otherCurrentAssets": "9924000", "totalCurrentAssets": "58122000", "currentLongTermDebt": "None", "longTermInvestments": "86000", "shortTermInvestments": "206000", "currentNetReceivables": "24285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82781000", "currentAccountsPayable": "11077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82628000", "totalShareholderEquity": "27706000", "capitalLeaseObligations": "27477000", "otherCurrentLiabilities": "13804000", "totalCurrentLiabilities": "31265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77839000", "cashAndShortTermInvestments": "19459000", "commonStockSharesOutstanding": "36674000", "intangibleAssetsExcludingGoodwill": "19606000", "cashAndCashEquivalentsAtCarryingValue": "19459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "432000", "operatingCashflow": "-8596000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9564000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "1282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 18530000, "cost_of_revenue": 4529000, "gross_profit": 14001000, "ebit": -11616000, "ebitda": -11104000, "pretax_income": -13341000, "tax_provision": null, "net_income": -13341000, "net_income_to_common": -13341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20867000, "total_current_assets": 53459000, "total_assets": 74117000, "short_term_debt": 862000, "long_term_debt": 46002000, "total_debt": 46864000, "total_liabilities": 64736000, "total_equity": 9381000, "shares_outstanding": 30267000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5417000, "capital_expenditure": 386000, "free_cash_flow": -5031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177082, "ticker_id": 8398, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11616000", "ebitda": "-11104000", "netIncome": "-13341000", "grossProfit": "14001000", "depreciation": "None", "totalRevenue": "18530000", "costOfRevenue": "4529000", "interestIncome": "None", "incomeBeforeTax": "-13341000", "interestExpense": "1725000", "operatingIncome": "-7728000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1725000", "nonInterestIncome": "None", "operatingExpenses": "21729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000", "sellingGeneralAndAdministrative": "7436000", "netIncomeFromContinuingOperations": "-13341000" }, "balance": { "goodwill": "None", "inventory": "4960000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "74117000", "longTermDebt": "46002000", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407127000", "totalLiabilities": "64736000", "otherCurrentAssets": "7758000", "totalCurrentAssets": "53459000", "currentLongTermDebt": "None", "longTermInvestments": "140000", "shortTermInvestments": "572000", "currentNetReceivables": "19302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20658000", "currentAccountsPayable": "3295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48697000", "totalShareholderEquity": "9381000", "capitalLeaseObligations": "2695000", "otherCurrentLiabilities": "10715000", "totalCurrentLiabilities": "16897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47839000", "cashAndShortTermInvestments": "20867000", "commonStockSharesOutstanding": "30267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "874000", "operatingCashflow": "-5417000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16372000", "cashflowFromInvestment": "14000", "stockBasedCompensation": "1419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18530000, "cost_of_revenue": 4529000, "gross_profit": 14001000, "research_and_development": 2416000, "selling_general_admin": 7436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11616000, "depreciation_amortisation": 512000, "ebitda": -11104000, "interest_expense": 1725000, "interest_income": null, "other_non_operating": null, "pretax_income": -13341000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13341000, "net_income_continuing_ops": -13341000, "net_income_to_common": -13341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20867000, "short_term_investments": 572000, "net_receivables": 19302000, "inventory": 4960000, "other_current_assets": null, "total_current_assets": 53459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20658000, "total_assets": 74117000, "short_term_debt": 862000, "accounts_payable": 3295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16897000, "long_term_debt": 46002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47839000, "total_liabilities": 64736000, "total_debt": 46864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407127000, "total_equity": 9381000, "shares_outstanding": 30267000, "operating_cash_flow": -5417000, "stock_based_compensation": 1419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16372000, "free_cash_flow": -5031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11616000", "ebitda": "-11104000", "netIncome": "-13341000", "grossProfit": "14001000", "depreciation": "None", "totalRevenue": "18530000", "costOfRevenue": "4529000", "interestIncome": "None", "incomeBeforeTax": "-13341000", "interestExpense": "1725000", "operatingIncome": "-7728000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1725000", "nonInterestIncome": "None", "operatingExpenses": "21729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000", "sellingGeneralAndAdministrative": "7436000", "netIncomeFromContinuingOperations": "-13341000" }, "balance": { "goodwill": "None", "inventory": "4960000", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "74117000", "longTermDebt": "46002000", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407127000", "totalLiabilities": "64736000", "otherCurrentAssets": "7758000", "totalCurrentAssets": "53459000", "currentLongTermDebt": "None", "longTermInvestments": "140000", "shortTermInvestments": "572000", "currentNetReceivables": "19302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20658000", "currentAccountsPayable": "3295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48697000", "totalShareholderEquity": "9381000", "capitalLeaseObligations": "2695000", "otherCurrentLiabilities": "10715000", "totalCurrentLiabilities": "16897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47839000", "cashAndShortTermInvestments": "20867000", "commonStockSharesOutstanding": "30267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "874000", "operatingCashflow": "-5417000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16372000", "cashflowFromInvestment": "14000", "stockBasedCompensation": "1419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 16450000, "cost_of_revenue": 4271000, "gross_profit": 12179000, "ebit": -7854000, "ebitda": -7299000, "pretax_income": -9832000, "tax_provision": null, "net_income": -9832000, "net_income_to_common": -9832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42642000, "total_current_assets": 75506000, "total_assets": 96813000, "short_term_debt": 14468000, "long_term_debt": 46146000, "total_debt": 60614000, "total_liabilities": 77427000, "total_equity": 19386000, "shares_outstanding": 30052000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4969000, "capital_expenditure": 616000, "free_cash_flow": -4353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177083, "ticker_id": 8398, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7854000", "ebitda": "-7299000", "netIncome": "-9832000", "grossProfit": "12179000", "depreciation": "None", "totalRevenue": "16450000", "costOfRevenue": "4271000", "interestIncome": "None", "incomeBeforeTax": "-9832000", "interestExpense": "1978000", "operatingIncome": "-8507000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1978000", "nonInterestIncome": "None", "operatingExpenses": "20686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "6148000", "netIncomeFromContinuingOperations": "-9832000" }, "balance": { "goodwill": "None", "inventory": "6142000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "96813000", "longTermDebt": "46146000", "shortTermDebt": "14468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393786000", "totalLiabilities": "77427000", "otherCurrentAssets": "6531000", "totalCurrentAssets": "75506000", "currentLongTermDebt": "13612000", "longTermInvestments": "268000", "shortTermInvestments": "685000", "currentNetReceivables": "19506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21307000", "currentAccountsPayable": "4102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62622000", "totalShareholderEquity": "19386000", "capitalLeaseObligations": "2864000", "otherCurrentLiabilities": "8492000", "totalCurrentLiabilities": "29258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48169000", "cashAndShortTermInvestments": "42642000", "commonStockSharesOutstanding": "30052000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "516000", "operatingCashflow": "-4969000", "capitalExpenditures": "616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16450000, "cost_of_revenue": 4271000, "gross_profit": 12179000, "research_and_development": 2235000, "selling_general_admin": 6148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7854000, "depreciation_amortisation": 555000, "ebitda": -7299000, "interest_expense": 1978000, "interest_income": null, "other_non_operating": null, "pretax_income": -9832000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9832000, "net_income_continuing_ops": -9832000, "net_income_to_common": -9832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42642000, "short_term_investments": 685000, "net_receivables": 19506000, "inventory": 6142000, "other_current_assets": null, "total_current_assets": 75506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21307000, "total_assets": 96813000, "short_term_debt": 14468000, "accounts_payable": 4102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29258000, "long_term_debt": 46146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48169000, "total_liabilities": 77427000, "total_debt": 60614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393786000, "total_equity": 19386000, "shares_outstanding": 30052000, "operating_cash_flow": -4969000, "stock_based_compensation": 1563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7854000", "ebitda": "-7299000", "netIncome": "-9832000", "grossProfit": "12179000", "depreciation": "None", "totalRevenue": "16450000", "costOfRevenue": "4271000", "interestIncome": "None", "incomeBeforeTax": "-9832000", "interestExpense": "1978000", "operatingIncome": "-8507000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1978000", "nonInterestIncome": "None", "operatingExpenses": "20686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "6148000", "netIncomeFromContinuingOperations": "-9832000" }, "balance": { "goodwill": "None", "inventory": "6142000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "96813000", "longTermDebt": "46146000", "shortTermDebt": "14468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393786000", "totalLiabilities": "77427000", "otherCurrentAssets": "6531000", "totalCurrentAssets": "75506000", "currentLongTermDebt": "13612000", "longTermInvestments": "268000", "shortTermInvestments": "685000", "currentNetReceivables": "19506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21307000", "currentAccountsPayable": "4102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62622000", "totalShareholderEquity": "19386000", "capitalLeaseObligations": "2864000", "otherCurrentLiabilities": "8492000", "totalCurrentLiabilities": "29258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48169000", "cashAndShortTermInvestments": "42642000", "commonStockSharesOutstanding": "30052000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "516000", "operatingCashflow": "-4969000", "capitalExpenditures": "616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 17417000, "cost_of_revenue": 4329000, "gross_profit": 13088000, "ebit": -6047000, "ebitda": -5487000, "pretax_income": -7873000, "tax_provision": 516724, "net_income": -7873000, "net_income_to_common": -7873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47730000, "total_current_assets": 81865000, "total_assets": 103811000, "short_term_debt": 851000, "long_term_debt": 59444000, "total_debt": 60295000, "total_liabilities": 76156000, "total_equity": 27655000, "shares_outstanding": 29472000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12015000, "capital_expenditure": 375000, "free_cash_flow": -11640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177084, "ticker_id": 8398, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6047000", "ebitda": "-5487000", "netIncome": "-7873000", "grossProfit": "13088000", "depreciation": "None", "totalRevenue": "17417000", "costOfRevenue": "4329000", "interestIncome": "None", "incomeBeforeTax": "-7873000", "interestExpense": "1826000", "operatingIncome": "-6859000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "516724", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "19947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "5957000", "netIncomeFromContinuingOperations": "-7873000" }, "balance": { "goodwill": "None", "inventory": "6694000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "103811000", "longTermDebt": "59444000", "shortTermDebt": "851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383954000", "totalLiabilities": "76156000", "otherCurrentAssets": "7000000", "totalCurrentAssets": "81865000", "currentLongTermDebt": "None", "longTermInvestments": "517000", "shortTermInvestments": "816000", "currentNetReceivables": "19625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21946000", "currentAccountsPayable": "2979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62474000", "totalShareholderEquity": "27655000", "capitalLeaseObligations": "3030000", "otherCurrentLiabilities": "8303000", "totalCurrentLiabilities": "14498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61658000", "cashAndShortTermInvestments": "47730000", "commonStockSharesOutstanding": "29472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1328000", "operatingCashflow": "-12015000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "68000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17417000, "cost_of_revenue": 4329000, "gross_profit": 13088000, "research_and_development": 2349000, "selling_general_admin": 5957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6047000, "depreciation_amortisation": 560000, "ebitda": -5487000, "interest_expense": 1826000, "interest_income": null, "other_non_operating": null, "pretax_income": -7873000, "tax_provision": 516724, "effective_tax_rate": null, "net_income": -7873000, "net_income_continuing_ops": -7873000, "net_income_to_common": -7873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47730000, "short_term_investments": 816000, "net_receivables": 19625000, "inventory": 6694000, "other_current_assets": null, "total_current_assets": 81865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21946000, "total_assets": 103811000, "short_term_debt": 851000, "accounts_payable": 2979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14498000, "long_term_debt": 59444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61658000, "total_liabilities": 76156000, "total_debt": 60295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383954000, "total_equity": 27655000, "shares_outstanding": 29472000, "operating_cash_flow": -12015000, "stock_based_compensation": 1338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6047000", "ebitda": "-5487000", "netIncome": "-7873000", "grossProfit": "13088000", "depreciation": "None", "totalRevenue": "17417000", "costOfRevenue": "4329000", "interestIncome": "None", "incomeBeforeTax": "-7873000", "interestExpense": "1826000", "operatingIncome": "-6859000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "516724", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "19947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "5957000", "netIncomeFromContinuingOperations": "-7873000" }, "balance": { "goodwill": "None", "inventory": "6694000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "103811000", "longTermDebt": "59444000", "shortTermDebt": "851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383954000", "totalLiabilities": "76156000", "otherCurrentAssets": "7000000", "totalCurrentAssets": "81865000", "currentLongTermDebt": "None", "longTermInvestments": "517000", "shortTermInvestments": "816000", "currentNetReceivables": "19625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21946000", "currentAccountsPayable": "2979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62474000", "totalShareholderEquity": "27655000", "capitalLeaseObligations": "3030000", "otherCurrentLiabilities": "8303000", "totalCurrentLiabilities": "14498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61658000", "cashAndShortTermInvestments": "47730000", "commonStockSharesOutstanding": "29472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1328000", "operatingCashflow": "-12015000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "68000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 20314000, "cost_of_revenue": 4543000, "gross_profit": 15771000, "ebit": -4133000, "ebitda": -3630000, "pretax_income": -5353000, "tax_provision": -7197000, "net_income": -5377000, "net_income_to_common": -5377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59677000, "total_current_assets": 93793000, "total_assets": 115831000, "short_term_debt": 845000, "long_term_debt": 59283000, "total_debt": 60128000, "total_liabilities": 81641000, "total_equity": 34190000, "shares_outstanding": 29048000, "goodwill_and_intangibles": 4200000 }, "cash_flow": { "operating_cash_flow": 2133000, "capital_expenditure": 879000, "free_cash_flow": 3012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177085, "ticker_id": 8398, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4133000", "ebitda": "-3630000", "netIncome": "-5377000", "grossProfit": "15771000", "depreciation": "None", "totalRevenue": "20314000", "costOfRevenue": "4543000", "interestIncome": "None", "incomeBeforeTax": "-5353000", "interestExpense": "1843000", "operatingIncome": "-4427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7197000", "reportedCurrency": "USD", "netInterestIncome": "-1820000", "nonInterestIncome": "None", "operatingExpenses": "20198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "6275000", "netIncomeFromContinuingOperations": "-5353000" }, "balance": { "goodwill": "0", "inventory": "8093000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "115831000", "longTermDebt": "59283000", "shortTermDebt": "845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4200000", "reportedCurrency": "USD", "retainedEarnings": "-376081000", "totalLiabilities": "81641000", "otherCurrentAssets": "7280000", "totalCurrentAssets": "93793000", "currentLongTermDebt": "None", "longTermInvestments": "661000", "shortTermInvestments": "905000", "currentNetReceivables": "17838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22038000", "currentAccountsPayable": "4752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62474000", "totalShareholderEquity": "34190000", "capitalLeaseObligations": "3191000", "otherCurrentLiabilities": "11777000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61829000", "cashAndShortTermInvestments": "59677000", "commonStockSharesOutstanding": "29048000", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "59677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1644000", "operatingCashflow": "2133000", "capitalExpenditures": "879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22260000", "cashflowFromInvestment": "-563000", "stockBasedCompensation": "1626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20314000, "cost_of_revenue": 4543000, "gross_profit": 15771000, "research_and_development": 2207000, "selling_general_admin": 6275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4133000, "depreciation_amortisation": 503000, "ebitda": -3630000, "interest_expense": 1843000, "interest_income": null, "other_non_operating": null, "pretax_income": -5353000, "tax_provision": -7197000, "effective_tax_rate": null, "net_income": -5377000, "net_income_continuing_ops": -5353000, "net_income_to_common": -5377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59677000, "short_term_investments": 905000, "net_receivables": 17838000, "inventory": 8093000, "other_current_assets": null, "total_current_assets": 93793000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4200000, "goodwill_and_intangibles": 4200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22038000, "total_assets": 115831000, "short_term_debt": 845000, "accounts_payable": 4752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19812000, "long_term_debt": 59283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61829000, "total_liabilities": 81641000, "total_debt": 60128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376081000, "total_equity": 34190000, "shares_outstanding": 29048000, "operating_cash_flow": 2133000, "stock_based_compensation": 1626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22260000, "free_cash_flow": 3012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4133000", "ebitda": "-3630000", "netIncome": "-5377000", "grossProfit": "15771000", "depreciation": "None", "totalRevenue": "20314000", "costOfRevenue": "4543000", "interestIncome": "None", "incomeBeforeTax": "-5353000", "interestExpense": "1843000", "operatingIncome": "-4427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7197000", "reportedCurrency": "USD", "netInterestIncome": "-1820000", "nonInterestIncome": "None", "operatingExpenses": "20198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "6275000", "netIncomeFromContinuingOperations": "-5353000" }, "balance": { "goodwill": "0", "inventory": "8093000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "115831000", "longTermDebt": "59283000", "shortTermDebt": "845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4200000", "reportedCurrency": "USD", "retainedEarnings": "-376081000", "totalLiabilities": "81641000", "otherCurrentAssets": "7280000", "totalCurrentAssets": "93793000", "currentLongTermDebt": "None", "longTermInvestments": "661000", "shortTermInvestments": "905000", "currentNetReceivables": "17838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22038000", "currentAccountsPayable": "4752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62474000", "totalShareholderEquity": "34190000", "capitalLeaseObligations": "3191000", "otherCurrentLiabilities": "11777000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61829000", "cashAndShortTermInvestments": "59677000", "commonStockSharesOutstanding": "29048000", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "59677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1644000", "operatingCashflow": "2133000", "capitalExpenditures": "879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22260000", "cashflowFromInvestment": "-563000", "stockBasedCompensation": "1626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 17884000, "cost_of_revenue": 6120000, "gross_profit": 11764000, "ebit": -8207000, "ebitda": -7708000, "pretax_income": -9391000, "tax_provision": 1848000, "net_income": -9391000, "net_income_to_common": -9391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35847000, "total_current_assets": 71011000, "total_assets": 92988000, "short_term_debt": 840000, "long_term_debt": 36851000, "total_debt": 37691000, "total_liabilities": 55047000, "total_equity": 37941000, "shares_outstanding": 28876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10124000, "capital_expenditure": 552000, "free_cash_flow": -9572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177087, "ticker_id": 8398, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8207000", "ebitda": "-7708000", "netIncome": "-9391000", "grossProfit": "11764000", "depreciation": "None", "totalRevenue": "17884000", "costOfRevenue": "6120000", "interestIncome": "None", "incomeBeforeTax": "-9391000", "interestExpense": "1184000", "operatingIncome": "-8871000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "-1184000", "nonInterestIncome": "None", "operatingExpenses": "20635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000", "sellingGeneralAndAdministrative": "6339000", "netIncomeFromContinuingOperations": "-9391000" }, "balance": { "goodwill": "None", "inventory": "9737000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "92988000", "longTermDebt": "36851000", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370704000", "totalLiabilities": "55047000", "otherCurrentAssets": "7585000", "totalCurrentAssets": "71011000", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "968000", "currentNetReceivables": "16874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21977000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40197000", "totalShareholderEquity": "37941000", "capitalLeaseObligations": "3346000", "otherCurrentLiabilities": "9396000", "totalCurrentLiabilities": "15336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39711000", "cashAndShortTermInvestments": "35847000", "commonStockSharesOutstanding": "28876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2735000", "operatingCashflow": "-10124000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "66000", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17884000, "cost_of_revenue": 6120000, "gross_profit": 11764000, "research_and_development": 2155000, "selling_general_admin": 6339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8207000, "depreciation_amortisation": 499000, "ebitda": -7708000, "interest_expense": 1184000, "interest_income": null, "other_non_operating": null, "pretax_income": -9391000, "tax_provision": 1848000, "effective_tax_rate": null, "net_income": -9391000, "net_income_continuing_ops": -9391000, "net_income_to_common": -9391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35847000, "short_term_investments": 968000, "net_receivables": 16874000, "inventory": 9737000, "other_current_assets": null, "total_current_assets": 71011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21977000, "total_assets": 92988000, "short_term_debt": 840000, "accounts_payable": 2822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15336000, "long_term_debt": 36851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39711000, "total_liabilities": 55047000, "total_debt": 37691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370704000, "total_equity": 37941000, "shares_outstanding": 28876000, "operating_cash_flow": -10124000, "stock_based_compensation": 1855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8207000", "ebitda": "-7708000", "netIncome": "-9391000", "grossProfit": "11764000", "depreciation": "None", "totalRevenue": "17884000", "costOfRevenue": "6120000", "interestIncome": "None", "incomeBeforeTax": "-9391000", "interestExpense": "1184000", "operatingIncome": "-8871000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "-1184000", "nonInterestIncome": "None", "operatingExpenses": "20635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000", "sellingGeneralAndAdministrative": "6339000", "netIncomeFromContinuingOperations": "-9391000" }, "balance": { "goodwill": "None", "inventory": "9737000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "92988000", "longTermDebt": "36851000", "shortTermDebt": "840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370704000", "totalLiabilities": "55047000", "otherCurrentAssets": "7585000", "totalCurrentAssets": "71011000", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "968000", "currentNetReceivables": "16874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21977000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40197000", "totalShareholderEquity": "37941000", "capitalLeaseObligations": "3346000", "otherCurrentLiabilities": "9396000", "totalCurrentLiabilities": "15336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39711000", "cashAndShortTermInvestments": "35847000", "commonStockSharesOutstanding": "28876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2735000", "operatingCashflow": "-10124000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "66000", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "income_statement": { "revenue": 17610000, "cost_of_revenue": 4836000, "gross_profit": 12774000, "ebit": -3757000, "ebitda": -3269000, "pretax_income": -4901000, "tax_provision": 4736000, "net_income": -4901000, "net_income_to_common": -4901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45905000, "total_current_assets": 77676000, "total_assets": 100392000, "short_term_debt": 834000, "long_term_debt": 36713000, "total_debt": 37547000, "total_liabilities": 54915000, "total_equity": 45477000, "shares_outstanding": 28590000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8834000, "capital_expenditure": 704000, "free_cash_flow": -8130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177088, "ticker_id": 8398, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:36.262461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3757000", "ebitda": "-3269000", "netIncome": "-4901000", "grossProfit": "12774000", "depreciation": "None", "totalRevenue": "17610000", "costOfRevenue": "4836000", "interestIncome": "None", "incomeBeforeTax": "-4901000", "interestExpense": "1144000", "operatingIncome": "-7349000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4736000", "reportedCurrency": "USD", "netInterestIncome": "-1144000", "nonInterestIncome": "None", "operatingExpenses": "20123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2364000", "otherNonOperatingIncome": "3592000", "costofGoodsAndServicesSold": "4836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "6200000", "netIncomeFromContinuingOperations": "-4901000" }, "balance": { "goodwill": "None", "inventory": "8871000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "100392000", "longTermDebt": "36713000", "shortTermDebt": "834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361313000", "totalLiabilities": "54915000", "otherCurrentAssets": "6708000", "totalCurrentAssets": "77676000", "currentLongTermDebt": "None", "longTermInvestments": "4671000", "shortTermInvestments": "1072000", "currentNetReceivables": "15120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22716000", "currentAccountsPayable": "4143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2108000", "shortLongTermDebtTotal": "40210000", "totalShareholderEquity": "45477000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "7674000", "totalCurrentLiabilities": "15026000", "otherNonCurrentLiabilities": "2663000", "totalNonCurrentLiabilities": "39889000", "cashAndShortTermInvestments": "45905000", "commonStockSharesOutstanding": "28590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "-8834000", "capitalExpenditures": "704000", "changeInReceivables": "-3449000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-642000", "stockBasedCompensation": "2033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17610000, "cost_of_revenue": 4836000, "gross_profit": 12774000, "research_and_development": 2364000, "selling_general_admin": 6200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3757000, "depreciation_amortisation": 488000, "ebitda": -3269000, "interest_expense": 1144000, "interest_income": null, "other_non_operating": null, "pretax_income": -4901000, "tax_provision": 4736000, "effective_tax_rate": null, "net_income": -4901000, "net_income_continuing_ops": -4901000, "net_income_to_common": -4901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45905000, "short_term_investments": 1072000, "net_receivables": 15120000, "inventory": 8871000, "other_current_assets": null, "total_current_assets": 77676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22716000, "total_assets": 100392000, "short_term_debt": 834000, "accounts_payable": 4143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15026000, "long_term_debt": 36713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39889000, "total_liabilities": 54915000, "total_debt": 37547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361313000, "total_equity": 45477000, "shares_outstanding": 28590000, "operating_cash_flow": -8834000, "stock_based_compensation": 2033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": -8130000, "net_change_in_cash": -9538000 }, "raw_data": { "income": { "ebit": "-3757000", "ebitda": "-3269000", "netIncome": "-4901000", "grossProfit": "12774000", "depreciation": "None", "totalRevenue": "17610000", "costOfRevenue": "4836000", "interestIncome": "None", "incomeBeforeTax": "-4901000", "interestExpense": "1144000", "operatingIncome": "-7349000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4736000", "reportedCurrency": "USD", "netInterestIncome": "-1144000", "nonInterestIncome": "None", "operatingExpenses": "20123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2364000", "otherNonOperatingIncome": "3592000", "costofGoodsAndServicesSold": "4836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "6200000", "netIncomeFromContinuingOperations": "-4901000" }, "balance": { "goodwill": "None", "inventory": "8871000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "100392000", "longTermDebt": "36713000", "shortTermDebt": "834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361313000", "totalLiabilities": "54915000", "otherCurrentAssets": "6708000", "totalCurrentAssets": "77676000", "currentLongTermDebt": "None", "longTermInvestments": "4671000", "shortTermInvestments": "1072000", "currentNetReceivables": "15120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22716000", "currentAccountsPayable": "4143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2108000", "shortLongTermDebtTotal": "40210000", "totalShareholderEquity": "45477000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "7674000", "totalCurrentLiabilities": "15026000", "otherNonCurrentLiabilities": "2663000", "totalNonCurrentLiabilities": "39889000", "cashAndShortTermInvestments": "45905000", "commonStockSharesOutstanding": "28590000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "-8834000", "capitalExpenditures": "704000", "changeInReceivables": "-3449000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-642000", "stockBasedCompensation": "2033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }