{ "ticker": { "uuid": "3692c678-c34b-42cb-9b7b-736d93e86f71", "symbol": "UMIYA-MRO", "name": "Umiya Buildcon Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/3692c678-c34b-42cb-9b7b-736d93e86f71/", "api_url": "https://sharemaestro.com/factors/api/tickers/3692c678-c34b-42cb-9b7b-736d93e86f71/" }, "ticker_metadata": { "id": 18738, "uuid": "3692c678-c34b-42cb-9b7b-736d93e86f71", "symbol": "UMIYA-MRO", "name": "Umiya Buildcon Limited", "asset_type": "equity", "market_cap": 1547085056, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Umiya Buildcon Limited engages in the manufacture, supply, and distribution of access and networking equipment and solutions in India and internationally. The company operates through the Products, Real Estate Development, and Solutions segments. It is involved in real estate construction and leasing, as well as the operation of network operations centers. The company also offers telecom products, modems, converters, ethernet switches, multiplexers, routers, and other products; SDWAN, UTM, and cloud services; and WIFI bridges and legacy interface converters. In addition, it provides enterprise networks, software defined WAN, managed network, and network function visualization services. The company was formerly known as MRO-TEK Realty Limited and changed its name to Umiya Buildcon Limited in February 2025. Umiya Buildcon Limited was incorporated in 1984 and is headquartered in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3692c678-c34b-42cb-9b7b-736d93e86f71", "symbol": "UMIYA-MRO", "name": "Umiya Buildcon Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/3692c678-c34b-42cb-9b7b-736d93e86f71/", "api_url": "https://sharemaestro.com/factors/api/tickers/3692c678-c34b-42cb-9b7b-736d93e86f71/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.41, "quality": 0.41, "momentum": 0.39, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 87.08, "market_cap": 1627055179.53, "pe_ratio": 4.8619, "earnings_yield": 0.2057, "ebitda_to_ev": 0.197, "shareholder_yield": 0, "roe": 0.2911, "piotroski_f_score": 7, "momentum_12_1": 0.2852, "volatility_252d": 0.449 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.735204+00:00", "batch_id": "" }, "size": { "price_close": 87.08, "market_cap": 1627055179.5292, "market_cap_usd": 1627055179.5292, "enterprise_value": 2896855179.5292, "shares_outstanding": 18684602, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8619, "pb_ratio": 1.4153, "ptbv_ratio": 1.4153, "ps_ratio": 2.656, "pcf_ratio": 1548.102, "pfcf_ratio": -28.0532, "ev_ebitda": 5.0749, "ev_ebit": 18.0158, "ev_sales": 4.7289, "ev_fcf": -49.9466, "earnings_yield": 0.2057, "fcf_yield": -0.02, "price_to_sales": 2.656, "price_to_book": 1.4153, "price_to_cashflow": 1548.102, "ebitda_to_ev": 0.197, "sales_yield": 0.2115 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6241, "operating_margin": 0.2625, "net_margin": 0.5463, "ebitda_margin": 0.9318, "fcf_margin": -0.0947, "roe": 0.2911, "roa": 0.1255, "roic": 0.0498, "roc_greenblatt": null, "asset_turnover": 0.2298, "cash_conversion": -0.1733, "accruals_ratio": 0.1251, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.9158, "revenue_stability_5y": 0.3809, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1434, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2245, "debt_to_assets": 0.4772, "interest_coverage": 1.4491, "current_ratio": 4.2177, "quick_ratio": 4.2177, "net_debt": 1269800000, "local_beta": 1.7289, "volatility_252d": 0.449, "volatility_60d": 1.073, "max_drawdown_12m": -0.269, "risk_adjusted_momentum": 0.6352 }, "growth": { "revenue_growth_1y": 0.4888, "revenue_growth_3y_cagr": 0.2947, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.8777, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5343, "revenue_growth": 0.4888, "earnings_growth": 5.8777 }, "momentum": { "price_return_1m": -0.0376, "price_return_3m": 0.0789, "price_return_6m": -0.0212, "price_return_9m": 0.0863, "price_return_12m": 0.2369, "price_return_12m_ex1m": 0.2852, "momentum_6m": -0.0212, "momentum_12m": 0.2369, "momentum_12_1": 0.2852, "distance_from_52w_high": -0.1423, "distance_from_52w_low": 0.2566, "relative_strength": 0.3446 }, "raw_ttm": { "revenue_ttm": 612591000, "gross_profit_ttm": 382339000, "ebit_ttm": 160795000, "ebitda_ttm": 570824000, "net_income_ttm": 334652000, "eps_diluted_ttm": 17.9106, "operating_cash_flow_ttm": 1051000, "capital_expenditure_ttm": -59050000, "fcf_ttm": -57999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110964000, "cash_and_equivalents": 2354000, "total_current_assets": 1325711000, "total_current_liabilities": 314318000, "net_ppe": null, "total_assets": 2665782000, "total_debt": 1272154000, "total_equity": 1149615000, "net_working_capital": 1206046000, "book_value_per_share": 61.5274, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.5274 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.41, "os_score": 0.27, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.39, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7412, "ticker_id": 18738, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.735204+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.08, "market_cap": 1627055179.5292, "market_cap_usd": 1627055179.5292, "enterprise_value": 2896855179.5292, "shares_outstanding": 18684602, "fx_rate_to_usd": null, "pe_ratio": 4.86193174, "pb_ratio": 1.41530441, "ptbv_ratio": 1.41530441, "ps_ratio": 2.65602201, "pcf_ratio": 1548.10197862, "pfcf_ratio": -28.05315918, "ev_ebitda": 5.07486577, "ev_ebit": 18.01582872, "ev_sales": 4.7288569, "ev_fcf": -49.94664011, "earnings_yield": 0.20567956, "fcf_yield": -0.02002137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.62413421, "operating_margin": 0.26248345, "net_margin": 0.54628945, "ebitda_margin": 0.93181911, "fcf_margin": -0.09467818, "roe": 0.29109919, "roa": 0.12553615, "roic": 0.04984521, "roc_greenblatt": null, "asset_turnover": 0.22979786, "cash_conversion": -0.17331138, "accruals_ratio": 0.12514189, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.22450352, "debt_to_assets": 0.47721607, "interest_coverage": 1.44907357, "current_ratio": 4.21773809, "quick_ratio": 4.21773809, "net_debt": 1269800000, "revenue_growth_1y": 0.48875489, "revenue_growth_3y_cagr": 0.29465482, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.87774638, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.53433183, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.915794, "revenue_stability_5y": 0.380866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03757737, "price_return_3m": 0.07892458, "price_return_6m": -0.0212431, "price_return_9m": 0.08632732, "price_return_12m": 0.23693181, "price_return_12m_ex1m": 0.28522728, "distance_from_52w_high": -0.14232244, "distance_from_52w_low": 0.25656563, "relative_strength": 0.34461155, "local_beta": 1.7289, "volatility_252d": 0.449047, "volatility_60d": 1.072982, "max_drawdown_12m": -0.26898452, "revenue_ttm": 612591000, "gross_profit_ttm": 382339000, "ebit_ttm": 160795000, "ebitda_ttm": 570824000, "net_income_ttm": 334652000, "eps_diluted_ttm": 17.91057685, "operating_cash_flow_ttm": 1051000, "capital_expenditure_ttm": -59050000, "fcf_ttm": -57999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110964000, "cash_and_equivalents": 2354000, "total_current_assets": 1325711000, "total_current_liabilities": 314318000, "net_ppe": null, "total_assets": 2665782000, "total_debt": 1272154000, "total_equity": 1149615000, "net_working_capital": 1206046000, "book_value_per_share": 61.52740101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.52740101, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.08, "os": 0.27, "value": 0.41, "quality": 0.41, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.8619, "earnings_yield": 0.2057, "shareholder_yield": 0, "roe": 0.2911, "momentum_12_1": 0.2852, "complete_fields": { "id": 7412, "ticker_id": 18738, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.735204+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.08, "market_cap": 1627055179.5292, "market_cap_usd": 1627055179.5292, "enterprise_value": 2896855179.5292, "shares_outstanding": 18684602, "fx_rate_to_usd": null, "pe_ratio": 4.86193174, "pb_ratio": 1.41530441, "ptbv_ratio": 1.41530441, "ps_ratio": 2.65602201, "pcf_ratio": 1548.10197862, "pfcf_ratio": -28.05315918, "ev_ebitda": 5.07486577, "ev_ebit": 18.01582872, "ev_sales": 4.7288569, "ev_fcf": -49.94664011, "earnings_yield": 0.20567956, "fcf_yield": -0.02002137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.62413421, "operating_margin": 0.26248345, "net_margin": 0.54628945, "ebitda_margin": 0.93181911, "fcf_margin": -0.09467818, "roe": 0.29109919, "roa": 0.12553615, "roic": 0.04984521, "roc_greenblatt": null, "asset_turnover": 0.22979786, "cash_conversion": -0.17331138, "accruals_ratio": 0.12514189, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.22450352, "debt_to_assets": 0.47721607, "interest_coverage": 1.44907357, "current_ratio": 4.21773809, "quick_ratio": 4.21773809, "net_debt": 1269800000, "revenue_growth_1y": 0.48875489, "revenue_growth_3y_cagr": 0.29465482, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.87774638, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.53433183, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.915794, "revenue_stability_5y": 0.380866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03757737, "price_return_3m": 0.07892458, "price_return_6m": -0.0212431, "price_return_9m": 0.08632732, "price_return_12m": 0.23693181, "price_return_12m_ex1m": 0.28522728, "distance_from_52w_high": -0.14232244, "distance_from_52w_low": 0.25656563, "relative_strength": 0.34461155, "local_beta": 1.7289, "volatility_252d": 0.449047, "volatility_60d": 1.072982, "max_drawdown_12m": -0.26898452, "revenue_ttm": 612591000, "gross_profit_ttm": 382339000, "ebit_ttm": 160795000, "ebitda_ttm": 570824000, "net_income_ttm": 334652000, "eps_diluted_ttm": 17.91057685, "operating_cash_flow_ttm": 1051000, "capital_expenditure_ttm": -59050000, "fcf_ttm": -57999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110964000, "cash_and_equivalents": 2354000, "total_current_assets": 1325711000, "total_current_liabilities": 314318000, "net_ppe": null, "total_assets": 2665782000, "total_debt": 1272154000, "total_equity": 1149615000, "net_working_capital": 1206046000, "book_value_per_share": 61.52740101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.52740101, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 723651000, "cost_of_revenue": 241139000, "gross_profit": 482512000, "ebit": 189972000, "ebitda": 693751000, "pretax_income": null, "tax_provision": null, "net_income": 401626000, "net_income_to_common": 401626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2354000, "total_current_assets": 1325711000, "total_assets": 2665782000, "short_term_debt": 197007000, "long_term_debt": 1058202000, "total_debt": 1272154000, "total_liabilities": null, "total_equity": 1149615000, "shares_outstanding": 18684602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1051000, "capital_expenditure": -59050000, "free_cash_flow": -57999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49797000 }, "complete_fields": { "id": 381947, "ticker_id": 18738, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "693751000", "netIncome": "401626000", "grossProfit": "482512000", "totalRevenue": "723651000", "costOfRevenue": "241139000", "interestExpense": "110177000", "operatingIncome": "189972000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34520000" }, "balance": { "totalDebt": "1272154000", "totalAssets": "2665782000", "longTermDebt": "1058202000", "shortTermDebt": "197007000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "1325711000", "totalShareholderEquity": "1149615000", "totalCurrentLiabilities": "314318000", "cashAndShortTermInvestments": "2354000" }, "cashflow": { "freeCashFlow": "-57999000", "dividendsPaid": null, "issuanceOfDebt": "102925000", "issuanceOfStock": null, "repaymentOfDebt": "-53128000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1051000", "repurchaseOfStock": null, "capitalExpenditures": "-59050000" } }, "revenue": 723651000, "cost_of_revenue": 241139000, "gross_profit": 482512000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189972000, "depreciation_amortisation": 34520000, "ebitda": 693751000, "interest_expense": 110177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 401626000, "net_income_continuing_ops": null, "net_income_to_common": 401626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1325711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2665782000, "short_term_debt": 197007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314318000, "long_term_debt": 1058202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1272154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1149615000, "shares_outstanding": 18684602, "operating_cash_flow": 1051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49797000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "693751000", "netIncome": "401626000", "grossProfit": "482512000", "totalRevenue": "723651000", "costOfRevenue": "241139000", "interestExpense": "110177000", "operatingIncome": "189972000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34520000" }, "balance": { "totalDebt": "1272154000", "totalAssets": "2665782000", "longTermDebt": "1058202000", "shortTermDebt": "197007000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "1325711000", "totalShareholderEquity": "1149615000", "totalCurrentLiabilities": "314318000", "cashAndShortTermInvestments": "2354000" }, "cashflow": { "freeCashFlow": "-57999000", "dividendsPaid": null, "issuanceOfDebt": "102925000", "issuanceOfStock": null, "repaymentOfDebt": "-53128000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1051000", "repurchaseOfStock": null, "capitalExpenditures": "-59050000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 486078000, "cost_of_revenue": 154462000, "gross_profit": 331616000, "ebit": 158374000, "ebitda": 217057000, "pretax_income": null, "tax_provision": null, "net_income": 58395000, "net_income_to_common": 58395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1955000, "total_current_assets": 618297000, "total_assets": 2479966000, "short_term_debt": 137851000, "long_term_debt": 1134261000, "total_debt": 1291505000, "total_liabilities": null, "total_equity": 749261000, "shares_outstanding": 18684602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -168893000, "capital_expenditure": -8073000, "free_cash_flow": -176966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 103702000 }, "complete_fields": { "id": 381951, "ticker_id": 18738, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217057000", "netIncome": "58395000", "grossProfit": "331616000", "totalRevenue": "486078000", "costOfRevenue": "154462000", "interestExpense": "111031000", "operatingIncome": "158374000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31040000" }, "balance": { "totalDebt": "1291505000", "totalAssets": "2479966000", "longTermDebt": "1134261000", "shortTermDebt": "137851000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "618297000", "totalShareholderEquity": "749261000", "totalCurrentLiabilities": "389923000", "cashAndShortTermInvestments": "1955000" }, "cashflow": { "freeCashFlow": "-176966000", "dividendsPaid": null, "issuanceOfDebt": "189549000", "issuanceOfStock": null, "repaymentOfDebt": "-85847000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-168893000", "repurchaseOfStock": null, "capitalExpenditures": "-8073000" } }, "revenue": 486078000, "cost_of_revenue": 154462000, "gross_profit": 331616000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158374000, "depreciation_amortisation": 31040000, "ebitda": 217057000, "interest_expense": 111031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58395000, "net_income_continuing_ops": null, "net_income_to_common": 58395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1955000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 618297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2479966000, "short_term_debt": 137851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389923000, "long_term_debt": 1134261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1291505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 749261000, "shares_outstanding": 18684602, "operating_cash_flow": -168893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 103702000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -176966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217057000", "netIncome": "58395000", "grossProfit": "331616000", "totalRevenue": "486078000", "costOfRevenue": "154462000", "interestExpense": "111031000", "operatingIncome": "158374000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31040000" }, "balance": { "totalDebt": "1291505000", "totalAssets": "2479966000", "longTermDebt": "1134261000", "shortTermDebt": "137851000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "618297000", "totalShareholderEquity": "749261000", "totalCurrentLiabilities": "389923000", "cashAndShortTermInvestments": "1955000" }, "cashflow": { "freeCashFlow": "-176966000", "dividendsPaid": null, "issuanceOfDebt": "189549000", "issuanceOfStock": null, "repaymentOfDebt": "-85847000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-168893000", "repurchaseOfStock": null, "capitalExpenditures": "-8073000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 350304000, "cost_of_revenue": 127692000, "gross_profit": 222612000, "ebit": 55237000, "ebitda": 148537000, "pretax_income": null, "tax_provision": null, "net_income": 33179000, "net_income_to_common": 33179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118000, "total_current_assets": 612383000, "total_assets": 2035327000, "short_term_debt": 92429000, "long_term_debt": 1075980000, "total_debt": 1168409000, "total_liabilities": null, "total_equity": 691531000, "shares_outstanding": 18684602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99814000, "capital_expenditure": -67630000, "free_cash_flow": 32184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364989000 }, "complete_fields": { "id": 381954, "ticker_id": 18738, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148537000", "netIncome": "33179000", "grossProfit": "222612000", "totalRevenue": "350304000", "costOfRevenue": "127692000", "interestExpense": "89118000", "operatingIncome": "55237000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24466000" }, "balance": { "totalDebt": "1168409000", "totalAssets": "2035327000", "longTermDebt": "1075980000", "shortTermDebt": "92429000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "612383000", "totalShareholderEquity": "691531000", "totalCurrentLiabilities": "143375000", "cashAndShortTermInvestments": "118000" }, "cashflow": { "freeCashFlow": "32184000", "dividendsPaid": null, "issuanceOfDebt": "435795000", "issuanceOfStock": null, "repaymentOfDebt": "-70806000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "99814000", "repurchaseOfStock": null, "capitalExpenditures": "-67630000" } }, "revenue": 350304000, "cost_of_revenue": 127692000, "gross_profit": 222612000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55237000, "depreciation_amortisation": 24466000, "ebitda": 148537000, "interest_expense": 89118000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33179000, "net_income_continuing_ops": null, "net_income_to_common": 33179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 612383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2035327000, "short_term_debt": 92429000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143375000, "long_term_debt": 1075980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1168409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 691531000, "shares_outstanding": 18684602, "operating_cash_flow": 99814000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364989000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148537000", "netIncome": "33179000", "grossProfit": "222612000", "totalRevenue": "350304000", "costOfRevenue": "127692000", "interestExpense": "89118000", "operatingIncome": "55237000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24466000" }, "balance": { "totalDebt": "1168409000", "totalAssets": "2035327000", "longTermDebt": "1075980000", "shortTermDebt": "92429000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "612383000", "totalShareholderEquity": "691531000", "totalCurrentLiabilities": "143375000", "cashAndShortTermInvestments": "118000" }, "cashflow": { "freeCashFlow": "32184000", "dividendsPaid": null, "issuanceOfDebt": "435795000", "issuanceOfStock": null, "repaymentOfDebt": "-70806000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "99814000", "repurchaseOfStock": null, "capitalExpenditures": "-67630000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 333478000, "cost_of_revenue": 166565000, "gross_profit": 166913000, "ebit": 36745000, "ebitda": 46936000, "pretax_income": null, "tax_provision": null, "net_income": -37597000, "net_income_to_common": -37597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681000, "total_current_assets": 241201000, "total_assets": 1645621000, "short_term_debt": 48384000, "long_term_debt": 755036000, "total_debt": 803420000, "total_liabilities": null, "total_equity": 658531000, "shares_outstanding": 18684602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102327000, "capital_expenditure": -1065000, "free_cash_flow": 101262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87462000 }, "complete_fields": { "id": 381955, "ticker_id": 18738, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46936000", "netIncome": "-37597000", "grossProfit": "166913000", "totalRevenue": "333478000", "costOfRevenue": "166565000", "interestExpense": "70545000", "operatingIncome": "36745000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26022000" }, "balance": { "totalDebt": "803420000", "totalAssets": "1645621000", "longTermDebt": "755036000", "shortTermDebt": "48384000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "241201000", "totalShareholderEquity": "658531000", "totalCurrentLiabilities": "103318000", "cashAndShortTermInvestments": "1681000" }, "cashflow": { "freeCashFlow": "101262000", "dividendsPaid": null, "issuanceOfDebt": "429273000", "issuanceOfStock": null, "repaymentOfDebt": "-341811000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "102327000", "repurchaseOfStock": null, "capitalExpenditures": "-1065000" } }, "revenue": 333478000, "cost_of_revenue": 166565000, "gross_profit": 166913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36745000, "depreciation_amortisation": 26022000, "ebitda": 46936000, "interest_expense": 70545000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37597000, "net_income_continuing_ops": null, "net_income_to_common": -37597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1645621000, "short_term_debt": 48384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103318000, "long_term_debt": 755036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 803420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 658531000, "shares_outstanding": 18684602, "operating_cash_flow": 102327000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87462000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46936000", "netIncome": "-37597000", "grossProfit": "166913000", "totalRevenue": "333478000", "costOfRevenue": "166565000", "interestExpense": "70545000", "operatingIncome": "36745000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26022000" }, "balance": { "totalDebt": "803420000", "totalAssets": "1645621000", "longTermDebt": "755036000", "shortTermDebt": "48384000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "241201000", "totalShareholderEquity": "658531000", "totalCurrentLiabilities": "103318000", "cashAndShortTermInvestments": "1681000" }, "cashflow": { "freeCashFlow": "101262000", "dividendsPaid": null, "issuanceOfDebt": "429273000", "issuanceOfStock": null, "repaymentOfDebt": "-341811000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "102327000", "repurchaseOfStock": null, "capitalExpenditures": "-1065000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381956, "ticker_id": 18738, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 208783000, "cost_of_revenue": 106475000, "gross_profit": 102308000, "ebit": 42514000, "ebitda": 54905000, "pretax_income": null, "tax_provision": null, "net_income": 5594000, "net_income_to_common": 5594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2354000, "total_current_assets": 1325711000, "total_assets": 2665782000, "short_term_debt": 197007000, "long_term_debt": 1058202000, "total_debt": 1272154000, "total_liabilities": null, "total_equity": 1149615000, "shares_outstanding": 18684602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381946, "ticker_id": 18738, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54905000", "netIncome": "5594000", "grossProfit": "102308000", "totalRevenue": "208783000", "costOfRevenue": "106475000", "interestExpense": "27041000", "operatingIncome": "42514000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9017000" }, "balance": { "totalDebt": "1272154000", "totalAssets": "2665782000", "longTermDebt": "1058202000", "shortTermDebt": "197007000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "1325711000", "totalShareholderEquity": "1149615000", "totalCurrentLiabilities": "314318000", "cashAndShortTermInvestments": "2354000" } }, "revenue": 208783000, "cost_of_revenue": 106475000, "gross_profit": 102308000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42514000, "depreciation_amortisation": 9017000, "ebitda": 54905000, "interest_expense": 27041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5594000, "net_income_continuing_ops": null, "net_income_to_common": 5594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1325711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2665782000, "short_term_debt": 197007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314318000, "long_term_debt": 1058202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1272154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1149615000, "shares_outstanding": 18684602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54905000", "netIncome": "5594000", "grossProfit": "102308000", "totalRevenue": "208783000", "costOfRevenue": "106475000", "interestExpense": "27041000", "operatingIncome": "42514000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9017000" }, "balance": { "totalDebt": "1272154000", "totalAssets": "2665782000", "longTermDebt": "1058202000", "shortTermDebt": "197007000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "1325711000", "totalShareholderEquity": "1149615000", "totalCurrentLiabilities": "314318000", "cashAndShortTermInvestments": "2354000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 147525000, "cost_of_revenue": 43034000, "gross_profit": 104491000, "ebit": 38728000, "ebitda": 52334000, "pretax_income": null, "tax_provision": null, "net_income": 11423000, "net_income_to_common": 11423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381948, "ticker_id": 18738, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52334000", "netIncome": "11423000", "grossProfit": "104491000", "totalRevenue": "147525000", "costOfRevenue": "43034000", "interestExpense": "28965000", "operatingIncome": "38728000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8654000" } }, "revenue": 147525000, "cost_of_revenue": 43034000, "gross_profit": 104491000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38728000, "depreciation_amortisation": 8654000, "ebitda": 52334000, "interest_expense": 28965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11423000, "net_income_continuing_ops": null, "net_income_to_common": 11423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52334000", "netIncome": "11423000", "grossProfit": "104491000", "totalRevenue": "147525000", "costOfRevenue": "43034000", "interestExpense": "28965000", "operatingIncome": "38728000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8654000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 128260000, "cost_of_revenue": 42543000, "gross_profit": 85717000, "ebit": 54372000, "ebitda": 421271000, "pretax_income": null, "tax_provision": null, "net_income": 314344000, "net_income_to_common": 314344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381949, "ticker_id": 18738, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421271000", "netIncome": "314344000", "grossProfit": "85717000", "totalRevenue": "128260000", "costOfRevenue": "42543000", "interestExpense": "27275000", "operatingIncome": "54372000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8418000" } }, "revenue": 128260000, "cost_of_revenue": 42543000, "gross_profit": 85717000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54372000, "depreciation_amortisation": 8418000, "ebitda": 421271000, "interest_expense": 27275000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 314344000, "net_income_continuing_ops": null, "net_income_to_common": 314344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421271000", "netIncome": "314344000", "grossProfit": "85717000", "totalRevenue": "128260000", "costOfRevenue": "42543000", "interestExpense": "27275000", "operatingIncome": "54372000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8418000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 128023000, "cost_of_revenue": 38200000, "gross_profit": 89823000, "ebit": 25181000, "ebitda": 42314000, "pretax_income": null, "tax_provision": null, "net_income": 3291000, "net_income_to_common": 3291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1955000, "total_current_assets": 618297000, "total_assets": 2479966000, "short_term_debt": 137851000, "long_term_debt": 1134261000, "total_debt": 1291505000, "total_liabilities": null, "total_equity": 749261000, "shares_outstanding": 18684602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381950, "ticker_id": 18738, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42314000", "netIncome": "3291000", "grossProfit": "89823000", "totalRevenue": "128023000", "costOfRevenue": "38200000", "interestExpense": "27683000", "operatingIncome": "25181000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7866000" }, "balance": { "totalDebt": "1291505000", "totalAssets": "2479966000", "longTermDebt": "1134261000", "shortTermDebt": "137851000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "618297000", "totalShareholderEquity": "749261000", "totalCurrentLiabilities": "389923000", "cashAndShortTermInvestments": "1955000" } }, "revenue": 128023000, "cost_of_revenue": 38200000, "gross_profit": 89823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25181000, "depreciation_amortisation": 7866000, "ebitda": 42314000, "interest_expense": 27683000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3291000, "net_income_continuing_ops": null, "net_income_to_common": 3291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1955000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 618297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2479966000, "short_term_debt": 137851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389923000, "long_term_debt": 1134261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1291505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 749261000, "shares_outstanding": 18684602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42314000", "netIncome": "3291000", "grossProfit": "89823000", "totalRevenue": "128023000", "costOfRevenue": "38200000", "interestExpense": "27683000", "operatingIncome": "25181000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7866000" }, "balance": { "totalDebt": "1291505000", "totalAssets": "2479966000", "longTermDebt": "1134261000", "shortTermDebt": "137851000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "618297000", "totalShareholderEquity": "749261000", "totalCurrentLiabilities": "389923000", "cashAndShortTermInvestments": "1955000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": 121435000, "cost_of_revenue": 36686000, "gross_profit": 84749000, "ebit": 47067000, "ebitda": 63536000, "pretax_income": null, "tax_provision": null, "net_income": 20708000, "net_income_to_common": 20708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381952, "ticker_id": 18738, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63536000", "netIncome": "20708000", "grossProfit": "84749000", "totalRevenue": "121435000", "costOfRevenue": "36686000", "interestExpense": "28672000", "operatingIncome": "47067000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7735000" } }, "revenue": 121435000, "cost_of_revenue": 36686000, "gross_profit": 84749000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47067000, "depreciation_amortisation": 7735000, "ebitda": 63536000, "interest_expense": 28672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20708000, "net_income_continuing_ops": null, "net_income_to_common": 20708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63536000", "netIncome": "20708000", "grossProfit": "84749000", "totalRevenue": "121435000", "costOfRevenue": "36686000", "interestExpense": "28672000", "operatingIncome": "47067000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7735000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2966000, "total_current_assets": 754760000, "total_assets": 2143867000, "short_term_debt": 93626000, "long_term_debt": 1166080000, "total_debt": 1259706000, "total_liabilities": null, "total_equity": 725919000, "shares_outstanding": 18684602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381953, "ticker_id": 18738, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:06.717600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1259706000", "totalAssets": "2143867000", "longTermDebt": "1166080000", "shortTermDebt": "93626000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "754760000", "totalShareholderEquity": "725919000", "totalCurrentLiabilities": "128552000", "cashAndShortTermInvestments": "2966000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 754760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2143867000, "short_term_debt": 93626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128552000, "long_term_debt": 1166080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1259706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 725919000, "shares_outstanding": 18684602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1259706000", "totalAssets": "2143867000", "longTermDebt": "1166080000", "shortTermDebt": "93626000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18684602", "totalCurrentAssets": "754760000", "totalShareholderEquity": "725919000", "totalCurrentLiabilities": "128552000", "cashAndShortTermInvestments": "2966000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }