{ "ticker": { "uuid": "36aa2614-b53c-4a07-b48a-baf658bbf85c", "symbol": "RVNC", "name": "Revance Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/36aa2614-b53c-4a07-b48a-baf658bbf85c/", "api_url": "https://sharemaestro.com/factors/api/tickers/36aa2614-b53c-4a07-b48a-baf658bbf85c/" }, "ticker_metadata": { "id": 8094, "uuid": "36aa2614-b53c-4a07-b48a-baf658bbf85c", "symbol": "RVNC", "name": "Revance Therapeutics, Inc.", "asset_type": "equity", "market_cap": 381024000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Revance Therapeutics, Inc., a biotechnology company, is dedicated to the development, manufacture, and marketing of neuromodulators for various aesthetic and therapeutic indications in the United States and internationally. The company is headquartered in Newark, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36aa2614-b53c-4a07-b48a-baf658bbf85c", "symbol": "RVNC", "name": "Revance Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/36aa2614-b53c-4a07-b48a-baf658bbf85c/", "api_url": "https://sharemaestro.com/factors/api/tickers/36aa2614-b53c-4a07-b48a-baf658bbf85c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.788, "confidence": 0.236, "delta": null }, "headline_factors": { "price": 3.65, "market_cap": 380377052.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.1129, "piotroski_f_score": 2, "momentum_12_1": 0.2943, "volatility_252d": 1.1312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.014721+00:00", "batch_id": "" }, "size": { "price_close": 3.65, "market_cap": 380377052.15, "market_cap_usd": 380377052.15, "enterprise_value": 770196052.15, "shares_outstanding": 104212891, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.54, "pcf_ratio": null, "pfcf_ratio": -2.0356, "ev_ebitda": null, "ev_ebit": -4.9295, "ev_sales": 3.1182, "ev_fcf": -4.1216, "earnings_yield": null, "fcf_yield": -0.2426, "price_to_sales": 1.54, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3207 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7066, "operating_margin": -0.6326, "net_margin": -0.7346, "ebitda_margin": -0.6079, "fcf_margin": -0.7565, "roe": 1.1129, "roa": -0.3931, "roic": -0.5167, "roc_greenblatt": null, "asset_turnover": 0.5351, "cash_conversion": 1.0299, "accruals_ratio": 0.0205, "sbc_to_revenue": 0.1142, "piotroski_f_score": 2, "altman_z_score": -6.262, "earnings_stability_5y": 0.5786, "revenue_stability_5y": 1.035, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3781, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.8312, "net_debt_to_ebitda": -2.596, "debt_to_assets": 0.9715, "interest_coverage": -6.774, "current_ratio": 4.1186, "quick_ratio": 3.0541, "net_debt": 389819000, "local_beta": -0.0028, "volatility_252d": 1.1312, "volatility_60d": 0, "max_drawdown_12m": -0.5378, "risk_adjusted_momentum": 0.2602 }, "growth": { "revenue_growth_1y": 0.1533, "revenue_growth_3y_cagr": 1.481, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -11.3416, "revenue_growth": 0.1533, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.1851, "price_return_9m": -0.4427, "price_return_12m": 0.2943, "price_return_12m_ex1m": 0.2943, "momentum_6m": 0.1851, "momentum_12m": 0.2943, "momentum_12_1": 0.2943, "distance_from_52w_high": -0.4486, "distance_from_52w_low": 0.4202, "relative_strength": 0.1364 }, "raw_ttm": { "revenue_ttm": 247002999, "gross_profit_ttm": 174522999, "ebit_ttm": -156243000, "ebitda_ttm": -150162000, "net_income_ttm": -181439000, "eps_diluted_ttm": -1.741, "operating_cash_flow_ttm": -190887999, "capital_expenditure_ttm": 4022000, "fcf_ttm": -186865999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23065000, "cash_and_equivalents": 58585000, "total_current_assets": 329687000, "total_current_liabilities": 80049000, "net_ppe": null, "total_assets": 461564000, "total_debt": 448404000, "total_equity": -163030000, "net_working_capital": 218416000, "book_value_per_share": -1.5644, "retained_earnings": -2207100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -170664000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.788, "signal_confidence": 0.236, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2566, "ticker_id": 8094, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.014721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.65, "market_cap": 380377052.15, "market_cap_usd": 380377052.15, "enterprise_value": 770196052.15, "shares_outstanding": 104212891, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.53996937, "pcf_ratio": null, "pfcf_ratio": -2.03556053, "ev_ebitda": null, "ev_ebit": -4.92947557, "ev_sales": 3.11816478, "ev_fcf": -4.12164897, "earnings_yield": null, "fcf_yield": -0.24262134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70656227, "operating_margin": -0.63255507, "net_margin": -0.73456193, "ebitda_margin": -0.60793594, "fcf_margin": -0.75653332, "roe": 1.11291787, "roa": -0.39309608, "roic": -0.51670165, "roc_greenblatt": null, "asset_turnover": 0.53514355, "cash_conversion": 1.02991087, "accruals_ratio": 0.0204717, "sbc_to_revenue": 0.11421724, "debt_to_equity": -3.83115991, "net_debt_to_ebitda": -2.59598966, "debt_to_assets": 0.97148824, "interest_coverage": -6.77402992, "current_ratio": 4.11856488, "quick_ratio": 3.05405439, "net_debt": 389819000, "revenue_growth_1y": 0.15334653, "revenue_growth_3y_cagr": 1.48101774, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -11.34157962, "piotroski_f_score": 2, "altman_z_score": -6.26200944, "earnings_stability_5y": 0.578585, "revenue_stability_5y": 1.035003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.18506494, "price_return_9m": -0.44274809, "price_return_12m": 0.29432624, "price_return_12m_ex1m": 0.29432624, "distance_from_52w_high": -0.44864048, "distance_from_52w_low": 0.42023346, "relative_strength": 0.13638519, "local_beta": -0.0028, "volatility_252d": 1.131243, "volatility_60d": 0, "max_drawdown_12m": -0.53776435, "revenue_ttm": 247002999, "gross_profit_ttm": 174522999, "ebit_ttm": -156243000, "ebitda_ttm": -150162000, "net_income_ttm": -181439000, "eps_diluted_ttm": -1.74104181, "operating_cash_flow_ttm": -190887999, "capital_expenditure_ttm": 4022000, "fcf_ttm": -186865999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23065000, "cash_and_equivalents": 58585000, "total_current_assets": 329687000, "total_current_liabilities": 80049000, "net_ppe": null, "total_assets": 461564000, "total_debt": 448404000, "total_equity": -163030000, "net_working_capital": 218416000, "book_value_per_share": -1.56439379, "retained_earnings": -2207100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -170664000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.236, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.65, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.236, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.1129, "momentum_12_1": 0.2943, "complete_fields": { "id": 2566, "ticker_id": 8094, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.014721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.65, "market_cap": 380377052.15, "market_cap_usd": 380377052.15, "enterprise_value": 770196052.15, "shares_outstanding": 104212891, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.53996937, "pcf_ratio": null, "pfcf_ratio": -2.03556053, "ev_ebitda": null, "ev_ebit": -4.92947557, "ev_sales": 3.11816478, "ev_fcf": -4.12164897, "earnings_yield": null, "fcf_yield": -0.24262134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70656227, "operating_margin": -0.63255507, "net_margin": -0.73456193, "ebitda_margin": -0.60793594, "fcf_margin": -0.75653332, "roe": 1.11291787, "roa": -0.39309608, "roic": -0.51670165, "roc_greenblatt": null, "asset_turnover": 0.53514355, "cash_conversion": 1.02991087, "accruals_ratio": 0.0204717, "sbc_to_revenue": 0.11421724, "debt_to_equity": -3.83115991, "net_debt_to_ebitda": -2.59598966, "debt_to_assets": 0.97148824, "interest_coverage": -6.77402992, "current_ratio": 4.11856488, "quick_ratio": 3.05405439, "net_debt": 389819000, "revenue_growth_1y": 0.15334653, "revenue_growth_3y_cagr": 1.48101774, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -11.34157962, "piotroski_f_score": 2, "altman_z_score": -6.26200944, "earnings_stability_5y": 0.578585, "revenue_stability_5y": 1.035003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.18506494, "price_return_9m": -0.44274809, "price_return_12m": 0.29432624, "price_return_12m_ex1m": 0.29432624, "distance_from_52w_high": -0.44864048, "distance_from_52w_low": 0.42023346, "relative_strength": 0.13638519, "local_beta": -0.0028, "volatility_252d": 1.131243, "volatility_60d": 0, "max_drawdown_12m": -0.53776435, "revenue_ttm": 247002999, "gross_profit_ttm": 174522999, "ebit_ttm": -156243000, "ebitda_ttm": -150162000, "net_income_ttm": -181439000, "eps_diluted_ttm": -1.74104181, "operating_cash_flow_ttm": -190887999, "capital_expenditure_ttm": 4022000, "fcf_ttm": -186865999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23065000, "cash_and_equivalents": 58585000, "total_current_assets": 329687000, "total_current_liabilities": 80049000, "net_ppe": null, "total_assets": 461564000, "total_debt": 448404000, "total_equity": -163030000, "net_working_capital": 218416000, "book_value_per_share": -1.56439379, "retained_earnings": -2207100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -170664000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.236, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 234040000, "cost_of_revenue": 152163000, "gross_profit": 81877000, "ebit": -304330000, "ebitda": -290637000, "pretax_income": -323686000, "tax_provision": 300000, "net_income": -323986000, "net_income_to_common": -323986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137329000, "total_current_assets": 338865000, "total_assets": 478454000, "short_term_debt": 10854000, "long_term_debt": 426595000, "total_debt": 437449000, "total_liabilities": 630058000, "total_equity": -151604000, "shares_outstanding": 84599409, "goodwill_and_intangibles": 9808000 }, "cash_flow": { "operating_cash_flow": -216575000, "capital_expenditure": 6886000, "free_cash_flow": -209689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162950, "ticker_id": 8094, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-304330000", "ebitda": "-290637000", "netIncome": "-323986000", "grossProfit": "81877000", "depreciation": "None", "totalRevenue": "234040000", "costOfRevenue": "152163000", "interestIncome": "12882000", "incomeBeforeTax": "-323686000", "interestExpense": "19356000", "operatingIncome": "-316777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-4828000", "nonInterestIncome": "None", "operatingExpenses": "398654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13693000", "sellingGeneralAndAdministrative": "38814000", "netIncomeFromContinuingOperations": "-414239000" }, "balance": { "goodwill": "0", "inventory": "45579000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "478454000", "longTermDebt": "426595000", "shortTermDebt": "10854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9808000", "reportedCurrency": "USD", "retainedEarnings": "-2078360000", "totalLiabilities": "630058000", "otherCurrentAssets": "11695000", "totalCurrentAssets": "338865000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "116586000", "currentNetReceivables": "27676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139589000", "currentAccountsPayable": "13809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478434000", "totalShareholderEquity": "-151604000", "capitalLeaseObligations": "49339000", "otherCurrentLiabilities": "53824000", "totalCurrentLiabilities": "89224000", "otherNonCurrentLiabilities": "2835000", "totalNonCurrentLiabilities": "540834000", "cashAndShortTermInvestments": "137329000", "commonStockSharesOutstanding": "84599409", "intangibleAssetsExcludingGoodwill": "9808000", "cashAndCashEquivalentsAtCarryingValue": "137329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-323986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14910000", "operatingCashflow": "-216575000", "capitalExpenditures": "6886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136567000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8215999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234040000, "cost_of_revenue": 152163000, "gross_profit": 81877000, "research_and_development": 79410000, "selling_general_admin": 38814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -304330000, "depreciation_amortisation": 13693000, "ebitda": -290637000, "interest_expense": 19356000, "interest_income": null, "other_non_operating": null, "pretax_income": -323686000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -323986000, "net_income_continuing_ops": -414239000, "net_income_to_common": -323986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137329000, "short_term_investments": 116586000, "net_receivables": 27676000, "inventory": 45579000, "other_current_assets": null, "total_current_assets": 338865000, "net_ppe": null, "goodwill": 0, "intangible_assets": 9808000, "goodwill_and_intangibles": 9808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139589000, "total_assets": 478454000, "short_term_debt": 10854000, "accounts_payable": 13809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89224000, "long_term_debt": 426595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540834000, "total_liabilities": 630058000, "total_debt": 437449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2078360000, "total_equity": -151604000, "shares_outstanding": 84599409, "operating_cash_flow": -216575000, "stock_based_compensation": 47813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136567000, "free_cash_flow": -209689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-304330000", "ebitda": "-290637000", "netIncome": "-323986000", "grossProfit": "81877000", "depreciation": "None", "totalRevenue": "234040000", "costOfRevenue": "152163000", "interestIncome": "12882000", "incomeBeforeTax": "-323686000", "interestExpense": "19356000", "operatingIncome": "-316777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-4828000", "nonInterestIncome": "None", "operatingExpenses": "398654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13693000", "sellingGeneralAndAdministrative": "38814000", "netIncomeFromContinuingOperations": "-414239000" }, "balance": { "goodwill": "0", "inventory": "45579000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "478454000", "longTermDebt": "426595000", "shortTermDebt": "10854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9808000", "reportedCurrency": "USD", "retainedEarnings": "-2078360000", "totalLiabilities": "630058000", "otherCurrentAssets": "11695000", "totalCurrentAssets": "338865000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "116586000", "currentNetReceivables": "27676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139589000", "currentAccountsPayable": "13809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478434000", "totalShareholderEquity": "-151604000", "capitalLeaseObligations": "49339000", "otherCurrentLiabilities": "53824000", "totalCurrentLiabilities": "89224000", "otherNonCurrentLiabilities": "2835000", "totalNonCurrentLiabilities": "540834000", "cashAndShortTermInvestments": "137329000", "commonStockSharesOutstanding": "84599409", "intangibleAssetsExcludingGoodwill": "9808000", "cashAndCashEquivalentsAtCarryingValue": "137329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-323986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14910000", "operatingCashflow": "-216575000", "capitalExpenditures": "6886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136567000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8215999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 132565000, "cost_of_revenue": 51667000, "gross_profit": 80898000, "ebit": -339248000, "ebitda": -305516000, "pretax_income": -355722000, "tax_provision": 700000, "net_income": -356422000, "net_income_to_common": -356422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108965000, "total_current_assets": 374727000, "total_assets": 581900000, "short_term_debt": 9824000, "long_term_debt": 379374000, "total_debt": 389198000, "total_liabilities": 569300000, "total_equity": 12600000, "shares_outstanding": 72713340, "goodwill_and_intangibles": 104179000 }, "cash_flow": { "operating_cash_flow": -193548000, "capital_expenditure": 23010000, "free_cash_flow": -170538000, "dividends_paid": 6496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162955, "ticker_id": 8094, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-339248000", "ebitda": "-305516000", "netIncome": "-356422000", "grossProfit": "80898000", "depreciation": "None", "totalRevenue": "132565000", "costOfRevenue": "51667000", "interestIncome": "4891000", "incomeBeforeTax": "-355722000", "interestExpense": "16474000", "operatingIncome": "-272169000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-11583000", "nonInterestIncome": "None", "operatingExpenses": "353067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33732000", "sellingGeneralAndAdministrative": "4238000", "netIncomeFromContinuingOperations": "-356422000" }, "balance": { "goodwill": "77175000", "inventory": "18325000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "581900000", "longTermDebt": "379374000", "shortTermDebt": "9824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27004000", "reportedCurrency": "USD", "retainedEarnings": "-1754374000", "totalLiabilities": "569300000", "otherCurrentAssets": "4356000", "totalCurrentAssets": "374727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231742000", "currentNetReceivables": "11339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207173000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67755000", "shortLongTermDebtTotal": "418468000", "totalShareholderEquity": "12600000", "capitalLeaseObligations": "39094000", "otherCurrentLiabilities": "54445000", "totalCurrentLiabilities": "75682000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "493618000", "cashAndShortTermInvestments": "108965000", "commonStockSharesOutstanding": "72713340", "intangibleAssetsExcludingGoodwill": "27004000", "cashAndCashEquivalentsAtCarryingValue": "108965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-356422000", "profitLoss": "None", "dividendPayout": "6496000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6008000", "operatingCashflow": "-193548000", "capitalExpenditures": "23010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331694000", "cashflowFromInvestment": "-138798000", "stockBasedCompensation": "52340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132565000, "cost_of_revenue": 51667000, "gross_profit": 80898000, "research_and_development": 101286000, "selling_general_admin": 4238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -339248000, "depreciation_amortisation": 33732000, "ebitda": -305516000, "interest_expense": 16474000, "interest_income": null, "other_non_operating": null, "pretax_income": -355722000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -356422000, "net_income_continuing_ops": -356422000, "net_income_to_common": -356422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108965000, "short_term_investments": 231742000, "net_receivables": 11339000, "inventory": 18325000, "other_current_assets": null, "total_current_assets": 374727000, "net_ppe": null, "goodwill": 77175000, "intangible_assets": 27004000, "goodwill_and_intangibles": 104179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207173000, "total_assets": 581900000, "short_term_debt": 9824000, "accounts_payable": 4546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75682000, "long_term_debt": 379374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493618000, "total_liabilities": 569300000, "total_debt": 389198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1754374000, "total_equity": 12600000, "shares_outstanding": 72713340, "operating_cash_flow": -193548000, "stock_based_compensation": 52340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138798000, "dividends_paid": 6496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331694000, "free_cash_flow": -170538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-339248000", "ebitda": "-305516000", "netIncome": "-356422000", "grossProfit": "80898000", "depreciation": "None", "totalRevenue": "132565000", "costOfRevenue": "51667000", "interestIncome": "4891000", "incomeBeforeTax": "-355722000", "interestExpense": "16474000", "operatingIncome": "-272169000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-11583000", "nonInterestIncome": "None", "operatingExpenses": "353067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33732000", "sellingGeneralAndAdministrative": "4238000", "netIncomeFromContinuingOperations": "-356422000" }, "balance": { "goodwill": "77175000", "inventory": "18325000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "581900000", "longTermDebt": "379374000", "shortTermDebt": "9824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27004000", "reportedCurrency": "USD", "retainedEarnings": "-1754374000", "totalLiabilities": "569300000", "otherCurrentAssets": "4356000", "totalCurrentAssets": "374727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231742000", "currentNetReceivables": "11339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207173000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67755000", "shortLongTermDebtTotal": "418468000", "totalShareholderEquity": "12600000", "capitalLeaseObligations": "39094000", "otherCurrentLiabilities": "54445000", "totalCurrentLiabilities": "75682000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "493618000", "cashAndShortTermInvestments": "108965000", "commonStockSharesOutstanding": "72713340", "intangibleAssetsExcludingGoodwill": "27004000", "cashAndCashEquivalentsAtCarryingValue": "108965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-356422000", "profitLoss": "None", "dividendPayout": "6496000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6008000", "operatingCashflow": "-193548000", "capitalExpenditures": "23010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331694000", "cashflowFromInvestment": "-138798000", "stockBasedCompensation": "52340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 77798000, "cost_of_revenue": 23410000, "gross_profit": 54388000, "ebit": -275037000, "ebitda": -255184000, "pretax_income": -281310000, "tax_provision": 5514000, "net_income": -286824000, "net_income_to_common": -286824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110623000, "total_current_assets": 246117000, "total_assets": 531163000, "short_term_debt": 9492000, "long_term_debt": 280635000, "total_debt": 290127000, "total_liabilities": 462692000, "total_equity": 68471000, "shares_outstanding": 67507818, "goodwill_and_intangibles": 202298000 }, "cash_flow": { "operating_cash_flow": -221538000, "capital_expenditure": 18075000, "free_cash_flow": -203463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162960, "ticker_id": 8094, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275037000", "ebitda": "-255184000", "netIncome": "-286824000", "grossProfit": "54388000", "depreciation": "None", "totalRevenue": "77798000", "costOfRevenue": "23410000", "interestIncome": "337000", "incomeBeforeTax": "-281310000", "interestExpense": "6273000", "operatingIncome": "-274676000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5514000", "reportedCurrency": "USD", "netInterestIncome": "-5936000", "nonInterestIncome": "None", "operatingExpenses": "329064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116255000", "otherNonOperatingIncome": "-361000", "costofGoodsAndServicesSold": "23410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19853000", "sellingGeneralAndAdministrative": "28307000", "netIncomeFromContinuingOperations": "-281310000" }, "balance": { "goodwill": "146964000", "inventory": "10154000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "531163000", "longTermDebt": "280635000", "shortTermDebt": "9492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55334000", "reportedCurrency": "USD", "retainedEarnings": "-1397952000", "totalLiabilities": "462692000", "otherCurrentAssets": "15088000", "totalCurrentAssets": "246117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114448000", "currentNetReceivables": "3348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285046000", "currentAccountsPayable": "10603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69001000", "shortLongTermDebtTotal": "324512000", "totalShareholderEquity": "68471000", "capitalLeaseObligations": "43877000", "otherCurrentLiabilities": "37832000", "totalCurrentLiabilities": "67289000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "395403000", "cashAndShortTermInvestments": "110623000", "commonStockSharesOutstanding": "67507818", "intangibleAssetsExcludingGoodwill": "55334000", "cashAndCashEquivalentsAtCarryingValue": "110623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-281310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4278000", "operatingCashflow": "-221538000", "capitalExpenditures": "18075000", "changeInReceivables": "-1519000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29869000", "cashflowFromInvestment": "-29665000", "stockBasedCompensation": "43434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-221334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77798000, "cost_of_revenue": 23410000, "gross_profit": 54388000, "research_and_development": 116255000, "selling_general_admin": 28307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275037000, "depreciation_amortisation": 19853000, "ebitda": -255184000, "interest_expense": 6273000, "interest_income": null, "other_non_operating": null, "pretax_income": -281310000, "tax_provision": 5514000, "effective_tax_rate": null, "net_income": -286824000, "net_income_continuing_ops": -281310000, "net_income_to_common": -286824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110623000, "short_term_investments": 114448000, "net_receivables": 3348000, "inventory": 10154000, "other_current_assets": null, "total_current_assets": 246117000, "net_ppe": null, "goodwill": 146964000, "intangible_assets": 55334000, "goodwill_and_intangibles": 202298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285046000, "total_assets": 531163000, "short_term_debt": 9492000, "accounts_payable": 10603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67289000, "long_term_debt": 280635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395403000, "total_liabilities": 462692000, "total_debt": 290127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1397952000, "total_equity": 68471000, "shares_outstanding": 67507818, "operating_cash_flow": -221538000, "stock_based_compensation": 43434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29869000, "free_cash_flow": -203463000, "net_change_in_cash": -221334000 }, "raw_data": { "income": { "ebit": "-275037000", "ebitda": "-255184000", "netIncome": "-286824000", "grossProfit": "54388000", "depreciation": "None", "totalRevenue": "77798000", "costOfRevenue": "23410000", "interestIncome": "337000", "incomeBeforeTax": "-281310000", "interestExpense": "6273000", "operatingIncome": "-274676000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5514000", "reportedCurrency": "USD", "netInterestIncome": "-5936000", "nonInterestIncome": "None", "operatingExpenses": "329064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116255000", "otherNonOperatingIncome": "-361000", "costofGoodsAndServicesSold": "23410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19853000", "sellingGeneralAndAdministrative": "28307000", "netIncomeFromContinuingOperations": "-281310000" }, "balance": { "goodwill": "146964000", "inventory": "10154000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "531163000", "longTermDebt": "280635000", "shortTermDebt": "9492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55334000", "reportedCurrency": "USD", "retainedEarnings": "-1397952000", "totalLiabilities": "462692000", "otherCurrentAssets": "15088000", "totalCurrentAssets": "246117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114448000", "currentNetReceivables": "3348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285046000", "currentAccountsPayable": "10603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69001000", "shortLongTermDebtTotal": "324512000", "totalShareholderEquity": "68471000", "capitalLeaseObligations": "43877000", "otherCurrentLiabilities": "37832000", "totalCurrentLiabilities": "67289000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "395403000", "cashAndShortTermInvestments": "110623000", "commonStockSharesOutstanding": "67507818", "intangibleAssetsExcludingGoodwill": "55334000", "cashAndCashEquivalentsAtCarryingValue": "110623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-281310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4278000", "operatingCashflow": "-221538000", "capitalExpenditures": "18075000", "changeInReceivables": "-1519000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29869000", "cashflowFromInvestment": "-29665000", "stockBasedCompensation": "43434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-221334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 15325000, "cost_of_revenue": 4769000, "gross_profit": 10556000, "ebit": -269561000, "ebitda": -259310000, "pretax_income": -284709000, "tax_provision": -2620000, "net_income": -282089000, "net_income_to_common": -282089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333558000, "total_current_assets": 450003000, "total_assets": 720220000, "short_term_debt": 8874000, "long_term_debt": 180526000, "total_debt": 189400000, "total_liabilities": 345930000, "total_equity": 374290000, "shares_outstanding": 58009162, "goodwill_and_intangibles": 218307000 }, "cash_flow": { "operating_cash_flow": -178502000, "capital_expenditure": 4216000, "free_cash_flow": -174286000, "dividends_paid": 269869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162965, "ticker_id": 8094, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-269561000", "ebitda": "-259310000", "netIncome": "-282089000", "grossProfit": "10556000", "depreciation": "None", "totalRevenue": "15325000", "costOfRevenue": "4769000", "interestIncome": "4322000", "incomeBeforeTax": "-284709000", "interestExpense": "15148000", "operatingIncome": "-273162000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2620000", "reportedCurrency": "USD", "netInterestIncome": "-10826000", "nonInterestIncome": "None", "operatingExpenses": "283718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125795000", "otherNonOperatingIncome": "3601000", "costofGoodsAndServicesSold": "4769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10251000", "sellingGeneralAndAdministrative": "149743000", "netIncomeFromContinuingOperations": "-282089000" }, "balance": { "goodwill": "146964000", "inventory": "5876000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "720220000", "longTermDebt": "180526000", "shortTermDebt": "8874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "71343000", "reportedCurrency": "USD", "retainedEarnings": "-1126293000", "totalLiabilities": "345930000", "otherCurrentAssets": "11556000", "totalCurrentAssets": "450003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102947000", "currentNetReceivables": "1829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270217000", "currentAccountsPayable": "12657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17499000", "shortLongTermDebtTotal": "212109000", "totalShareholderEquity": "374290000", "capitalLeaseObligations": "31583000", "otherCurrentLiabilities": "31582000", "totalCurrentLiabilities": "60964000", "otherNonCurrentLiabilities": "104440000", "totalNonCurrentLiabilities": "284966000", "cashAndShortTermInvestments": "333558000", "commonStockSharesOutstanding": "58009162", "intangibleAssetsExcludingGoodwill": "71343000", "cashAndCashEquivalentsAtCarryingValue": "333558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282089000", "profitLoss": "None", "dividendPayout": "269869000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5876000", "operatingCashflow": "-178502000", "capitalExpenditures": "4216000", "changeInReceivables": "-1736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "331484000", "cashflowFromInvestment": "12131000", "stockBasedCompensation": "36453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "165113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15325000, "cost_of_revenue": 4769000, "gross_profit": 10556000, "research_and_development": 125795000, "selling_general_admin": 149743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -269561000, "depreciation_amortisation": 10251000, "ebitda": -259310000, "interest_expense": 15148000, "interest_income": null, "other_non_operating": null, "pretax_income": -284709000, "tax_provision": -2620000, "effective_tax_rate": null, "net_income": -282089000, "net_income_continuing_ops": -282089000, "net_income_to_common": -282089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333558000, "short_term_investments": 102947000, "net_receivables": 1829000, "inventory": 5876000, "other_current_assets": null, "total_current_assets": 450003000, "net_ppe": null, "goodwill": 146964000, "intangible_assets": 71343000, "goodwill_and_intangibles": 218307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270217000, "total_assets": 720220000, "short_term_debt": 8874000, "accounts_payable": 12657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60964000, "long_term_debt": 180526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284966000, "total_liabilities": 345930000, "total_debt": 189400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126293000, "total_equity": 374290000, "shares_outstanding": 58009162, "operating_cash_flow": -178502000, "stock_based_compensation": 36453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12131000, "dividends_paid": 269869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331484000, "free_cash_flow": -174286000, "net_change_in_cash": 165113000 }, "raw_data": { "income": { "ebit": "-269561000", "ebitda": "-259310000", "netIncome": "-282089000", "grossProfit": "10556000", "depreciation": "None", "totalRevenue": "15325000", "costOfRevenue": "4769000", "interestIncome": "4322000", "incomeBeforeTax": "-284709000", "interestExpense": "15148000", "operatingIncome": "-273162000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2620000", "reportedCurrency": "USD", "netInterestIncome": "-10826000", "nonInterestIncome": "None", "operatingExpenses": "283718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125795000", "otherNonOperatingIncome": "3601000", "costofGoodsAndServicesSold": "4769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10251000", "sellingGeneralAndAdministrative": "149743000", "netIncomeFromContinuingOperations": "-282089000" }, "balance": { "goodwill": "146964000", "inventory": "5876000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "720220000", "longTermDebt": "180526000", "shortTermDebt": "8874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "71343000", "reportedCurrency": "USD", "retainedEarnings": "-1126293000", "totalLiabilities": "345930000", "otherCurrentAssets": "11556000", "totalCurrentAssets": "450003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102947000", "currentNetReceivables": "1829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270217000", "currentAccountsPayable": "12657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17499000", "shortLongTermDebtTotal": "212109000", "totalShareholderEquity": "374290000", "capitalLeaseObligations": "31583000", "otherCurrentLiabilities": "31582000", "totalCurrentLiabilities": "60964000", "otherNonCurrentLiabilities": "104440000", "totalNonCurrentLiabilities": "284966000", "cashAndShortTermInvestments": "333558000", "commonStockSharesOutstanding": "58009162", "intangibleAssetsExcludingGoodwill": "71343000", "cashAndCashEquivalentsAtCarryingValue": "333558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282089000", "profitLoss": "None", "dividendPayout": "269869000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5876000", "operatingCashflow": "-178502000", "capitalExpenditures": "4216000", "changeInReceivables": "-1736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "331484000", "cashflowFromInvestment": "12131000", "stockBasedCompensation": "36453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "165113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 413000, "cost_of_revenue": 102861000, "gross_profit": -102448000, "ebit": -162139000, "ebitda": -159230000, "pretax_income": -159429000, "tax_provision": -3212000, "net_income": -156217000, "net_income_to_common": -156217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171160000, "total_current_assets": 296602000, "total_assets": 340287000, "short_term_debt": 3470000, "long_term_debt": null, "total_debt": 3470000, "total_liabilities": 114797000, "total_equity": 225490000, "shares_outstanding": 43460804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106161000, "capital_expenditure": 3238000, "free_cash_flow": -102923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162970, "ticker_id": 8094, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162139000", "ebitda": "-159230000", "netIncome": "-156217000", "grossProfit": "-102448000", "depreciation": "None", "totalRevenue": "413000", "costOfRevenue": "102861000", "interestIncome": "5532000", "incomeBeforeTax": "-159429000", "interestExpense": "2148000", "operatingIncome": "-164459000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3212000", "reportedCurrency": "USD", "netInterestIncome": "5532000", "nonInterestIncome": "None", "operatingExpenses": "164872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102861000", "otherNonOperatingIncome": "5030000", "costofGoodsAndServicesSold": "102861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2909000", "sellingGeneralAndAdministrative": "62011000", "netIncomeFromContinuingOperations": "-159429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "340287000", "longTermDebt": "None", "shortTermDebt": "3470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844204000", "totalLiabilities": "114797000", "otherCurrentAssets": "6487000", "totalCurrentAssets": "296602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118955000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43685000", "currentAccountsPayable": "8010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14755000", "shortLongTermDebtTotal": "29340000", "totalShareholderEquity": "225490000", "capitalLeaseObligations": "29340000", "otherCurrentLiabilities": "21588000", "totalCurrentLiabilities": "40979000", "otherNonCurrentLiabilities": "73818000", "totalNonCurrentLiabilities": "73818000", "cashAndShortTermInvestments": "171160000", "commonStockSharesOutstanding": "43460804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "-106161000", "capitalExpenditures": "3238000", "changeInReceivables": "27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "221657000", "cashflowFromInvestment": "-17592000", "stockBasedCompensation": "17922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413000, "cost_of_revenue": 102861000, "gross_profit": -102448000, "research_and_development": 102861000, "selling_general_admin": 62011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162139000, "depreciation_amortisation": 2909000, "ebitda": -159230000, "interest_expense": 2148000, "interest_income": null, "other_non_operating": null, "pretax_income": -159429000, "tax_provision": -3212000, "effective_tax_rate": null, "net_income": -156217000, "net_income_continuing_ops": -159429000, "net_income_to_common": -156217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171160000, "short_term_investments": 118955000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43685000, "total_assets": 340287000, "short_term_debt": 3470000, "accounts_payable": 8010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73818000, "total_liabilities": 114797000, "total_debt": 3470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -844204000, "total_equity": 225490000, "shares_outstanding": 43460804, "operating_cash_flow": -106161000, "stock_based_compensation": 17922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221657000, "free_cash_flow": -102923000, "net_change_in_cash": 97904000 }, "raw_data": { "income": { "ebit": "-162139000", "ebitda": "-159230000", "netIncome": "-156217000", "grossProfit": "-102448000", "depreciation": "None", "totalRevenue": "413000", "costOfRevenue": "102861000", "interestIncome": "5532000", "incomeBeforeTax": "-159429000", "interestExpense": "2148000", "operatingIncome": "-164459000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3212000", "reportedCurrency": "USD", "netInterestIncome": "5532000", "nonInterestIncome": "None", "operatingExpenses": "164872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102861000", "otherNonOperatingIncome": "5030000", "costofGoodsAndServicesSold": "102861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2909000", "sellingGeneralAndAdministrative": "62011000", "netIncomeFromContinuingOperations": "-159429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "340287000", "longTermDebt": "None", "shortTermDebt": "3470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844204000", "totalLiabilities": "114797000", "otherCurrentAssets": "6487000", "totalCurrentAssets": "296602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118955000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43685000", "currentAccountsPayable": "8010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14755000", "shortLongTermDebtTotal": "29340000", "totalShareholderEquity": "225490000", "capitalLeaseObligations": "29340000", "otherCurrentLiabilities": "21588000", "totalCurrentLiabilities": "40979000", "otherNonCurrentLiabilities": "73818000", "totalNonCurrentLiabilities": "73818000", "cashAndShortTermInvestments": "171160000", "commonStockSharesOutstanding": "43460804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "-106161000", "capitalExpenditures": "3238000", "changeInReceivables": "27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "221657000", "cashflowFromInvestment": "-17592000", "stockBasedCompensation": "17922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "97904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 3729000, "cost_of_revenue": 92500000, "gross_profit": -88771000, "ebit": -141110000, "ebitda": -139384000, "pretax_income": -139568000, "tax_provision": 3000000, "net_income": -142568000, "net_income_to_common": -142568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73256000, "total_current_assets": 207922000, "total_assets": 226348000, "short_term_debt": 14407000, "long_term_debt": null, "total_debt": 14407000, "total_liabilities": 80726000, "total_equity": 145622000, "shares_outstanding": 36171582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104246000, "capital_expenditure": 7091000, "free_cash_flow": -97155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162975, "ticker_id": 8094, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141110000", "ebitda": "-139384000", "netIncome": "-142568000", "grossProfit": "-88771000", "depreciation": "None", "totalRevenue": "3729000", "costOfRevenue": "92500000", "interestIncome": "4023000", "incomeBeforeTax": "-139568000", "interestExpense": "44000", "operatingIncome": "-142634000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "3979000", "nonInterestIncome": "None", "operatingExpenses": "146363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92500000", "otherNonOperatingIncome": "3110000", "costofGoodsAndServicesSold": "92500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "53863000", "netIncomeFromContinuingOperations": "-142568000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "226348000", "longTermDebt": "None", "shortTermDebt": "14407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684775000", "totalLiabilities": "80726000", "otherCurrentAssets": "5110000", "totalCurrentAssets": "207922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102556000", "currentNetReceivables": "27000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18426000", "currentAccountsPayable": "8434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14449000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145622000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "541000", "totalCurrentLiabilities": "31970000", "otherNonCurrentLiabilities": "42684000", "totalNonCurrentLiabilities": "48756000", "cashAndShortTermInvestments": "73256000", "commonStockSharesOutstanding": "36171582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3173000", "operatingCashflow": "-104246000", "capitalExpenditures": "7091000", "changeInReceivables": "-26952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1782000", "cashflowFromInvestment": "-107026000", "stockBasedCompensation": "16273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-209490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3729000, "cost_of_revenue": 92500000, "gross_profit": -88771000, "research_and_development": 92500000, "selling_general_admin": 53863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141110000, "depreciation_amortisation": 1726000, "ebitda": -139384000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -139568000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -142568000, "net_income_continuing_ops": -142568000, "net_income_to_common": -142568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73256000, "short_term_investments": 102556000, "net_receivables": 27000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 207922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18426000, "total_assets": 226348000, "short_term_debt": 14407000, "accounts_payable": 8434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48756000, "total_liabilities": 80726000, "total_debt": 14407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -684775000, "total_equity": 145622000, "shares_outstanding": 36171582, "operating_cash_flow": -104246000, "stock_based_compensation": 16273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1782000, "free_cash_flow": -97155000, "net_change_in_cash": -209490000 }, "raw_data": { "income": { "ebit": "-141110000", "ebitda": "-139384000", "netIncome": "-142568000", "grossProfit": "-88771000", "depreciation": "None", "totalRevenue": "3729000", "costOfRevenue": "92500000", "interestIncome": "4023000", "incomeBeforeTax": "-139568000", "interestExpense": "44000", "operatingIncome": "-142634000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "3979000", "nonInterestIncome": "None", "operatingExpenses": "146363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92500000", "otherNonOperatingIncome": "3110000", "costofGoodsAndServicesSold": "92500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "53863000", "netIncomeFromContinuingOperations": "-142568000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "226348000", "longTermDebt": "None", "shortTermDebt": "14407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684775000", "totalLiabilities": "80726000", "otherCurrentAssets": "5110000", "totalCurrentAssets": "207922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102556000", "currentNetReceivables": "27000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18426000", "currentAccountsPayable": "8434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14449000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145622000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "541000", "totalCurrentLiabilities": "31970000", "otherNonCurrentLiabilities": "42684000", "totalNonCurrentLiabilities": "48756000", "cashAndShortTermInvestments": "73256000", "commonStockSharesOutstanding": "36171582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3173000", "operatingCashflow": "-104246000", "capitalExpenditures": "7091000", "changeInReceivables": "-26952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1782000", "cashflowFromInvestment": "-107026000", "stockBasedCompensation": "16273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-209490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 262000, "cost_of_revenue": 116291000, "gross_profit": 262000, "ebit": -118080000, "ebitda": -116612000, "pretax_income": -120587000, "tax_provision": -1536000, "net_income": -120587000, "net_income_to_common": -120587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282896000, "total_current_assets": 285211000, "total_assets": 295699000, "short_term_debt": 1872000, "long_term_debt": 0, "total_debt": 1872000, "total_liabilities": 26854000, "total_equity": 268845000, "shares_outstanding": 30101125, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -95342000, "capital_expenditure": 2625000, "free_cash_flow": -92717000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162980, "ticker_id": 8094, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118080000", "ebitda": "-116612000", "netIncome": "-120587000", "grossProfit": "262000", "depreciation": "None", "totalRevenue": "262000", "costOfRevenue": "116291000", "interestIncome": "1410000", "incomeBeforeTax": "-120587000", "interestExpense": "457000", "operatingIncome": "-120424000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1536000", "reportedCurrency": "USD", "netInterestIncome": "953000", "nonInterestIncome": "None", "operatingExpenses": "117759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80361000", "otherNonOperatingIncome": "294000", "costofGoodsAndServicesSold": "116291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468000", "sellingGeneralAndAdministrative": "37398000", "netIncomeFromContinuingOperations": "-120587000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "295699000", "longTermDebt": "0", "shortTermDebt": "1872000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-542167000", "totalLiabilities": "26854000", "otherCurrentAssets": "2267000", "totalCurrentAssets": "285211000", "currentLongTermDebt": "1872000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10488000", "currentAccountsPayable": "6805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9250000", "shortLongTermDebtTotal": "1872000", "totalShareholderEquity": "268845000", "capitalLeaseObligations": "1872000", "otherCurrentLiabilities": "710000", "totalCurrentLiabilities": "20902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5952000", "cashAndShortTermInvestments": "282896000", "commonStockSharesOutstanding": "30101125", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "282896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120587000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-5876000", "operatingCashflow": "-95342000", "capitalExpenditures": "2625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195944000", "cashflowFromInvestment": "118792000", "stockBasedCompensation": "13230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262000, "cost_of_revenue": 116291000, "gross_profit": 262000, "research_and_development": 80361000, "selling_general_admin": 37398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118080000, "depreciation_amortisation": 1468000, "ebitda": -116612000, "interest_expense": 457000, "interest_income": null, "other_non_operating": null, "pretax_income": -120587000, "tax_provision": -1536000, "effective_tax_rate": null, "net_income": -120587000, "net_income_continuing_ops": -120587000, "net_income_to_common": -120587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282896000, "short_term_investments": 0, "net_receivables": 48000, "inventory": 1, "other_current_assets": null, "total_current_assets": 285211000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10488000, "total_assets": 295699000, "short_term_debt": 1872000, "accounts_payable": 6805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20902000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5952000, "total_liabilities": 26854000, "total_debt": 1872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -542167000, "total_equity": 268845000, "shares_outstanding": 30101125, "operating_cash_flow": -95342000, "stock_based_compensation": 13230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118792000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195944000, "free_cash_flow": -92717000, "net_change_in_cash": 219394000 }, "raw_data": { "income": { "ebit": "-118080000", "ebitda": "-116612000", "netIncome": "-120587000", "grossProfit": "262000", "depreciation": "None", "totalRevenue": "262000", "costOfRevenue": "116291000", "interestIncome": "1410000", "incomeBeforeTax": "-120587000", "interestExpense": "457000", "operatingIncome": "-120424000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1536000", "reportedCurrency": "USD", "netInterestIncome": "953000", "nonInterestIncome": "None", "operatingExpenses": "117759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80361000", "otherNonOperatingIncome": "294000", "costofGoodsAndServicesSold": "116291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468000", "sellingGeneralAndAdministrative": "37398000", "netIncomeFromContinuingOperations": "-120587000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "295699000", "longTermDebt": "0", "shortTermDebt": "1872000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-542167000", "totalLiabilities": "26854000", "otherCurrentAssets": "2267000", "totalCurrentAssets": "285211000", "currentLongTermDebt": "1872000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10488000", "currentAccountsPayable": "6805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9250000", "shortLongTermDebtTotal": "1872000", "totalShareholderEquity": "268845000", "capitalLeaseObligations": "1872000", "otherCurrentLiabilities": "710000", "totalCurrentLiabilities": "20902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5952000", "cashAndShortTermInvestments": "282896000", "commonStockSharesOutstanding": "30101125", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "282896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120587000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-5876000", "operatingCashflow": "-95342000", "capitalExpenditures": "2625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195944000", "cashflowFromInvestment": "118792000", "stockBasedCompensation": "13230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 300000, "cost_of_revenue": 76011000, "gross_profit": 300000, "ebit": -79966000, "ebitda": -78521000, "pretax_income": -89270000, "tax_provision": -898000, "net_income": -89270000, "net_income_to_common": -89270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63502000, "total_current_assets": 192695000, "total_assets": 204360000, "short_term_debt": 3475000, "long_term_debt": 1872000, "total_debt": 5347000, "total_liabilities": 27289000, "total_equity": 177071000, "shares_outstanding": 28114784, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -59827000, "capital_expenditure": 3470000, "free_cash_flow": -56357000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162985, "ticker_id": 8094, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79966000", "ebitda": "-78521000", "netIncome": "-89270000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "76011000", "interestIncome": "1170000", "incomeBeforeTax": "-89270000", "interestExpense": "1082000", "operatingIncome": "-88215000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-898000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "79456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50381000", "otherNonOperatingIncome": "27000", "costofGoodsAndServicesSold": "76011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "29075000", "netIncomeFromContinuingOperations": "-89270000" }, "balance": { "goodwill": "0", "inventory": "978000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "204360000", "longTermDebt": "1872000", "shortTermDebt": "3475000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-421543000", "totalLiabilities": "27289000", "otherCurrentAssets": "163000", "totalCurrentAssets": "192695000", "currentLongTermDebt": "3475000", "longTermInvestments": "0", "shortTermInvestments": "122026000", "currentNetReceivables": "6026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11665000", "currentAccountsPayable": "3754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10585000", "shortLongTermDebtTotal": "5347000", "totalShareholderEquity": "177071000", "capitalLeaseObligations": "5347000", "otherCurrentLiabilities": "661000", "totalCurrentLiabilities": "19647000", "otherNonCurrentLiabilities": "1972000", "totalNonCurrentLiabilities": "7642000", "cashAndShortTermInvestments": "63502000", "commonStockSharesOutstanding": "28114784", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "63502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89270000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-59827000", "capitalExpenditures": "3470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2642000", "cashflowFromInvestment": "-75499000", "stockBasedCompensation": "11953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-137968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300000, "cost_of_revenue": 76011000, "gross_profit": 300000, "research_and_development": 50381000, "selling_general_admin": 29075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79966000, "depreciation_amortisation": 1445000, "ebitda": -78521000, "interest_expense": 1082000, "interest_income": null, "other_non_operating": null, "pretax_income": -89270000, "tax_provision": -898000, "effective_tax_rate": null, "net_income": -89270000, "net_income_continuing_ops": -89270000, "net_income_to_common": -89270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63502000, "short_term_investments": 122026000, "net_receivables": 6026000, "inventory": 978000, "other_current_assets": null, "total_current_assets": 192695000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11665000, "total_assets": 204360000, "short_term_debt": 3475000, "accounts_payable": 3754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19647000, "long_term_debt": 1872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7642000, "total_liabilities": 27289000, "total_debt": 5347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421543000, "total_equity": 177071000, "shares_outstanding": 28114784, "operating_cash_flow": -59827000, "stock_based_compensation": 11953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75499000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2642000, "free_cash_flow": -56357000, "net_change_in_cash": -137968000 }, "raw_data": { "income": { "ebit": "-79966000", "ebitda": "-78521000", "netIncome": "-89270000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "76011000", "interestIncome": "1170000", "incomeBeforeTax": "-89270000", "interestExpense": "1082000", "operatingIncome": "-88215000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-898000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "79456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50381000", "otherNonOperatingIncome": "27000", "costofGoodsAndServicesSold": "76011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "29075000", "netIncomeFromContinuingOperations": "-89270000" }, "balance": { "goodwill": "0", "inventory": "978000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "204360000", "longTermDebt": "1872000", "shortTermDebt": "3475000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-421543000", "totalLiabilities": "27289000", "otherCurrentAssets": "163000", "totalCurrentAssets": "192695000", "currentLongTermDebt": "3475000", "longTermInvestments": "0", "shortTermInvestments": "122026000", "currentNetReceivables": "6026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11665000", "currentAccountsPayable": "3754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10585000", "shortLongTermDebtTotal": "5347000", "totalShareholderEquity": "177071000", "capitalLeaseObligations": "5347000", "otherCurrentLiabilities": "661000", "totalCurrentLiabilities": "19647000", "otherNonCurrentLiabilities": "1972000", "totalNonCurrentLiabilities": "7642000", "cashAndShortTermInvestments": "63502000", "commonStockSharesOutstanding": "28114784", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "63502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89270000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-59827000", "capitalExpenditures": "3470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2642000", "cashflowFromInvestment": "-75499000", "stockBasedCompensation": "11953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-137968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 59879000, "cost_of_revenue": 17633000, "gross_profit": 42246000, "ebit": -29883000, "ebitda": -28631000, "pretax_income": -36615000, "tax_provision": -1500000, "net_income": -35115000, "net_income_to_common": -35115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58585000, "total_current_assets": 329687000, "total_assets": 461564000, "short_term_debt": 27363000, "long_term_debt": 421041000, "total_debt": 448404000, "total_liabilities": 624594000, "total_equity": -163030000, "shares_outstanding": 104212891, "goodwill_and_intangibles": 7634000 }, "cash_flow": { "operating_cash_flow": -41090000, "capital_expenditure": 61000, "free_cash_flow": -41029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162946, "ticker_id": 8094, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29883000", "ebitda": "-28631000", "netIncome": "-35115000", "grossProfit": "42246000", "depreciation": "None", "totalRevenue": "59879000", "costOfRevenue": "17633000", "interestIncome": "2631000", "incomeBeforeTax": "-36615000", "interestExpense": "6732000", "operatingIncome": "-32256000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "-4101000", "nonInterestIncome": "None", "operatingExpenses": "74502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1252000", "sellingGeneralAndAdministrative": "62218000", "netIncomeFromContinuingOperations": "-38115000" }, "balance": { "goodwill": "None", "inventory": "85213000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "461564000", "longTermDebt": "421041000", "shortTermDebt": "27363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7634000", "reportedCurrency": "USD", "retainedEarnings": "-2207100000", "totalLiabilities": "624594000", "otherCurrentAssets": "12135000", "totalCurrentAssets": "329687000", "currentLongTermDebt": "10150000", "longTermInvestments": "None", "shortTermInvestments": "125491000", "currentNetReceivables": "48263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131877000", "currentAccountsPayable": "12335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483447000", "totalShareholderEquity": "-163030000", "capitalLeaseObligations": "52256000", "otherCurrentLiabilities": "34022000", "totalCurrentLiabilities": "80049000", "otherNonCurrentLiabilities": "2911000", "totalNonCurrentLiabilities": "544545000", "cashAndShortTermInvestments": "58585000", "commonStockSharesOutstanding": "104212891", "intangibleAssetsExcludingGoodwill": "7634000", "cashAndCashEquivalentsAtCarryingValue": "58585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3474000", "operatingCashflow": "-41090000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6087000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59879000, "cost_of_revenue": 17633000, "gross_profit": 42246000, "research_and_development": 11379000, "selling_general_admin": 62218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29883000, "depreciation_amortisation": 1252000, "ebitda": -28631000, "interest_expense": 6732000, "interest_income": null, "other_non_operating": null, "pretax_income": -36615000, "tax_provision": -1500000, "effective_tax_rate": null, "net_income": -35115000, "net_income_continuing_ops": -38115000, "net_income_to_common": -35115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58585000, "short_term_investments": 125491000, "net_receivables": 48263000, "inventory": 85213000, "other_current_assets": null, "total_current_assets": 329687000, "net_ppe": null, "goodwill": null, "intangible_assets": 7634000, "goodwill_and_intangibles": 7634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131877000, "total_assets": 461564000, "short_term_debt": 27363000, "accounts_payable": 12335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80049000, "long_term_debt": 421041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544545000, "total_liabilities": 624594000, "total_debt": 448404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2207100000, "total_equity": -163030000, "shares_outstanding": 104212891, "operating_cash_flow": -41090000, "stock_based_compensation": 4582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6087000, "free_cash_flow": -41029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29883000", "ebitda": "-28631000", "netIncome": "-35115000", "grossProfit": "42246000", "depreciation": "None", "totalRevenue": "59879000", "costOfRevenue": "17633000", "interestIncome": "2631000", "incomeBeforeTax": "-36615000", "interestExpense": "6732000", "operatingIncome": "-32256000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "-4101000", "nonInterestIncome": "None", "operatingExpenses": "74502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1252000", "sellingGeneralAndAdministrative": "62218000", "netIncomeFromContinuingOperations": "-38115000" }, "balance": { "goodwill": "None", "inventory": "85213000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "461564000", "longTermDebt": "421041000", "shortTermDebt": "27363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7634000", "reportedCurrency": "USD", "retainedEarnings": "-2207100000", "totalLiabilities": "624594000", "otherCurrentAssets": "12135000", "totalCurrentAssets": "329687000", "currentLongTermDebt": "10150000", "longTermInvestments": "None", "shortTermInvestments": "125491000", "currentNetReceivables": "48263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131877000", "currentAccountsPayable": "12335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483447000", "totalShareholderEquity": "-163030000", "capitalLeaseObligations": "52256000", "otherCurrentLiabilities": "34022000", "totalCurrentLiabilities": "80049000", "otherNonCurrentLiabilities": "2911000", "totalNonCurrentLiabilities": "544545000", "cashAndShortTermInvestments": "58585000", "commonStockSharesOutstanding": "104212891", "intangibleAssetsExcludingGoodwill": "7634000", "cashAndCashEquivalentsAtCarryingValue": "58585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3474000", "operatingCashflow": "-41090000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6087000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 65388999, "cost_of_revenue": 19064000, "gross_profit": 46324999, "ebit": -31790000, "ebitda": -30361000, "pretax_income": -37469000, "tax_provision": 1000, "net_income": -37473000, "net_income_to_common": -37473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81728000, "total_current_assets": 350172000, "total_assets": 494799000, "short_term_debt": 55720000, "long_term_debt": 423086000, "total_debt": 478806000, "total_liabilities": 624537000, "total_equity": -129738000, "shares_outstanding": 103870235, "goodwill_and_intangibles": 8180000 }, "cash_flow": { "operating_cash_flow": -41128000, "capital_expenditure": 470000, "free_cash_flow": -40658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162947, "ticker_id": 8094, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31790000", "ebitda": "-30361000", "netIncome": "-37473000", "grossProfit": "46324999", "depreciation": "None", "totalRevenue": "65388999", "costOfRevenue": "19064000", "interestIncome": "3179000", "incomeBeforeTax": "-37469000", "interestExpense": "5679000", "operatingIncome": "-34575000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "80900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1429000", "sellingGeneralAndAdministrative": "65217000", "netIncomeFromContinuingOperations": "-37470000" }, "balance": { "goodwill": "None", "inventory": "68287000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "494799000", "longTermDebt": "423086000", "shortTermDebt": "55720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8180000", "reportedCurrency": "USD", "retainedEarnings": "-2168985000", "totalLiabilities": "624537000", "otherCurrentAssets": "24221000", "totalCurrentAssets": "350172000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "150791000", "currentNetReceivables": "36088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144626999", "currentAccountsPayable": "4985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491636000", "totalShareholderEquity": "-129738000", "capitalLeaseObligations": "61050000", "otherCurrentLiabilities": "23317000", "totalCurrentLiabilities": "93632000", "otherNonCurrentLiabilities": "2911000", "totalNonCurrentLiabilities": "530905000", "cashAndShortTermInvestments": "81728000", "commonStockSharesOutstanding": "103870235", "intangibleAssetsExcludingGoodwill": "8180000", "cashAndCashEquivalentsAtCarryingValue": "81728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4710000", "operatingCashflow": "-41128000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65388999, "cost_of_revenue": 19064000, "gross_profit": 46324999, "research_and_development": 15484000, "selling_general_admin": 65217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31790000, "depreciation_amortisation": 1429000, "ebitda": -30361000, "interest_expense": 5679000, "interest_income": null, "other_non_operating": null, "pretax_income": -37469000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -37473000, "net_income_continuing_ops": -37470000, "net_income_to_common": -37473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81728000, "short_term_investments": 150791000, "net_receivables": 36088000, "inventory": 68287000, "other_current_assets": null, "total_current_assets": 350172000, "net_ppe": null, "goodwill": null, "intangible_assets": 8180000, "goodwill_and_intangibles": 8180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144626999, "total_assets": 494799000, "short_term_debt": 55720000, "accounts_payable": 4985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93632000, "long_term_debt": 423086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530905000, "total_liabilities": 624537000, "total_debt": 478806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2168985000, "total_equity": -129738000, "shares_outstanding": 103870235, "operating_cash_flow": -41128000, "stock_based_compensation": 5795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3414000, "free_cash_flow": -40658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31790000", "ebitda": "-30361000", "netIncome": "-37473000", "grossProfit": "46324999", "depreciation": "None", "totalRevenue": "65388999", "costOfRevenue": "19064000", "interestIncome": "3179000", "incomeBeforeTax": "-37469000", "interestExpense": "5679000", "operatingIncome": "-34575000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "80900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1429000", "sellingGeneralAndAdministrative": "65217000", "netIncomeFromContinuingOperations": "-37470000" }, "balance": { "goodwill": "None", "inventory": "68287000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "494799000", "longTermDebt": "423086000", "shortTermDebt": "55720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8180000", "reportedCurrency": "USD", "retainedEarnings": "-2168985000", "totalLiabilities": "624537000", "otherCurrentAssets": "24221000", "totalCurrentAssets": "350172000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "150791000", "currentNetReceivables": "36088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144626999", "currentAccountsPayable": "4985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491636000", "totalShareholderEquity": "-129738000", "capitalLeaseObligations": "61050000", "otherCurrentLiabilities": "23317000", "totalCurrentLiabilities": "93632000", "otherNonCurrentLiabilities": "2911000", "totalNonCurrentLiabilities": "530905000", "cashAndShortTermInvestments": "81728000", "commonStockSharesOutstanding": "103870235", "intangibleAssetsExcludingGoodwill": "8180000", "cashAndCashEquivalentsAtCarryingValue": "81728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4710000", "operatingCashflow": "-41128000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 51936000, "cost_of_revenue": 16892000, "gross_profit": 35044000, "ebit": -44269000, "ebitda": -42288000, "pretax_income": -49525000, "tax_provision": 3627000, "net_income": -53152000, "net_income_to_common": -53152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133158999, "total_current_assets": 369686000, "total_assets": 508119000, "short_term_debt": 19252000, "long_term_debt": 424838000, "total_debt": 444090000, "total_liabilities": 606792000, "total_equity": -98673000, "shares_outstanding": 91919018, "goodwill_and_intangibles": 8725000 }, "cash_flow": { "operating_cash_flow": -65938999, "capital_expenditure": 1712000, "free_cash_flow": -64226999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162948, "ticker_id": 8094, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44269000", "ebitda": "-42288000", "netIncome": "-53152000", "grossProfit": "35044000", "depreciation": "None", "totalRevenue": "51936000", "costOfRevenue": "16892000", "interestIncome": "2996000", "incomeBeforeTax": "-49525000", "interestExpense": "5256000", "operatingIncome": "-46061000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3627000", "reportedCurrency": "USD", "netInterestIncome": "-2260000", "nonInterestIncome": "None", "operatingExpenses": "81105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1981000", "sellingGeneralAndAdministrative": "68914000", "netIncomeFromContinuingOperations": "-49525000" }, "balance": { "goodwill": "None", "inventory": "50280000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "508119000", "longTermDebt": "424838000", "shortTermDebt": "19252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8725000", "reportedCurrency": "USD", "retainedEarnings": "-2131512000", "totalLiabilities": "606792000", "otherCurrentAssets": "21734000", "totalCurrentAssets": "369686000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "144463000", "currentNetReceivables": "29887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138433000", "currentAccountsPayable": "5276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475777000", "totalShareholderEquity": "-98673000", "capitalLeaseObligations": "45939000", "otherCurrentLiabilities": "34591000", "totalCurrentLiabilities": "68903000", "otherNonCurrentLiabilities": "2835000", "totalNonCurrentLiabilities": "537889000", "cashAndShortTermInvestments": "133158999", "commonStockSharesOutstanding": "91919018", "intangibleAssetsExcludingGoodwill": "8725000", "cashAndCashEquivalentsAtCarryingValue": "133158999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2113000", "operatingCashflow": "-65938999", "capitalExpenditures": "1712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92828000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51936000, "cost_of_revenue": 16892000, "gross_profit": 35044000, "research_and_development": 13627000, "selling_general_admin": 68914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44269000, "depreciation_amortisation": 1981000, "ebitda": -42288000, "interest_expense": 5256000, "interest_income": null, "other_non_operating": null, "pretax_income": -49525000, "tax_provision": 3627000, "effective_tax_rate": null, "net_income": -53152000, "net_income_continuing_ops": -49525000, "net_income_to_common": -53152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133158999, "short_term_investments": 144463000, "net_receivables": 29887000, "inventory": 50280000, "other_current_assets": null, "total_current_assets": 369686000, "net_ppe": null, "goodwill": null, "intangible_assets": 8725000, "goodwill_and_intangibles": 8725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138433000, "total_assets": 508119000, "short_term_debt": 19252000, "accounts_payable": 5276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68903000, "long_term_debt": 424838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537889000, "total_liabilities": 606792000, "total_debt": 444090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2131512000, "total_equity": -98673000, "shares_outstanding": 91919018, "operating_cash_flow": -65938999, "stock_based_compensation": 8990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92828000, "free_cash_flow": -64226999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44269000", "ebitda": "-42288000", "netIncome": "-53152000", "grossProfit": "35044000", "depreciation": "None", "totalRevenue": "51936000", "costOfRevenue": "16892000", "interestIncome": "2996000", "incomeBeforeTax": "-49525000", "interestExpense": "5256000", "operatingIncome": "-46061000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3627000", "reportedCurrency": "USD", "netInterestIncome": "-2260000", "nonInterestIncome": "None", "operatingExpenses": "81105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1981000", "sellingGeneralAndAdministrative": "68914000", "netIncomeFromContinuingOperations": "-49525000" }, "balance": { "goodwill": "None", "inventory": "50280000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "508119000", "longTermDebt": "424838000", "shortTermDebt": "19252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8725000", "reportedCurrency": "USD", "retainedEarnings": "-2131512000", "totalLiabilities": "606792000", "otherCurrentAssets": "21734000", "totalCurrentAssets": "369686000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "144463000", "currentNetReceivables": "29887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138433000", "currentAccountsPayable": "5276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475777000", "totalShareholderEquity": "-98673000", "capitalLeaseObligations": "45939000", "otherCurrentLiabilities": "34591000", "totalCurrentLiabilities": "68903000", "otherNonCurrentLiabilities": "2835000", "totalNonCurrentLiabilities": "537889000", "cashAndShortTermInvestments": "133158999", "commonStockSharesOutstanding": "91919018", "intangibleAssetsExcludingGoodwill": "8725000", "cashAndCashEquivalentsAtCarryingValue": "133158999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2113000", "operatingCashflow": "-65938999", "capitalExpenditures": "1712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92828000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 69799000, "cost_of_revenue": 18891000, "gross_profit": 50908000, "ebit": -50301000, "ebitda": -48882000, "pretax_income": -55699000, "tax_provision": 1375188, "net_income": -55699000, "net_income_to_common": -55699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137879000, "total_current_assets": 338865000, "total_assets": 478454000, "short_term_debt": 10854000, "long_term_debt": 426595000, "total_debt": 437449000, "total_liabilities": 630058000, "total_equity": -151604000, "shares_outstanding": 90146142, "goodwill_and_intangibles": 9808000 }, "cash_flow": { "operating_cash_flow": -42731000, "capital_expenditure": 1779000, "free_cash_flow": -40952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162949, "ticker_id": 8094, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50301000", "ebitda": "-48882000", "netIncome": "-55699000", "grossProfit": "50908000", "depreciation": "None", "totalRevenue": "69799000", "costOfRevenue": "18891000", "interestIncome": "3434000", "incomeBeforeTax": "-55699000", "interestExpense": "5398000", "operatingIncome": "-53108000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1375188", "reportedCurrency": "USD", "netInterestIncome": "-1964000", "nonInterestIncome": "None", "operatingExpenses": "104016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "169128000", "netIncomeFromContinuingOperations": "-55699000" }, "balance": { "goodwill": "0", "inventory": "45579000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "478454000", "longTermDebt": "426595000", "shortTermDebt": "10854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9808000", "reportedCurrency": "USD", "retainedEarnings": "-2078360000", "totalLiabilities": "630058000", "otherCurrentAssets": "11695000", "totalCurrentAssets": "338865000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "116586000", "currentNetReceivables": "27676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139589000", "currentAccountsPayable": "13809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478434000", "totalShareholderEquity": "-151604000", "capitalLeaseObligations": "49339000", "otherCurrentLiabilities": "53824000", "totalCurrentLiabilities": "89224000", "otherNonCurrentLiabilities": "2835000", "totalNonCurrentLiabilities": "540834000", "cashAndShortTermInvestments": "137879000", "commonStockSharesOutstanding": "90146142", "intangibleAssetsExcludingGoodwill": "9808000", "cashAndCashEquivalentsAtCarryingValue": "137879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3158000", "operatingCashflow": "-42731000", "capitalExpenditures": "1779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1629000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69799000, "cost_of_revenue": 18891000, "gross_profit": 50908000, "research_and_development": 19720000, "selling_general_admin": 169128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50301000, "depreciation_amortisation": 1419000, "ebitda": -48882000, "interest_expense": 5398000, "interest_income": null, "other_non_operating": null, "pretax_income": -55699000, "tax_provision": 1375188, "effective_tax_rate": null, "net_income": -55699000, "net_income_continuing_ops": -55699000, "net_income_to_common": -55699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137879000, "short_term_investments": 116586000, "net_receivables": 27676000, "inventory": 45579000, "other_current_assets": null, "total_current_assets": 338865000, "net_ppe": null, "goodwill": 0, "intangible_assets": 9808000, "goodwill_and_intangibles": 9808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139589000, "total_assets": 478454000, "short_term_debt": 10854000, "accounts_payable": 13809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89224000, "long_term_debt": 426595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540834000, "total_liabilities": 630058000, "total_debt": 437449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2078360000, "total_equity": -151604000, "shares_outstanding": 90146142, "operating_cash_flow": -42731000, "stock_based_compensation": 8845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1629000, "free_cash_flow": -40952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50301000", "ebitda": "-48882000", "netIncome": "-55699000", "grossProfit": "50908000", "depreciation": "None", "totalRevenue": "69799000", "costOfRevenue": "18891000", "interestIncome": "3434000", "incomeBeforeTax": "-55699000", "interestExpense": "5398000", "operatingIncome": "-53108000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1375188", "reportedCurrency": "USD", "netInterestIncome": "-1964000", "nonInterestIncome": "None", "operatingExpenses": "104016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "169128000", "netIncomeFromContinuingOperations": "-55699000" }, "balance": { "goodwill": "0", "inventory": "45579000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "478454000", "longTermDebt": "426595000", "shortTermDebt": "10854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9808000", "reportedCurrency": "USD", "retainedEarnings": "-2078360000", "totalLiabilities": "630058000", "otherCurrentAssets": "11695000", "totalCurrentAssets": "338865000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "116586000", "currentNetReceivables": "27676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139589000", "currentAccountsPayable": "13809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478434000", "totalShareholderEquity": "-151604000", "capitalLeaseObligations": "49339000", "otherCurrentLiabilities": "53824000", "totalCurrentLiabilities": "89224000", "otherNonCurrentLiabilities": "2835000", "totalNonCurrentLiabilities": "540834000", "cashAndShortTermInvestments": "137879000", "commonStockSharesOutstanding": "90146142", "intangibleAssetsExcludingGoodwill": "9808000", "cashAndCashEquivalentsAtCarryingValue": "137879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3158000", "operatingCashflow": "-42731000", "capitalExpenditures": "1779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1629000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 56776000, "cost_of_revenue": 19413000, "gross_profit": 37363000, "ebit": -41869000, "ebitda": -39744000, "pretax_income": -140876000, "tax_provision": 300000, "net_income": -141176000, "net_income_to_common": -141176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179319000, "total_current_assets": 388519000, "total_assets": 532487000, "short_term_debt": 18519000, "long_term_debt": 427101000, "total_debt": 445620000, "total_liabilities": 638688000, "total_equity": -106201000, "shares_outstanding": 86613425, "goodwill_and_intangibles": 10507000 }, "cash_flow": { "operating_cash_flow": -50962000, "capital_expenditure": 4503000, "free_cash_flow": -46459000, "dividends_paid": 4341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162951, "ticker_id": 8094, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41869000", "ebitda": "-39744000", "netIncome": "-141176000", "grossProfit": "37363000", "depreciation": "None", "totalRevenue": "56776000", "costOfRevenue": "19413000", "interestIncome": "3733000", "incomeBeforeTax": "-140876000", "interestExpense": "5093000", "operatingIncome": "-139293000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-1360000", "nonInterestIncome": "None", "operatingExpenses": "82742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "67729000", "netIncomeFromContinuingOperations": "-141176000" }, "balance": { "goodwill": "0", "inventory": "46214000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "532487000", "longTermDebt": "427101000", "shortTermDebt": "18519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10507000", "reportedCurrency": "USD", "retainedEarnings": "-2022661000", "totalLiabilities": "638688000", "otherCurrentAssets": "16371000", "totalCurrentAssets": "388519000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "120926000", "currentNetReceivables": "25414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143968000", "currentAccountsPayable": "4775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487899000", "totalShareholderEquity": "-106201000", "capitalLeaseObligations": "59548000", "otherCurrentLiabilities": "53493000", "totalCurrentLiabilities": "82158000", "otherNonCurrentLiabilities": "2835000", "totalNonCurrentLiabilities": "556530000", "cashAndShortTermInvestments": "179319000", "commonStockSharesOutstanding": "86613425", "intangibleAssetsExcludingGoodwill": "10507000", "cashAndCashEquivalentsAtCarryingValue": "179319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141176000", "profitLoss": "None", "dividendPayout": "4341000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6416000", "operatingCashflow": "-50962000", "capitalExpenditures": "4503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37460000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56776000, "cost_of_revenue": 19413000, "gross_profit": 37363000, "research_and_development": 13060000, "selling_general_admin": 67729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41869000, "depreciation_amortisation": 2125000, "ebitda": -39744000, "interest_expense": 5093000, "interest_income": null, "other_non_operating": null, "pretax_income": -140876000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -141176000, "net_income_continuing_ops": -141176000, "net_income_to_common": -141176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179319000, "short_term_investments": 120926000, "net_receivables": 25414000, "inventory": 46214000, "other_current_assets": null, "total_current_assets": 388519000, "net_ppe": null, "goodwill": 0, "intangible_assets": 10507000, "goodwill_and_intangibles": 10507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143968000, "total_assets": 532487000, "short_term_debt": 18519000, "accounts_payable": 4775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82158000, "long_term_debt": 427101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556530000, "total_liabilities": 638688000, "total_debt": 445620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2022661000, "total_equity": -106201000, "shares_outstanding": 86613425, "operating_cash_flow": -50962000, "stock_based_compensation": 10287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37460000, "free_cash_flow": -46459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41869000", "ebitda": "-39744000", "netIncome": "-141176000", "grossProfit": "37363000", "depreciation": "None", "totalRevenue": "56776000", "costOfRevenue": "19413000", "interestIncome": "3733000", "incomeBeforeTax": "-140876000", "interestExpense": "5093000", "operatingIncome": "-139293000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-1360000", "nonInterestIncome": "None", "operatingExpenses": "82742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "67729000", "netIncomeFromContinuingOperations": "-141176000" }, "balance": { "goodwill": "0", "inventory": "46214000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "532487000", "longTermDebt": "427101000", "shortTermDebt": "18519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10507000", "reportedCurrency": "USD", "retainedEarnings": "-2022661000", "totalLiabilities": "638688000", "otherCurrentAssets": "16371000", "totalCurrentAssets": "388519000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "120926000", "currentNetReceivables": "25414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143968000", "currentAccountsPayable": "4775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487899000", "totalShareholderEquity": "-106201000", "capitalLeaseObligations": "59548000", "otherCurrentLiabilities": "53493000", "totalCurrentLiabilities": "82158000", "otherNonCurrentLiabilities": "2835000", "totalNonCurrentLiabilities": "556530000", "cashAndShortTermInvestments": "179319000", "commonStockSharesOutstanding": "86613425", "intangibleAssetsExcludingGoodwill": "10507000", "cashAndCashEquivalentsAtCarryingValue": "179319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141176000", "profitLoss": "None", "dividendPayout": "4341000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6416000", "operatingCashflow": "-50962000", "capitalExpenditures": "4503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37460000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 58134000, "cost_of_revenue": 21307000, "gross_profit": 36827000, "ebit": -64345000, "ebitda": -60815000, "pretax_income": -67318000, "tax_provision": -64000, "net_income": -67318000, "net_income_to_common": -67318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141235000, "total_current_assets": 378947000, "total_assets": 597535000, "short_term_debt": 20766000, "long_term_debt": 380348000, "total_debt": 401114000, "total_liabilities": 570749000, "total_equity": 26786000, "shares_outstanding": 83685919, "goodwill_and_intangibles": 105636000 }, "cash_flow": { "operating_cash_flow": -53382000, "capital_expenditure": 266000, "free_cash_flow": -53116000, "dividends_paid": 564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162952, "ticker_id": 8094, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64345000", "ebitda": "-60815000", "netIncome": "-67318000", "grossProfit": "36827000", "depreciation": "None", "totalRevenue": "58134000", "costOfRevenue": "21307000", "interestIncome": "3148000", "incomeBeforeTax": "-67318000", "interestExpense": "4368000", "operatingIncome": "-65499000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "102326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22807000", "otherNonOperatingIncome": "2549000", "costofGoodsAndServicesSold": "21307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3530000", "sellingGeneralAndAdministrative": "76344000", "netIncomeFromContinuingOperations": "-67318000" }, "balance": { "goodwill": "77175000", "inventory": "34448000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "597535000", "longTermDebt": "380348000", "shortTermDebt": "20766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28461000", "reportedCurrency": "USD", "retainedEarnings": "-1881485000", "totalLiabilities": "570749000", "otherCurrentAssets": "7458000", "totalCurrentAssets": "378947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178488000", "currentNetReceivables": "17043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218588000", "currentAccountsPayable": "8345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12690000", "shortLongTermDebtTotal": "432388000", "totalShareholderEquity": "26786000", "capitalLeaseObligations": "52040000", "otherCurrentLiabilities": "39535000", "totalCurrentLiabilities": "74079000", "otherNonCurrentLiabilities": "116322000", "totalNonCurrentLiabilities": "496670000", "cashAndShortTermInvestments": "141235000", "commonStockSharesOutstanding": "83685919", "intangibleAssetsExcludingGoodwill": "28461000", "cashAndCashEquivalentsAtCarryingValue": "141235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67318000", "profitLoss": "None", "dividendPayout": "564000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4013000", "operatingCashflow": "-53382000", "capitalExpenditures": "266000", "changeInReceivables": "-1670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97471000", "cashflowFromInvestment": "-39532000", "stockBasedCompensation": "15599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58134000, "cost_of_revenue": 21307000, "gross_profit": 36827000, "research_and_development": 22807000, "selling_general_admin": 76344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64345000, "depreciation_amortisation": 3530000, "ebitda": -60815000, "interest_expense": 4368000, "interest_income": null, "other_non_operating": null, "pretax_income": -67318000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": -67318000, "net_income_continuing_ops": -67318000, "net_income_to_common": -67318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141235000, "short_term_investments": 178488000, "net_receivables": 17043000, "inventory": 34448000, "other_current_assets": null, "total_current_assets": 378947000, "net_ppe": null, "goodwill": 77175000, "intangible_assets": 28461000, "goodwill_and_intangibles": 105636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218588000, "total_assets": 597535000, "short_term_debt": 20766000, "accounts_payable": 8345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74079000, "long_term_debt": 380348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496670000, "total_liabilities": 570749000, "total_debt": 401114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1881485000, "total_equity": 26786000, "shares_outstanding": 83685919, "operating_cash_flow": -53382000, "stock_based_compensation": 15599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39532000, "dividends_paid": 564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97471000, "free_cash_flow": -53116000, "net_change_in_cash": 4557000 }, "raw_data": { "income": { "ebit": "-64345000", "ebitda": "-60815000", "netIncome": "-67318000", "grossProfit": "36827000", "depreciation": "None", "totalRevenue": "58134000", "costOfRevenue": "21307000", "interestIncome": "3148000", "incomeBeforeTax": "-67318000", "interestExpense": "4368000", "operatingIncome": "-65499000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "102326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22807000", "otherNonOperatingIncome": "2549000", "costofGoodsAndServicesSold": "21307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3530000", "sellingGeneralAndAdministrative": "76344000", "netIncomeFromContinuingOperations": "-67318000" }, "balance": { "goodwill": "77175000", "inventory": "34448000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "597535000", "longTermDebt": "380348000", "shortTermDebt": "20766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28461000", "reportedCurrency": "USD", "retainedEarnings": "-1881485000", "totalLiabilities": "570749000", "otherCurrentAssets": "7458000", "totalCurrentAssets": "378947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178488000", "currentNetReceivables": "17043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218588000", "currentAccountsPayable": "8345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12690000", "shortLongTermDebtTotal": "432388000", "totalShareholderEquity": "26786000", "capitalLeaseObligations": "52040000", "otherCurrentLiabilities": "39535000", "totalCurrentLiabilities": "74079000", "otherNonCurrentLiabilities": "116322000", "totalNonCurrentLiabilities": "496670000", "cashAndShortTermInvestments": "141235000", "commonStockSharesOutstanding": "83685919", "intangibleAssetsExcludingGoodwill": "28461000", "cashAndCashEquivalentsAtCarryingValue": "141235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67318000", "profitLoss": "None", "dividendPayout": "564000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4013000", "operatingCashflow": "-53382000", "capitalExpenditures": "266000", "changeInReceivables": "-1670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97471000", "cashflowFromInvestment": "-39532000", "stockBasedCompensation": "15599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 49331000, "cost_of_revenue": 16171000, "gross_profit": 33160000, "ebit": -59911000, "ebitda": -53292000, "pretax_income": -59793000, "tax_provision": 6258000, "net_income": -66051000, "net_income_to_common": -66051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136678000, "total_current_assets": 323024000, "total_assets": 547801000, "short_term_debt": 23088000, "long_term_debt": 379859000, "total_debt": 402947000, "total_liabilities": 574474000, "total_equity": -26673000, "shares_outstanding": 81134111, "goodwill_and_intangibles": 108398000 }, "cash_flow": { "operating_cash_flow": -69500000, "capital_expenditure": 870000, "free_cash_flow": -68630000, "dividends_paid": 3730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162953, "ticker_id": 8094, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59911000", "ebitda": "-53292000", "netIncome": "-66051000", "grossProfit": "33160000", "depreciation": "None", "totalRevenue": "49331000", "costOfRevenue": "16171000", "interestIncome": "2970000", "incomeBeforeTax": "-59793000", "interestExpense": "4497000", "operatingIncome": "-58032000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "6258000", "reportedCurrency": "USD", "netInterestIncome": "-1527000", "nonInterestIncome": "None", "operatingExpenses": "91192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23177000", "otherNonOperatingIncome": "2736000", "costofGoodsAndServicesSold": "16171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6619000", "sellingGeneralAndAdministrative": "63869000", "netIncomeFromContinuingOperations": "-59793000" }, "balance": { "goodwill": "77175000", "inventory": "27775000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "547801000", "longTermDebt": "379859000", "shortTermDebt": "23088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "31223000", "reportedCurrency": "USD", "retainedEarnings": "-1814167000", "totalLiabilities": "574474000", "otherCurrentAssets": "5652000", "totalCurrentAssets": "323024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137271000", "currentNetReceivables": "15373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224777000", "currentAccountsPayable": "12996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13953000", "shortLongTermDebtTotal": "435718000", "totalShareholderEquity": "-26673000", "capitalLeaseObligations": "55859000", "otherCurrentLiabilities": "35865000", "totalCurrentLiabilities": "77985000", "otherNonCurrentLiabilities": "116630000", "totalNonCurrentLiabilities": "496489000", "cashAndShortTermInvestments": "136678000", "commonStockSharesOutstanding": "81134111", "intangibleAssetsExcludingGoodwill": "31223000", "cashAndCashEquivalentsAtCarryingValue": "136678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59793000", "profitLoss": "None", "dividendPayout": "3730000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-7639000", "operatingCashflow": "-69500000", "capitalExpenditures": "870000", "changeInReceivables": "-4034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3265000", "cashflowFromInvestment": "95316000", "stockBasedCompensation": "13082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49331000, "cost_of_revenue": 16171000, "gross_profit": 33160000, "research_and_development": 23177000, "selling_general_admin": 63869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59911000, "depreciation_amortisation": 6619000, "ebitda": -53292000, "interest_expense": 4497000, "interest_income": null, "other_non_operating": null, "pretax_income": -59793000, "tax_provision": 6258000, "effective_tax_rate": null, "net_income": -66051000, "net_income_continuing_ops": -59793000, "net_income_to_common": -66051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136678000, "short_term_investments": 137271000, "net_receivables": 15373000, "inventory": 27775000, "other_current_assets": null, "total_current_assets": 323024000, "net_ppe": null, "goodwill": 77175000, "intangible_assets": 31223000, "goodwill_and_intangibles": 108398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224777000, "total_assets": 547801000, "short_term_debt": 23088000, "accounts_payable": 12996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77985000, "long_term_debt": 379859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496489000, "total_liabilities": 574474000, "total_debt": 402947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1814167000, "total_equity": -26673000, "shares_outstanding": 81134111, "operating_cash_flow": -69500000, "stock_based_compensation": 13082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95316000, "dividends_paid": 3730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3265000, "free_cash_flow": -68630000, "net_change_in_cash": 29081000 }, "raw_data": { "income": { "ebit": "-59911000", "ebitda": "-53292000", "netIncome": "-66051000", "grossProfit": "33160000", "depreciation": "None", "totalRevenue": "49331000", "costOfRevenue": "16171000", "interestIncome": "2970000", "incomeBeforeTax": "-59793000", "interestExpense": "4497000", "operatingIncome": "-58032000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "6258000", "reportedCurrency": "USD", "netInterestIncome": "-1527000", "nonInterestIncome": "None", "operatingExpenses": "91192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23177000", "otherNonOperatingIncome": "2736000", "costofGoodsAndServicesSold": "16171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6619000", "sellingGeneralAndAdministrative": "63869000", "netIncomeFromContinuingOperations": "-59793000" }, "balance": { "goodwill": "77175000", "inventory": "27775000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "547801000", "longTermDebt": "379859000", "shortTermDebt": "23088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "31223000", "reportedCurrency": "USD", "retainedEarnings": "-1814167000", "totalLiabilities": "574474000", "otherCurrentAssets": "5652000", "totalCurrentAssets": "323024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137271000", "currentNetReceivables": "15373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224777000", "currentAccountsPayable": "12996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13953000", "shortLongTermDebtTotal": "435718000", "totalShareholderEquity": "-26673000", "capitalLeaseObligations": "55859000", "otherCurrentLiabilities": "35865000", "totalCurrentLiabilities": "77985000", "otherNonCurrentLiabilities": "116630000", "totalNonCurrentLiabilities": "496489000", "cashAndShortTermInvestments": "136678000", "commonStockSharesOutstanding": "81134111", "intangibleAssetsExcludingGoodwill": "31223000", "cashAndCashEquivalentsAtCarryingValue": "136678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59793000", "profitLoss": "None", "dividendPayout": "3730000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-7639000", "operatingCashflow": "-69500000", "capitalExpenditures": "870000", "changeInReceivables": "-4034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3265000", "cashflowFromInvestment": "95316000", "stockBasedCompensation": "13082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 49921000, "cost_of_revenue": 23515000, "gross_profit": 26406000, "ebit": -73627000, "ebitda": -56161000, "pretax_income": -145952000, "tax_provision": -1400000, "net_income": -144552000, "net_income_to_common": -144552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108965000, "total_current_assets": 374727000, "total_assets": 581900000, "short_term_debt": 4912000, "long_term_debt": 379374000, "total_debt": 384286000, "total_liabilities": 569300000, "total_equity": 12600000, "shares_outstanding": 80126454, "goodwill_and_intangibles": 104179000 }, "cash_flow": { "operating_cash_flow": -30182000, "capital_expenditure": 21088000, "free_cash_flow": -9094000, "dividends_paid": 1883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162954, "ticker_id": 8094, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73627000", "ebitda": "-56161000", "netIncome": "-144552000", "grossProfit": "26406000", "depreciation": "None", "totalRevenue": "49921000", "costOfRevenue": "23515000", "interestIncome": "3031000", "incomeBeforeTax": "-145952000", "interestExpense": "3752000", "operatingIncome": "-74622000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1400000", "reportedCurrency": "USD", "netInterestIncome": "-721000", "nonInterestIncome": "None", "operatingExpenses": "101028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17466000", "sellingGeneralAndAdministrative": "90770000", "netIncomeFromContinuingOperations": "-145952000" }, "balance": { "goodwill": "77175000", "inventory": "18325000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "581900000", "longTermDebt": "379374000", "shortTermDebt": "4912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27004000", "reportedCurrency": "USD", "retainedEarnings": "-1754374000", "totalLiabilities": "569300000", "otherCurrentAssets": "4356000", "totalCurrentAssets": "374727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231742000", "currentNetReceivables": "11339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207173000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67755000", "shortLongTermDebtTotal": "418468000", "totalShareholderEquity": "12600000", "capitalLeaseObligations": "39094000", "otherCurrentLiabilities": "59357000", "totalCurrentLiabilities": "75682000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "493618000", "cashAndShortTermInvestments": "108965000", "commonStockSharesOutstanding": "80126454", "intangibleAssetsExcludingGoodwill": "27004000", "cashAndCashEquivalentsAtCarryingValue": "108965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145952000", "profitLoss": "None", "dividendPayout": "1883000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "598000", "operatingCashflow": "-30182000", "capitalExpenditures": "21088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6173000", "cashflowFromInvestment": "40960000", "stockBasedCompensation": "10727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49921000, "cost_of_revenue": 23515000, "gross_profit": 26406000, "research_and_development": 19541000, "selling_general_admin": 90770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73627000, "depreciation_amortisation": 17466000, "ebitda": -56161000, "interest_expense": 3752000, "interest_income": null, "other_non_operating": null, "pretax_income": -145952000, "tax_provision": -1400000, "effective_tax_rate": null, "net_income": -144552000, "net_income_continuing_ops": -145952000, "net_income_to_common": -144552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108965000, "short_term_investments": 231742000, "net_receivables": 11339000, "inventory": 18325000, "other_current_assets": null, "total_current_assets": 374727000, "net_ppe": null, "goodwill": 77175000, "intangible_assets": 27004000, "goodwill_and_intangibles": 104179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207173000, "total_assets": 581900000, "short_term_debt": 4912000, "accounts_payable": 4546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75682000, "long_term_debt": 379374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493618000, "total_liabilities": 569300000, "total_debt": 384286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1754374000, "total_equity": 12600000, "shares_outstanding": 80126454, "operating_cash_flow": -30182000, "stock_based_compensation": 10727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40960000, "dividends_paid": 1883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6173000, "free_cash_flow": -9094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73627000", "ebitda": "-56161000", "netIncome": "-144552000", "grossProfit": "26406000", "depreciation": "None", "totalRevenue": "49921000", "costOfRevenue": "23515000", "interestIncome": "3031000", "incomeBeforeTax": "-145952000", "interestExpense": "3752000", "operatingIncome": "-74622000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1400000", "reportedCurrency": "USD", "netInterestIncome": "-721000", "nonInterestIncome": "None", "operatingExpenses": "101028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17466000", "sellingGeneralAndAdministrative": "90770000", "netIncomeFromContinuingOperations": "-145952000" }, "balance": { "goodwill": "77175000", "inventory": "18325000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "581900000", "longTermDebt": "379374000", "shortTermDebt": "4912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27004000", "reportedCurrency": "USD", "retainedEarnings": "-1754374000", "totalLiabilities": "569300000", "otherCurrentAssets": "4356000", "totalCurrentAssets": "374727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231742000", "currentNetReceivables": "11339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207173000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67755000", "shortLongTermDebtTotal": "418468000", "totalShareholderEquity": "12600000", "capitalLeaseObligations": "39094000", "otherCurrentLiabilities": "59357000", "totalCurrentLiabilities": "75682000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "493618000", "cashAndShortTermInvestments": "108965000", "commonStockSharesOutstanding": "80126454", "intangibleAssetsExcludingGoodwill": "27004000", "cashAndCashEquivalentsAtCarryingValue": "108965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145952000", "profitLoss": "None", "dividendPayout": "1883000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "598000", "operatingCashflow": "-30182000", "capitalExpenditures": "21088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6173000", "cashflowFromInvestment": "40960000", "stockBasedCompensation": "10727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 29015000, "cost_of_revenue": 10736000, "gross_profit": 18279000, "ebit": -72857000, "ebitda": -67418000, "pretax_income": -83993000, "tax_provision": 700000, "net_income": -84693000, "net_income_to_common": -84693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104491000, "total_current_assets": 415594000, "total_assets": 711591000, "short_term_debt": 13500000, "long_term_debt": 378889000, "total_debt": 392389000, "total_liabilities": 565878000, "total_equity": 145713000, "shares_outstanding": 72208285, "goodwill_and_intangibles": 189830000 }, "cash_flow": { "operating_cash_flow": -57871000, "capital_expenditure": 1922000, "free_cash_flow": -55949000, "dividends_paid": 1853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162956, "ticker_id": 8094, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72857000", "ebitda": "-67418000", "netIncome": "-84693000", "grossProfit": "18279000", "depreciation": "None", "totalRevenue": "29015000", "costOfRevenue": "10736000", "interestIncome": "1165000", "incomeBeforeTax": "-83993000", "interestExpense": "6917000", "operatingIncome": "-77484000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-5752000", "nonInterestIncome": "None", "operatingExpenses": "95763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26103000", "otherNonOperatingIncome": "408000", "costofGoodsAndServicesSold": "10736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5439000", "sellingGeneralAndAdministrative": "64737000", "netIncomeFromContinuingOperations": "-84693000" }, "balance": { "goodwill": "146964000", "inventory": "17178000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "711591000", "longTermDebt": "378889000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "42866000", "reportedCurrency": "USD", "retainedEarnings": "-1608422000", "totalLiabilities": "565878000", "otherCurrentAssets": "8057000", "totalCurrentAssets": "415594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "274136000", "currentNetReceivables": "11732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295997000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22677000", "shortLongTermDebtTotal": "427907000", "totalShareholderEquity": "145713000", "capitalLeaseObligations": "49018000", "otherCurrentLiabilities": "48007000", "totalCurrentLiabilities": "74732000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "491146000", "cashAndShortTermInvestments": "104491000", "commonStockSharesOutstanding": "72208285", "intangibleAssetsExcludingGoodwill": "42866000", "cashAndCashEquivalentsAtCarryingValue": "104491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84693000", "profitLoss": "None", "dividendPayout": "1853000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3160000", "operatingCashflow": "-57871000", "capitalExpenditures": "1922000", "changeInReceivables": "-6142000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211389000", "cashflowFromInvestment": "-118445000", "stockBasedCompensation": "17987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35073000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29015000, "cost_of_revenue": 10736000, "gross_profit": 18279000, "research_and_development": 26103000, "selling_general_admin": 64737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72857000, "depreciation_amortisation": 5439000, "ebitda": -67418000, "interest_expense": 6917000, "interest_income": null, "other_non_operating": null, "pretax_income": -83993000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -84693000, "net_income_continuing_ops": -84693000, "net_income_to_common": -84693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104491000, "short_term_investments": 274136000, "net_receivables": 11732000, "inventory": 17178000, "other_current_assets": null, "total_current_assets": 415594000, "net_ppe": null, "goodwill": 146964000, "intangible_assets": 42866000, "goodwill_and_intangibles": 189830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295997000, "total_assets": 711591000, "short_term_debt": 13500000, "accounts_payable": 744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74732000, "long_term_debt": 378889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491146000, "total_liabilities": 565878000, "total_debt": 392389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1608422000, "total_equity": 145713000, "shares_outstanding": 72208285, "operating_cash_flow": -57871000, "stock_based_compensation": 17987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118445000, "dividends_paid": 1853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211389000, "free_cash_flow": -55949000, "net_change_in_cash": 35073000 }, "raw_data": { "income": { "ebit": "-72857000", "ebitda": "-67418000", "netIncome": "-84693000", "grossProfit": "18279000", "depreciation": "None", "totalRevenue": "29015000", "costOfRevenue": "10736000", "interestIncome": "1165000", "incomeBeforeTax": "-83993000", "interestExpense": "6917000", "operatingIncome": "-77484000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-5752000", "nonInterestIncome": "None", "operatingExpenses": "95763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26103000", "otherNonOperatingIncome": "408000", "costofGoodsAndServicesSold": "10736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5439000", "sellingGeneralAndAdministrative": "64737000", "netIncomeFromContinuingOperations": "-84693000" }, "balance": { "goodwill": "146964000", "inventory": "17178000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "711591000", "longTermDebt": "378889000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "42866000", "reportedCurrency": "USD", "retainedEarnings": "-1608422000", "totalLiabilities": "565878000", "otherCurrentAssets": "8057000", "totalCurrentAssets": "415594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "274136000", "currentNetReceivables": "11732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295997000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22677000", "shortLongTermDebtTotal": "427907000", "totalShareholderEquity": "145713000", "capitalLeaseObligations": "49018000", "otherCurrentLiabilities": "48007000", "totalCurrentLiabilities": "74732000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "491146000", "cashAndShortTermInvestments": "104491000", "commonStockSharesOutstanding": "72208285", "intangibleAssetsExcludingGoodwill": "42866000", "cashAndCashEquivalentsAtCarryingValue": "104491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84693000", "profitLoss": "None", "dividendPayout": "1853000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3160000", "operatingCashflow": "-57871000", "capitalExpenditures": "1922000", "changeInReceivables": "-6142000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211389000", "cashflowFromInvestment": "-118445000", "stockBasedCompensation": "17987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35073000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 28368000, "cost_of_revenue": 9523000, "gross_profit": 18845000, "ebit": -56342000, "ebitda": -50891000, "pretax_income": -61435000, "tax_provision": 61000, "net_income": -61496000, "net_income_to_common": -61496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69418000, "total_current_assets": 260945000, "total_assets": 561883000, "short_term_debt": 22695000, "long_term_debt": 378383000, "total_debt": 401078000, "total_liabilities": 564514000, "total_equity": -2631000, "shares_outstanding": 70061457, "goodwill_and_intangibles": 193986000 }, "cash_flow": { "operating_cash_flow": -44225000, "capital_expenditure": 5404000, "free_cash_flow": -38821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162957, "ticker_id": 8094, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56342000", "ebitda": "-50891000", "netIncome": "-61496000", "grossProfit": "18845000", "depreciation": "None", "totalRevenue": "28368000", "costOfRevenue": "9523000", "interestIncome": "619000", "incomeBeforeTax": "-61435000", "interestExpense": "3874000", "operatingIncome": "-57842000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-3255000", "nonInterestIncome": "None", "operatingExpenses": "76687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24913000", "otherNonOperatingIncome": "281000", "costofGoodsAndServicesSold": "9523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5451000", "sellingGeneralAndAdministrative": "46829000", "netIncomeFromContinuingOperations": "-61435000" }, "balance": { "goodwill": "146964000", "inventory": "13600000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "561883000", "longTermDebt": "378383000", "shortTermDebt": "22695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "47022000", "reportedCurrency": "USD", "retainedEarnings": "-1523729000", "totalLiabilities": "564514000", "otherCurrentAssets": "7940000", "totalCurrentAssets": "260945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164397000", "currentNetReceivables": "5590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300938000", "currentAccountsPayable": "13272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81795000", "shortLongTermDebtTotal": "437691000", "totalShareholderEquity": "-2631000", "capitalLeaseObligations": "59308000", "otherCurrentLiabilities": "30594000", "totalCurrentLiabilities": "77226000", "otherNonCurrentLiabilities": "2687000", "totalNonCurrentLiabilities": "487288000", "cashAndShortTermInvestments": "69418000", "commonStockSharesOutstanding": "70061457", "intangibleAssetsExcludingGoodwill": "47022000", "cashAndCashEquivalentsAtCarryingValue": "69418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2943000", "operatingCashflow": "-44225000", "capitalExpenditures": "5404000", "changeInReceivables": "-1119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21165000", "cashflowFromInvestment": "-105881000", "stockBasedCompensation": "9263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128941000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28368000, "cost_of_revenue": 9523000, "gross_profit": 18845000, "research_and_development": 24913000, "selling_general_admin": 46829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56342000, "depreciation_amortisation": 5451000, "ebitda": -50891000, "interest_expense": 3874000, "interest_income": null, "other_non_operating": null, "pretax_income": -61435000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -61496000, "net_income_continuing_ops": -61435000, "net_income_to_common": -61496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69418000, "short_term_investments": 164397000, "net_receivables": 5590000, "inventory": 13600000, "other_current_assets": null, "total_current_assets": 260945000, "net_ppe": null, "goodwill": 146964000, "intangible_assets": 47022000, "goodwill_and_intangibles": 193986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300938000, "total_assets": 561883000, "short_term_debt": 22695000, "accounts_payable": 13272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77226000, "long_term_debt": 378383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487288000, "total_liabilities": 564514000, "total_debt": 401078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1523729000, "total_equity": -2631000, "shares_outstanding": 70061457, "operating_cash_flow": -44225000, "stock_based_compensation": 9263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21165000, "free_cash_flow": -38821000, "net_change_in_cash": -128941000 }, "raw_data": { "income": { "ebit": "-56342000", "ebitda": "-50891000", "netIncome": "-61496000", "grossProfit": "18845000", "depreciation": "None", "totalRevenue": "28368000", "costOfRevenue": "9523000", "interestIncome": "619000", "incomeBeforeTax": "-61435000", "interestExpense": "3874000", "operatingIncome": "-57842000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-3255000", "nonInterestIncome": "None", "operatingExpenses": "76687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24913000", "otherNonOperatingIncome": "281000", "costofGoodsAndServicesSold": "9523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5451000", "sellingGeneralAndAdministrative": "46829000", "netIncomeFromContinuingOperations": "-61435000" }, "balance": { "goodwill": "146964000", "inventory": "13600000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "561883000", "longTermDebt": "378383000", "shortTermDebt": "22695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "47022000", "reportedCurrency": "USD", "retainedEarnings": "-1523729000", "totalLiabilities": "564514000", "otherCurrentAssets": "7940000", "totalCurrentAssets": "260945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164397000", "currentNetReceivables": "5590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300938000", "currentAccountsPayable": "13272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81795000", "shortLongTermDebtTotal": "437691000", "totalShareholderEquity": "-2631000", "capitalLeaseObligations": "59308000", "otherCurrentLiabilities": "30594000", "totalCurrentLiabilities": "77226000", "otherNonCurrentLiabilities": "2687000", "totalNonCurrentLiabilities": "487288000", "cashAndShortTermInvestments": "69418000", "commonStockSharesOutstanding": "70061457", "intangibleAssetsExcludingGoodwill": "47022000", "cashAndCashEquivalentsAtCarryingValue": "69418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2943000", "operatingCashflow": "-44225000", "capitalExpenditures": "5404000", "changeInReceivables": "-1119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21165000", "cashflowFromInvestment": "-105881000", "stockBasedCompensation": "9263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128941000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 25261000, "cost_of_revenue": 7893000, "gross_profit": 17368000, "ebit": -62367000, "ebitda": -56991000, "pretax_income": -64342000, "tax_provision": 44000, "net_income": -64386000, "net_income_to_common": -64386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198359000, "total_current_assets": 285330000, "total_assets": 639546000, "short_term_debt": 23687000, "long_term_debt": 377951000, "total_debt": 401638000, "total_liabilities": 614005000, "total_equity": 25541000, "shares_outstanding": 68333117, "goodwill_and_intangibles": 198142000 }, "cash_flow": { "operating_cash_flow": -61270000, "capital_expenditure": 5416000, "free_cash_flow": -55854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162958, "ticker_id": 8094, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62367000", "ebitda": "-56991000", "netIncome": "-64386000", "grossProfit": "17368000", "depreciation": "None", "totalRevenue": "25261000", "costOfRevenue": "7893000", "interestIncome": "76000", "incomeBeforeTax": "-64342000", "interestExpense": "1931000", "operatingIncome": "-62221000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-1855000", "nonInterestIncome": "None", "operatingExpenses": "79589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30729000", "otherNonOperatingIncome": "-190000", "costofGoodsAndServicesSold": "7893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5376000", "sellingGeneralAndAdministrative": "43941000", "netIncomeFromContinuingOperations": "-64342000" }, "balance": { "goodwill": "146964000", "inventory": "10657000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "639546000", "longTermDebt": "377951000", "shortTermDebt": "23687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "51178000", "reportedCurrency": "USD", "retainedEarnings": "-1462294000", "totalLiabilities": "614005000", "otherCurrentAssets": "7612000", "totalCurrentAssets": "285330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64231000", "currentNetReceivables": "4471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354216000", "currentAccountsPayable": "10020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23496000", "shortLongTermDebtTotal": "492472000", "totalShareholderEquity": "25541000", "capitalLeaseObligations": "114521000", "otherCurrentLiabilities": "28379000", "totalCurrentLiabilities": "71066000", "otherNonCurrentLiabilities": "2504000", "totalNonCurrentLiabilities": "542939000", "cashAndShortTermInvestments": "198359000", "commonStockSharesOutstanding": "68333117", "intangibleAssetsExcludingGoodwill": "51178000", "cashAndCashEquivalentsAtCarryingValue": "198359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-503000", "operatingCashflow": "-61270000", "capitalExpenditures": "5416000", "changeInReceivables": "-1123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "105313000", "cashflowFromInvestment": "44568000", "stockBasedCompensation": "14363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25261000, "cost_of_revenue": 7893000, "gross_profit": 17368000, "research_and_development": 30729000, "selling_general_admin": 43941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62367000, "depreciation_amortisation": 5376000, "ebitda": -56991000, "interest_expense": 1931000, "interest_income": null, "other_non_operating": null, "pretax_income": -64342000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -64386000, "net_income_continuing_ops": -64342000, "net_income_to_common": -64386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198359000, "short_term_investments": 64231000, "net_receivables": 4471000, "inventory": 10657000, "other_current_assets": null, "total_current_assets": 285330000, "net_ppe": null, "goodwill": 146964000, "intangible_assets": 51178000, "goodwill_and_intangibles": 198142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354216000, "total_assets": 639546000, "short_term_debt": 23687000, "accounts_payable": 10020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71066000, "long_term_debt": 377951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542939000, "total_liabilities": 614005000, "total_debt": 401638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1462294000, "total_equity": 25541000, "shares_outstanding": 68333117, "operating_cash_flow": -61270000, "stock_based_compensation": 14363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105313000, "free_cash_flow": -55854000, "net_change_in_cash": 88611000 }, "raw_data": { "income": { "ebit": "-62367000", "ebitda": "-56991000", "netIncome": "-64386000", "grossProfit": "17368000", "depreciation": "None", "totalRevenue": "25261000", "costOfRevenue": "7893000", "interestIncome": "76000", "incomeBeforeTax": "-64342000", "interestExpense": "1931000", "operatingIncome": "-62221000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-1855000", "nonInterestIncome": "None", "operatingExpenses": "79589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30729000", "otherNonOperatingIncome": "-190000", "costofGoodsAndServicesSold": "7893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5376000", "sellingGeneralAndAdministrative": "43941000", "netIncomeFromContinuingOperations": "-64342000" }, "balance": { "goodwill": "146964000", "inventory": "10657000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "639546000", "longTermDebt": "377951000", "shortTermDebt": "23687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "51178000", "reportedCurrency": "USD", "retainedEarnings": "-1462294000", "totalLiabilities": "614005000", "otherCurrentAssets": "7612000", "totalCurrentAssets": "285330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64231000", "currentNetReceivables": "4471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354216000", "currentAccountsPayable": "10020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23496000", "shortLongTermDebtTotal": "492472000", "totalShareholderEquity": "25541000", "capitalLeaseObligations": "114521000", "otherCurrentLiabilities": "28379000", "totalCurrentLiabilities": "71066000", "otherNonCurrentLiabilities": "2504000", "totalNonCurrentLiabilities": "542939000", "cashAndShortTermInvestments": "198359000", "commonStockSharesOutstanding": "68333117", "intangibleAssetsExcludingGoodwill": "51178000", "cashAndCashEquivalentsAtCarryingValue": "198359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-503000", "operatingCashflow": "-61270000", "capitalExpenditures": "5416000", "changeInReceivables": "-1123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "105313000", "cashflowFromInvestment": "44568000", "stockBasedCompensation": "14363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "income_statement": { "revenue": 25950000, "cost_of_revenue": 7881000, "gross_profit": 18069000, "ebit": -63334000, "ebitda": -57915000, "pretax_income": -63098000, "tax_provision": 1573000, "net_income": -63098000, "net_income_to_common": -63098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110623000, "total_current_assets": 246117000, "total_assets": 531163000, "short_term_debt": 4746000, "long_term_debt": 280635000, "total_debt": 285381000, "total_liabilities": 462692000, "total_equity": 68471000, "shares_outstanding": 68034811, "goodwill_and_intangibles": 202298000 }, "cash_flow": { "operating_cash_flow": -44611000, "capital_expenditure": 4357000, "free_cash_flow": -40254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162959, "ticker_id": 8094, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:21.871901+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63334000", "ebitda": "-57915000", "netIncome": "-63098000", "grossProfit": "18069000", "depreciation": "None", "totalRevenue": "25950000", "costOfRevenue": "7881000", "interestIncome": "71000", "incomeBeforeTax": "-63098000", "interestExpense": "1573000", "operatingIncome": "-61604000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1573000", "reportedCurrency": "USD", "netInterestIncome": "-1502000", "nonInterestIncome": "None", "operatingExpenses": "79673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29468000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "7881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5419000", "sellingGeneralAndAdministrative": "121215000", "netIncomeFromContinuingOperations": "-63098000" }, "balance": { "goodwill": "146964000", "inventory": "10154000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "531163000", "longTermDebt": "280635000", "shortTermDebt": "4746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55334000", "reportedCurrency": "USD", "retainedEarnings": "-1397952000", "totalLiabilities": "462692000", "otherCurrentAssets": "7544000", "totalCurrentAssets": "246117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114448000", "currentNetReceivables": "3348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285046000", "currentAccountsPayable": "10603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69001000", "shortLongTermDebtTotal": "324512000", "totalShareholderEquity": "68471000", "capitalLeaseObligations": "43877000", "otherCurrentLiabilities": "42578000", "totalCurrentLiabilities": "67289000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "395403000", "cashAndShortTermInvestments": "110623000", "commonStockSharesOutstanding": "68034811", "intangibleAssetsExcludingGoodwill": "55334000", "cashAndCashEquivalentsAtCarryingValue": "110623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "-44611000", "capitalExpenditures": "4357000", "changeInReceivables": "-1690000", "changeInExchangeRate": "None", "cashflowFromFinancing": "405000", "cashflowFromInvestment": "27641000", "stockBasedCompensation": "10921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25950000, "cost_of_revenue": 7881000, "gross_profit": 18069000, "research_and_development": 29468000, "selling_general_admin": 121215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63334000, "depreciation_amortisation": 5419000, "ebitda": -57915000, "interest_expense": 1573000, "interest_income": null, "other_non_operating": null, "pretax_income": -63098000, "tax_provision": 1573000, "effective_tax_rate": null, "net_income": -63098000, "net_income_continuing_ops": -63098000, "net_income_to_common": -63098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110623000, "short_term_investments": 114448000, "net_receivables": 3348000, "inventory": 10154000, "other_current_assets": null, "total_current_assets": 246117000, "net_ppe": null, "goodwill": 146964000, "intangible_assets": 55334000, "goodwill_and_intangibles": 202298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285046000, "total_assets": 531163000, "short_term_debt": 4746000, "accounts_payable": 10603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67289000, "long_term_debt": 280635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395403000, "total_liabilities": 462692000, "total_debt": 285381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1397952000, "total_equity": 68471000, "shares_outstanding": 68034811, "operating_cash_flow": -44611000, "stock_based_compensation": 10921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405000, "free_cash_flow": -40254000, "net_change_in_cash": -16565000 }, "raw_data": { "income": { "ebit": "-63334000", "ebitda": "-57915000", "netIncome": "-63098000", "grossProfit": "18069000", "depreciation": "None", "totalRevenue": "25950000", "costOfRevenue": "7881000", "interestIncome": "71000", "incomeBeforeTax": "-63098000", "interestExpense": "1573000", "operatingIncome": "-61604000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1573000", "reportedCurrency": "USD", "netInterestIncome": "-1502000", "nonInterestIncome": "None", "operatingExpenses": "79673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29468000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "7881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5419000", "sellingGeneralAndAdministrative": "121215000", "netIncomeFromContinuingOperations": "-63098000" }, "balance": { "goodwill": "146964000", "inventory": "10154000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "531163000", "longTermDebt": "280635000", "shortTermDebt": "4746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55334000", "reportedCurrency": "USD", "retainedEarnings": "-1397952000", "totalLiabilities": "462692000", "otherCurrentAssets": "7544000", "totalCurrentAssets": "246117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114448000", "currentNetReceivables": "3348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285046000", "currentAccountsPayable": "10603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69001000", "shortLongTermDebtTotal": "324512000", "totalShareholderEquity": "68471000", "capitalLeaseObligations": "43877000", "otherCurrentLiabilities": "42578000", "totalCurrentLiabilities": "67289000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "395403000", "cashAndShortTermInvestments": "110623000", "commonStockSharesOutstanding": "68034811", "intangibleAssetsExcludingGoodwill": "55334000", "cashAndCashEquivalentsAtCarryingValue": "110623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "-44611000", "capitalExpenditures": "4357000", "changeInReceivables": "-1690000", "changeInExchangeRate": "None", "cashflowFromFinancing": "405000", "cashflowFromInvestment": "27641000", "stockBasedCompensation": "10921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }