{ "ticker": { "uuid": "369e9a9a-3c45-4350-8ae0-f98aa94c78d9", "symbol": "FAIRCHEMOR", "name": "Fairchem Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/369e9a9a-3c45-4350-8ae0-f98aa94c78d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/369e9a9a-3c45-4350-8ae0-f98aa94c78d9/" }, "ticker_metadata": { "id": 13452, "uuid": "369e9a9a-3c45-4350-8ae0-f98aa94c78d9", "symbol": "FAIRCHEMOR", "name": "Fairchem Organics Limited", "asset_type": "equity", "market_cap": 7760965120, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Fairchem Organics Limited manufactures and sells specialty oleo chemicals and intermediate nutraceuticals. It provides nutraceuticals comprising natural and mixed tocopherol and sterol concentrates; and oleo chemicals, such as dimer, isostearic, monobasic, linoleic/soya fatty, stearic, palmitic, and distilled fatty acid products, as well as monobasic acid. The company operates in India, East Asia, the Middle East, North America, South America, Europe, and Southeast Asia. It serves companies/firms that produces epoxy hardeners, paints, printing inks, natural vitamin E, soaps, animal feed, and inks; pet food, pharma, and cosmetics sectors; and makes and trades in lubricants and cosmetics; and oil drilling operations. The company was incorporated in 2019 and is based in Ahmedabad, India. Fairchem Organics Limited is a subsidiary of Fih Mauritius Investments Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "369e9a9a-3c45-4350-8ae0-f98aa94c78d9", "symbol": "FAIRCHEMOR", "name": "Fairchem Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/369e9a9a-3c45-4350-8ae0-f98aa94c78d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/369e9a9a-3c45-4350-8ae0-f98aa94c78d9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.21, "quality": 0.2, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 605.45, "market_cap": 7626189017.05, "pe_ratio": 137.6444, "earnings_yield": 0.0073, "ebitda_to_ev": 0.026, "shareholder_yield": 0.0589, "roe": 0.0211, "piotroski_f_score": 4, "momentum_12_1": -0.3387, "volatility_252d": 0.3489 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:48.500918+00:00", "batch_id": "" }, "size": { "price_close": 605.45, "market_cap": 7626189017.0508, "market_cap_usd": 7626189017.0508, "enterprise_value": 8463877017.0508, "shares_outstanding": 12595902, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 137.6444, "pb_ratio": 2.8992, "ptbv_ratio": 2.8992, "ps_ratio": 1.6591, "pcf_ratio": 18.3321, "pfcf_ratio": 29.0422, "ev_ebitda": 38.4027, "ev_ebit": 79.8954, "ev_sales": 1.8414, "ev_fcf": 32.2323, "earnings_yield": 0.0073, "fcf_yield": 0.031, "price_to_sales": 1.6591, "price_to_book": 2.8992, "price_to_cashflow": 18.3321, "ebitda_to_ev": 0.026, "sales_yield": 0.5431 }, "yield": { "dividend_yield": 0.0128, "buyback_yield": 0.0461, "shareholder_yield": 0.0589, "debt_paydown_yield": null, "total_yield": 0.0589 }, "quality": { "gross_margin": 0.2013, "operating_margin": 0.023, "net_margin": 0.0121, "ebitda_margin": 0.0479, "fcf_margin": 0.0571, "roe": 0.0211, "roa": 0.0142, "roic": 0.0229, "roc_greenblatt": null, "asset_turnover": 1.1756, "cash_conversion": 4.7395, "accruals_ratio": -0.0922, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.184, "revenue_stability_5y": 0.149, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2367, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8008, "debt_to_assets": 0.2143, "interest_coverage": 2.8658, "current_ratio": 1.6487, "quick_ratio": 1.6487, "net_debt": 837688000, "local_beta": 0.9484, "volatility_252d": 0.3489, "volatility_60d": 0.853, "max_drawdown_12m": -0.5331, "risk_adjusted_momentum": -0.9707 }, "growth": { "revenue_growth_1y": -0.1455, "revenue_growth_3y_cagr": -0.1074, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7394, "eps_growth_3y_cagr": -0.4969, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0997, "revenue_growth": -0.1455, "earnings_growth": -0.7394 }, "momentum": { "price_return_1m": -0.0225, "price_return_3m": 0.071, "price_return_6m": -0.1236, "price_return_9m": -0.2453, "price_return_12m": -0.3536, "price_return_12m_ex1m": -0.3387, "momentum_6m": -0.1236, "momentum_12m": -0.3536, "momentum_12_1": -0.3387, "distance_from_52w_high": -0.3818, "distance_from_52w_low": 0.324, "relative_strength": -0.2459 }, "raw_ttm": { "revenue_ttm": 4596482000, "gross_profit_ttm": 925318000, "ebit_ttm": 105937000, "ebitda_ttm": 220398000, "net_income_ttm": 55405000, "eps_diluted_ttm": 4.3987, "operating_cash_flow_ttm": 416001000, "capital_expenditure_ttm": -153411000, "fcf_ttm": 262590000, "dividends_paid_ttm": -97657000, "share_repurchases_ttm": -351382000, "shares_issued_ttm": null, "interest_expense_ttm": 36966000, "cash_and_equivalents": 135000, "total_current_assets": 1718923000, "total_current_liabilities": 1042616000, "net_ppe": null, "total_assets": 3909793000, "total_debt": 837823000, "total_equity": 2630403000, "net_working_capital": 1513995000, "book_value_per_share": 208.8301, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 208.8301 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 95, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 40, "rank_pcf": 46, "rank_ev_ebitda": 88, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 26, "rank_dividend_yield": 14, "rank_shareholder_yield": 2, "rank_total_yield": 6, "rank_roe": 87, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 86, "rank_fcf_margin": 34, "rank_piotroski": 74, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87 }, "composites": { "value_composite": 79, "quality_composite": 80, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 4, "svqf_composite": 96, "vc1_composite": 77, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.2049, "os_score": 0.02, "value_percentile": 0.21, "quality_percentile": 0.2, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5944, "ticker_id": 13452, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:48.500918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 605.45, "market_cap": 7626189017.0508, "market_cap_usd": 7626189017.0508, "enterprise_value": 8463877017.0508, "shares_outstanding": 12595902, "fx_rate_to_usd": null, "pe_ratio": 137.64441868, "pb_ratio": 2.89924738, "ptbv_ratio": 2.89924738, "ps_ratio": 1.65913606, "pcf_ratio": 18.33214107, "pfcf_ratio": 29.04219131, "ev_ebitda": 38.40269429, "ev_ebit": 79.89538138, "ev_sales": 1.84138152, "ev_fcf": 32.23228995, "earnings_yield": 0.0072651, "fcf_yield": 0.03102479, "dividend_yield": 0.01280548, "buyback_yield": 0.0460757, "shareholder_yield": 0.05888118, "debt_paydown_yield": null, "total_yield": 0.05888118, "gross_margin": 0.20131005, "operating_margin": 0.02304741, "net_margin": 0.01205378, "ebitda_margin": 0.04794928, "fcf_margin": 0.05712847, "roe": 0.02106331, "roa": 0.01417083, "roic": 0.02290965, "roc_greenblatt": null, "asset_turnover": 1.17563308, "cash_conversion": 4.73946395, "accruals_ratio": -0.09222892, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.80079674, "debt_to_assets": 0.21428833, "interest_coverage": 2.8657956, "current_ratio": 1.64866355, "quick_ratio": 1.64866355, "net_debt": 837688000, "revenue_growth_1y": -0.14547394, "revenue_growth_3y_cagr": -0.10740327, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.73935722, "eps_growth_3y_cagr": -0.49686842, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09970851, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.183951, "revenue_stability_5y": 0.148955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02252181, "price_return_3m": 0.07102428, "price_return_6m": -0.12355237, "price_return_9m": -0.24526302, "price_return_12m": -0.35357478, "price_return_12m_ex1m": -0.33868067, "distance_from_52w_high": -0.3818154, "distance_from_52w_low": 0.32396682, "relative_strength": -0.24589504, "local_beta": 0.9484, "volatility_252d": 0.348894, "volatility_60d": 0.853011, "max_drawdown_12m": -0.5330815, "revenue_ttm": 4596482000, "gross_profit_ttm": 925318000, "ebit_ttm": 105937000, "ebitda_ttm": 220398000, "net_income_ttm": 55405000, "eps_diluted_ttm": 4.39865283, "operating_cash_flow_ttm": 416001000, "capital_expenditure_ttm": -153411000, "fcf_ttm": 262590000, "dividends_paid_ttm": -97657000, "share_repurchases_ttm": -351382000, "shares_issued_ttm": null, "interest_expense_ttm": 36966000, "cash_and_equivalents": 135000, "total_current_assets": 1718923000, "total_current_liabilities": 1042616000, "net_ppe": null, "total_assets": 3909793000, "total_debt": 837823000, "total_equity": 2630403000, "net_working_capital": 1513995000, "book_value_per_share": 208.83006235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 208.83006235, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 95, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 40, "rank_pcf": 46, "rank_ev_ebitda": 88, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 26, "rank_dividend_yield": 14, "rank_shareholder_yield": 2, "rank_total_yield": 6, "rank_roe": 87, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 86, "rank_fcf_margin": 34, "rank_piotroski": 74, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87, "value_composite": 79, "quality_composite": 80, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 4, "svqf_composite": 96, "vc1_composite": 77, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 605.45, "os": 0.02, "value": 0.21, "quality": 0.2, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 137.6444, "earnings_yield": 0.0073, "shareholder_yield": 0.0589, "roe": 0.0211, "momentum_12_1": -0.3387, "complete_fields": { "id": 5944, "ticker_id": 13452, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:48.500918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 605.45, "market_cap": 7626189017.0508, "market_cap_usd": 7626189017.0508, "enterprise_value": 8463877017.0508, "shares_outstanding": 12595902, "fx_rate_to_usd": null, "pe_ratio": 137.64441868, "pb_ratio": 2.89924738, "ptbv_ratio": 2.89924738, "ps_ratio": 1.65913606, "pcf_ratio": 18.33214107, "pfcf_ratio": 29.04219131, "ev_ebitda": 38.40269429, "ev_ebit": 79.89538138, "ev_sales": 1.84138152, "ev_fcf": 32.23228995, "earnings_yield": 0.0072651, "fcf_yield": 0.03102479, "dividend_yield": 0.01280548, "buyback_yield": 0.0460757, "shareholder_yield": 0.05888118, "debt_paydown_yield": null, "total_yield": 0.05888118, "gross_margin": 0.20131005, "operating_margin": 0.02304741, "net_margin": 0.01205378, "ebitda_margin": 0.04794928, "fcf_margin": 0.05712847, "roe": 0.02106331, "roa": 0.01417083, "roic": 0.02290965, "roc_greenblatt": null, "asset_turnover": 1.17563308, "cash_conversion": 4.73946395, "accruals_ratio": -0.09222892, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.80079674, "debt_to_assets": 0.21428833, "interest_coverage": 2.8657956, "current_ratio": 1.64866355, "quick_ratio": 1.64866355, "net_debt": 837688000, "revenue_growth_1y": -0.14547394, "revenue_growth_3y_cagr": -0.10740327, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.73935722, "eps_growth_3y_cagr": -0.49686842, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09970851, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.183951, "revenue_stability_5y": 0.148955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02252181, "price_return_3m": 0.07102428, "price_return_6m": -0.12355237, "price_return_9m": -0.24526302, "price_return_12m": -0.35357478, "price_return_12m_ex1m": -0.33868067, "distance_from_52w_high": -0.3818154, "distance_from_52w_low": 0.32396682, "relative_strength": -0.24589504, "local_beta": 0.9484, "volatility_252d": 0.348894, "volatility_60d": 0.853011, "max_drawdown_12m": -0.5330815, "revenue_ttm": 4596482000, "gross_profit_ttm": 925318000, "ebit_ttm": 105937000, "ebitda_ttm": 220398000, "net_income_ttm": 55405000, "eps_diluted_ttm": 4.39865283, "operating_cash_flow_ttm": 416001000, "capital_expenditure_ttm": -153411000, "fcf_ttm": 262590000, "dividends_paid_ttm": -97657000, "share_repurchases_ttm": -351382000, "shares_issued_ttm": null, "interest_expense_ttm": 36966000, "cash_and_equivalents": 135000, "total_current_assets": 1718923000, "total_current_liabilities": 1042616000, "net_ppe": null, "total_assets": 3909793000, "total_debt": 837823000, "total_equity": 2630403000, "net_working_capital": 1513995000, "book_value_per_share": 208.83006235, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 208.83006235, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 95, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 40, "rank_pcf": 46, "rank_ev_ebitda": 88, "rank_ev_ebit": 93, "rank_earnings_yield": 95, "rank_fcf_yield": 26, "rank_dividend_yield": 14, "rank_shareholder_yield": 2, "rank_total_yield": 6, "rank_roe": 87, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 86, "rank_fcf_margin": 34, "rank_piotroski": 74, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87, "value_composite": 79, "quality_composite": 80, "momentum_composite": 92, "growth_composite": 99, "yield_composite": 4, "svqf_composite": 96, "vc1_composite": 77, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 4596482000, "cost_of_revenue": 3671164000, "gross_profit": 925318000, "ebit": 105937000, "ebitda": 220398000, "pretax_income": null, "tax_provision": null, "net_income": 55405000, "net_income_to_common": 55405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000, "total_current_assets": 1718923000, "total_assets": 3909793000, "short_term_debt": 837823000, "long_term_debt": null, "total_debt": 837823000, "total_liabilities": null, "total_equity": 2630403000, "shares_outstanding": 12595902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 416001000, "capital_expenditure": -153411000, "free_cash_flow": 262590000, "dividends_paid": -97657000, "share_repurchases": -351382000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366255, "ticker_id": 13452, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "220398000", "netIncome": "55405000", "grossProfit": "925318000", "totalRevenue": "4596482000", "costOfRevenue": "3671164000", "interestExpense": "36966000", "operatingIncome": "105937000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110232000" }, "balance": { "totalDebt": "837823000", "totalAssets": "3909793000", "longTermDebt": null, "shortTermDebt": "837823000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12595902", "totalCurrentAssets": "1718923000", "totalShareholderEquity": "2630403000", "totalCurrentLiabilities": "1042616000", "cashAndShortTermInvestments": "135000" }, "cashflow": { "freeCashFlow": "262590000", "dividendsPaid": "-97657000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "416001000", "repurchaseOfStock": "-351382000", "capitalExpenditures": "-153411000" } }, "revenue": 4596482000, "cost_of_revenue": 3671164000, "gross_profit": 925318000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105937000, "depreciation_amortisation": 110232000, "ebitda": 220398000, "interest_expense": 36966000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55405000, "net_income_continuing_ops": null, "net_income_to_common": 55405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1718923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3909793000, "short_term_debt": 837823000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 837823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2630403000, "shares_outstanding": 12595902, "operating_cash_flow": 416001000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97657000, "share_repurchases": -351382000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 262590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "220398000", "netIncome": "55405000", "grossProfit": "925318000", "totalRevenue": "4596482000", "costOfRevenue": "3671164000", "interestExpense": "36966000", "operatingIncome": "105937000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110232000" }, "balance": { "totalDebt": "837823000", "totalAssets": "3909793000", "longTermDebt": null, "shortTermDebt": "837823000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12595902", "totalCurrentAssets": "1718923000", "totalShareholderEquity": "2630403000", "totalCurrentLiabilities": "1042616000", "cashAndShortTermInvestments": "135000" }, "cashflow": { "freeCashFlow": "262590000", "dividendsPaid": "-97657000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "416001000", "repurchaseOfStock": "-351382000", "capitalExpenditures": "-153411000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 5378984000, "cost_of_revenue": 4016433000, "gross_profit": 1362551000, "ebit": 322480000, "ebitda": 441209000, "pretax_income": null, "tax_provision": null, "net_income": 219743000, "net_income_to_common": 219743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000, "total_current_assets": 1805836000, "total_assets": 4018288000, "short_term_debt": 630319000, "long_term_debt": null, "total_debt": 630319000, "total_liabilities": null, "total_equity": 3020306000, "shares_outstanding": 13020902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -167788000, "capital_expenditure": -261090000, "free_cash_flow": -428878000, "dividends_paid": -97657000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366260, "ticker_id": 13452, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441209000", "netIncome": "219743000", "grossProfit": "1362551000", "totalRevenue": "5378984000", "costOfRevenue": "4016433000", "interestExpense": "36663000", "operatingIncome": "322480000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4863000", "depreciationAndAmortization": "105342000" }, "balance": { "totalDebt": "630319000", "totalAssets": "4018288000", "longTermDebt": null, "shortTermDebt": "630319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1805836000", "totalShareholderEquity": "3020306000", "totalCurrentLiabilities": "785583000", "cashAndShortTermInvestments": "82000" }, "cashflow": { "freeCashFlow": "-428878000", "dividendsPaid": "-97657000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-167788000", "repurchaseOfStock": "0", "capitalExpenditures": "-261090000" } }, "revenue": 5378984000, "cost_of_revenue": 4016433000, "gross_profit": 1362551000, "research_and_development": 4863000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322480000, "depreciation_amortisation": 105342000, "ebitda": 441209000, "interest_expense": 36663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 219743000, "net_income_continuing_ops": null, "net_income_to_common": 219743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1805836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4018288000, "short_term_debt": 630319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 630319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3020306000, "shares_outstanding": 13020902, "operating_cash_flow": -167788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -261090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97657000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -428878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441209000", "netIncome": "219743000", "grossProfit": "1362551000", "totalRevenue": "5378984000", "costOfRevenue": "4016433000", "interestExpense": "36663000", "operatingIncome": "322480000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4863000", "depreciationAndAmortization": "105342000" }, "balance": { "totalDebt": "630319000", "totalAssets": "4018288000", "longTermDebt": null, "shortTermDebt": "630319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1805836000", "totalShareholderEquity": "3020306000", "totalCurrentLiabilities": "785583000", "cashAndShortTermInvestments": "82000" }, "cashflow": { "freeCashFlow": "-428878000", "dividendsPaid": "-97657000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-167788000", "repurchaseOfStock": "0", "capitalExpenditures": "-261090000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 6183073000, "cost_of_revenue": 5053948000, "gross_profit": 1129125000, "ebit": 577015000, "ebitda": 681137000, "pretax_income": null, "tax_provision": null, "net_income": 405003000, "net_income_to_common": 405003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000, "total_current_assets": 1328525000, "total_assets": 3343094000, "short_term_debt": 73177000, "long_term_debt": null, "total_debt": 73177000, "total_liabilities": null, "total_equity": 2899328000, "shares_outstanding": 13020902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 744805000, "capital_expenditure": -181280000, "free_cash_flow": 563525000, "dividends_paid": -97657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366263, "ticker_id": 13452, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "681137000", "netIncome": "405003000", "grossProfit": "1129125000", "totalRevenue": "6183073000", "costOfRevenue": "5053948000", "interestExpense": "42393000", "operatingIncome": "577015000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4337000", "depreciationAndAmortization": "92784000" }, "balance": { "totalDebt": "73177000", "totalAssets": "3343094000", "longTermDebt": null, "shortTermDebt": "73177000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1328525000", "totalShareholderEquity": "2899328000", "totalCurrentLiabilities": "260652000", "cashAndShortTermInvestments": "84000" }, "cashflow": { "freeCashFlow": "563525000", "dividendsPaid": "-97657000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "744805000", "repurchaseOfStock": null, "capitalExpenditures": "-181280000" } }, "revenue": 6183073000, "cost_of_revenue": 5053948000, "gross_profit": 1129125000, "research_and_development": 4337000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577015000, "depreciation_amortisation": 92784000, "ebitda": 681137000, "interest_expense": 42393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 405003000, "net_income_continuing_ops": null, "net_income_to_common": 405003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1328525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3343094000, "short_term_debt": 73177000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2899328000, "shares_outstanding": 13020902, "operating_cash_flow": 744805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 563525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "681137000", "netIncome": "405003000", "grossProfit": "1129125000", "totalRevenue": "6183073000", "costOfRevenue": "5053948000", "interestExpense": "42393000", "operatingIncome": "577015000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "4337000", "depreciationAndAmortization": "92784000" }, "balance": { "totalDebt": "73177000", "totalAssets": "3343094000", "longTermDebt": null, "shortTermDebt": "73177000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1328525000", "totalShareholderEquity": "2899328000", "totalCurrentLiabilities": "260652000", "cashAndShortTermInvestments": "84000" }, "cashflow": { "freeCashFlow": "563525000", "dividendsPaid": "-97657000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "744805000", "repurchaseOfStock": null, "capitalExpenditures": "-181280000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 6463380000, "cost_of_revenue": 5330326000, "gross_profit": 1133054000, "ebit": 642235000, "ebitda": 730068000, "pretax_income": null, "tax_provision": null, "net_income": 435015000, "net_income_to_common": 435015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000, "total_current_assets": 1485727000, "total_assets": 3424080000, "short_term_debt": 501676000, "long_term_debt": 0, "total_debt": 501676000, "total_liabilities": null, "total_equity": 2592601000, "shares_outstanding": 13020902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 496150000, "capital_expenditure": -147259000, "free_cash_flow": 348891000, "dividends_paid": -169272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -129160000 }, "complete_fields": { "id": 366264, "ticker_id": 13452, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "730068000", "netIncome": "435015000", "grossProfit": "1133054000", "totalRevenue": "6463380000", "costOfRevenue": "5330326000", "interestExpense": "62624000", "operatingIncome": "642235000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "4458000", "depreciationAndAmortization": "81519000" }, "balance": { "totalDebt": "501676000", "totalAssets": "3424080000", "longTermDebt": "0", "shortTermDebt": "501676000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1485727000", "totalShareholderEquity": "2592601000", "totalCurrentLiabilities": "667750000", "cashAndShortTermInvestments": "78000" }, "cashflow": { "freeCashFlow": "348891000", "dividendsPaid": "-169272000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-129160000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "496150000", "repurchaseOfStock": null, "capitalExpenditures": "-147259000" } }, "revenue": 6463380000, "cost_of_revenue": 5330326000, "gross_profit": 1133054000, "research_and_development": 4458000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642235000, "depreciation_amortisation": 81519000, "ebitda": 730068000, "interest_expense": 62624000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 435015000, "net_income_continuing_ops": null, "net_income_to_common": 435015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1485727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3424080000, "short_term_debt": 501676000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667750000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 501676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2592601000, "shares_outstanding": 13020902, "operating_cash_flow": 496150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -169272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -129160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 348891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "730068000", "netIncome": "435015000", "grossProfit": "1133054000", "totalRevenue": "6463380000", "costOfRevenue": "5330326000", "interestExpense": "62624000", "operatingIncome": "642235000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "4458000", "depreciationAndAmortization": "81519000" }, "balance": { "totalDebt": "501676000", "totalAssets": "3424080000", "longTermDebt": "0", "shortTermDebt": "501676000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1485727000", "totalShareholderEquity": "2592601000", "totalCurrentLiabilities": "667750000", "cashAndShortTermInvestments": "78000" }, "cashflow": { "freeCashFlow": "348891000", "dividendsPaid": "-169272000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-129160000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "496150000", "repurchaseOfStock": null, "capitalExpenditures": "-147259000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 99870000, "total_debt": 99870000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -216540000 }, "complete_fields": { "id": 366265, "ticker_id": 13452, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "4091000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "99870000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-216540000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4091000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 99870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -216540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "4091000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "99870000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-216540000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 1169284000, "cost_of_revenue": 906649000, "gross_profit": 262635000, "ebit": 53117000, "ebitda": 85689000, "pretax_income": null, "tax_provision": null, "net_income": 36918000, "net_income_to_common": 36918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000, "total_current_assets": 1718923000, "total_assets": 3909793000, "short_term_debt": 837823000, "long_term_debt": null, "total_debt": 837823000, "total_liabilities": null, "total_equity": 2630403000, "shares_outstanding": 12595902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366254, "ticker_id": 13452, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85689000", "netIncome": "36918000", "grossProfit": "262635000", "totalRevenue": "1169284000", "costOfRevenue": "906649000", "interestExpense": "11201000", "operatingIncome": "53117000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27169000" }, "balance": { "totalDebt": "837823000", "totalAssets": "3909793000", "longTermDebt": null, "shortTermDebt": "837823000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12595902", "totalCurrentAssets": "1718923000", "totalShareholderEquity": "2630403000", "totalCurrentLiabilities": "1042616000", "cashAndShortTermInvestments": "135000" } }, "revenue": 1169284000, "cost_of_revenue": 906649000, "gross_profit": 262635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53117000, "depreciation_amortisation": 27169000, "ebitda": 85689000, "interest_expense": 11201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36918000, "net_income_continuing_ops": null, "net_income_to_common": 36918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1718923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3909793000, "short_term_debt": 837823000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 837823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2630403000, "shares_outstanding": 12595902, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85689000", "netIncome": "36918000", "grossProfit": "262635000", "totalRevenue": "1169284000", "costOfRevenue": "906649000", "interestExpense": "11201000", "operatingIncome": "53117000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27169000" }, "balance": { "totalDebt": "837823000", "totalAssets": "3909793000", "longTermDebt": null, "shortTermDebt": "837823000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12595902", "totalCurrentAssets": "1718923000", "totalShareholderEquity": "2630403000", "totalCurrentLiabilities": "1042616000", "cashAndShortTermInvestments": "135000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 1001340000, "cost_of_revenue": 807522000, "gross_profit": 193818000, "ebit": 13819000, "ebitda": 35525000, "pretax_income": null, "tax_provision": null, "net_income": -971000, "net_income_to_common": -971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366256, "ticker_id": 13452, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35525000", "netIncome": "-971000", "grossProfit": "193818000", "totalRevenue": "1001340000", "costOfRevenue": "807522000", "interestExpense": "9617000", "operatingIncome": "13819000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27959000" } }, "revenue": 1001340000, "cost_of_revenue": 807522000, "gross_profit": 193818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13819000, "depreciation_amortisation": 27959000, "ebitda": 35525000, "interest_expense": 9617000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -971000, "net_income_continuing_ops": null, "net_income_to_common": -971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35525000", "netIncome": "-971000", "grossProfit": "193818000", "totalRevenue": "1001340000", "costOfRevenue": "807522000", "interestExpense": "9617000", "operatingIncome": "13819000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27959000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 1115227000, "cost_of_revenue": 888584000, "gross_profit": 226643000, "ebit": 14129000, "ebitda": 45622000, "pretax_income": null, "tax_provision": null, "net_income": 7722000, "net_income_to_common": 7722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000, "total_current_assets": 1599409000, "total_assets": 3883851000, "short_term_debt": 544043000, "long_term_debt": null, "total_debt": 544043000, "total_liabilities": null, "total_equity": 2940435000, "shares_outstanding": 13020902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366257, "ticker_id": 13452, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45622000", "netIncome": "7722000", "grossProfit": "226643000", "totalRevenue": "1115227000", "costOfRevenue": "888584000", "interestExpense": "6096000", "operatingIncome": "14129000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27750000" }, "balance": { "totalDebt": "544043000", "totalAssets": "3883851000", "longTermDebt": null, "shortTermDebt": "544043000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1599409000", "totalShareholderEquity": "2940435000", "totalCurrentLiabilities": "723965000", "cashAndShortTermInvestments": "122000" } }, "revenue": 1115227000, "cost_of_revenue": 888584000, "gross_profit": 226643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14129000, "depreciation_amortisation": 27750000, "ebitda": 45622000, "interest_expense": 6096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7722000, "net_income_continuing_ops": null, "net_income_to_common": 7722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1599409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3883851000, "short_term_debt": 544043000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 544043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2940435000, "shares_outstanding": 13020902, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45622000", "netIncome": "7722000", "grossProfit": "226643000", "totalRevenue": "1115227000", "costOfRevenue": "888584000", "interestExpense": "6096000", "operatingIncome": "14129000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27750000" }, "balance": { "totalDebt": "544043000", "totalAssets": "3883851000", "longTermDebt": null, "shortTermDebt": "544043000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1599409000", "totalShareholderEquity": "2940435000", "totalCurrentLiabilities": "723965000", "cashAndShortTermInvestments": "122000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 1310631000, "cost_of_revenue": 1068409000, "gross_profit": 242222000, "ebit": 24872000, "ebitda": 53562000, "pretax_income": null, "tax_provision": null, "net_income": 11736000, "net_income_to_common": 11736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366258, "ticker_id": 13452, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53562000", "netIncome": "11736000", "grossProfit": "242222000", "totalRevenue": "1310631000", "costOfRevenue": "1068409000", "interestExpense": "10052000", "operatingIncome": "24872000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27354000" } }, "revenue": 1310631000, "cost_of_revenue": 1068409000, "gross_profit": 242222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24872000, "depreciation_amortisation": 27354000, "ebitda": 53562000, "interest_expense": 10052000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11736000, "net_income_continuing_ops": null, "net_income_to_common": 11736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53562000", "netIncome": "11736000", "grossProfit": "242222000", "totalRevenue": "1310631000", "costOfRevenue": "1068409000", "interestExpense": "10052000", "operatingIncome": "24872000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27354000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": 1207807000, "cost_of_revenue": 943060000, "gross_profit": 264747000, "ebit": 17784000, "ebitda": 46626000, "pretax_income": null, "tax_provision": null, "net_income": 5937000, "net_income_to_common": 5937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82000, "total_current_assets": 1805836000, "total_assets": 4018288000, "short_term_debt": 630319000, "long_term_debt": null, "total_debt": 630319000, "total_liabilities": null, "total_equity": 3020306000, "shares_outstanding": 13020902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366259, "ticker_id": 13452, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46626000", "netIncome": "5937000", "grossProfit": "264747000", "totalRevenue": "1207807000", "costOfRevenue": "943060000", "interestExpense": "9100000", "operatingIncome": "17784000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26403000" }, "balance": { "totalDebt": "630319000", "totalAssets": "4018288000", "longTermDebt": null, "shortTermDebt": "630319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1805836000", "totalShareholderEquity": "3020306000", "totalCurrentLiabilities": "785583000", "cashAndShortTermInvestments": "82000" } }, "revenue": 1207807000, "cost_of_revenue": 943060000, "gross_profit": 264747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17784000, "depreciation_amortisation": 26403000, "ebitda": 46626000, "interest_expense": 9100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5937000, "net_income_continuing_ops": null, "net_income_to_common": 5937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1805836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4018288000, "short_term_debt": 630319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 630319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3020306000, "shares_outstanding": 13020902, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46626000", "netIncome": "5937000", "grossProfit": "264747000", "totalRevenue": "1207807000", "costOfRevenue": "943060000", "interestExpense": "9100000", "operatingIncome": "17784000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26403000" }, "balance": { "totalDebt": "630319000", "totalAssets": "4018288000", "longTermDebt": null, "shortTermDebt": "630319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1805836000", "totalShareholderEquity": "3020306000", "totalCurrentLiabilities": "785583000", "cashAndShortTermInvestments": "82000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366261, "ticker_id": 13452, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101000, "total_current_assets": 1656969000, "total_assets": 3826321000, "short_term_debt": 443183000, "long_term_debt": null, "total_debt": 443183000, "total_liabilities": null, "total_equity": 2979039000, "shares_outstanding": 13020902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366262, "ticker_id": 13452, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:52.937089+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "443183000", "totalAssets": "3826321000", "longTermDebt": null, "shortTermDebt": "443183000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1656969000", "totalShareholderEquity": "2979039000", "totalCurrentLiabilities": "649691000", "cashAndShortTermInvestments": "101000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1656969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3826321000, "short_term_debt": 443183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649691000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 443183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2979039000, "shares_outstanding": 13020902, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "443183000", "totalAssets": "3826321000", "longTermDebt": null, "shortTermDebt": "443183000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13020902", "totalCurrentAssets": "1656969000", "totalShareholderEquity": "2979039000", "totalCurrentLiabilities": "649691000", "cashAndShortTermInvestments": "101000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }