{ "ticker": { "uuid": "36b8a740-26e4-4cc7-9851-4e02ba5521e5", "symbol": "SRL", "name": "Scully Royalty Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/36b8a740-26e4-4cc7-9851-4e02ba5521e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/36b8a740-26e4-4cc7-9851-4e02ba5521e5/" }, "ticker_metadata": { "id": 3778, "uuid": "36b8a740-26e4-4cc7-9851-4e02ba5521e5", "symbol": "SRL", "name": "Scully Royalty Ltd", "asset_type": "equity", "market_cap": 93261000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Scully Royalty Ltd. is an iron ore mining company in America, Africa, Canada, Asia and Europe. The company is headquartered in Central, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36b8a740-26e4-4cc7-9851-4e02ba5521e5", "symbol": "SRL", "name": "Scully Royalty Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/36b8a740-26e4-4cc7-9851-4e02ba5521e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/36b8a740-26e4-4cc7-9851-4e02ba5521e5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.8, "quality": 0.01, "momentum": 0.23, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 6.12, "market_cap": 91552065.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0167, "piotroski_f_score": 2, "momentum_12_1": 0.0076, "volatility_252d": 0.4658 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.823520+00:00", "batch_id": "" }, "size": { "price_close": 6.125, "market_cap": 91552065.5, "market_cap_usd": 91552065.5, "enterprise_value": 105413425.5, "shares_outstanding": 14947276, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.303, "ptbv_ratio": 0.303, "ps_ratio": 1.4258, "pcf_ratio": null, "pfcf_ratio": -6.033, "ev_ebitda": null, "ev_ebit": -9.1534, "ev_sales": 1.6416, "ev_fcf": -6.9464, "earnings_yield": null, "fcf_yield": -0.144, "price_to_sales": 1.4258, "price_to_book": 0.303, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6091 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3324, "operating_margin": -0.1793, "net_margin": -0.0784, "ebitda_margin": -0.1522, "fcf_margin": -0.2363, "roe": -0.0167, "roa": -0.0116, "roic": -0.0273, "roc_greenblatt": null, "asset_turnover": 0.1475, "cash_conversion": 3.0159, "accruals_ratio": 0.0246, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 0.3752, "earnings_stability_5y": 1.8738, "revenue_stability_5y": 0.3909, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.049, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4126, "net_debt_to_ebitda": -1.4185, "debt_to_assets": 0.0903, "interest_coverage": -4.4006, "current_ratio": 1.7445, "quick_ratio": 1.7444, "net_debt": 13861360, "local_beta": 0.0004, "volatility_252d": 0.4658, "volatility_60d": 1.1395, "max_drawdown_12m": -0.3407, "risk_adjusted_momentum": 0.0163 }, "growth": { "revenue_growth_1y": 0.0745, "revenue_growth_3y_cagr": -0.2003, "revenue_growth_5y_cagr": -0.2009, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0626, "revenue_growth": 0.0745, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0339, "price_return_3m": -0.3102, "price_return_6m": 0.0208, "price_return_9m": 0.1239, "price_return_12m": -0.0266, "price_return_12m_ex1m": 0.0076, "momentum_6m": 0.0208, "momentum_12m": -0.0266, "momentum_12_1": 0.0076, "distance_from_52w_high": -0.3407, "distance_from_52w_low": 0.1916, "relative_strength": -0.1265 }, "raw_ttm": { "revenue_ttm": 64212208, "gross_profit_ttm": 21343470, "ebit_ttm": -11516372, "ebitda_ttm": -9771938, "net_income_ttm": -5031759, "eps_diluted_ttm": -0.3366, "operating_cash_flow_ttm": -15741321, "capital_expenditure_ttm": 566075, "fcf_ttm": -15175246, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2616977, "cash_and_equivalents": 25423640, "total_current_assets": 60025700, "total_current_liabilities": 34409000, "net_ppe": null, "total_assets": 435191846, "total_debt": 39285000, "total_equity": 302120805, "net_working_capital": 193060, "book_value_per_share": 20.2124, "retained_earnings": -61003300, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.2124 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 73, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 66, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64 }, "composites": { "value_composite": 20, "quality_composite": 99, "momentum_composite": 77, "growth_composite": 33, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.0894, "os_score": 0.45, "value_percentile": 0.8, "quality_percentile": 0.01, "momentum_percentile": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4910, "ticker_id": 3778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.823520+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.125, "market_cap": 91552065.5, "market_cap_usd": 91552065.5, "enterprise_value": 105413425.5, "shares_outstanding": 14947276, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30303132, "ptbv_ratio": 0.30303132, "ps_ratio": 1.42577351, "pcf_ratio": null, "pfcf_ratio": -6.03298724, "ev_ebitda": null, "ev_ebit": -9.15335363, "ev_sales": 1.6416415, "ev_fcf": -6.94640637, "earnings_yield": null, "fcf_yield": -0.14395933, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3323896, "operating_margin": -0.17934864, "net_margin": -0.07836141, "ebitda_margin": -0.15218193, "fcf_margin": -0.23632961, "roe": -0.01665479, "roa": -0.01156216, "roic": -0.0273347, "roc_greenblatt": null, "asset_turnover": 0.1475492, "cash_conversion": 3.01589285, "accruals_ratio": 0.02460883, "sbc_to_revenue": null, "debt_to_equity": 0.41264515, "net_debt_to_ebitda": -1.41848628, "debt_to_assets": 0.09027053, "interest_coverage": -4.40063936, "current_ratio": 1.74447674, "quick_ratio": 1.74444767, "net_debt": 13861360, "revenue_growth_1y": 0.07450848, "revenue_growth_3y_cagr": -0.20034203, "revenue_growth_5y_cagr": -0.20087549, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06258717, "piotroski_f_score": 2, "altman_z_score": 0.3752296, "earnings_stability_5y": 1.873793, "revenue_stability_5y": 0.390924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03391167, "price_return_3m": -0.31024775, "price_return_6m": 0.02083333, "price_return_9m": 0.12385321, "price_return_12m": -0.02657258, "price_return_12m_ex1m": 0.00759671, "distance_from_52w_high": -0.34068891, "distance_from_52w_low": 0.19163424, "relative_strength": -0.12653616, "local_beta": 0.0004, "volatility_252d": 0.465812, "volatility_60d": 1.139526, "max_drawdown_12m": -0.34068891, "revenue_ttm": 64212208, "gross_profit_ttm": 21343470, "ebit_ttm": -11516372, "ebitda_ttm": -9771938, "net_income_ttm": -5031759, "eps_diluted_ttm": -0.33663385, "operating_cash_flow_ttm": -15741321, "capital_expenditure_ttm": 566075, "fcf_ttm": -15175246, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2616977, "cash_and_equivalents": 25423640, "total_current_assets": 60025700, "total_current_liabilities": 34409000, "net_ppe": null, "total_assets": 435191846, "total_debt": 39285000, "total_equity": 302120805, "net_working_capital": 193060, "book_value_per_share": 20.21243235, "retained_earnings": -61003300, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.21243235, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 73, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 66, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64, "value_composite": 20, "quality_composite": 99, "momentum_composite": 77, "growth_composite": 33, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.12, "os": 0.45, "value": 0.8, "quality": 0.01, "momentum": 0.23, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0167, "momentum_12_1": 0.0076, "complete_fields": { "id": 4910, "ticker_id": 3778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:31.823520+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.125, "market_cap": 91552065.5, "market_cap_usd": 91552065.5, "enterprise_value": 105413425.5, "shares_outstanding": 14947276, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30303132, "ptbv_ratio": 0.30303132, "ps_ratio": 1.42577351, "pcf_ratio": null, "pfcf_ratio": -6.03298724, "ev_ebitda": null, "ev_ebit": -9.15335363, "ev_sales": 1.6416415, "ev_fcf": -6.94640637, "earnings_yield": null, "fcf_yield": -0.14395933, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3323896, "operating_margin": -0.17934864, "net_margin": -0.07836141, "ebitda_margin": -0.15218193, "fcf_margin": -0.23632961, "roe": -0.01665479, "roa": -0.01156216, "roic": -0.0273347, "roc_greenblatt": null, "asset_turnover": 0.1475492, "cash_conversion": 3.01589285, "accruals_ratio": 0.02460883, "sbc_to_revenue": null, "debt_to_equity": 0.41264515, "net_debt_to_ebitda": -1.41848628, "debt_to_assets": 0.09027053, "interest_coverage": -4.40063936, "current_ratio": 1.74447674, "quick_ratio": 1.74444767, "net_debt": 13861360, "revenue_growth_1y": 0.07450848, "revenue_growth_3y_cagr": -0.20034203, "revenue_growth_5y_cagr": -0.20087549, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06258717, "piotroski_f_score": 2, "altman_z_score": 0.3752296, "earnings_stability_5y": 1.873793, "revenue_stability_5y": 0.390924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03391167, "price_return_3m": -0.31024775, "price_return_6m": 0.02083333, "price_return_9m": 0.12385321, "price_return_12m": -0.02657258, "price_return_12m_ex1m": 0.00759671, "distance_from_52w_high": -0.34068891, "distance_from_52w_low": 0.19163424, "relative_strength": -0.12653616, "local_beta": 0.0004, "volatility_252d": 0.465812, "volatility_60d": 1.139526, "max_drawdown_12m": -0.34068891, "revenue_ttm": 64212208, "gross_profit_ttm": 21343470, "ebit_ttm": -11516372, "ebitda_ttm": -9771938, "net_income_ttm": -5031759, "eps_diluted_ttm": -0.33663385, "operating_cash_flow_ttm": -15741321, "capital_expenditure_ttm": 566075, "fcf_ttm": -15175246, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2616977, "cash_and_equivalents": 25423640, "total_current_assets": 60025700, "total_current_liabilities": 34409000, "net_ppe": null, "total_assets": 435191846, "total_debt": 39285000, "total_equity": 302120805, "net_working_capital": 193060, "book_value_per_share": 20.21243235, "retained_earnings": -61003300, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.21243235, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 73, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 66, "rank_fcf_margin": 92, "rank_piotroski": 97, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 64, "value_composite": 20, "quality_composite": 99, "momentum_composite": 77, "growth_composite": 33, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 20, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 37057573, "cost_of_revenue": 22854723, "gross_profit": 14202850, "ebit": -17352038, "ebitda": -9771938, "pretax_income": -19969015, "tax_provision": 1306913, "net_income": -21611843, "net_income_to_common": -21611843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19052000, "total_current_assets": 175319000, "total_assets": 438095000, "short_term_debt": 0, "long_term_debt": 36545000, "total_debt": 36545000, "total_liabilities": 127770000, "total_equity": 302277000, "shares_outstanding": 14822251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31543000, "capital_expenditure": 89000, "free_cash_flow": -31454000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333610, "ticker_id": 3778, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17352038", "ebitda": "-9771938", "netIncome": "-21611843", "grossProfit": "14202850", "depreciation": "None", "totalRevenue": "37057573", "costOfRevenue": "22854723", "interestIncome": "None", "incomeBeforeTax": "-19969015", "interestExpense": "2616977", "operatingIncome": "-2677861", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1306913", "reportedCurrency": "CAD", "netInterestIncome": "-2493000", "nonInterestIncome": "None", "operatingExpenses": "16880711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22854723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7580100", "sellingGeneralAndAdministrative": "24477000", "netIncomeFromContinuingOperations": "-20268000" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "438095000", "longTermDebt": "36545000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-58808000", "totalLiabilities": "127770000", "otherCurrentAssets": "90505000", "totalCurrentAssets": "175319000", "currentLongTermDebt": "None", "longTermInvestments": "2901000", "shortTermInvestments": "23487000", "currentNetReceivables": "42274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262776000", "currentAccountsPayable": "4455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241301000", "shortLongTermDebtTotal": "36545000", "totalShareholderEquity": "302277000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31959000", "totalCurrentLiabilities": "38488000", "otherNonCurrentLiabilities": "1223000", "totalNonCurrentLiabilities": "89282000", "cashAndShortTermInvestments": "19052000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20268000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-520000", "operatingCashflow": "-31543000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1157000", "cashflowFromInvestment": "2760000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37057573, "cost_of_revenue": 22854723, "gross_profit": 14202850, "research_and_development": null, "selling_general_admin": 24477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17352038, "depreciation_amortisation": 7580100, "ebitda": -9771938, "interest_expense": 2616977, "interest_income": null, "other_non_operating": null, "pretax_income": -19969015, "tax_provision": 1306913, "effective_tax_rate": null, "net_income": -21611843, "net_income_continuing_ops": -20268000, "net_income_to_common": -21611843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19052000, "short_term_investments": 23487000, "net_receivables": 42274000, "inventory": 1000, "other_current_assets": null, "total_current_assets": 175319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262776000, "total_assets": 438095000, "short_term_debt": 0, "accounts_payable": 4455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38488000, "long_term_debt": 36545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89282000, "total_liabilities": 127770000, "total_debt": 36545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58808000, "total_equity": 302277000, "shares_outstanding": 14822251, "operating_cash_flow": -31543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2760000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1157000, "free_cash_flow": -31454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17352038", "ebitda": "-9771938", "netIncome": "-21611843", "grossProfit": "14202850", "depreciation": "None", "totalRevenue": "37057573", "costOfRevenue": "22854723", "interestIncome": "None", "incomeBeforeTax": "-19969015", "interestExpense": "2616977", "operatingIncome": "-2677861", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1306913", "reportedCurrency": "CAD", "netInterestIncome": "-2493000", "nonInterestIncome": "None", "operatingExpenses": "16880711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22854723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7580100", "sellingGeneralAndAdministrative": "24477000", "netIncomeFromContinuingOperations": "-20268000" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "438095000", "longTermDebt": "36545000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-58808000", "totalLiabilities": "127770000", "otherCurrentAssets": "90505000", "totalCurrentAssets": "175319000", "currentLongTermDebt": "None", "longTermInvestments": "2901000", "shortTermInvestments": "23487000", "currentNetReceivables": "42274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262776000", "currentAccountsPayable": "4455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241301000", "shortLongTermDebtTotal": "36545000", "totalShareholderEquity": "302277000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31959000", "totalCurrentLiabilities": "38488000", "otherNonCurrentLiabilities": "1223000", "totalNonCurrentLiabilities": "89282000", "cashAndShortTermInvestments": "19052000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20268000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-520000", "operatingCashflow": "-31543000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1157000", "cashflowFromInvestment": "2760000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 53959088, "cost_of_revenue": 25568302, "gross_profit": 28390785, "ebit": 11745607, "ebitda": 19532473, "pretax_income": 10014211, "tax_provision": 8640288, "net_income": 1366064, "net_income_to_common": 1366064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78252000, "total_current_assets": 164545000, "total_assets": 452467000, "short_term_debt": 311000, "long_term_debt": 43717000, "total_debt": 44028000, "total_liabilities": 122797000, "total_equity": 322459000, "shares_outstanding": 14822261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26181000, "capital_expenditure": 180000, "free_cash_flow": 26361000, "dividends_paid": 3421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333615, "ticker_id": 3778, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11745607", "ebitda": "19532473", "netIncome": "1366064", "grossProfit": "28390785", "depreciation": "None", "totalRevenue": "53959088", "costOfRevenue": "25568302", "interestIncome": "None", "incomeBeforeTax": "10014211", "interestExpense": "1731395", "operatingIncome": "12453682", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8640288", "reportedCurrency": "CAD", "netInterestIncome": "-1763000", "nonInterestIncome": "None", "operatingExpenses": "15937101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25568302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7786866", "sellingGeneralAndAdministrative": "23250000", "netIncomeFromContinuingOperations": "1399000" }, "balance": { "goodwill": "None", "inventory": "1199000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "452467000", "longTermDebt": "43717000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-33400000", "totalLiabilities": "122797000", "otherCurrentAssets": "1806000", "totalCurrentAssets": "164545000", "currentLongTermDebt": "None", "longTermInvestments": "2966000", "shortTermInvestments": "12958000", "currentNetReceivables": "70330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287922000", "currentAccountsPayable": "2244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253927000", "shortLongTermDebtTotal": "44028000", "totalShareholderEquity": "322459000", "capitalLeaseObligations": "311000", "otherCurrentLiabilities": "12136000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "137000", "totalNonCurrentLiabilities": "102224000", "cashAndShortTermInvestments": "78252000", "commonStockSharesOutstanding": "14822261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1391000", "profitLoss": "None", "dividendPayout": "3421000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-340000", "operatingCashflow": "26181000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3815000", "cashflowFromInvestment": "-6307000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53959088, "cost_of_revenue": 25568302, "gross_profit": 28390785, "research_and_development": null, "selling_general_admin": 23250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11745607, "depreciation_amortisation": 7786866, "ebitda": 19532473, "interest_expense": 1731395, "interest_income": null, "other_non_operating": null, "pretax_income": 10014211, "tax_provision": 8640288, "effective_tax_rate": null, "net_income": 1366064, "net_income_continuing_ops": 1399000, "net_income_to_common": 1366064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78252000, "short_term_investments": 12958000, "net_receivables": 70330000, "inventory": 1199000, "other_current_assets": null, "total_current_assets": 164545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287922000, "total_assets": 452467000, "short_term_debt": 311000, "accounts_payable": 2244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20573000, "long_term_debt": 43717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102224000, "total_liabilities": 122797000, "total_debt": 44028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33400000, "total_equity": 322459000, "shares_outstanding": 14822261, "operating_cash_flow": 26181000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6307000, "dividends_paid": 3421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3815000, "free_cash_flow": 26361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11745607", "ebitda": "19532473", "netIncome": "1366064", "grossProfit": "28390785", "depreciation": "None", "totalRevenue": "53959088", "costOfRevenue": "25568302", "interestIncome": "None", "incomeBeforeTax": "10014211", "interestExpense": "1731395", "operatingIncome": "12453682", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8640288", "reportedCurrency": "CAD", "netInterestIncome": "-1763000", "nonInterestIncome": "None", "operatingExpenses": "15937101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25568302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7786866", "sellingGeneralAndAdministrative": "23250000", "netIncomeFromContinuingOperations": "1399000" }, "balance": { "goodwill": "None", "inventory": "1199000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "452467000", "longTermDebt": "43717000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-33400000", "totalLiabilities": "122797000", "otherCurrentAssets": "1806000", "totalCurrentAssets": "164545000", "currentLongTermDebt": "None", "longTermInvestments": "2966000", "shortTermInvestments": "12958000", "currentNetReceivables": "70330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287922000", "currentAccountsPayable": "2244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253927000", "shortLongTermDebtTotal": "44028000", "totalShareholderEquity": "322459000", "capitalLeaseObligations": "311000", "otherCurrentLiabilities": "12136000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "137000", "totalNonCurrentLiabilities": "102224000", "cashAndShortTermInvestments": "78252000", "commonStockSharesOutstanding": "14822261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1391000", "profitLoss": "None", "dividendPayout": "3421000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-340000", "operatingCashflow": "26181000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3815000", "cashflowFromInvestment": "-6307000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 65733409, "cost_of_revenue": 40475859, "gross_profit": 25257549, "ebit": -22857915, "ebitda": -11815480, "pretax_income": -24724984, "tax_provision": -566622, "net_income": -24149072, "net_income_to_common": -24149072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63717000, "total_current_assets": 179608000, "total_assets": 475477000, "short_term_debt": 393000, "long_term_debt": 42962000, "total_debt": 43355000, "total_liabilities": 142970000, "total_equity": 325158000, "shares_outstanding": 14811118, "goodwill_and_intangibles": 3829000 }, "cash_flow": { "operating_cash_flow": 30637000, "capital_expenditure": 472000, "free_cash_flow": 31109000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333620, "ticker_id": 3778, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22857915", "ebitda": "-11815480", "netIncome": "-24149072", "grossProfit": "25257549", "depreciation": "None", "totalRevenue": "65733409", "costOfRevenue": "40475859", "interestIncome": "None", "incomeBeforeTax": "-24724984", "interestExpense": "1867068", "operatingIncome": "7617928", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-566622", "reportedCurrency": "CAD", "netInterestIncome": "-1809000", "nonInterestIncome": "None", "operatingExpenses": "17639620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40475859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11042435", "sellingGeneralAndAdministrative": "27696000", "netIncomeFromContinuingOperations": "-23407000" }, "balance": { "goodwill": "None", "inventory": "840000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "475477000", "longTermDebt": "42962000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3829000", "reportedCurrency": "CAD", "retainedEarnings": "-31499000", "totalLiabilities": "142970000", "otherCurrentAssets": "43552000", "totalCurrentAssets": "179608000", "currentLongTermDebt": "None", "longTermInvestments": "2435000", "shortTermInvestments": "30293000", "currentNetReceivables": "41206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295869000", "currentAccountsPayable": "5225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262523000", "shortLongTermDebtTotal": "43355000", "totalShareholderEquity": "325158000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "32691000", "totalCurrentLiabilities": "42972000", "otherNonCurrentLiabilities": "466000", "totalNonCurrentLiabilities": "99998000", "cashAndShortTermInvestments": "63717000", "commonStockSharesOutstanding": "14811118", "intangibleAssetsExcludingGoodwill": "3829000", "cashAndCashEquivalentsAtCarryingValue": "63717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23407000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "295000", "operatingCashflow": "30637000", "capitalExpenditures": "472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17192000", "cashflowFromInvestment": "-4677000", "stockBasedCompensation": "-10699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65733409, "cost_of_revenue": 40475859, "gross_profit": 25257549, "research_and_development": null, "selling_general_admin": 27696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22857915, "depreciation_amortisation": 11042435, "ebitda": -11815480, "interest_expense": 1867068, "interest_income": null, "other_non_operating": null, "pretax_income": -24724984, "tax_provision": -566622, "effective_tax_rate": null, "net_income": -24149072, "net_income_continuing_ops": -23407000, "net_income_to_common": -24149072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63717000, "short_term_investments": 30293000, "net_receivables": 41206000, "inventory": 840000, "other_current_assets": null, "total_current_assets": 179608000, "net_ppe": null, "goodwill": null, "intangible_assets": 3829000, "goodwill_and_intangibles": 3829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295869000, "total_assets": 475477000, "short_term_debt": 393000, "accounts_payable": 5225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42972000, "long_term_debt": 42962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99998000, "total_liabilities": 142970000, "total_debt": 43355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31499000, "total_equity": 325158000, "shares_outstanding": 14811118, "operating_cash_flow": 30637000, "stock_based_compensation": -10699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4677000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17192000, "free_cash_flow": 31109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22857915", "ebitda": "-11815480", "netIncome": "-24149072", "grossProfit": "25257549", "depreciation": "None", "totalRevenue": "65733409", "costOfRevenue": "40475859", "interestIncome": "None", "incomeBeforeTax": "-24724984", "interestExpense": "1867068", "operatingIncome": "7617928", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-566622", "reportedCurrency": "CAD", "netInterestIncome": "-1809000", "nonInterestIncome": "None", "operatingExpenses": "17639620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40475859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11042435", "sellingGeneralAndAdministrative": "27696000", "netIncomeFromContinuingOperations": "-23407000" }, "balance": { "goodwill": "None", "inventory": "840000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "475477000", "longTermDebt": "42962000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3829000", "reportedCurrency": "CAD", "retainedEarnings": "-31499000", "totalLiabilities": "142970000", "otherCurrentAssets": "43552000", "totalCurrentAssets": "179608000", "currentLongTermDebt": "None", "longTermInvestments": "2435000", "shortTermInvestments": "30293000", "currentNetReceivables": "41206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295869000", "currentAccountsPayable": "5225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262523000", "shortLongTermDebtTotal": "43355000", "totalShareholderEquity": "325158000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "32691000", "totalCurrentLiabilities": "42972000", "otherNonCurrentLiabilities": "466000", "totalNonCurrentLiabilities": "99998000", "cashAndShortTermInvestments": "63717000", "commonStockSharesOutstanding": "14811118", "intangibleAssetsExcludingGoodwill": "3829000", "cashAndCashEquivalentsAtCarryingValue": "63717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23407000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "295000", "operatingCashflow": "30637000", "capitalExpenditures": "472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17192000", "cashflowFromInvestment": "-4677000", "stockBasedCompensation": "-10699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 72470984, "cost_of_revenue": 41331972, "gross_profit": 31139012, "ebit": 19804459, "ebitda": 31009907, "pretax_income": 17837432, "tax_provision": 10344429, "net_income": 7689196, "net_income_to_common": 7689196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54873000, "total_current_assets": 145654000, "total_assets": 509966000, "short_term_debt": 291000, "long_term_debt": 42044000, "total_debt": 42335000, "total_liabilities": 137432000, "total_equity": 365600000, "shares_outstanding": 14908312, "goodwill_and_intangibles": 4739000 }, "cash_flow": { "operating_cash_flow": -6637000, "capital_expenditure": 982000, "free_cash_flow": -5655000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333625, "ticker_id": 3778, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19804459", "ebitda": "31009907", "netIncome": "7689196", "grossProfit": "31139012", "depreciation": "None", "totalRevenue": "72470984", "costOfRevenue": "41331972", "interestIncome": "None", "incomeBeforeTax": "17837432", "interestExpense": "1967027", "operatingIncome": "18467693", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10344429", "reportedCurrency": "CAD", "netInterestIncome": "-1935000", "nonInterestIncome": "None", "operatingExpenses": "12671317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41331972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11205448", "sellingGeneralAndAdministrative": "23160000", "netIncomeFromContinuingOperations": "7371000" }, "balance": { "goodwill": "None", "inventory": "1100000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "509966000", "longTermDebt": "42044000", "shortTermDebt": "291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4739000", "reportedCurrency": "CAD", "retainedEarnings": "9078000", "totalLiabilities": "137432000", "otherCurrentAssets": "7479000", "totalCurrentAssets": "145654000", "currentLongTermDebt": "None", "longTermInvestments": "3625000", "shortTermInvestments": "19256000", "currentNetReceivables": "62946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364312000", "currentAccountsPayable": "5972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303771000", "shortLongTermDebtTotal": "42335000", "totalShareholderEquity": "365600000", "capitalLeaseObligations": "291000", "otherCurrentLiabilities": "1062000", "totalCurrentLiabilities": "12348000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "125084000", "cashAndShortTermInvestments": "54873000", "commonStockSharesOutstanding": "14908312", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "54873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7371000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "333000", "operatingCashflow": "-6637000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000", "cashflowFromInvestment": "-971000", "stockBasedCompensation": "2497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72470984, "cost_of_revenue": 41331972, "gross_profit": 31139012, "research_and_development": null, "selling_general_admin": 23160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19804459, "depreciation_amortisation": 11205448, "ebitda": 31009907, "interest_expense": 1967027, "interest_income": null, "other_non_operating": null, "pretax_income": 17837432, "tax_provision": 10344429, "effective_tax_rate": null, "net_income": 7689196, "net_income_continuing_ops": 7371000, "net_income_to_common": 7689196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54873000, "short_term_investments": 19256000, "net_receivables": 62946000, "inventory": 1100000, "other_current_assets": null, "total_current_assets": 145654000, "net_ppe": null, "goodwill": null, "intangible_assets": 4739000, "goodwill_and_intangibles": 4739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364312000, "total_assets": 509966000, "short_term_debt": 291000, "accounts_payable": 5972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12348000, "long_term_debt": 42044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125084000, "total_liabilities": 137432000, "total_debt": 42335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9078000, "total_equity": 365600000, "shares_outstanding": 14908312, "operating_cash_flow": -6637000, "stock_based_compensation": 2497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -971000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424000, "free_cash_flow": -5655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19804459", "ebitda": "31009907", "netIncome": "7689196", "grossProfit": "31139012", "depreciation": "None", "totalRevenue": "72470984", "costOfRevenue": "41331972", "interestIncome": "None", "incomeBeforeTax": "17837432", "interestExpense": "1967027", "operatingIncome": "18467693", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10344429", "reportedCurrency": "CAD", "netInterestIncome": "-1935000", "nonInterestIncome": "None", "operatingExpenses": "12671317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41331972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11205448", "sellingGeneralAndAdministrative": "23160000", "netIncomeFromContinuingOperations": "7371000" }, "balance": { "goodwill": "None", "inventory": "1100000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "509966000", "longTermDebt": "42044000", "shortTermDebt": "291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4739000", "reportedCurrency": "CAD", "retainedEarnings": "9078000", "totalLiabilities": "137432000", "otherCurrentAssets": "7479000", "totalCurrentAssets": "145654000", "currentLongTermDebt": "None", "longTermInvestments": "3625000", "shortTermInvestments": "19256000", "currentNetReceivables": "62946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364312000", "currentAccountsPayable": "5972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303771000", "shortLongTermDebtTotal": "42335000", "totalShareholderEquity": "365600000", "capitalLeaseObligations": "291000", "otherCurrentLiabilities": "1062000", "totalCurrentLiabilities": "12348000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "125084000", "cashAndShortTermInvestments": "54873000", "commonStockSharesOutstanding": "14908312", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "54873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7371000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "333000", "operatingCashflow": "-6637000", "capitalExpenditures": "982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000", "cashflowFromInvestment": "-971000", "stockBasedCompensation": "2497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 56577547, "cost_of_revenue": 39182178, "gross_profit": 17395369, "ebit": 12432742, "ebitda": 23351849, "pretax_income": 10642084, "tax_provision": 10440266, "net_income": 351277, "net_income_to_common": 351277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63552000, "total_current_assets": 129211000, "total_assets": 509125000, "short_term_debt": 384000, "long_term_debt": 43276000, "total_debt": 43660000, "total_liabilities": 140401000, "total_equity": 361544000, "shares_outstanding": 12554801, "goodwill_and_intangibles": 4861000 }, "cash_flow": { "operating_cash_flow": -21271000, "capital_expenditure": 227000, "free_cash_flow": -21044000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333630, "ticker_id": 3778, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12432742", "ebitda": "23351849", "netIncome": "351277", "grossProfit": "17395369", "depreciation": "None", "totalRevenue": "56577547", "costOfRevenue": "39182178", "interestIncome": "None", "incomeBeforeTax": "10642084", "interestExpense": "1790656", "operatingIncome": "12335641", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10440266", "reportedCurrency": "CAD", "netInterestIncome": "-1881000", "nonInterestIncome": "None", "operatingExpenses": "5059727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39182178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10919107", "sellingGeneralAndAdministrative": "19344000", "netIncomeFromContinuingOperations": "212000" }, "balance": { "goodwill": "None", "inventory": "1413000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "509125000", "longTermDebt": "43276000", "shortTermDebt": "384000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4861000", "reportedCurrency": "CAD", "retainedEarnings": "1378000", "totalLiabilities": "140401000", "otherCurrentAssets": "7950000", "totalCurrentAssets": "129211000", "currentLongTermDebt": "None", "longTermInvestments": "3721000", "shortTermInvestments": "18497000", "currentNetReceivables": "37799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379914000", "currentAccountsPayable": "9923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313238000", "shortLongTermDebtTotal": "43660000", "totalShareholderEquity": "361544000", "capitalLeaseObligations": "384000", "otherCurrentLiabilities": "1412000", "totalCurrentLiabilities": "16137000", "otherNonCurrentLiabilities": "801000", "totalNonCurrentLiabilities": "124264000", "cashAndShortTermInvestments": "63552000", "commonStockSharesOutstanding": "12554801", "intangibleAssetsExcludingGoodwill": "4861000", "cashAndCashEquivalentsAtCarryingValue": "63552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "517000", "operatingCashflow": "-21271000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000", "cashflowFromInvestment": "3419000", "stockBasedCompensation": "-11470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56577547, "cost_of_revenue": 39182178, "gross_profit": 17395369, "research_and_development": null, "selling_general_admin": 19344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12432742, "depreciation_amortisation": 10919107, "ebitda": 23351849, "interest_expense": 1790656, "interest_income": null, "other_non_operating": null, "pretax_income": 10642084, "tax_provision": 10440266, "effective_tax_rate": null, "net_income": 351277, "net_income_continuing_ops": 212000, "net_income_to_common": 351277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63552000, "short_term_investments": 18497000, "net_receivables": 37799000, "inventory": 1413000, "other_current_assets": null, "total_current_assets": 129211000, "net_ppe": null, "goodwill": null, "intangible_assets": 4861000, "goodwill_and_intangibles": 4861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379914000, "total_assets": 509125000, "short_term_debt": 384000, "accounts_payable": 9923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16137000, "long_term_debt": 43276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124264000, "total_liabilities": 140401000, "total_debt": 43660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1378000, "total_equity": 361544000, "shares_outstanding": 12554801, "operating_cash_flow": -21271000, "stock_based_compensation": -11470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3419000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498000, "free_cash_flow": -21044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12432742", "ebitda": "23351849", "netIncome": "351277", "grossProfit": "17395369", "depreciation": "None", "totalRevenue": "56577547", "costOfRevenue": "39182178", "interestIncome": "None", "incomeBeforeTax": "10642084", "interestExpense": "1790656", "operatingIncome": "12335641", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10440266", "reportedCurrency": "CAD", "netInterestIncome": "-1881000", "nonInterestIncome": "None", "operatingExpenses": "5059727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39182178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10919107", "sellingGeneralAndAdministrative": "19344000", "netIncomeFromContinuingOperations": "212000" }, "balance": { "goodwill": "None", "inventory": "1413000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "509125000", "longTermDebt": "43276000", "shortTermDebt": "384000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4861000", "reportedCurrency": "CAD", "retainedEarnings": "1378000", "totalLiabilities": "140401000", "otherCurrentAssets": "7950000", "totalCurrentAssets": "129211000", "currentLongTermDebt": "None", "longTermInvestments": "3721000", "shortTermInvestments": "18497000", "currentNetReceivables": "37799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379914000", "currentAccountsPayable": "9923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313238000", "shortLongTermDebtTotal": "43660000", "totalShareholderEquity": "361544000", "capitalLeaseObligations": "384000", "otherCurrentLiabilities": "1412000", "totalCurrentLiabilities": "16137000", "otherNonCurrentLiabilities": "801000", "totalNonCurrentLiabilities": "124264000", "cashAndShortTermInvestments": "63552000", "commonStockSharesOutstanding": "12554801", "intangibleAssetsExcludingGoodwill": "4861000", "cashAndCashEquivalentsAtCarryingValue": "63552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "517000", "operatingCashflow": "-21271000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000", "cashflowFromInvestment": "3419000", "stockBasedCompensation": "-11470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 113711586, "cost_of_revenue": 106920031, "gross_profit": 6791554, "ebit": -15812824, "ebitda": -7282474, "pretax_income": -16849878, "tax_provision": 1625354, "net_income": -18625821, "net_income_to_common": -18625821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78274000, "total_current_assets": 108495000, "total_assets": 503349000, "short_term_debt": 364000, "long_term_debt": 40187000, "total_debt": 40551000, "total_liabilities": 141335000, "total_equity": 353612000, "shares_outstanding": 12543271, "goodwill_and_intangibles": 4927000 }, "cash_flow": { "operating_cash_flow": -9807000, "capital_expenditure": 720000, "free_cash_flow": -9087000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333635, "ticker_id": 3778, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15812824", "ebitda": "-7282474", "netIncome": "-18625821", "grossProfit": "6791554", "depreciation": "None", "totalRevenue": "113711586", "costOfRevenue": "106920031", "interestIncome": "None", "incomeBeforeTax": "-16849878", "interestExpense": "1037053", "operatingIncome": "-22975828", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1625354", "reportedCurrency": "CAD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "29767384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106920031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8530350", "sellingGeneralAndAdministrative": "22071000", "netIncomeFromContinuingOperations": "-18403000" }, "balance": { "goodwill": "None", "inventory": "2388000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "503349000", "longTermDebt": "40187000", "shortTermDebt": "364000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4927000", "reportedCurrency": "CAD", "retainedEarnings": "1009000", "totalLiabilities": "141335000", "otherCurrentAssets": "7571000", "totalCurrentAssets": "108495000", "currentLongTermDebt": "None", "longTermInvestments": "3809000", "shortTermInvestments": "14174000", "currentNetReceivables": "6088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394854000", "currentAccountsPayable": "9921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325483000", "shortLongTermDebtTotal": "40551000", "totalShareholderEquity": "353612000", "capitalLeaseObligations": "364000", "otherCurrentLiabilities": "3762000", "totalCurrentLiabilities": "19889000", "otherNonCurrentLiabilities": "934000", "totalNonCurrentLiabilities": "121446000", "cashAndShortTermInvestments": "78274000", "commonStockSharesOutstanding": "12543271", "intangibleAssetsExcludingGoodwill": "4927000", "cashAndCashEquivalentsAtCarryingValue": "78274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18403000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "1551000", "operatingCashflow": "-9807000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34792000", "cashflowFromInvestment": "-10202000", "stockBasedCompensation": "-8287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113711586, "cost_of_revenue": 106920031, "gross_profit": 6791554, "research_and_development": null, "selling_general_admin": 22071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15812824, "depreciation_amortisation": 8530350, "ebitda": -7282474, "interest_expense": 1037053, "interest_income": null, "other_non_operating": null, "pretax_income": -16849878, "tax_provision": 1625354, "effective_tax_rate": null, "net_income": -18625821, "net_income_continuing_ops": -18403000, "net_income_to_common": -18625821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78274000, "short_term_investments": 14174000, "net_receivables": 6088000, "inventory": 2388000, "other_current_assets": null, "total_current_assets": 108495000, "net_ppe": null, "goodwill": null, "intangible_assets": 4927000, "goodwill_and_intangibles": 4927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394854000, "total_assets": 503349000, "short_term_debt": 364000, "accounts_payable": 9921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19889000, "long_term_debt": 40187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121446000, "total_liabilities": 141335000, "total_debt": 40551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1009000, "total_equity": 353612000, "shares_outstanding": 12543271, "operating_cash_flow": -9807000, "stock_based_compensation": -8287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10202000, "dividends_paid": 16928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34792000, "free_cash_flow": -9087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15812824", "ebitda": "-7282474", "netIncome": "-18625821", "grossProfit": "6791554", "depreciation": "None", "totalRevenue": "113711586", "costOfRevenue": "106920031", "interestIncome": "None", "incomeBeforeTax": "-16849878", "interestExpense": "1037053", "operatingIncome": "-22975828", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1625354", "reportedCurrency": "CAD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "29767384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106920031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8530350", "sellingGeneralAndAdministrative": "22071000", "netIncomeFromContinuingOperations": "-18403000" }, "balance": { "goodwill": "None", "inventory": "2388000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "503349000", "longTermDebt": "40187000", "shortTermDebt": "364000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4927000", "reportedCurrency": "CAD", "retainedEarnings": "1009000", "totalLiabilities": "141335000", "otherCurrentAssets": "7571000", "totalCurrentAssets": "108495000", "currentLongTermDebt": "None", "longTermInvestments": "3809000", "shortTermInvestments": "14174000", "currentNetReceivables": "6088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394854000", "currentAccountsPayable": "9921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325483000", "shortLongTermDebtTotal": "40551000", "totalShareholderEquity": "353612000", "capitalLeaseObligations": "364000", "otherCurrentLiabilities": "3762000", "totalCurrentLiabilities": "19889000", "otherNonCurrentLiabilities": "934000", "totalNonCurrentLiabilities": "121446000", "cashAndShortTermInvestments": "78274000", "commonStockSharesOutstanding": "12543271", "intangibleAssetsExcludingGoodwill": "4927000", "cashAndCashEquivalentsAtCarryingValue": "78274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18403000", "profitLoss": "None", "dividendPayout": "16928000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "1551000", "operatingCashflow": "-9807000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34792000", "cashflowFromInvestment": "-10202000", "stockBasedCompensation": "-8287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 146794205, "cost_of_revenue": 141930861, "gross_profit": 4863344, "ebit": 178225273, "ebitda": 184519258, "pretax_income": 176287288, "tax_provision": 58421050, "net_income": 117934513, "net_income_to_common": 117934513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67760000, "total_current_assets": 102006000, "total_assets": 506913000, "short_term_debt": 1686000, "long_term_debt": 3981000, "total_debt": 5667000, "total_liabilities": 112507000, "total_equity": 394406000, "shares_outstanding": 14755967, "goodwill_and_intangibles": 7848000 }, "cash_flow": { "operating_cash_flow": -7191000, "capital_expenditure": 198000, "free_cash_flow": -6993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333640, "ticker_id": 3778, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178225273", "ebitda": "184519258", "netIncome": "117934513", "grossProfit": "4863344", "depreciation": "None", "totalRevenue": "146794205", "costOfRevenue": "141930861", "interestIncome": "3556000", "incomeBeforeTax": "176287288", "interestExpense": "1937984", "operatingIncome": "-56304496", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58421050", "reportedCurrency": "CAD", "netInterestIncome": "-2125000", "nonInterestIncome": "None", "operatingExpenses": "61167842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141930861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6293985", "sellingGeneralAndAdministrative": "26180000", "netIncomeFromContinuingOperations": "112211000" }, "balance": { "goodwill": "None", "inventory": "11406000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "506913000", "longTermDebt": "3981000", "shortTermDebt": "1686000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7848000", "reportedCurrency": "CAD", "retainedEarnings": "19333000", "totalLiabilities": "112507000", "otherCurrentAssets": "1318000", "totalCurrentAssets": "102006000", "currentLongTermDebt": "37000", "longTermInvestments": "4702000", "shortTermInvestments": "7400000", "currentNetReceivables": "14122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404907000", "currentAccountsPayable": "18849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331575000", "shortLongTermDebtTotal": "5667000", "totalShareholderEquity": "394406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "284000", "totalCurrentLiabilities": "27207000", "otherNonCurrentLiabilities": "1257000", "totalNonCurrentLiabilities": "85300000", "cashAndShortTermInvestments": "67760000", "commonStockSharesOutstanding": "14755967", "intangibleAssetsExcludingGoodwill": "7848000", "cashAndCashEquivalentsAtCarryingValue": "67760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-1429000", "operatingCashflow": "-7191000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-1281000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-178560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146794205, "cost_of_revenue": 141930861, "gross_profit": 4863344, "research_and_development": null, "selling_general_admin": 26180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178225273, "depreciation_amortisation": 6293985, "ebitda": 184519258, "interest_expense": 1937984, "interest_income": null, "other_non_operating": null, "pretax_income": 176287288, "tax_provision": 58421050, "effective_tax_rate": null, "net_income": 117934513, "net_income_continuing_ops": 112211000, "net_income_to_common": 117934513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67760000, "short_term_investments": 7400000, "net_receivables": 14122000, "inventory": 11406000, "other_current_assets": null, "total_current_assets": 102006000, "net_ppe": null, "goodwill": null, "intangible_assets": 7848000, "goodwill_and_intangibles": 7848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404907000, "total_assets": 506913000, "short_term_debt": 1686000, "accounts_payable": 18849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27207000, "long_term_debt": 3981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85300000, "total_liabilities": 112507000, "total_debt": 5667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19333000, "total_equity": 394406000, "shares_outstanding": 14755967, "operating_cash_flow": -7191000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -857000, "free_cash_flow": -6993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178225273", "ebitda": "184519258", "netIncome": "117934513", "grossProfit": "4863344", "depreciation": "None", "totalRevenue": "146794205", "costOfRevenue": "141930861", "interestIncome": "3556000", "incomeBeforeTax": "176287288", "interestExpense": "1937984", "operatingIncome": "-56304496", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58421050", "reportedCurrency": "CAD", "netInterestIncome": "-2125000", "nonInterestIncome": "None", "operatingExpenses": "61167842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141930861", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6293985", "sellingGeneralAndAdministrative": "26180000", "netIncomeFromContinuingOperations": "112211000" }, "balance": { "goodwill": "None", "inventory": "11406000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "506913000", "longTermDebt": "3981000", "shortTermDebt": "1686000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7848000", "reportedCurrency": "CAD", "retainedEarnings": "19333000", "totalLiabilities": "112507000", "otherCurrentAssets": "1318000", "totalCurrentAssets": "102006000", "currentLongTermDebt": "37000", "longTermInvestments": "4702000", "shortTermInvestments": "7400000", "currentNetReceivables": "14122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404907000", "currentAccountsPayable": "18849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331575000", "shortLongTermDebtTotal": "5667000", "totalShareholderEquity": "394406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "284000", "totalCurrentLiabilities": "27207000", "otherNonCurrentLiabilities": "1257000", "totalNonCurrentLiabilities": "85300000", "cashAndShortTermInvestments": "67760000", "commonStockSharesOutstanding": "14755967", "intangibleAssetsExcludingGoodwill": "7848000", "cashAndCashEquivalentsAtCarryingValue": "67760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-1429000", "operatingCashflow": "-7191000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-1281000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-178560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 268389643, "cost_of_revenue": 236740360, "gross_profit": 31649283, "ebit": -29594503, "ebitda": -22780824, "pretax_income": -37615782, "tax_provision": 8479636.6, "net_income": -46869145, "net_income_to_common": -46869145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74870000, "total_current_assets": 149281000, "total_assets": 396947000, "short_term_debt": 45807000, "long_term_debt": 0, "total_debt": 45807000, "total_liabilities": 116998000, "total_equity": 277780000, "shares_outstanding": 12544141, "goodwill_and_intangibles": 56696000 }, "cash_flow": { "operating_cash_flow": -3197000, "capital_expenditure": 765000, "free_cash_flow": -2432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333645, "ticker_id": 3778, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29594503", "ebitda": "-22780824", "netIncome": "-46869145", "grossProfit": "31649283", "depreciation": "None", "totalRevenue": "268389643", "costOfRevenue": "236740360", "interestIncome": "1038000", "incomeBeforeTax": "-37615782", "interestExpense": "8021278", "operatingIncome": "-30425034", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "8479636.60", "reportedCurrency": "CAD", "netInterestIncome": "-8415000", "nonInterestIncome": "None", "operatingExpenses": "62074319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236740360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6813679", "sellingGeneralAndAdministrative": "46708000", "netIncomeFromContinuingOperations": "-47065000" }, "balance": { "goodwill": "None", "inventory": "9826000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "396947000", "longTermDebt": "0", "shortTermDebt": "45807000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "56696000", "reportedCurrency": "CAD", "retainedEarnings": "-87183000", "totalLiabilities": "116998000", "otherCurrentAssets": "2568000", "totalCurrentAssets": "149281000", "currentLongTermDebt": "45807000", "longTermInvestments": "771000", "shortTermInvestments": "5321000", "currentNetReceivables": "56696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247666000", "currentAccountsPayable": "39528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176505000", "shortLongTermDebtTotal": "59506000", "totalShareholderEquity": "277780000", "capitalLeaseObligations": "13699000", "otherCurrentLiabilities": "2196000", "totalCurrentLiabilities": "92769000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "24229000", "cashAndShortTermInvestments": "74870000", "commonStockSharesOutstanding": "12544141", "intangibleAssetsExcludingGoodwill": "56696000", "cashAndCashEquivalentsAtCarryingValue": "74870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "CAD", "changeInInventory": "19588000", "operatingCashflow": "-3197000", "capitalExpenditures": "765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42720000", "cashflowFromInvestment": "-3494000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268389643, "cost_of_revenue": 236740360, "gross_profit": 31649283, "research_and_development": null, "selling_general_admin": 46708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29594503, "depreciation_amortisation": 6813679, "ebitda": -22780824, "interest_expense": 8021278, "interest_income": null, "other_non_operating": null, "pretax_income": -37615782, "tax_provision": 8479636.6, "effective_tax_rate": null, "net_income": -46869145, "net_income_continuing_ops": -47065000, "net_income_to_common": -46869145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74870000, "short_term_investments": 5321000, "net_receivables": 56696000, "inventory": 9826000, "other_current_assets": null, "total_current_assets": 149281000, "net_ppe": null, "goodwill": null, "intangible_assets": 56696000, "goodwill_and_intangibles": 56696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247666000, "total_assets": 396947000, "short_term_debt": 45807000, "accounts_payable": 39528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92769000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24229000, "total_liabilities": 116998000, "total_debt": 45807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87183000, "total_equity": 277780000, "shares_outstanding": 12544141, "operating_cash_flow": -3197000, "stock_based_compensation": 2876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42720000, "free_cash_flow": -2432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29594503", "ebitda": "-22780824", "netIncome": "-46869145", "grossProfit": "31649283", "depreciation": "None", "totalRevenue": "268389643", "costOfRevenue": "236740360", "interestIncome": "1038000", "incomeBeforeTax": "-37615782", "interestExpense": "8021278", "operatingIncome": "-30425034", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "8479636.60", "reportedCurrency": "CAD", "netInterestIncome": "-8415000", "nonInterestIncome": "None", "operatingExpenses": "62074319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236740360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6813679", "sellingGeneralAndAdministrative": "46708000", "netIncomeFromContinuingOperations": "-47065000" }, "balance": { "goodwill": "None", "inventory": "9826000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "396947000", "longTermDebt": "0", "shortTermDebt": "45807000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "56696000", "reportedCurrency": "CAD", "retainedEarnings": "-87183000", "totalLiabilities": "116998000", "otherCurrentAssets": "2568000", "totalCurrentAssets": "149281000", "currentLongTermDebt": "45807000", "longTermInvestments": "771000", "shortTermInvestments": "5321000", "currentNetReceivables": "56696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247666000", "currentAccountsPayable": "39528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176505000", "shortLongTermDebtTotal": "59506000", "totalShareholderEquity": "277780000", "capitalLeaseObligations": "13699000", "otherCurrentLiabilities": "2196000", "totalCurrentLiabilities": "92769000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "24229000", "cashAndShortTermInvestments": "74870000", "commonStockSharesOutstanding": "12544141", "intangibleAssetsExcludingGoodwill": "56696000", "cashAndCashEquivalentsAtCarryingValue": "74870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "CAD", "changeInInventory": "19588000", "operatingCashflow": "-3197000", "capitalExpenditures": "765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42720000", "cashflowFromInvestment": "-3494000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 19131296, "cost_of_revenue": 10815661, "gross_profit": 8315635, "ebit": 992245, "ebitda": 4170922, "pretax_income": -132039, "tax_provision": 1489338, "net_income": -1973808, "net_income_to_common": -1973808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25423640, "total_current_assets": 60025700, "total_assets": 435191846, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 124668686, "total_equity": 302120805, "shares_outstanding": 14947276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3662179, "capital_expenditure": 264075, "free_cash_flow": 3926254, "dividends_paid": 5373850, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333606, "ticker_id": 3778, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "992245", "ebitda": "4170922", "netIncome": "-1973808", "grossProfit": "8315635", "depreciation": "None", "totalRevenue": "19131296", "costOfRevenue": "10815661", "interestIncome": "None", "incomeBeforeTax": "-132039", "interestExpense": "1124284", "operatingIncome": "813601", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1489338", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7502032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10815661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3178677", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19049", "currentDebt": "None", "investments": "None", "totalAssets": "435191846", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-61003300", "totalLiabilities": "124668686", "otherCurrentAssets": "-43873946", "totalCurrentAssets": "60025700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34602059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375166146", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39389797", "totalShareholderEquity": "302120805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124668686", "cashAndShortTermInvestments": "25423640", "commonStockSharesOutstanding": "14947276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25423640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1973808", "profitLoss": "None", "dividendPayout": "5373850", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "127185", "operatingCashflow": "3662179", "capitalExpenditures": "264075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5563173", "cashflowFromInvestment": "8242816", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5373850", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3178677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19131296, "cost_of_revenue": 10815661, "gross_profit": 8315635, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 992245, "depreciation_amortisation": 3178677, "ebitda": 4170922, "interest_expense": 1124284, "interest_income": null, "other_non_operating": null, "pretax_income": -132039, "tax_provision": 1489338, "effective_tax_rate": null, "net_income": -1973808, "net_income_continuing_ops": null, "net_income_to_common": -1973808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25423640, "short_term_investments": null, "net_receivables": 34602059, "inventory": null, "other_current_assets": null, "total_current_assets": 60025700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375166146, "total_assets": 435191846, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124668686, "total_liabilities": 124668686, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61003300, "total_equity": 302120805, "shares_outstanding": 14947276, "operating_cash_flow": 3662179, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264075, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8242816, "dividends_paid": 5373850, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5563173, "free_cash_flow": 3926254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "992245", "ebitda": "4170922", "netIncome": "-1973808", "grossProfit": "8315635", "depreciation": "None", "totalRevenue": "19131296", "costOfRevenue": "10815661", "interestIncome": "None", "incomeBeforeTax": "-132039", "interestExpense": "1124284", "operatingIncome": "813601", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1489338", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7502032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10815661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3178677", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19049", "currentDebt": "None", "investments": "None", "totalAssets": "435191846", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-61003300", "totalLiabilities": "124668686", "otherCurrentAssets": "-43873946", "totalCurrentAssets": "60025700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34602059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375166146", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39389797", "totalShareholderEquity": "302120805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124668686", "cashAndShortTermInvestments": "25423640", "commonStockSharesOutstanding": "14947276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25423640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1973808", "profitLoss": "None", "dividendPayout": "5373850", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "127185", "operatingCashflow": "3662179", "capitalExpenditures": "264075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5563173", "cashflowFromInvestment": "8242816", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5373850", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3178677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 18557000, "cost_of_revenue": 5476000, "gross_profit": 13081000, "ebit": -136000, "ebitda": null, "pretax_income": -136000, "tax_provision": null, "net_income": -2033000, "net_income_to_common": -2033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25195000, "total_current_assets": 175440000, "total_assets": 434034000, "short_term_debt": 0, "long_term_debt": 39285000, "total_debt": 39285000, "total_liabilities": 132717000, "total_equity": 301317000, "shares_outstanding": 15303630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3968000, "capital_expenditure": 272000, "free_cash_flow": 4240000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333607, "ticker_id": 3778, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2033000", "grossProfit": "13081000", "depreciation": "None", "totalRevenue": "18557000", "costOfRevenue": "5476000", "interestIncome": "None", "incomeBeforeTax": "-136000", "interestExpense": "1481000", "operatingIncome": "-136000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11736000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "434034000", "longTermDebt": "39285000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60841000", "totalLiabilities": "132717000", "otherCurrentAssets": "86110000", "totalCurrentAssets": "175440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24692000", "currentNetReceivables": "374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245324000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "301317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "34409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25195000", "commonStockSharesOutstanding": "15303630", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1670000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3968000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5730000", "cashflowFromInvestment": "8490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18557000, "cost_of_revenue": 5476000, "gross_profit": 13081000, "research_and_development": null, "selling_general_admin": 11736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1481000, "interest_income": null, "other_non_operating": null, "pretax_income": -136000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2033000, "net_income_continuing_ops": null, "net_income_to_common": -2033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25195000, "short_term_investments": 24692000, "net_receivables": 374000, "inventory": 1000, "other_current_assets": null, "total_current_assets": 175440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 434034000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34409000, "long_term_debt": 39285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 132717000, "total_debt": 39285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60841000, "total_equity": 301317000, "shares_outstanding": 15303630, "operating_cash_flow": 3968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8490000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5730000, "free_cash_flow": 4240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2033000", "grossProfit": "13081000", "depreciation": "None", "totalRevenue": "18557000", "costOfRevenue": "5476000", "interestIncome": "None", "incomeBeforeTax": "-136000", "interestExpense": "1481000", "operatingIncome": "-136000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11736000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "434034000", "longTermDebt": "39285000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60841000", "totalLiabilities": "132717000", "otherCurrentAssets": "86110000", "totalCurrentAssets": "175440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24692000", "currentNetReceivables": "374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245324000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "301317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "34409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25195000", "commonStockSharesOutstanding": "15303630", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1670000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3968000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5730000", "cashflowFromInvestment": "8490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 8604500, "cost_of_revenue": 12487500, "gross_profit": -3883000, "ebit": -11903000, "ebitda": -10416500, "pretax_income": -1980500, "tax_provision": 1770000, "net_income": -332500, "net_income_to_common": -332500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19052000, "total_current_assets": 175319000, "total_assets": 438095000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 127770000, "total_equity": 302277000, "shares_outstanding": 14822251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7790500, "capital_expenditure": 10000, "free_cash_flow": -7780500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333608, "ticker_id": 3778, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11903000", "ebitda": "-10416500", "netIncome": "-332500", "grossProfit": "-3883000", "depreciation": "None", "totalRevenue": "8604500", "costOfRevenue": "12487500", "interestIncome": "None", "incomeBeforeTax": "-1980500", "interestExpense": "None", "operatingIncome": "-10976500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1770000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7093500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12487500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "438095000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58808000", "totalLiabilities": "127770000", "otherCurrentAssets": "90505000", "totalCurrentAssets": "175319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23487000", "currentNetReceivables": "42274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262776000", "currentAccountsPayable": "4455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36545000", "totalShareholderEquity": "302277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31959000", "totalCurrentLiabilities": "38488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89282000", "cashAndShortTermInvestments": "19052000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-133500", "operatingCashflow": "-7790500", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474000", "cashflowFromInvestment": "-852000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8604500, "cost_of_revenue": 12487500, "gross_profit": -3883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11903000, "depreciation_amortisation": 1486500, "ebitda": -10416500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1980500, "tax_provision": 1770000, "effective_tax_rate": null, "net_income": -332500, "net_income_continuing_ops": null, "net_income_to_common": -332500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19052000, "short_term_investments": 23487000, "net_receivables": 42274000, "inventory": 1000, "other_current_assets": null, "total_current_assets": 175319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262776000, "total_assets": 438095000, "short_term_debt": null, "accounts_payable": 4455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38488000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89282000, "total_liabilities": 127770000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58808000, "total_equity": 302277000, "shares_outstanding": 14822251, "operating_cash_flow": -7790500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474000, "free_cash_flow": -7780500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11903000", "ebitda": "-10416500", "netIncome": "-332500", "grossProfit": "-3883000", "depreciation": "None", "totalRevenue": "8604500", "costOfRevenue": "12487500", "interestIncome": "None", "incomeBeforeTax": "-1980500", "interestExpense": "None", "operatingIncome": "-10976500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1770000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7093500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12487500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "438095000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58808000", "totalLiabilities": "127770000", "otherCurrentAssets": "90505000", "totalCurrentAssets": "175319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23487000", "currentNetReceivables": "42274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262776000", "currentAccountsPayable": "4455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36545000", "totalShareholderEquity": "302277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31959000", "totalCurrentLiabilities": "38488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89282000", "cashAndShortTermInvestments": "19052000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-133500", "operatingCashflow": "-7790500", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474000", "cashflowFromInvestment": "-852000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 17919412, "cost_of_revenue": 14089577, "gross_profit": 3829835, "ebit": -469617, "ebitda": 3000973, "pretax_income": -2195020, "tax_provision": -1756641, "net_income": -692451, "net_income_to_common": -692451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19052000, "total_current_assets": 175319000, "total_assets": 438095000, "short_term_debt": 0, "long_term_debt": 36545000, "total_debt": 36545000, "total_liabilities": 127770000, "total_equity": 302277000, "shares_outstanding": 14822251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15581000, "capital_expenditure": 20000, "free_cash_flow": -15561000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333609, "ticker_id": 3778, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-469617", "ebitda": "3000973", "netIncome": "-692451", "grossProfit": "3829835", "depreciation": "None", "totalRevenue": "17919412", "costOfRevenue": "14089577", "interestIncome": "None", "incomeBeforeTax": "-2195020", "interestExpense": "1725403", "operatingIncome": "-5341773.80", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1756641", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9171608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14089577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3470590", "sellingGeneralAndAdministrative": "24477000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "438095000", "longTermDebt": "36545000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58808000", "totalLiabilities": "127770000", "otherCurrentAssets": "90505000", "totalCurrentAssets": "175319000", "currentLongTermDebt": "None", "longTermInvestments": "2901000", "shortTermInvestments": "23487000", "currentNetReceivables": "42274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262776000", "currentAccountsPayable": "4455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241301000", "shortLongTermDebtTotal": "36545000", "totalShareholderEquity": "302277000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31959000", "totalCurrentLiabilities": "38488000", "otherNonCurrentLiabilities": "1223000", "totalNonCurrentLiabilities": "89282000", "cashAndShortTermInvestments": "19052000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-665000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-267000", "operatingCashflow": "-15581000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983531", "cashflowFromInvestment": "-1851296.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17919412, "cost_of_revenue": 14089577, "gross_profit": 3829835, "research_and_development": null, "selling_general_admin": 24477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -469617, "depreciation_amortisation": 3470590, "ebitda": 3000973, "interest_expense": 1725403, "interest_income": null, "other_non_operating": null, "pretax_income": -2195020, "tax_provision": -1756641, "effective_tax_rate": null, "net_income": -692451, "net_income_continuing_ops": null, "net_income_to_common": -692451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19052000, "short_term_investments": 23487000, "net_receivables": 42274000, "inventory": 1000, "other_current_assets": null, "total_current_assets": 175319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262776000, "total_assets": 438095000, "short_term_debt": 0, "accounts_payable": 4455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38488000, "long_term_debt": 36545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89282000, "total_liabilities": 127770000, "total_debt": 36545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58808000, "total_equity": 302277000, "shares_outstanding": 14822251, "operating_cash_flow": -15581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1851296.4, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -983531, "free_cash_flow": -15561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-469617", "ebitda": "3000973", "netIncome": "-692451", "grossProfit": "3829835", "depreciation": "None", "totalRevenue": "17919412", "costOfRevenue": "14089577", "interestIncome": "None", "incomeBeforeTax": "-2195020", "interestExpense": "1725403", "operatingIncome": "-5341773.80", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1756641", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9171608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14089577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3470590", "sellingGeneralAndAdministrative": "24477000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "438095000", "longTermDebt": "36545000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58808000", "totalLiabilities": "127770000", "otherCurrentAssets": "90505000", "totalCurrentAssets": "175319000", "currentLongTermDebt": "None", "longTermInvestments": "2901000", "shortTermInvestments": "23487000", "currentNetReceivables": "42274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262776000", "currentAccountsPayable": "4455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241301000", "shortLongTermDebtTotal": "36545000", "totalShareholderEquity": "302277000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31959000", "totalCurrentLiabilities": "38488000", "otherNonCurrentLiabilities": "1223000", "totalNonCurrentLiabilities": "89282000", "cashAndShortTermInvestments": "19052000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-665000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-267000", "operatingCashflow": "-15581000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983531", "cashflowFromInvestment": "-1851296.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 8604500, "cost_of_revenue": 12487500, "gross_profit": -3883000, "ebit": -11903000, "ebitda": -10416500, "pretax_income": -1980500, "tax_provision": 1770000, "net_income": -332500, "net_income_to_common": -332500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19052000, "total_current_assets": 175319000, "total_assets": 438095000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 127770000, "total_equity": 302277000, "shares_outstanding": 14822251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7790500, "capital_expenditure": 10000, "free_cash_flow": -7780500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333611, "ticker_id": 3778, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11903000", "ebitda": "-10416500", "netIncome": "-332500", "grossProfit": "-3883000", "depreciation": "None", "totalRevenue": "8604500", "costOfRevenue": "12487500", "interestIncome": "None", "incomeBeforeTax": "-1980500", "interestExpense": "None", "operatingIncome": "-10976500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1770000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7093500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12487500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "438095000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58808000", "totalLiabilities": "127770000", "otherCurrentAssets": "130107000", "totalCurrentAssets": "175319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9492000", "currentNetReceivables": "861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262776000", "currentAccountsPayable": "4455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36545000", "totalShareholderEquity": "302277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34033000", "totalCurrentLiabilities": "38488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89282000", "cashAndShortTermInvestments": "19052000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-133500", "operatingCashflow": "-7790500", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474000", "cashflowFromInvestment": "-852000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8604500, "cost_of_revenue": 12487500, "gross_profit": -3883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11903000, "depreciation_amortisation": 1486500, "ebitda": -10416500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1980500, "tax_provision": 1770000, "effective_tax_rate": null, "net_income": -332500, "net_income_continuing_ops": null, "net_income_to_common": -332500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19052000, "short_term_investments": 9492000, "net_receivables": 861000, "inventory": 1000, "other_current_assets": null, "total_current_assets": 175319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262776000, "total_assets": 438095000, "short_term_debt": null, "accounts_payable": 4455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38488000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89282000, "total_liabilities": 127770000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58808000, "total_equity": 302277000, "shares_outstanding": 14822251, "operating_cash_flow": -7790500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474000, "free_cash_flow": -7780500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11903000", "ebitda": "-10416500", "netIncome": "-332500", "grossProfit": "-3883000", "depreciation": "None", "totalRevenue": "8604500", "costOfRevenue": "12487500", "interestIncome": "None", "incomeBeforeTax": "-1980500", "interestExpense": "None", "operatingIncome": "-10976500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1770000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7093500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12487500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "438095000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58808000", "totalLiabilities": "127770000", "otherCurrentAssets": "130107000", "totalCurrentAssets": "175319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9492000", "currentNetReceivables": "861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262776000", "currentAccountsPayable": "4455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36545000", "totalShareholderEquity": "302277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34033000", "totalCurrentLiabilities": "38488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89282000", "cashAndShortTermInvestments": "19052000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-133500", "operatingCashflow": "-7790500", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474000", "cashflowFromInvestment": "-852000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 9046500, "cost_of_revenue": 6696000, "gross_profit": 2350500, "ebit": 9157500, "ebitda": 11101500, "pretax_income": -9468500, "tax_provision": 455000, "net_income": -9961500, "net_income_to_common": -9961500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35897000, "total_current_assets": 172275000, "total_assets": 433137000, "short_term_debt": 0, "long_term_debt": 36272000, "total_debt": 36272000, "total_liabilities": 121151000, "total_equity": 304495000, "shares_outstanding": 14822251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15962000, "capital_expenditure": 109000, "free_cash_flow": -15853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333612, "ticker_id": 3778, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9157500", "ebitda": "11101500", "netIncome": "-9961500", "grossProfit": "2350500", "depreciation": "None", "totalRevenue": "9046500", "costOfRevenue": "6696000", "interestIncome": "None", "incomeBeforeTax": "-9468500", "interestExpense": "7500", "operatingIncome": "-3223500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "11148000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "433137000", "longTermDebt": "36272000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-53323000", "totalLiabilities": "121151000", "otherCurrentAssets": "125887000", "totalCurrentAssets": "172275000", "currentLongTermDebt": "None", "longTermInvestments": "2824000", "shortTermInvestments": "10259000", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260862000", "currentAccountsPayable": "12488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227371000", "shortLongTermDebtTotal": "36272000", "totalShareholderEquity": "304495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17352000", "totalCurrentLiabilities": "30859000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "90292000", "cashAndShortTermInvestments": "35897000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19923000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-253000", "operatingCashflow": "-15962000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210390", "cashflowFromInvestment": "4493717", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9046500, "cost_of_revenue": 6696000, "gross_profit": 2350500, "research_and_development": null, "selling_general_admin": 11148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9157500, "depreciation_amortisation": 1944000, "ebitda": 11101500, "interest_expense": 7500, "interest_income": null, "other_non_operating": null, "pretax_income": -9468500, "tax_provision": 455000, "effective_tax_rate": null, "net_income": -9961500, "net_income_continuing_ops": null, "net_income_to_common": -9961500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35897000, "short_term_investments": 10259000, "net_receivables": 232000, "inventory": 0, "other_current_assets": null, "total_current_assets": 172275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260862000, "total_assets": 433137000, "short_term_debt": 0, "accounts_payable": 12488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30859000, "long_term_debt": 36272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90292000, "total_liabilities": 121151000, "total_debt": 36272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53323000, "total_equity": 304495000, "shares_outstanding": 14822251, "operating_cash_flow": -15962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4493717, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210390, "free_cash_flow": -15853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9157500", "ebitda": "11101500", "netIncome": "-9961500", "grossProfit": "2350500", "depreciation": "None", "totalRevenue": "9046500", "costOfRevenue": "6696000", "interestIncome": "None", "incomeBeforeTax": "-9468500", "interestExpense": "7500", "operatingIncome": "-3223500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "11148000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "433137000", "longTermDebt": "36272000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-53323000", "totalLiabilities": "121151000", "otherCurrentAssets": "125887000", "totalCurrentAssets": "172275000", "currentLongTermDebt": "None", "longTermInvestments": "2824000", "shortTermInvestments": "10259000", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260862000", "currentAccountsPayable": "12488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227371000", "shortLongTermDebtTotal": "36272000", "totalShareholderEquity": "304495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17352000", "totalCurrentLiabilities": "30859000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "90292000", "cashAndShortTermInvestments": "35897000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19923000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-253000", "operatingCashflow": "-15962000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210390", "cashflowFromInvestment": "4493717", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 27889610, "cost_of_revenue": 11848033, "gross_profit": 16041577, "ebit": 6439381, "ebitda": 10545639, "pretax_income": 5633233, "tax_provision": 5083051, "net_income": 491337, "net_income_to_common": 491337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35897000, "total_current_assets": 172275000, "total_assets": 433137000, "short_term_debt": 311000, "long_term_debt": null, "total_debt": 311000, "total_liabilities": 121151000, "total_equity": 304495000, "shares_outstanding": 14822251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2051000, "capital_expenditure": 55000, "free_cash_flow": -1996000, "dividends_paid": 7046, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333613, "ticker_id": 3778, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6439381", "ebitda": "10545639", "netIncome": "491337", "grossProfit": "16041577", "depreciation": "None", "totalRevenue": "27889610", "costOfRevenue": "11848033", "interestIncome": "None", "incomeBeforeTax": "5633233", "interestExpense": "806147", "operatingIncome": "7065079", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5083051", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8976496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11848033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4106258", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1199000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "433137000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-53323000", "totalLiabilities": "121151000", "otherCurrentAssets": "124722000", "totalCurrentAssets": "172275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11424000", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260862000", "currentAccountsPayable": "12488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36272000", "totalShareholderEquity": "304495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18371000", "totalCurrentLiabilities": "30859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90292000", "cashAndShortTermInvestments": "35897000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250500", "profitLoss": "None", "dividendPayout": "7046", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-188000", "operatingCashflow": "-2051000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000", "cashflowFromInvestment": "-3169500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7046", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2093500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27889610, "cost_of_revenue": 11848033, "gross_profit": 16041577, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6439381, "depreciation_amortisation": 4106258, "ebitda": 10545639, "interest_expense": 806147, "interest_income": null, "other_non_operating": null, "pretax_income": 5633233, "tax_provision": 5083051, "effective_tax_rate": null, "net_income": 491337, "net_income_continuing_ops": null, "net_income_to_common": 491337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35897000, "short_term_investments": 11424000, "net_receivables": 232000, "inventory": 1199000, "other_current_assets": null, "total_current_assets": 172275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260862000, "total_assets": 433137000, "short_term_debt": 311000, "accounts_payable": 12488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90292000, "total_liabilities": 121151000, "total_debt": 311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53323000, "total_equity": 304495000, "shares_outstanding": 14822251, "operating_cash_flow": -2051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3169500, "dividends_paid": 7046, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101000, "free_cash_flow": -1996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6439381", "ebitda": "10545639", "netIncome": "491337", "grossProfit": "16041577", "depreciation": "None", "totalRevenue": "27889610", "costOfRevenue": "11848033", "interestIncome": "None", "incomeBeforeTax": "5633233", "interestExpense": "806147", "operatingIncome": "7065079", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5083051", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8976496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11848033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4106258", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1199000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "433137000", "longTermDebt": "None", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-53323000", "totalLiabilities": "121151000", "otherCurrentAssets": "124722000", "totalCurrentAssets": "172275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11424000", "currentNetReceivables": "232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260862000", "currentAccountsPayable": "12488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36272000", "totalShareholderEquity": "304495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18371000", "totalCurrentLiabilities": "30859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90292000", "cashAndShortTermInvestments": "35897000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250500", "profitLoss": "None", "dividendPayout": "7046", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-188000", "operatingCashflow": "-2051000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000", "cashflowFromInvestment": "-3169500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7046", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2093500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 14219000, "cost_of_revenue": 4826000, "gross_profit": 9393000, "ebit": 1091500, "ebitda": 3003000, "pretax_income": 885500, "tax_provision": 605000, "net_income": 250500, "net_income_to_common": 250500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78252000, "total_current_assets": 164545000, "total_assets": 452467000, "short_term_debt": 311000, "long_term_debt": 43717000, "total_debt": 44028000, "total_liabilities": 122797000, "total_equity": 322459000, "shares_outstanding": 14822251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2051000, "capital_expenditure": 55000, "free_cash_flow": -1996000, "dividends_paid": 3421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333614, "ticker_id": 3778, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1091500", "ebitda": "3003000", "netIncome": "250500", "grossProfit": "9393000", "depreciation": "None", "totalRevenue": "14219000", "costOfRevenue": "4826000", "interestIncome": "None", "incomeBeforeTax": "885500", "interestExpense": "1166000", "operatingIncome": "1091500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8503500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911500", "sellingGeneralAndAdministrative": "12630000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1199000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "452467000", "longTermDebt": "43717000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33400000", "totalLiabilities": "122797000", "otherCurrentAssets": "1806000", "totalCurrentAssets": "164545000", "currentLongTermDebt": "None", "longTermInvestments": "2966000", "shortTermInvestments": "12958000", "currentNetReceivables": "70330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287922000", "currentAccountsPayable": "2244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253927000", "shortLongTermDebtTotal": "44028000", "totalShareholderEquity": "322459000", "capitalLeaseObligations": "311000", "otherCurrentLiabilities": "12136000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "137000", "totalNonCurrentLiabilities": "102224000", "cashAndShortTermInvestments": "78252000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250500", "profitLoss": "None", "dividendPayout": "3421000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000", "operatingCashflow": "-2051000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000", "cashflowFromInvestment": "-3169500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2093500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14219000, "cost_of_revenue": 4826000, "gross_profit": 9393000, "research_and_development": null, "selling_general_admin": 12630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1091500, "depreciation_amortisation": 1911500, "ebitda": 3003000, "interest_expense": 1166000, "interest_income": null, "other_non_operating": null, "pretax_income": 885500, "tax_provision": 605000, "effective_tax_rate": null, "net_income": 250500, "net_income_continuing_ops": null, "net_income_to_common": 250500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78252000, "short_term_investments": 12958000, "net_receivables": 70330000, "inventory": 1199000, "other_current_assets": null, "total_current_assets": 164545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287922000, "total_assets": 452467000, "short_term_debt": 311000, "accounts_payable": 2244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20573000, "long_term_debt": 43717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102224000, "total_liabilities": 122797000, "total_debt": 44028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33400000, "total_equity": 322459000, "shares_outstanding": 14822251, "operating_cash_flow": -2051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3169500, "dividends_paid": 3421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101000, "free_cash_flow": -1996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1091500", "ebitda": "3003000", "netIncome": "250500", "grossProfit": "9393000", "depreciation": "None", "totalRevenue": "14219000", "costOfRevenue": "4826000", "interestIncome": "None", "incomeBeforeTax": "885500", "interestExpense": "1166000", "operatingIncome": "1091500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8503500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911500", "sellingGeneralAndAdministrative": "12630000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1199000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "452467000", "longTermDebt": "43717000", "shortTermDebt": "311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33400000", "totalLiabilities": "122797000", "otherCurrentAssets": "1806000", "totalCurrentAssets": "164545000", "currentLongTermDebt": "None", "longTermInvestments": "2966000", "shortTermInvestments": "12958000", "currentNetReceivables": "70330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287922000", "currentAccountsPayable": "2244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253927000", "shortLongTermDebtTotal": "44028000", "totalShareholderEquity": "322459000", "capitalLeaseObligations": "311000", "otherCurrentLiabilities": "12136000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "137000", "totalNonCurrentLiabilities": "102224000", "cashAndShortTermInvestments": "78252000", "commonStockSharesOutstanding": "14822251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250500", "profitLoss": "None", "dividendPayout": "3421000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-188000", "operatingCashflow": "-2051000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101000", "cashflowFromInvestment": "-3169500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2093500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333616, "ticker_id": 3778, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 13253000, "cost_of_revenue": 5769500, "gross_profit": 7483500, "ebit": 248500, "ebitda": 2119500, "pretax_income": 767500, "tax_provision": 348500, "net_income": 445000, "net_income_to_common": 445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88673000, "total_current_assets": 160987000, "total_assets": 452533000, "short_term_debt": null, "long_term_debt": 43080000, "total_debt": 43080000, "total_liabilities": 124849000, "total_equity": 320600000, "shares_outstanding": 14822272, "goodwill_and_intangibles": 31751000 }, "cash_flow": { "operating_cash_flow": 15141500, "capital_expenditure": 35000, "free_cash_flow": 15176500, "dividends_paid": 1710500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333617, "ticker_id": 3778, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248500", "ebitda": "2119500", "netIncome": "445000", "grossProfit": "7483500", "depreciation": "None", "totalRevenue": "13253000", "costOfRevenue": "5769500", "interestIncome": "None", "incomeBeforeTax": "767500", "interestExpense": "698172", "operatingIncome": "248500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "348500", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5769500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1871000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "803000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "452533000", "longTermDebt": "43080000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31751000", "reportedCurrency": "CAD", "retainedEarnings": "-33901000", "totalLiabilities": "124849000", "otherCurrentAssets": "2043000", "totalCurrentAssets": "160987000", "currentLongTermDebt": "None", "longTermInvestments": "2283000", "shortTermInvestments": "14585000", "currentNetReceivables": "54883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291546000", "currentAccountsPayable": "19232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226447000", "shortLongTermDebtTotal": "43080000", "totalShareholderEquity": "320600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5868000", "totalCurrentLiabilities": "25100000", "otherNonCurrentLiabilities": "252000", "totalNonCurrentLiabilities": "99749000", "cashAndShortTermInvestments": "88673000", "commonStockSharesOutstanding": "14822272", "intangibleAssetsExcludingGoodwill": "31751000", "cashAndCashEquivalentsAtCarryingValue": "88673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000", "profitLoss": "None", "dividendPayout": "1710500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "18000", "operatingCashflow": "15141500", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806500", "cashflowFromInvestment": "16000", "stockBasedCompensation": "-11174477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1710500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13253000, "cost_of_revenue": 5769500, "gross_profit": 7483500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248500, "depreciation_amortisation": 1871000, "ebitda": 2119500, "interest_expense": 698172, "interest_income": null, "other_non_operating": null, "pretax_income": 767500, "tax_provision": 348500, "effective_tax_rate": null, "net_income": 445000, "net_income_continuing_ops": null, "net_income_to_common": 445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88673000, "short_term_investments": 14585000, "net_receivables": 54883000, "inventory": 803000, "other_current_assets": null, "total_current_assets": 160987000, "net_ppe": null, "goodwill": null, "intangible_assets": 31751000, "goodwill_and_intangibles": 31751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291546000, "total_assets": 452533000, "short_term_debt": null, "accounts_payable": 19232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25100000, "long_term_debt": 43080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99749000, "total_liabilities": 124849000, "total_debt": 43080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33901000, "total_equity": 320600000, "shares_outstanding": 14822272, "operating_cash_flow": 15141500, "stock_based_compensation": -11174477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16000, "dividends_paid": 1710500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1806500, "free_cash_flow": 15176500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248500", "ebitda": "2119500", "netIncome": "445000", "grossProfit": "7483500", "depreciation": "None", "totalRevenue": "13253000", "costOfRevenue": "5769500", "interestIncome": "None", "incomeBeforeTax": "767500", "interestExpense": "698172", "operatingIncome": "248500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "348500", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5769500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1871000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "803000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "452533000", "longTermDebt": "43080000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31751000", "reportedCurrency": "CAD", "retainedEarnings": "-33901000", "totalLiabilities": "124849000", "otherCurrentAssets": "2043000", "totalCurrentAssets": "160987000", "currentLongTermDebt": "None", "longTermInvestments": "2283000", "shortTermInvestments": "14585000", "currentNetReceivables": "54883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291546000", "currentAccountsPayable": "19232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226447000", "shortLongTermDebtTotal": "43080000", "totalShareholderEquity": "320600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5868000", "totalCurrentLiabilities": "25100000", "otherNonCurrentLiabilities": "252000", "totalNonCurrentLiabilities": "99749000", "cashAndShortTermInvestments": "88673000", "commonStockSharesOutstanding": "14822272", "intangibleAssetsExcludingGoodwill": "31751000", "cashAndCashEquivalentsAtCarryingValue": "88673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000", "profitLoss": "None", "dividendPayout": "1710500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "18000", "operatingCashflow": "15141500", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806500", "cashflowFromInvestment": "16000", "stockBasedCompensation": "-11174477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1710500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15141500, "capital_expenditure": 35000, "free_cash_flow": 15176500, "dividends_paid": 1710500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333618, "ticker_id": 3778, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000", "profitLoss": "None", "dividendPayout": "1710500", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "18000", "operatingCashflow": "15141500", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806500", "cashflowFromInvestment": "16000", "stockBasedCompensation": "14483056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1710500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 15141500, "stock_based_compensation": 14483056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16000, "dividends_paid": 1710500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1806500, "free_cash_flow": 15176500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000", "profitLoss": "None", "dividendPayout": "1710500", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "18000", "operatingCashflow": "15141500", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806500", "cashflowFromInvestment": "16000", "stockBasedCompensation": "14483056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1710500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "income_statement": { "revenue": 13806000, "cost_of_revenue": 7429500, "gross_profit": 6376500, "ebit": -3362500, "ebitda": -841000, "pretax_income": -18432000, "tax_provision": -4788000, "net_income": -13655000, "net_income_to_common": -13655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63717000, "total_current_assets": 179608000, "total_assets": 475477000, "short_term_debt": 393000, "long_term_debt": 42962000, "total_debt": 43355000, "total_liabilities": 142970000, "total_equity": 325158000, "shares_outstanding": 14822435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8026500, "capital_expenditure": 81000, "free_cash_flow": 8107500, "dividends_paid": 4160500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333619, "ticker_id": 3778, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:55.263038+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3362500", "ebitda": "-841000", "netIncome": "-13655000", "grossProfit": "6376500", "depreciation": "None", "totalRevenue": "13806000", "costOfRevenue": "7429500", "interestIncome": "None", "incomeBeforeTax": "-18432000", "interestExpense": "43000", "operatingIncome": "-3362500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4788000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7429500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2521500", "sellingGeneralAndAdministrative": "17356000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "840000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "475477000", "longTermDebt": "42962000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-31499000", "totalLiabilities": "142970000", "otherCurrentAssets": "43552000", "totalCurrentAssets": "179608000", "currentLongTermDebt": "None", "longTermInvestments": "2435000", "shortTermInvestments": "30293000", "currentNetReceivables": "41206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295869000", "currentAccountsPayable": "5225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262523000", "shortLongTermDebtTotal": "43355000", "totalShareholderEquity": "325158000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "32691000", "totalCurrentLiabilities": "42972000", "otherNonCurrentLiabilities": "466000", "totalNonCurrentLiabilities": "99998000", "cashAndShortTermInvestments": "63717000", "commonStockSharesOutstanding": "14822435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13655000", "profitLoss": "None", "dividendPayout": "4160500", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "91500", "operatingCashflow": "8026500", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4419500", "cashflowFromInvestment": "-3302500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4160500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13806000, "cost_of_revenue": 7429500, "gross_profit": 6376500, "research_and_development": null, "selling_general_admin": 17356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3362500, "depreciation_amortisation": 2521500, "ebitda": -841000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -18432000, "tax_provision": -4788000, "effective_tax_rate": null, "net_income": -13655000, "net_income_continuing_ops": null, "net_income_to_common": -13655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63717000, "short_term_investments": 30293000, "net_receivables": 41206000, "inventory": 840000, "other_current_assets": null, "total_current_assets": 179608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295869000, "total_assets": 475477000, "short_term_debt": 393000, "accounts_payable": 5225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42972000, "long_term_debt": 42962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99998000, "total_liabilities": 142970000, "total_debt": 43355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31499000, "total_equity": 325158000, "shares_outstanding": 14822435, "operating_cash_flow": 8026500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3302500, "dividends_paid": 4160500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4419500, "free_cash_flow": 8107500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3362500", "ebitda": "-841000", "netIncome": "-13655000", "grossProfit": "6376500", "depreciation": "None", "totalRevenue": "13806000", "costOfRevenue": "7429500", "interestIncome": "None", "incomeBeforeTax": "-18432000", "interestExpense": "43000", "operatingIncome": "-3362500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4788000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7429500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2521500", "sellingGeneralAndAdministrative": "17356000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "840000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "475477000", "longTermDebt": "42962000", "shortTermDebt": "393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-31499000", "totalLiabilities": "142970000", "otherCurrentAssets": "43552000", "totalCurrentAssets": "179608000", "currentLongTermDebt": "None", "longTermInvestments": "2435000", "shortTermInvestments": "30293000", "currentNetReceivables": "41206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295869000", "currentAccountsPayable": "5225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262523000", "shortLongTermDebtTotal": "43355000", "totalShareholderEquity": "325158000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "32691000", "totalCurrentLiabilities": "42972000", "otherNonCurrentLiabilities": "466000", "totalNonCurrentLiabilities": "99998000", "cashAndShortTermInvestments": "63717000", "commonStockSharesOutstanding": "14822435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13655000", "profitLoss": "None", "dividendPayout": "4160500", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "91500", "operatingCashflow": "8026500", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4419500", "cashflowFromInvestment": "-3302500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4160500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }