{ "ticker": { "uuid": "369fd724-3736-47f0-b681-daa5661a1fed", "symbol": "UKOG", "name": "UK Oil & Gas PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/369fd724-3736-47f0-b681-daa5661a1fed/", "api_url": "https://sharemaestro.com/factors/api/tickers/369fd724-3736-47f0-b681-daa5661a1fed/" }, "ticker_metadata": { "id": 31702, "uuid": "369fd724-3736-47f0-b681-daa5661a1fed", "symbol": "UKOG", "name": "UK Oil & Gas PLC", "asset_type": "equity", "market_cap": 3050388, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "UK Oil & Gas PLC operates as an oil and gas exploration and production company in the United Kingdom. Its flagship project projects are the salt cavern hydrogen storage projects located in South Dorset; and the East Yorkshire Hydrogen Storage located nearby to the existing SSE Thermal/Equinor Aldbrough gas storage site. The company was incorporated in 2004 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "369fd724-3736-47f0-b681-daa5661a1fed", "symbol": "UKOG", "name": "UK Oil & Gas PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/369fd724-3736-47f0-b681-daa5661a1fed/", "api_url": "https://sharemaestro.com/factors/api/tickers/369fd724-3736-47f0-b681-daa5661a1fed/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.38, "coverage": 0.667, "confidence": 0.501, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 180666441.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0049, "roe": 1.1444, "piotroski_f_score": 2, "momentum_12_1": 109, "volatility_252d": 139.9649 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:20.749737+00:00", "batch_id": "" }, "size": { "price_close": 0.011, "market_cap": 180666441.791, "market_cap_usd": 180666441.791, "enterprise_value": 184096441.791, "shares_outstanding": 16424221981, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 418.2094, "pcf_ratio": null, "pfcf_ratio": -95.8443, "ev_ebitda": null, "ev_ebit": -70.0786, "ev_sales": 426.1492, "ev_fcf": -97.6639, "earnings_yield": null, "fcf_yield": -0.0102, "price_to_sales": 418.2094, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0023 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0049, "shareholder_yield": -0.0049, "debt_paydown_yield": null, "total_yield": -0.0049 }, "quality": { "gross_margin": -0.0463, "operating_margin": -6.081, "net_margin": -8.6968, "ebitda_margin": -8.6713, "fcf_margin": -4.3634, "roe": 1.1444, "roa": -3.3072, "roic": -13.4031, "roc_greenblatt": null, "asset_turnover": 0.3803, "cash_conversion": 0.5017, "accruals_ratio": -2.0871, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4572, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9156, "debt_to_assets": 3.0475, "interest_coverage": -13.005, "current_ratio": 0.1527, "quick_ratio": 0.1527, "net_debt": 3430000, "local_beta": null, "volatility_252d": 139.9649, "volatility_60d": 355.6613, "max_drawdown_12m": -0.9967, "risk_adjusted_momentum": 0.7788 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3762, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.3125, "price_return_6m": -0.3125, "price_return_9m": 109, "price_return_12m": 109, "price_return_12m_ex1m": 109, "momentum_6m": -0.3125, "momentum_12m": 109, "momentum_12_1": 109, "distance_from_52w_high": -0.6667, "distance_from_52w_low": 109, "relative_strength": 108.8269 }, "raw_ttm": { "revenue_ttm": 432000, "gross_profit_ttm": -20000, "ebit_ttm": -2627000, "ebitda_ttm": -3746000, "net_income_ttm": -3757000, "eps_diluted_ttm": -0.0002, "operating_cash_flow_ttm": -1386000, "capital_expenditure_ttm": -499000, "fcf_ttm": -1885000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 884000, "interest_expense_ttm": 202000, "cash_and_equivalents": 32000, "total_current_assets": 799000, "total_current_liabilities": 5231000, "net_ppe": null, "total_assets": 1136000, "total_debt": 3462000, "total_equity": -3283000, "net_working_capital": -1002000, "book_value_per_share": -0.0002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 61, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.3799, "os_score": 0.25, "value_percentile": 0.39, "quality_percentile": 0.37, "momentum_percentile": 0.38, "factor_coverage": 0.667, "signal_confidence": 0.501, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9312, "ticker_id": 31702, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:20.749737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 180666441.791, "market_cap_usd": 180666441.791, "enterprise_value": 184096441.791, "shares_outstanding": 16424221981, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 418.209356, "pcf_ratio": null, "pfcf_ratio": -95.8442662, "ev_ebitda": null, "ev_ebit": -70.07858462, "ev_sales": 426.14917081, "ev_fcf": -97.66389485, "earnings_yield": null, "fcf_yield": -0.0102392, "dividend_yield": 0, "buyback_yield": -0.004893, "shareholder_yield": -0.004893, "debt_paydown_yield": null, "total_yield": -0.004893, "gross_margin": -0.0462963, "operating_margin": -6.08101852, "net_margin": -8.69675926, "ebitda_margin": -8.6712963, "fcf_margin": -4.36342593, "roe": 1.14438014, "roa": -3.30721831, "roic": -13.40306122, "roc_greenblatt": null, "asset_turnover": 0.38028169, "cash_conversion": 0.5017301, "accruals_ratio": -2.08714789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91564335, "debt_to_assets": 3.04753521, "interest_coverage": -13.0049505, "current_ratio": 0.15274326, "quick_ratio": 0.15274326, "net_debt": 3430000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.37623465, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.457208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.3125, "price_return_6m": -0.3125, "price_return_9m": 109, "price_return_12m": 109, "price_return_12m_ex1m": 109, "distance_from_52w_high": -0.66666667, "distance_from_52w_low": 109, "relative_strength": 108.82685942, "local_beta": null, "volatility_252d": 139.964867, "volatility_60d": 355.661342, "max_drawdown_12m": -0.99666667, "revenue_ttm": 432000, "gross_profit_ttm": -20000, "ebit_ttm": -2627000, "ebitda_ttm": -3746000, "net_income_ttm": -3757000, "eps_diluted_ttm": -0.00022875, "operating_cash_flow_ttm": -1386000, "capital_expenditure_ttm": -499000, "fcf_ttm": -1885000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 884000, "interest_expense_ttm": 202000, "cash_and_equivalents": 32000, "total_current_assets": 799000, "total_current_liabilities": 5231000, "net_ppe": null, "total_assets": 1136000, "total_debt": 3462000, "total_equity": -3283000, "net_working_capital": -1002000, "book_value_per_share": -0.00019989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 61, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.25, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.501, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0049, "roe": 1.1444, "momentum_12_1": 109, "complete_fields": { "id": 9312, "ticker_id": 31702, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:20.749737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 180666441.791, "market_cap_usd": 180666441.791, "enterprise_value": 184096441.791, "shares_outstanding": 16424221981, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 418.209356, "pcf_ratio": null, "pfcf_ratio": -95.8442662, "ev_ebitda": null, "ev_ebit": -70.07858462, "ev_sales": 426.14917081, "ev_fcf": -97.66389485, "earnings_yield": null, "fcf_yield": -0.0102392, "dividend_yield": 0, "buyback_yield": -0.004893, "shareholder_yield": -0.004893, "debt_paydown_yield": null, "total_yield": -0.004893, "gross_margin": -0.0462963, "operating_margin": -6.08101852, "net_margin": -8.69675926, "ebitda_margin": -8.6712963, "fcf_margin": -4.36342593, "roe": 1.14438014, "roa": -3.30721831, "roic": -13.40306122, "roc_greenblatt": null, "asset_turnover": 0.38028169, "cash_conversion": 0.5017301, "accruals_ratio": -2.08714789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91564335, "debt_to_assets": 3.04753521, "interest_coverage": -13.0049505, "current_ratio": 0.15274326, "quick_ratio": 0.15274326, "net_debt": 3430000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.37623465, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.457208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.3125, "price_return_6m": -0.3125, "price_return_9m": 109, "price_return_12m": 109, "price_return_12m_ex1m": 109, "distance_from_52w_high": -0.66666667, "distance_from_52w_low": 109, "relative_strength": 108.82685942, "local_beta": null, "volatility_252d": 139.964867, "volatility_60d": 355.661342, "max_drawdown_12m": -0.99666667, "revenue_ttm": 432000, "gross_profit_ttm": -20000, "ebit_ttm": -2627000, "ebitda_ttm": -3746000, "net_income_ttm": -3757000, "eps_diluted_ttm": -0.00022875, "operating_cash_flow_ttm": -1386000, "capital_expenditure_ttm": -499000, "fcf_ttm": -1885000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 884000, "interest_expense_ttm": 202000, "cash_and_equivalents": 32000, "total_current_assets": 799000, "total_current_liabilities": 5231000, "net_ppe": null, "total_assets": 1136000, "total_debt": 3462000, "total_equity": -3283000, "net_working_capital": -1002000, "book_value_per_share": -0.00019989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 61, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "income_statement": { "revenue": 432000, "cost_of_revenue": 452000, "gross_profit": -20000, "ebit": -2627000, "ebitda": -3746000, "pretax_income": null, "tax_provision": null, "net_income": -3757000, "net_income_to_common": -3757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32000, "total_current_assets": 799000, "total_assets": 1136000, "short_term_debt": 3462000, "long_term_debt": null, "total_debt": 3462000, "total_liabilities": null, "total_equity": -3283000, "shares_outstanding": 16424221981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1386000, "capital_expenditure": -499000, "free_cash_flow": -1885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 884000, "net_debt_issued": null }, "complete_fields": { "id": 398941, "ticker_id": 31702, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3746000", "netIncome": "-3757000", "grossProfit": "-20000", "totalRevenue": "432000", "costOfRevenue": "452000", "interestExpense": "202000", "operatingIncome": "-2627000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150000" }, "balance": { "totalDebt": "3462000", "totalAssets": "1136000", "longTermDebt": null, "shortTermDebt": "3462000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16424221981", "totalCurrentAssets": "799000", "totalShareholderEquity": "-3283000", "totalCurrentLiabilities": "5231000", "cashAndShortTermInvestments": "32000" }, "cashflow": { "freeCashFlow": "-1885000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "884000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1386000", "repurchaseOfStock": null, "capitalExpenditures": "-499000" } }, "revenue": 432000, "cost_of_revenue": 452000, "gross_profit": -20000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2627000, "depreciation_amortisation": 150000, "ebitda": -3746000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3757000, "net_income_continuing_ops": null, "net_income_to_common": -3757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1136000, "short_term_debt": 3462000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3283000, "shares_outstanding": 16424221981, "operating_cash_flow": -1386000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 884000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3746000", "netIncome": "-3757000", "grossProfit": "-20000", "totalRevenue": "432000", "costOfRevenue": "452000", "interestExpense": "202000", "operatingIncome": "-2627000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150000" }, "balance": { "totalDebt": "3462000", "totalAssets": "1136000", "longTermDebt": null, "shortTermDebt": "3462000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16424221981", "totalCurrentAssets": "799000", "totalShareholderEquity": "-3283000", "totalCurrentLiabilities": "5231000", "cashAndShortTermInvestments": "32000" }, "cashflow": { "freeCashFlow": "-1885000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "884000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1386000", "repurchaseOfStock": null, "capitalExpenditures": "-499000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1299000, "gross_profit": -189000, "ebit": -1905000, "ebitda": -34358000, "pretax_income": null, "tax_provision": null, "net_income": -37750000, "net_income_to_common": -37750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 3361000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -410000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1835000, "capital_expenditure": null, "free_cash_flow": -2738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398943, "ticker_id": 31702, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34358000", "netIncome": "-37750000", "grossProfit": "-189000", "totalRevenue": null, "costOfRevenue": "1299000", "interestExpense": "142000", "operatingIncome": "-1905000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3990000" }, "balance": { "totalDebt": null, "totalAssets": "3361000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "-410000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-2738000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1835000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 1299000, "gross_profit": -189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1905000, "depreciation_amortisation": 3990000, "ebitda": -34358000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37750000, "net_income_continuing_ops": null, "net_income_to_common": -37750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3361000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -410000, "shares_outstanding": null, "operating_cash_flow": -1835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34358000", "netIncome": "-37750000", "grossProfit": "-189000", "totalRevenue": null, "costOfRevenue": "1299000", "interestExpense": "142000", "operatingIncome": "-1905000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3990000" }, "balance": { "totalDebt": null, "totalAssets": "3361000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "-410000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-2738000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1835000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "income_statement": { "revenue": 1538000, "cost_of_revenue": 1263000, "gross_profit": 275000, "ebit": -3045000, "ebitda": -3558000, "pretax_income": null, "tax_provision": null, "net_income": -3777000, "net_income_to_common": -3777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2640000, "total_assets": 39556000, "short_term_debt": 4784000, "long_term_debt": null, "total_debt": 4784000, "total_liabilities": null, "total_equity": 34009000, "shares_outstanding": 2199191162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2936000, "capital_expenditure": -1673000, "free_cash_flow": -4609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1882000 }, "complete_fields": { "id": 398944, "ticker_id": 31702, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3558000", "netIncome": "-3777000", "grossProfit": "275000", "totalRevenue": "1538000", "costOfRevenue": "1263000", "interestExpense": "267000", "operatingIncome": "-3045000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "244000" }, "balance": { "totalDebt": "4784000", "totalAssets": "39556000", "longTermDebt": null, "shortTermDebt": "4784000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "2199191162", "totalCurrentAssets": "2640000", "totalShareholderEquity": "34009000", "totalCurrentLiabilities": "5419000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-4609000", "dividendsPaid": null, "issuanceOfDebt": "1882000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-2936000", "repurchaseOfStock": null, "capitalExpenditures": "-1673000" } }, "revenue": 1538000, "cost_of_revenue": 1263000, "gross_profit": 275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3045000, "depreciation_amortisation": 244000, "ebitda": -3558000, "interest_expense": 267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3777000, "net_income_continuing_ops": null, "net_income_to_common": -3777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39556000, "short_term_debt": 4784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34009000, "shares_outstanding": 2199191162, "operating_cash_flow": -2936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1882000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3558000", "netIncome": "-3777000", "grossProfit": "275000", "totalRevenue": "1538000", "costOfRevenue": "1263000", "interestExpense": "267000", "operatingIncome": "-3045000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "244000" }, "balance": { "totalDebt": "4784000", "totalAssets": "39556000", "longTermDebt": null, "shortTermDebt": "4784000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "2199191162", "totalCurrentAssets": "2640000", "totalShareholderEquity": "34009000", "totalCurrentLiabilities": "5419000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-4609000", "dividendsPaid": null, "issuanceOfDebt": "1882000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-2936000", "repurchaseOfStock": null, "capitalExpenditures": "-1673000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "income_statement": { "revenue": 1780000, "cost_of_revenue": 1470000, "gross_profit": 310000, "ebit": -2333000, "ebitda": -1739000, "pretax_income": null, "tax_provision": null, "net_income": -4870000, "net_income_to_common": -4870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 5346000, "total_assets": 41269000, "short_term_debt": 3114000, "long_term_debt": null, "total_debt": 3114000, "total_liabilities": null, "total_equity": 36942000, "shares_outstanding": 2084637610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1958000, "capital_expenditure": -2216000, "free_cash_flow": -4174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4250000, "net_debt_issued": null }, "complete_fields": { "id": 398945, "ticker_id": 31702, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1739000", "netIncome": "-4870000", "grossProfit": "310000", "totalRevenue": "1780000", "costOfRevenue": "1470000", "interestExpense": "224000", "operatingIncome": "-2333000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3659000" }, "balance": { "totalDebt": "3114000", "totalAssets": "41269000", "longTermDebt": null, "shortTermDebt": "3114000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "2084637610", "totalCurrentAssets": "5346000", "totalShareholderEquity": "36942000", "totalCurrentLiabilities": "3915000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-4174000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4250000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-1958000", "repurchaseOfStock": null, "capitalExpenditures": "-2216000" } }, "revenue": 1780000, "cost_of_revenue": 1470000, "gross_profit": 310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2333000, "depreciation_amortisation": 3659000, "ebitda": -1739000, "interest_expense": 224000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4870000, "net_income_continuing_ops": null, "net_income_to_common": -4870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41269000, "short_term_debt": 3114000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36942000, "shares_outstanding": 2084637610, "operating_cash_flow": -1958000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4250000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1739000", "netIncome": "-4870000", "grossProfit": "310000", "totalRevenue": "1780000", "costOfRevenue": "1470000", "interestExpense": "224000", "operatingIncome": "-2333000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3659000" }, "balance": { "totalDebt": "3114000", "totalAssets": "41269000", "longTermDebt": null, "shortTermDebt": "3114000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "2084637610", "totalCurrentAssets": "5346000", "totalShareholderEquity": "36942000", "totalCurrentLiabilities": "3915000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-4174000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4250000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-1958000", "repurchaseOfStock": null, "capitalExpenditures": "-2216000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "income_statement": { "revenue": 1562000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 5356000, "total_assets": null, "short_term_debt": 3087000, "long_term_debt": null, "total_debt": 3087000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1598923325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2718000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7748000, "net_debt_issued": null }, "complete_fields": { "id": 398946, "ticker_id": 31702, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": "1562000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3087000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3087000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "1598923325", "totalCurrentAssets": "5356000", "totalShareholderEquity": null, "totalCurrentLiabilities": "4154000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7748000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2718000" } }, "revenue": 1562000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3087000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1598923325, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7748000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": "1562000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3087000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3087000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "1598923325", "totalCurrentAssets": "5356000", "totalShareholderEquity": null, "totalCurrentLiabilities": "4154000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7748000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2718000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32000, "total_current_assets": 799000, "total_assets": 1136000, "short_term_debt": 3462000, "long_term_debt": null, "total_debt": 3462000, "total_liabilities": null, "total_equity": -3283000, "shares_outstanding": 16424221981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398940, "ticker_id": 31702, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3462000", "totalAssets": "1136000", "longTermDebt": null, "shortTermDebt": "3462000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16424221981", "totalCurrentAssets": "799000", "totalShareholderEquity": "-3283000", "totalCurrentLiabilities": "5231000", "cashAndShortTermInvestments": "32000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1136000, "short_term_debt": 3462000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3283000, "shares_outstanding": 16424221981, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3462000", "totalAssets": "1136000", "longTermDebt": null, "shortTermDebt": "3462000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16424221981", "totalCurrentAssets": "799000", "totalShareholderEquity": "-3283000", "totalCurrentLiabilities": "5231000", "cashAndShortTermInvestments": "32000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 3361000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -410000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398942, "ticker_id": 31702, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:05.012248+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "3361000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "-410000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3361000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -410000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "3361000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "-410000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }