{
  "ticker": {
    "uuid": "36b8a740-26e4-4cc7-9851-4e02ba5521e5",
    "symbol": "SRL",
    "name": "Scully Royalty Ltd",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Financial Services",
    "industry": "Capital Markets",
    "page_url": "https://sharemaestro.com/factors/ticker/36b8a740-26e4-4cc7-9851-4e02ba5521e5/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/36b8a740-26e4-4cc7-9851-4e02ba5521e5/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "36b8a740-26e4-4cc7-9851-4e02ba5521e5",
      "symbol": "SRL",
      "name": "Scully Royalty Ltd",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Financial Services",
      "industry": "Capital Markets",
      "page_url": "https://sharemaestro.com/factors/ticker/36b8a740-26e4-4cc7-9851-4e02ba5521e5/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/36b8a740-26e4-4cc7-9851-4e02ba5521e5/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.35,
      "value": 0.74,
      "quality": 0.02,
      "momentum": 0.19,
      "coverage": 0.848,
      "confidence": 0.572,
      "delta": 2
    },
    "headline_factors": {
      "price": 5.04,
      "market_cap": 76664677.28,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "piotroski_f_score": 2,
      "momentum_12_1": -0.0011,
      "volatility_252d": 0.4945
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.1538,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -0.0167,
        "roic": -0.0273,
        "gross_margin": 0.3324,
        "fcf_margin": -0.2363,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": 0.0745,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.1789,
        "momentum_12_1": -0.0011,
        "relative_strength": -0.3472
      },
      "scores": {
        "value_percentile": 0.74,
        "quality_percentile": 0.02,
        "momentum_percentile": 0.19,
        "growth_composite": 35,
        "yield_composite": 98,
        "overall_composite": 65,
        "os_score": 0.35,
        "factor_coverage": 0.848,
        "signal_confidence": 0.572
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 6.12,
      "os": 0.38,
      "value": 0.73,
      "quality": 0.02,
      "momentum": 0.25,
      "confidence": 0.637,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "momentum_12_1": 0.0076
    },
    {
      "week_end_date": "2026-06-14",
      "price": 6.12,
      "os": 0.41,
      "value": 0.74,
      "quality": 0.02,
      "momentum": 0.28,
      "confidence": 0.628,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "momentum_12_1": -0.0121
    },
    {
      "week_end_date": "2026-06-21",
      "price": 6.12,
      "os": 0.38,
      "value": 0.73,
      "quality": 0.02,
      "momentum": 0.25,
      "confidence": 0.618,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "momentum_12_1": 0.026
    },
    {
      "week_end_date": "2026-06-28",
      "price": 6.12,
      "os": 0.42,
      "value": 0.73,
      "quality": 0.02,
      "momentum": 0.32,
      "confidence": 0.609,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "momentum_12_1": 0.0147
    },
    {
      "week_end_date": "2026-07-05",
      "price": 6.12,
      "os": 0.4,
      "value": 0.73,
      "quality": 0.02,
      "momentum": 0.29,
      "confidence": 0.6,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "momentum_12_1": 0.0346
    },
    {
      "week_end_date": "2026-07-12",
      "price": 5.07,
      "os": 0.32,
      "value": 0.74,
      "quality": 0.02,
      "momentum": 0.15,
      "confidence": 0.591,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "momentum_12_1": 0.0294
    },
    {
      "week_end_date": "2026-07-19",
      "price": 5.3,
      "os": 0.37,
      "value": 0.74,
      "quality": 0.02,
      "momentum": 0.22,
      "confidence": 0.582,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "momentum_12_1": 0.0381
    },
    {
      "week_end_date": "2026-07-26",
      "price": 5.04,
      "os": 0.35,
      "value": 0.74,
      "quality": 0.02,
      "momentum": 0.19,
      "confidence": 0.572,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0167,
      "momentum_12_1": -0.0011
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37057573,
          "cost_of_revenue": 22854723,
          "gross_profit": 14202850,
          "ebit": -17352038,
          "ebitda": -9771938,
          "pretax_income": -19969015,
          "tax_provision": 1306913,
          "net_income": -21611843,
          "net_income_to_common": -21611843,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19052000,
          "total_current_assets": 175319000,
          "total_assets": 438095000,
          "short_term_debt": 0,
          "long_term_debt": 36545000,
          "total_debt": 36545000,
          "total_liabilities": 127770000,
          "total_equity": 302277000,
          "shares_outstanding": 14822251,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31543000,
          "capital_expenditure": 89000,
          "free_cash_flow": -31454000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -380000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37057573,
          "cost_of_revenue": 22854723,
          "gross_profit": 14202850,
          "ebit": -17352038,
          "ebitda": -9771938,
          "pretax_income": -19969015,
          "tax_provision": 1306913,
          "net_income": -21611843,
          "net_income_to_common": -21611843,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19052000,
          "total_current_assets": 175319000,
          "total_assets": 438095000,
          "short_term_debt": 0,
          "long_term_debt": 36545000,
          "total_debt": 36545000,
          "total_liabilities": 127770000,
          "total_equity": 302277000,
          "shares_outstanding": 14822251,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31543000,
          "capital_expenditure": 89000,
          "free_cash_flow": -31454000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -380000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37057573,
          "cost_of_revenue": 22854723,
          "gross_profit": 14202850,
          "ebit": -17352038,
          "ebitda": -9771938,
          "pretax_income": -19969015,
          "tax_provision": 1306913,
          "net_income": -21611843,
          "net_income_to_common": -21611843,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19052000,
          "total_current_assets": 175319000,
          "total_assets": 438095000,
          "short_term_debt": 0,
          "long_term_debt": 36545000,
          "total_debt": 36545000,
          "total_liabilities": 127770000,
          "total_equity": 302277000,
          "shares_outstanding": 14822251,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31543000,
          "capital_expenditure": 89000,
          "free_cash_flow": -31454000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -380000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37057573,
          "cost_of_revenue": 22854723,
          "gross_profit": 14202850,
          "ebit": -17352038,
          "ebitda": -9771938,
          "pretax_income": -19969015,
          "tax_provision": 1306913,
          "net_income": -21611843,
          "net_income_to_common": -21611843,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19052000,
          "total_current_assets": 175319000,
          "total_assets": 438095000,
          "short_term_debt": 0,
          "long_term_debt": 36545000,
          "total_debt": 36545000,
          "total_liabilities": 127770000,
          "total_equity": 302277000,
          "shares_outstanding": 14822251,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31543000,
          "capital_expenditure": 89000,
          "free_cash_flow": -31454000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -380000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37057573,
          "cost_of_revenue": 22854723,
          "gross_profit": 14202850,
          "ebit": -17352038,
          "ebitda": -9771938,
          "pretax_income": -19969015,
          "tax_provision": 1306913,
          "net_income": -21611843,
          "net_income_to_common": -21611843,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19052000,
          "total_current_assets": 175319000,
          "total_assets": 438095000,
          "short_term_debt": 0,
          "long_term_debt": 36545000,
          "total_debt": 36545000,
          "total_liabilities": 127770000,
          "total_equity": 302277000,
          "shares_outstanding": 14822251,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31543000,
          "capital_expenditure": 89000,
          "free_cash_flow": -31454000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -380000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37057573,
          "cost_of_revenue": 22854723,
          "gross_profit": 14202850,
          "ebit": -17352038,
          "ebitda": -9771938,
          "pretax_income": -19969015,
          "tax_provision": 1306913,
          "net_income": -21611843,
          "net_income_to_common": -21611843,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19052000,
          "total_current_assets": 175319000,
          "total_assets": 438095000,
          "short_term_debt": 0,
          "long_term_debt": 36545000,
          "total_debt": 36545000,
          "total_liabilities": 127770000,
          "total_equity": 302277000,
          "shares_outstanding": 14822251,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31543000,
          "capital_expenditure": 89000,
          "free_cash_flow": -31454000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37057573,
          "cost_of_revenue": 22854723,
          "gross_profit": 14202850,
          "ebit": -17352038,
          "ebitda": -9771938,
          "pretax_income": -19969015,
          "tax_provision": 1306913,
          "net_income": -21611843,
          "net_income_to_common": -21611843,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19052000,
          "total_current_assets": 175319000,
          "total_assets": 438095000,
          "short_term_debt": 0,
          "long_term_debt": 36545000,
          "total_debt": 36545000,
          "total_liabilities": 127770000,
          "total_equity": 302277000,
          "shares_outstanding": 14822251,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -31543000,
          "capital_expenditure": 89000,
          "free_cash_flow": -31454000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -380000
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 53959088,
          "cost_of_revenue": 25568302,
          "gross_profit": 28390785,
          "ebit": 11745607,
          "ebitda": 19532473,
          "pretax_income": 10014211,
          "tax_provision": 8640288,
          "net_income": 1366064,
          "net_income_to_common": 1366064,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78252000,
          "total_current_assets": 164545000,
          "total_assets": 452467000,
          "short_term_debt": 311000,
          "long_term_debt": 43717000,
          "total_debt": 44028000,
          "total_liabilities": 122797000,
          "total_equity": 322459000,
          "shares_outstanding": 14822261,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 26181000,
          "capital_expenditure": 180000,
          "free_cash_flow": 26361000,
          "dividends_paid": 3421000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -394000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19131296,
          "cost_of_revenue": 10815661,
          "gross_profit": 8315635,
          "ebit": 992245,
          "ebitda": 4170922,
          "pretax_income": -132039,
          "tax_provision": 1489338,
          "net_income": -1973808,
          "net_income_to_common": -1973808,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25423640,
          "total_current_assets": 60025700,
          "total_assets": 435191846,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 39389797,
          "total_liabilities": 124668686,
          "total_equity": 302120805,
          "shares_outstanding": 14947276,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3662179,
          "capital_expenditure": 264075,
          "free_cash_flow": 3926254,
          "dividends_paid": 5373850,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19131296,
          "cost_of_revenue": 10815661,
          "gross_profit": 8315635,
          "ebit": 992245,
          "ebitda": 4170922,
          "pretax_income": -132039,
          "tax_provision": 1489338,
          "net_income": -1973808,
          "net_income_to_common": -1973808,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25423640,
          "total_current_assets": 60025700,
          "total_assets": 435191846,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 39389797,
          "total_liabilities": 124668686,
          "total_equity": 302120805,
          "shares_outstanding": 14947276,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3662179,
          "capital_expenditure": 264075,
          "free_cash_flow": 3926254,
          "dividends_paid": 5373850,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19131296,
          "cost_of_revenue": 10815661,
          "gross_profit": 8315635,
          "ebit": 992245,
          "ebitda": 4170922,
          "pretax_income": -132039,
          "tax_provision": 1489338,
          "net_income": -1973808,
          "net_income_to_common": -1973808,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25423640,
          "total_current_assets": 60025700,
          "total_assets": 435191846,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 39389797,
          "total_liabilities": 124668686,
          "total_equity": 302120805,
          "shares_outstanding": 14947276,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3662179,
          "capital_expenditure": 264075,
          "free_cash_flow": 3926254,
          "dividends_paid": 5373850,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19131296,
          "cost_of_revenue": 10815661,
          "gross_profit": 8315635,
          "ebit": 992245,
          "ebitda": 4170922,
          "pretax_income": -132039,
          "tax_provision": 1489338,
          "net_income": -1973808,
          "net_income_to_common": -1973808,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25423640,
          "total_current_assets": 60025700,
          "total_assets": 435191846,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 39389797,
          "total_liabilities": 124668686,
          "total_equity": 302120805,
          "shares_outstanding": 14947276,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3662179,
          "capital_expenditure": 264075,
          "free_cash_flow": 3926254,
          "dividends_paid": 5373850,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19131296,
          "cost_of_revenue": 10815661,
          "gross_profit": 8315635,
          "ebit": 992245,
          "ebitda": 4170922,
          "pretax_income": -132039,
          "tax_provision": 1489338,
          "net_income": -1973808,
          "net_income_to_common": -1973808,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25423640,
          "total_current_assets": 60025700,
          "total_assets": 435191846,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 39389797,
          "total_liabilities": 124668686,
          "total_equity": 302120805,
          "shares_outstanding": 14947276,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3662179,
          "capital_expenditure": 264075,
          "free_cash_flow": 3926254,
          "dividends_paid": 5373850,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19131296,
          "cost_of_revenue": 10815661,
          "gross_profit": 8315635,
          "ebit": 992245,
          "ebitda": 4170922,
          "pretax_income": -132039,
          "tax_provision": 1489338,
          "net_income": -1973808,
          "net_income_to_common": -1973808,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25423640,
          "total_current_assets": 60025700,
          "total_assets": 435191846,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 39389797,
          "total_liabilities": 124668686,
          "total_equity": 302120805,
          "shares_outstanding": 14947276,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3662179,
          "capital_expenditure": 264075,
          "free_cash_flow": 3926254,
          "dividends_paid": 5373850,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 19131296,
          "cost_of_revenue": 10815661,
          "gross_profit": 8315635,
          "ebit": 992245,
          "ebitda": 4170922,
          "pretax_income": -132039,
          "tax_provision": 1489338,
          "net_income": -1973808,
          "net_income_to_common": -1973808,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25423640,
          "total_current_assets": 60025700,
          "total_assets": 435191846,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 39389797,
          "total_liabilities": 124668686,
          "total_equity": 302120805,
          "shares_outstanding": 14947276,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3662179,
          "capital_expenditure": 264075,
          "free_cash_flow": 3926254,
          "dividends_paid": 5373850,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18557000,
          "cost_of_revenue": 5476000,
          "gross_profit": 13081000,
          "ebit": -136000,
          "ebitda": null,
          "pretax_income": -136000,
          "tax_provision": null,
          "net_income": -2033000,
          "net_income_to_common": -2033000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25195000,
          "total_current_assets": 175440000,
          "total_assets": 434034000,
          "short_term_debt": 0,
          "long_term_debt": 39285000,
          "total_debt": 39285000,
          "total_liabilities": 132717000,
          "total_equity": 301317000,
          "shares_outstanding": 15303630,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3968000,
          "capital_expenditure": 272000,
          "free_cash_flow": 4240000,
          "dividends_paid": 5535000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18557000,
          "cost_of_revenue": 5476000,
          "gross_profit": 13081000,
          "ebit": -136000,
          "ebitda": null,
          "pretax_income": -136000,
          "tax_provision": null,
          "net_income": -2033000,
          "net_income_to_common": -2033000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25195000,
          "total_current_assets": 175440000,
          "total_assets": 434034000,
          "short_term_debt": 0,
          "long_term_debt": 39285000,
          "total_debt": 39285000,
          "total_liabilities": 132717000,
          "total_equity": 301317000,
          "shares_outstanding": 15303630,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3968000,
          "capital_expenditure": 272000,
          "free_cash_flow": 4240000,
          "dividends_paid": 5535000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18557000,
          "cost_of_revenue": 5476000,
          "gross_profit": 13081000,
          "ebit": -136000,
          "ebitda": null,
          "pretax_income": -136000,
          "tax_provision": null,
          "net_income": -2033000,
          "net_income_to_common": -2033000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25195000,
          "total_current_assets": 175440000,
          "total_assets": 434034000,
          "short_term_debt": 0,
          "long_term_debt": 39285000,
          "total_debt": 39285000,
          "total_liabilities": 132717000,
          "total_equity": 301317000,
          "shares_outstanding": 15303630,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3968000,
          "capital_expenditure": 272000,
          "free_cash_flow": 4240000,
          "dividends_paid": 5535000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18557000,
          "cost_of_revenue": 5476000,
          "gross_profit": 13081000,
          "ebit": -136000,
          "ebitda": null,
          "pretax_income": -136000,
          "tax_provision": null,
          "net_income": -2033000,
          "net_income_to_common": -2033000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25195000,
          "total_current_assets": 175440000,
          "total_assets": 434034000,
          "short_term_debt": 0,
          "long_term_debt": 39285000,
          "total_debt": 39285000,
          "total_liabilities": 132717000,
          "total_equity": 301317000,
          "shares_outstanding": 15303630,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3968000,
          "capital_expenditure": 272000,
          "free_cash_flow": 4240000,
          "dividends_paid": 5535000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18557000,
          "cost_of_revenue": 5476000,
          "gross_profit": 13081000,
          "ebit": -136000,
          "ebitda": null,
          "pretax_income": -136000,
          "tax_provision": null,
          "net_income": -2033000,
          "net_income_to_common": -2033000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25195000,
          "total_current_assets": 175440000,
          "total_assets": 434034000,
          "short_term_debt": 0,
          "long_term_debt": 39285000,
          "total_debt": 39285000,
          "total_liabilities": 132717000,
          "total_equity": 301317000,
          "shares_outstanding": 15303630,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3968000,
          "capital_expenditure": 272000,
          "free_cash_flow": 4240000,
          "dividends_paid": 5535000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2024-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}