{ "ticker": { "uuid": "36aeb5c0-5bc0-4a69-83e9-fa8f5cd17fbc", "symbol": "SPK", "name": "Spark New Zealand Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/36aeb5c0-5bc0-4a69-83e9-fa8f5cd17fbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/36aeb5c0-5bc0-4a69-83e9-fa8f5cd17fbc/" }, "ticker_metadata": { "id": 24953, "uuid": "36aeb5c0-5bc0-4a69-83e9-fa8f5cd17fbc", "symbol": "SPK", "name": "Spark New Zealand Limited", "asset_type": "equity", "market_cap": 3071427584, "stock_exchange_id": 9, "industry": "Telecom Services", "sector": "Communication Services", "description": "Spark New Zealand Limited, together with its subsidiaries, provides telecommunications and digital services in New Zealand. It operates through Mobile, Broadband, IT Products, Voice, IT Services, Procurement and Partners, and High-tech segments. The company offers telecommunications, information technology, media, and other digital products and services, including mobile services; broadband services; IT products; IT services; voice services; procurement and partner services; and high-tech and data centers. It also provides IT infrastructure build and maintenance services, and distribution and supply chain services; environmental IOT solutions; international, wholesale, and outsourced telecommunications services; and digital and cloud services. In addition, the company is involved in decentralised identity and verifiable data activities; and data analytics, finance, and insurance business. It serves individuals, households, small businesses, governments, and large enterprise. The company was formerly known as Telecom Corporation of New Zealand Limited and changed its name to Spark New Zealand Limited in August 2014. Spark New Zealand Limited was incorporated in 1987 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36aeb5c0-5bc0-4a69-83e9-fa8f5cd17fbc", "symbol": "SPK", "name": "Spark New Zealand Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/36aeb5c0-5bc0-4a69-83e9-fa8f5cd17fbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/36aeb5c0-5bc0-4a69-83e9-fa8f5cd17fbc/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.75, "value": 0.92, "quality": 0.81, "momentum": 0.08, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.53, "market_cap": 2890663435.71, "pe_ratio": 11.1179, "earnings_yield": 0.0693, "ebitda_to_ev": 0.1988, "shareholder_yield": 0.1045, "roe": 0.1711, "piotroski_f_score": 3, "momentum_12_1": -0.1071, "volatility_252d": 0.1881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:52.010121+00:00", "batch_id": "" }, "size": { "price_close": 1.53, "market_cap": 2890663435.71, "market_cap_usd": 2890663435.71, "enterprise_value": 5205663435.71, "shares_outstanding": 1889322507, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1179, "pb_ratio": 1.9018, "ptbv_ratio": 1.9018, "ps_ratio": 0.7979, "pcf_ratio": null, "pfcf_ratio": 12.0444, "ev_ebitda": 5.0296, "ev_ebit": 14.4201, "ev_sales": 1.4368, "ev_fcf": 21.6903, "earnings_yield": 0.0693, "fcf_yield": 0.0461, "price_to_sales": 0.7979, "price_to_book": 1.9018, "price_to_cashflow": null, "ebitda_to_ev": 0.1988, "sales_yield": 0.696 }, "yield": { "dividend_yield": 0.1045, "buyback_yield": 0, "shareholder_yield": 0.1045, "debt_paydown_yield": 0.0682, "total_yield": 0.1726 }, "quality": { "gross_margin": 0.5007, "operating_margin": 0.0996, "net_margin": 0.0718, "ebitda_margin": 0.2857, "fcf_margin": 0.0662, "roe": 0.1711, "roa": 0.0575, "roic": 0.0706, "roc_greenblatt": null, "asset_turnover": 0.8007, "cash_conversion": 0.9231, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0286, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2367, "debt_to_assets": 0.5191, "interest_coverage": 3.6837, "current_ratio": 1.349, "quick_ratio": 1.349, "net_debt": 2315000000, "local_beta": 0.7597, "volatility_252d": 0.1881, "volatility_60d": 0.3973, "max_drawdown_12m": -0.3003, "risk_adjusted_momentum": -0.5697 }, "growth": { "revenue_growth_1y": -0.0362, "revenue_growth_3y_cagr": -0.0064, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2099, "eps_growth_3y_cagr": -0.1409, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3793, "book_value_growth_1y": -0.0821, "revenue_growth": -0.0362, "earnings_growth": -0.2099 }, "momentum": { "price_return_1m": -0.1156, "price_return_3m": -0.1804, "price_return_6m": -0.199, "price_return_9m": -0.279, "price_return_12m": -0.2104, "price_return_12m_ex1m": -0.1071, "momentum_6m": -0.199, "momentum_12m": -0.2104, "momentum_12_1": -0.1071, "distance_from_52w_high": -0.3003, "distance_from_52w_low": 0, "relative_strength": -0.2232 }, "raw_ttm": { "revenue_ttm": 3623000000, "gross_profit_ttm": 1814000000, "ebit_ttm": 361000000, "ebitda_ttm": 1035000000, "net_income_ttm": 260000000, "eps_diluted_ttm": 0.1376, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -440000000, "fcf_ttm": 240000000, "dividends_paid_ttm": -302000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 34000000, "total_current_assets": 1438000000, "total_current_liabilities": 1066000000, "net_ppe": null, "total_assets": 4525000000, "total_debt": 2349000000, "total_equity": 1520000000, "net_working_capital": 750000000, "book_value_per_share": 0.8045, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8045 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 26, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 40, "rank_dividend_yield": 6, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 18, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 64, "rank_fcf_margin": 51, "rank_piotroski": 71, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77 }, "composites": { "value_composite": 8, "quality_composite": 19, "momentum_composite": 92, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 61, "overall_composite": 25, "quality_value_composite": 0.8632, "os_score": 0.75, "value_percentile": 0.92, "quality_percentile": 0.81, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 61, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10790, "ticker_id": 24953, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:52.010121+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 2890663435.71, "market_cap_usd": 2890663435.71, "enterprise_value": 5205663435.71, "shares_outstanding": 1889322507, "fx_rate_to_usd": null, "pe_ratio": 11.11793629, "pb_ratio": 1.90175226, "ptbv_ratio": 1.90175226, "ps_ratio": 0.7978646, "pcf_ratio": null, "pfcf_ratio": 12.04443098, "ev_ebitda": 5.02962651, "ev_ebit": 14.42012032, "ev_sales": 1.43683782, "ev_fcf": 21.69026432, "earnings_yield": 0.06934755, "fcf_yield": 0.04610363, "dividend_yield": 0.10447429, "buyback_yield": 0, "shareholder_yield": 0.10447429, "debt_paydown_yield": 0.06815045, "total_yield": 0.17262473, "gross_margin": 0.50069004, "operating_margin": 0.09964118, "net_margin": 0.07176373, "ebitda_margin": 0.28567486, "fcf_margin": 0.06624344, "roe": 0.17105263, "roa": 0.05745856, "roic": 0.07059974, "roc_greenblatt": null, "asset_turnover": 0.80066298, "cash_conversion": 0.92307692, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.23671498, "debt_to_assets": 0.51911602, "interest_coverage": 3.68367347, "current_ratio": 1.34896811, "quick_ratio": 1.34896811, "net_debt": 2315000000, "revenue_growth_1y": -0.03617984, "revenue_growth_3y_cagr": -0.00644828, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20994983, "eps_growth_3y_cagr": -0.14086153, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37931034, "book_value_growth_1y": -0.08205878, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.028637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11560694, "price_return_3m": -0.1803608, "price_return_6m": -0.19903633, "price_return_9m": -0.27902796, "price_return_12m": -0.21036374, "price_return_12m_ex1m": -0.10714332, "distance_from_52w_high": -0.30032258, "distance_from_52w_low": 0, "relative_strength": -0.22321053, "local_beta": 0.7597, "volatility_252d": 0.188073, "volatility_60d": 0.397299, "max_drawdown_12m": -0.30032258, "revenue_ttm": 3623000000, "gross_profit_ttm": 1814000000, "ebit_ttm": 361000000, "ebitda_ttm": 1035000000, "net_income_ttm": 260000000, "eps_diluted_ttm": 0.13761547, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -440000000, "fcf_ttm": 240000000, "dividends_paid_ttm": -302000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 34000000, "total_current_assets": 1438000000, "total_current_liabilities": 1066000000, "net_ppe": null, "total_assets": 4525000000, "total_debt": 2349000000, "total_equity": 1520000000, "net_working_capital": 750000000, "book_value_per_share": 0.80452119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80452119, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 26, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 40, "rank_dividend_yield": 6, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 18, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 64, "rank_fcf_margin": 51, "rank_piotroski": 71, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77, "value_composite": 8, "quality_composite": 19, "momentum_composite": 92, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 61, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.75, "value": 0.92, "quality": 0.81, "momentum": 0.08, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 11.1179, "earnings_yield": 0.0693, "shareholder_yield": 0.1045, "roe": 0.1711, "momentum_12_1": -0.1071, "complete_fields": { "id": 10790, "ticker_id": 24953, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:52.010121+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 2890663435.71, "market_cap_usd": 2890663435.71, "enterprise_value": 5205663435.71, "shares_outstanding": 1889322507, "fx_rate_to_usd": null, "pe_ratio": 11.11793629, "pb_ratio": 1.90175226, "ptbv_ratio": 1.90175226, "ps_ratio": 0.7978646, "pcf_ratio": null, "pfcf_ratio": 12.04443098, "ev_ebitda": 5.02962651, "ev_ebit": 14.42012032, "ev_sales": 1.43683782, "ev_fcf": 21.69026432, "earnings_yield": 0.06934755, "fcf_yield": 0.04610363, "dividend_yield": 0.10447429, "buyback_yield": 0, "shareholder_yield": 0.10447429, "debt_paydown_yield": 0.06815045, "total_yield": 0.17262473, "gross_margin": 0.50069004, "operating_margin": 0.09964118, "net_margin": 0.07176373, "ebitda_margin": 0.28567486, "fcf_margin": 0.06624344, "roe": 0.17105263, "roa": 0.05745856, "roic": 0.07059974, "roc_greenblatt": null, "asset_turnover": 0.80066298, "cash_conversion": 0.92307692, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.23671498, "debt_to_assets": 0.51911602, "interest_coverage": 3.68367347, "current_ratio": 1.34896811, "quick_ratio": 1.34896811, "net_debt": 2315000000, "revenue_growth_1y": -0.03617984, "revenue_growth_3y_cagr": -0.00644828, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20994983, "eps_growth_3y_cagr": -0.14086153, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37931034, "book_value_growth_1y": -0.08205878, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.028637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11560694, "price_return_3m": -0.1803608, "price_return_6m": -0.19903633, "price_return_9m": -0.27902796, "price_return_12m": -0.21036374, "price_return_12m_ex1m": -0.10714332, "distance_from_52w_high": -0.30032258, "distance_from_52w_low": 0, "relative_strength": -0.22321053, "local_beta": 0.7597, "volatility_252d": 0.188073, "volatility_60d": 0.397299, "max_drawdown_12m": -0.30032258, "revenue_ttm": 3623000000, "gross_profit_ttm": 1814000000, "ebit_ttm": 361000000, "ebitda_ttm": 1035000000, "net_income_ttm": 260000000, "eps_diluted_ttm": 0.13761547, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -440000000, "fcf_ttm": 240000000, "dividends_paid_ttm": -302000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98000000, "cash_and_equivalents": 34000000, "total_current_assets": 1438000000, "total_current_liabilities": 1066000000, "net_ppe": null, "total_assets": 4525000000, "total_debt": 2349000000, "total_equity": 1520000000, "net_working_capital": 750000000, "book_value_per_share": 0.80452119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80452119, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 26, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 38, "rank_earnings_yield": 38, "rank_fcf_yield": 40, "rank_dividend_yield": 6, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 18, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 64, "rank_fcf_margin": 51, "rank_piotroski": 71, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77, "value_composite": 8, "quality_composite": 19, "momentum_composite": 92, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 61, "overall_composite": 25, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "income_statement": { "revenue": 3623000000, "cost_of_revenue": 1809000000, "gross_profit": 1814000000, "ebit": 361000000, "ebitda": 1035000000, "pretax_income": null, "tax_provision": null, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1438000000, "total_assets": 4525000000, "short_term_debt": 412000000, "long_term_debt": 1070000000, "total_debt": 2349000000, "total_liabilities": null, "total_equity": 1520000000, "shares_outstanding": 1889322507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -440000000, "free_cash_flow": 240000000, "dividends_paid": -302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000000 }, "complete_fields": { "id": 416646, "ticker_id": 24953, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1035000000", "netIncome": "260000000", "grossProfit": "1814000000", "totalRevenue": "3623000000", "costOfRevenue": "1809000000", "interestExpense": "98000000", "operatingIncome": "361000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "590000000" }, "balance": { "totalDebt": "2349000000", "totalAssets": "4525000000", "longTermDebt": "1070000000", "shortTermDebt": "412000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1889322507", "totalCurrentAssets": "1438000000", "totalShareholderEquity": "1520000000", "totalCurrentLiabilities": "1066000000", "propertyPlantEquipmentNet": "1798000000", "cashAndShortTermInvestments": "34000000" }, "cashflow": { "freeCashFlow": "240000000", "dividendsPaid": "-302000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-197000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-440000000" } }, "revenue": 3623000000, "cost_of_revenue": 1809000000, "gross_profit": 1814000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361000000, "depreciation_amortisation": 590000000, "ebitda": 1035000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260000000, "net_income_continuing_ops": null, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1438000000, "net_ppe": 1798000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4525000000, "short_term_debt": 412000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066000000, "long_term_debt": 1070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2349000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1520000000, "shares_outstanding": 1889322507, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -440000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 240000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1035000000", "netIncome": "260000000", "grossProfit": "1814000000", "totalRevenue": "3623000000", "costOfRevenue": "1809000000", "interestExpense": "98000000", "operatingIncome": "361000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "590000000" }, "balance": { "totalDebt": "2349000000", "totalAssets": "4525000000", "longTermDebt": "1070000000", "shortTermDebt": "412000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1889322507", "totalCurrentAssets": "1438000000", "totalShareholderEquity": "1520000000", "totalCurrentLiabilities": "1066000000", "propertyPlantEquipmentNet": "1798000000", "cashAndShortTermInvestments": "34000000" }, "cashflow": { "freeCashFlow": "240000000", "dividendsPaid": "-302000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-197000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-440000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "income_statement": { "revenue": 3759000000, "cost_of_revenue": 1822000000, "gross_profit": 1937000000, "ebit": 559000000, "ebitda": 1104000000, "pretax_income": null, "tax_provision": null, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59000000, "total_current_assets": 1070000000, "total_assets": 4635000000, "short_term_debt": 414000000, "long_term_debt": 1205000000, "total_debt": 2361000000, "total_liabilities": null, "total_equity": 1590000000, "shares_outstanding": 1814155480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -590000000, "free_cash_flow": 174000000, "dividends_paid": -494000000, "share_repurchases": -159000000, "shares_issued": null, "net_debt_issued": 510000000 }, "complete_fields": { "id": 416647, "ticker_id": 24953, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1104000000", "netIncome": "316000000", "grossProfit": "1937000000", "totalRevenue": "3759000000", "costOfRevenue": "1822000000", "interestExpense": "88000000", "operatingIncome": "559000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "502000000" }, "balance": { "totalDebt": "2361000000", "totalAssets": "4635000000", "longTermDebt": "1205000000", "shortTermDebt": "414000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1814155480", "totalCurrentAssets": "1070000000", "totalShareholderEquity": "1590000000", "totalCurrentLiabilities": "1060000000", "propertyPlantEquipmentNet": "1951000000", "cashAndShortTermInvestments": "59000000" }, "cashflow": { "freeCashFlow": "174000000", "dividendsPaid": "-494000000", "issuanceOfDebt": "510000000", "issuanceOfStock": "-159000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-159000000", "capitalExpenditures": "-590000000" } }, "revenue": 3759000000, "cost_of_revenue": 1822000000, "gross_profit": 1937000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559000000, "depreciation_amortisation": 502000000, "ebitda": 1104000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 316000000, "net_income_continuing_ops": null, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1070000000, "net_ppe": 1951000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4635000000, "short_term_debt": 414000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060000000, "long_term_debt": 1205000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1590000000, "shares_outstanding": 1814155480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -590000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -494000000, "share_repurchases": -159000000, "shares_issued": null, "net_debt_issued": 510000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1104000000", "netIncome": "316000000", "grossProfit": "1937000000", "totalRevenue": "3759000000", "costOfRevenue": "1822000000", "interestExpense": "88000000", "operatingIncome": "559000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "502000000" }, "balance": { "totalDebt": "2361000000", "totalAssets": "4635000000", "longTermDebt": "1205000000", "shortTermDebt": "414000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1814155480", "totalCurrentAssets": "1070000000", "totalShareholderEquity": "1590000000", "totalCurrentLiabilities": "1060000000", "propertyPlantEquipmentNet": "1951000000", "cashAndShortTermInvestments": "59000000" }, "cashflow": { "freeCashFlow": "174000000", "dividendsPaid": "-494000000", "issuanceOfDebt": "510000000", "issuanceOfStock": "-159000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-159000000", "capitalExpenditures": "-590000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "income_statement": { "revenue": 3875000000, "cost_of_revenue": 1867000000, "gross_profit": 2008000000, "ebit": 626000000, "ebitda": 1685000000, "pretax_income": null, "tax_provision": null, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000000, "total_current_assets": 1079000000, "total_assets": 4482000000, "short_term_debt": 236000000, "long_term_debt": 816000000, "total_debt": 1830000000, "total_liabilities": null, "total_equity": 1940000000, "shares_outstanding": 1845000906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -481000000, "free_cash_flow": 319000000, "dividends_paid": -486000000, "share_repurchases": -146000000, "shares_issued": null, "net_debt_issued": -463000000 }, "complete_fields": { "id": 416648, "ticker_id": 24953, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1685000000", "netIncome": "1135000000", "grossProfit": "2008000000", "totalRevenue": "3875000000", "costOfRevenue": "1867000000", "interestExpense": "53000000", "operatingIncome": "626000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "480000000" }, "balance": { "totalDebt": "1830000000", "totalAssets": "4482000000", "longTermDebt": "816000000", "shortTermDebt": "236000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1845000906", "totalCurrentAssets": "1079000000", "totalShareholderEquity": "1940000000", "totalCurrentLiabilities": "850000000", "propertyPlantEquipmentNet": "1829000000", "cashAndShortTermInvestments": "100000000" }, "cashflow": { "freeCashFlow": "319000000", "dividendsPaid": "-486000000", "issuanceOfDebt": null, "issuanceOfStock": "-146000000", "repaymentOfDebt": "-463000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-146000000", "capitalExpenditures": "-481000000" } }, "revenue": 3875000000, "cost_of_revenue": 1867000000, "gross_profit": 2008000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 626000000, "depreciation_amortisation": 480000000, "ebitda": 1685000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1135000000, "net_income_continuing_ops": null, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1079000000, "net_ppe": 1829000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4482000000, "short_term_debt": 236000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 850000000, "long_term_debt": 816000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1940000000, "shares_outstanding": 1845000906, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -481000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -486000000, "share_repurchases": -146000000, "shares_issued": null, "net_debt_issued": -463000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1685000000", "netIncome": "1135000000", "grossProfit": "2008000000", "totalRevenue": "3875000000", "costOfRevenue": "1867000000", "interestExpense": "53000000", "operatingIncome": "626000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "480000000" }, "balance": { "totalDebt": "1830000000", "totalAssets": "4482000000", "longTermDebt": "816000000", "shortTermDebt": "236000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1845000906", "totalCurrentAssets": "1079000000", "totalShareholderEquity": "1940000000", "totalCurrentLiabilities": "850000000", "propertyPlantEquipmentNet": "1829000000", "cashAndShortTermInvestments": "100000000" }, "cashflow": { "freeCashFlow": "319000000", "dividendsPaid": "-486000000", "issuanceOfDebt": null, "issuanceOfStock": "-146000000", "repaymentOfDebt": "-463000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-146000000", "capitalExpenditures": "-481000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "income_statement": { "revenue": 3694000000, "cost_of_revenue": 1759000000, "gross_profit": 1935000000, "ebit": 606000000, "ebitda": 1149000000, "pretax_income": null, "tax_provision": null, "net_income": 410000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 1221000000, "total_assets": 4189000000, "short_term_debt": 293000000, "long_term_debt": 1233000000, "total_debt": 1870000000, "total_liabilities": null, "total_equity": 1475000000, "shares_outstanding": 1871587475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -425000000, "free_cash_flow": 416000000, "dividends_paid": -449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 214000000 }, "complete_fields": { "id": 416649, "ticker_id": 24953, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1149000000", "netIncome": "410000000", "grossProfit": "1935000000", "totalRevenue": "3694000000", "costOfRevenue": "1759000000", "interestExpense": "48000000", "operatingIncome": "606000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "520000000" }, "balance": { "totalDebt": "1870000000", "totalAssets": "4189000000", "longTermDebt": "1233000000", "shortTermDebt": "293000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1871587475", "totalCurrentAssets": "1221000000", "totalShareholderEquity": "1475000000", "totalCurrentLiabilities": "940000000", "propertyPlantEquipmentNet": "1707000000", "cashAndShortTermInvestments": "71000000" }, "cashflow": { "freeCashFlow": "416000000", "dividendsPaid": "-449000000", "issuanceOfDebt": "214000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-425000000" } }, "revenue": 3694000000, "cost_of_revenue": 1759000000, "gross_profit": 1935000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606000000, "depreciation_amortisation": 520000000, "ebitda": 1149000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 410000000, "net_income_continuing_ops": null, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1221000000, "net_ppe": 1707000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4189000000, "short_term_debt": 293000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940000000, "long_term_debt": 1233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1475000000, "shares_outstanding": 1871587475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -425000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 214000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 416000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1149000000", "netIncome": "410000000", "grossProfit": "1935000000", "totalRevenue": "3694000000", "costOfRevenue": "1759000000", "interestExpense": "48000000", "operatingIncome": "606000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "520000000" }, "balance": { "totalDebt": "1870000000", "totalAssets": "4189000000", "longTermDebt": "1233000000", "shortTermDebt": "293000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1871587475", "totalCurrentAssets": "1221000000", "totalShareholderEquity": "1475000000", "totalCurrentLiabilities": "940000000", "propertyPlantEquipmentNet": "1707000000", "cashAndShortTermInvestments": "71000000" }, "cashflow": { "freeCashFlow": "416000000", "dividendsPaid": "-449000000", "issuanceOfDebt": "214000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-425000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38000000 }, "complete_fields": { "id": 416650, "ticker_id": 24953, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-38000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-38000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34000000, "total_current_assets": 1438000000, "total_assets": 4525000000, "short_term_debt": 412000000, "long_term_debt": 1070000000, "total_debt": 2349000000, "total_liabilities": null, "total_equity": 1520000000, "shares_outstanding": 1889322507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416645, "ticker_id": 24953, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:08:04.622761+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2349000000", "totalAssets": "4525000000", "longTermDebt": "1070000000", "shortTermDebt": "412000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1889322507", "totalCurrentAssets": "1438000000", "totalShareholderEquity": "1520000000", "totalCurrentLiabilities": "1066000000", "propertyPlantEquipmentNet": "1798000000", "cashAndShortTermInvestments": "34000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1438000000, "net_ppe": 1798000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4525000000, "short_term_debt": 412000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066000000, "long_term_debt": 1070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2349000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1520000000, "shares_outstanding": 1889322507, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2349000000", "totalAssets": "4525000000", "longTermDebt": "1070000000", "shortTermDebt": "412000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1889322507", "totalCurrentAssets": "1438000000", "totalShareholderEquity": "1520000000", "totalCurrentLiabilities": "1066000000", "propertyPlantEquipmentNet": "1798000000", "cashAndShortTermInvestments": "34000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }