{ "ticker": { "uuid": "36bcc6eb-0202-43b0-a23e-2c8c53c6137e", "symbol": "MANAKSTEEL", "name": "Manaksia Steels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/36bcc6eb-0202-43b0-a23e-2c8c53c6137e/", "api_url": "https://sharemaestro.com/factors/api/tickers/36bcc6eb-0202-43b0-a23e-2c8c53c6137e/" }, "ticker_metadata": { "id": 14445, "uuid": "36bcc6eb-0202-43b0-a23e-2c8c53c6137e", "symbol": "MANAKSTEEL", "name": "Manaksia Steels Limited", "asset_type": "equity", "market_cap": 4434034176, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Manaksia Steels Limited manufactures and sells secondary steel products in India and internationally. The company offers cold rolled sheets used for interior and exterior panels of automobiles, buses, and commercial vehicles; galvanized corrugated sheets applied in rural housing and factory buildings; galvanized plain sheets used in manufacturing containers and water tanks; and pre-painted galvanized coils and sheets for construction and architectural work, such as roofing, cladding, and paneling. In addition, the company offers hot dipped galvanized steel sheets and coils used in building materials, automobiles, white good industry, and electronics appliances, as well as offers color coated sheets and coils. Further, it provides prepainted profile, galvanised corrugated, and galvalume (Alu Zinc) coils and sheets. the company was incorporated in 2001 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36bcc6eb-0202-43b0-a23e-2c8c53c6137e", "symbol": "MANAKSTEEL", "name": "Manaksia Steels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/36bcc6eb-0202-43b0-a23e-2c8c53c6137e/", "api_url": "https://sharemaestro.com/factors/api/tickers/36bcc6eb-0202-43b0-a23e-2c8c53c6137e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.96, "quality": 0.72, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 66.9, "market_cap": 4384228076.07, "pe_ratio": 10.9829, "earnings_yield": 0.0911, "ebitda_to_ev": 0.1382, "shareholder_yield": 0, "roe": 0.1225, "piotroski_f_score": 8, "momentum_12_1": 0.091, "volatility_252d": 0.4637 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.291885+00:00", "batch_id": "" }, "size": { "price_close": 66.9, "market_cap": 4384228076.0681, "market_cap_usd": 4384228076.0681, "enterprise_value": 5852974076.0681, "shares_outstanding": 65534050, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9829, "pb_ratio": 1.3449, "ptbv_ratio": 1.3449, "ps_ratio": 0.3876, "pcf_ratio": 7.1162, "pfcf_ratio": 18.1118, "ev_ebitda": 7.2355, "ev_ebit": 8.8992, "ev_sales": 0.5175, "ev_fcf": 24.1793, "earnings_yield": 0.0911, "fcf_yield": 0.0414, "price_to_sales": 0.3876, "price_to_book": 1.3449, "price_to_cashflow": 7.1162, "ebitda_to_ev": 0.1382, "sales_yield": 1.9325 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2053, "operating_margin": 0.0581, "net_margin": 0.0353, "ebitda_margin": 0.0715, "fcf_margin": 0.0214, "roe": 0.1225, "roa": 0.0674, "roic": 0.1043, "roc_greenblatt": null, "asset_turnover": 1.9085, "cash_conversion": 0.6064, "accruals_ratio": -0.0366, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.6904, "revenue_stability_5y": 0.2848, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3918, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8157, "debt_to_assets": 0.2554, "interest_coverage": 4.1264, "current_ratio": 1.507, "quick_ratio": 1.507, "net_debt": 1468746000, "local_beta": 1.5344, "volatility_252d": 0.4637, "volatility_60d": 1.1243, "max_drawdown_12m": -0.3482, "risk_adjusted_momentum": 0.1963 }, "growth": { "revenue_growth_1y": 0.7834, "revenue_growth_3y_cagr": 0.1508, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.0943, "eps_growth_3y_cagr": 0.4852, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1265, "revenue_growth": 0.7834, "earnings_growth": 3.0943 }, "momentum": { "price_return_1m": 0.0092, "price_return_3m": 0.1745, "price_return_6m": 0.127, "price_return_9m": 0.1272, "price_return_12m": 0.1011, "price_return_12m_ex1m": 0.091, "momentum_6m": 0.127, "momentum_12m": 0.1011, "momentum_12_1": 0.091, "distance_from_52w_high": -0.1154, "distance_from_52w_low": 0.3857, "relative_strength": 0.2087 }, "raw_ttm": { "revenue_ttm": 11311030000, "gross_profit_ttm": 2321837000, "ebit_ttm": 657694000, "ebitda_ttm": 808920000, "net_income_ttm": 399185000, "eps_diluted_ttm": 6.0913, "operating_cash_flow_ttm": 616093000, "capital_expenditure_ttm": -374028000, "fcf_ttm": 242065000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159388000, "cash_and_equivalents": 45123000, "total_current_assets": 3841280000, "total_current_liabilities": 2548949000, "net_ppe": null, "total_assets": 5926808000, "total_debt": 1513869000, "total_equity": 3259811000, "net_working_capital": 2739045000, "book_value_per_share": 49.7422, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.7422 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 13, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 6, "rank_pcf": 15, "rank_ev_ebitda": 13, "rank_ev_ebit": 15, "rank_earnings_yield": 12, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 42, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 86, "rank_fcf_margin": 48, "rank_piotroski": 9, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29 }, "composites": { "value_composite": 4, "quality_composite": 28, "momentum_composite": 22, "growth_composite": 1, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 19, "overall_composite": 2, "quality_value_composite": 0.8314, "os_score": 0.98, "value_percentile": 0.96, "quality_percentile": 0.72, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 35, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 19, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6542, "ticker_id": 14445, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.291885+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.9, "market_cap": 4384228076.0681, "market_cap_usd": 4384228076.0681, "enterprise_value": 5852974076.0681, "shares_outstanding": 65534050, "fx_rate_to_usd": null, "pe_ratio": 10.98294795, "pb_ratio": 1.34493321, "ptbv_ratio": 1.34493321, "ps_ratio": 0.38760644, "pcf_ratio": 7.11617901, "pfcf_ratio": 18.11178021, "ev_ebitda": 7.23554131, "ev_ebit": 8.89923593, "ev_sales": 0.51745721, "ev_fcf": 24.17934884, "earnings_yield": 0.09105024, "fcf_yield": 0.04135761, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20527193, "operating_margin": 0.05814625, "net_margin": 0.03529166, "ebitda_margin": 0.07151603, "fcf_margin": 0.02140079, "roe": 0.12245649, "roa": 0.06735244, "roic": 0.10431734, "roc_greenblatt": null, "asset_turnover": 1.90845224, "cash_conversion": 0.60639804, "accruals_ratio": -0.03659778, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81568758, "debt_to_assets": 0.25542737, "interest_coverage": 4.12637087, "current_ratio": 1.50700544, "quick_ratio": 1.50700544, "net_debt": 1468746000, "revenue_growth_1y": 0.78335123, "revenue_growth_3y_cagr": 0.15082353, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.09427886, "eps_growth_3y_cagr": 0.48517551, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1265465, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.690393, "revenue_stability_5y": 0.284841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00920201, "price_return_3m": 0.17450848, "price_return_6m": 0.12702158, "price_return_9m": 0.12721153, "price_return_12m": 0.10105339, "price_return_12m_ex1m": 0.09101388, "distance_from_52w_high": -0.11543032, "distance_from_52w_low": 0.38566701, "relative_strength": 0.20873313, "local_beta": 1.5344, "volatility_252d": 0.463745, "volatility_60d": 1.124334, "max_drawdown_12m": -0.34818416, "revenue_ttm": 11311030000, "gross_profit_ttm": 2321837000, "ebit_ttm": 657694000, "ebitda_ttm": 808920000, "net_income_ttm": 399185000, "eps_diluted_ttm": 6.09126096, "operating_cash_flow_ttm": 616093000, "capital_expenditure_ttm": -374028000, "fcf_ttm": 242065000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159388000, "cash_and_equivalents": 45123000, "total_current_assets": 3841280000, "total_current_liabilities": 2548949000, "net_ppe": null, "total_assets": 5926808000, "total_debt": 1513869000, "total_equity": 3259811000, "net_working_capital": 2739045000, "book_value_per_share": 49.7422485, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.7422485, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 13, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 6, "rank_pcf": 15, "rank_ev_ebitda": 13, "rank_ev_ebit": 15, "rank_earnings_yield": 12, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 42, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 86, "rank_fcf_margin": 48, "rank_piotroski": 9, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29, "value_composite": 4, "quality_composite": 28, "momentum_composite": 22, "growth_composite": 1, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 19, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 35, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.9, "os": 0.98, "value": 0.96, "quality": 0.72, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.9829, "earnings_yield": 0.0911, "shareholder_yield": 0, "roe": 0.1225, "momentum_12_1": 0.091, "complete_fields": { "id": 6542, "ticker_id": 14445, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.291885+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.9, "market_cap": 4384228076.0681, "market_cap_usd": 4384228076.0681, "enterprise_value": 5852974076.0681, "shares_outstanding": 65534050, "fx_rate_to_usd": null, "pe_ratio": 10.98294795, "pb_ratio": 1.34493321, "ptbv_ratio": 1.34493321, "ps_ratio": 0.38760644, "pcf_ratio": 7.11617901, "pfcf_ratio": 18.11178021, "ev_ebitda": 7.23554131, "ev_ebit": 8.89923593, "ev_sales": 0.51745721, "ev_fcf": 24.17934884, "earnings_yield": 0.09105024, "fcf_yield": 0.04135761, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20527193, "operating_margin": 0.05814625, "net_margin": 0.03529166, "ebitda_margin": 0.07151603, "fcf_margin": 0.02140079, "roe": 0.12245649, "roa": 0.06735244, "roic": 0.10431734, "roc_greenblatt": null, "asset_turnover": 1.90845224, "cash_conversion": 0.60639804, "accruals_ratio": -0.03659778, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81568758, "debt_to_assets": 0.25542737, "interest_coverage": 4.12637087, "current_ratio": 1.50700544, "quick_ratio": 1.50700544, "net_debt": 1468746000, "revenue_growth_1y": 0.78335123, "revenue_growth_3y_cagr": 0.15082353, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.09427886, "eps_growth_3y_cagr": 0.48517551, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1265465, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.690393, "revenue_stability_5y": 0.284841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00920201, "price_return_3m": 0.17450848, "price_return_6m": 0.12702158, "price_return_9m": 0.12721153, "price_return_12m": 0.10105339, "price_return_12m_ex1m": 0.09101388, "distance_from_52w_high": -0.11543032, "distance_from_52w_low": 0.38566701, "relative_strength": 0.20873313, "local_beta": 1.5344, "volatility_252d": 0.463745, "volatility_60d": 1.124334, "max_drawdown_12m": -0.34818416, "revenue_ttm": 11311030000, "gross_profit_ttm": 2321837000, "ebit_ttm": 657694000, "ebitda_ttm": 808920000, "net_income_ttm": 399185000, "eps_diluted_ttm": 6.09126096, "operating_cash_flow_ttm": 616093000, "capital_expenditure_ttm": -374028000, "fcf_ttm": 242065000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159388000, "cash_and_equivalents": 45123000, "total_current_assets": 3841280000, "total_current_liabilities": 2548949000, "net_ppe": null, "total_assets": 5926808000, "total_debt": 1513869000, "total_equity": 3259811000, "net_working_capital": 2739045000, "book_value_per_share": 49.7422485, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.7422485, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 13, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 6, "rank_pcf": 15, "rank_ev_ebitda": 13, "rank_ev_ebit": 15, "rank_earnings_yield": 12, "rank_fcf_yield": 22, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 42, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 86, "rank_fcf_margin": 48, "rank_piotroski": 9, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 29, "value_composite": 4, "quality_composite": 28, "momentum_composite": 22, "growth_composite": 1, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 19, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 35, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 11311030000, "cost_of_revenue": 8989193000, "gross_profit": 2321837000, "ebit": 657692000, "ebitda": 808914000, "pretax_income": null, "tax_provision": null, "net_income": 399184000, "net_income_to_common": 399184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45123000, "total_current_assets": 3841280000, "total_assets": 5926808000, "short_term_debt": 1491837000, "long_term_debt": null, "total_debt": 1513869000, "total_liabilities": null, "total_equity": 3259811000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 616093000, "capital_expenditure": -374028000, "free_cash_flow": 242065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372464, "ticker_id": 14445, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "808914000", "netIncome": "399184000", "grossProfit": "2321837000", "totalRevenue": "11311030000", "costOfRevenue": "8989193000", "interestExpense": "159382000", "operatingIncome": "657692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107993000" }, "balance": { "totalDebt": "1513869000", "totalAssets": "5926808000", "longTermDebt": null, "shortTermDebt": "1491837000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3841280000", "totalShareholderEquity": "3259811000", "totalCurrentLiabilities": "2548949000", "cashAndShortTermInvestments": "45123000" }, "cashflow": { "freeCashFlow": "242065000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "616093000", "repurchaseOfStock": null, "capitalExpenditures": "-374028000" } }, "revenue": 11311030000, "cost_of_revenue": 8989193000, "gross_profit": 2321837000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657692000, "depreciation_amortisation": 107993000, "ebitda": 808914000, "interest_expense": 159382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 399184000, "net_income_continuing_ops": null, "net_income_to_common": 399184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3841280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5926808000, "short_term_debt": 1491837000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2548949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1513869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3259811000, "shares_outstanding": 65534050, "operating_cash_flow": 616093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -374028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "808914000", "netIncome": "399184000", "grossProfit": "2321837000", "totalRevenue": "11311030000", "costOfRevenue": "8989193000", "interestExpense": "159382000", "operatingIncome": "657692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107993000" }, "balance": { "totalDebt": "1513869000", "totalAssets": "5926808000", "longTermDebt": null, "shortTermDebt": "1491837000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3841280000", "totalShareholderEquity": "3259811000", "totalCurrentLiabilities": "2548949000", "cashAndShortTermInvestments": "45123000" }, "cashflow": { "freeCashFlow": "242065000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "616093000", "repurchaseOfStock": null, "capitalExpenditures": "-374028000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 6342570000, "cost_of_revenue": 5340327000, "gross_profit": 1002243000, "ebit": 86672000, "ebitda": 265814000, "pretax_income": null, "tax_provision": null, "net_income": 97498000, "net_income_to_common": 97498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100488000, "total_current_assets": 3574021000, "total_assets": 5365258000, "short_term_debt": 2036507000, "long_term_debt": null, "total_debt": 2055397000, "total_liabilities": null, "total_equity": 2893632000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 135299000, "capital_expenditure": -708969000, "free_cash_flow": -573670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372469, "ticker_id": 14445, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265814000", "netIncome": "97498000", "grossProfit": "1002243000", "totalRevenue": "6342570000", "costOfRevenue": "5340327000", "interestExpense": "84723000", "operatingIncome": "86672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61092000" }, "balance": { "totalDebt": "2055397000", "totalAssets": "5365258000", "longTermDebt": null, "shortTermDebt": "2036507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3574021000", "totalShareholderEquity": "2893632000", "totalCurrentLiabilities": "2372823000", "cashAndShortTermInvestments": "100488000" }, "cashflow": { "freeCashFlow": "-573670000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "135299000", "repurchaseOfStock": null, "capitalExpenditures": "-708969000" } }, "revenue": 6342570000, "cost_of_revenue": 5340327000, "gross_profit": 1002243000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86672000, "depreciation_amortisation": 61092000, "ebitda": 265814000, "interest_expense": 84723000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97498000, "net_income_continuing_ops": null, "net_income_to_common": 97498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3574021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5365258000, "short_term_debt": 2036507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2055397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2893632000, "shares_outstanding": 65534050, "operating_cash_flow": 135299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -708969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -573670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265814000", "netIncome": "97498000", "grossProfit": "1002243000", "totalRevenue": "6342570000", "costOfRevenue": "5340327000", "interestExpense": "84723000", "operatingIncome": "86672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61092000" }, "balance": { "totalDebt": "2055397000", "totalAssets": "5365258000", "longTermDebt": null, "shortTermDebt": "2036507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3574021000", "totalShareholderEquity": "2893632000", "totalCurrentLiabilities": "2372823000", "cashAndShortTermInvestments": "100488000" }, "cashflow": { "freeCashFlow": "-573670000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "135299000", "repurchaseOfStock": null, "capitalExpenditures": "-708969000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 6807519000, "cost_of_revenue": 5759361000, "gross_profit": 1048158000, "ebit": 321810000, "ebitda": 519518000, "pretax_income": null, "tax_provision": null, "net_income": 283836000, "net_income_to_common": 283836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82123000, "total_current_assets": 3749973000, "total_assets": 5199968000, "short_term_debt": 1858107000, "long_term_debt": 0, "total_debt": 1862580000, "total_liabilities": null, "total_equity": 3004431000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -521502000, "capital_expenditure": -387196000, "free_cash_flow": -908698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372472, "ticker_id": 14445, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "519518000", "netIncome": "283836000", "grossProfit": "1048158000", "totalRevenue": "6807519000", "costOfRevenue": "5759361000", "interestExpense": "71661000", "operatingIncome": "321810000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69589000" }, "balance": { "totalDebt": "1862580000", "totalAssets": "5199968000", "longTermDebt": "0", "shortTermDebt": "1858107000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3749973000", "totalShareholderEquity": "3004431000", "totalCurrentLiabilities": "2097906000", "cashAndShortTermInvestments": "82123000" }, "cashflow": { "freeCashFlow": "-908698000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-521502000", "repurchaseOfStock": null, "capitalExpenditures": "-387196000" } }, "revenue": 6807519000, "cost_of_revenue": 5759361000, "gross_profit": 1048158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321810000, "depreciation_amortisation": 69589000, "ebitda": 519518000, "interest_expense": 71661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 283836000, "net_income_continuing_ops": null, "net_income_to_common": 283836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3749973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5199968000, "short_term_debt": 1858107000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097906000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1862580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3004431000, "shares_outstanding": 65534050, "operating_cash_flow": -521502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -387196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -908698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "519518000", "netIncome": "283836000", "grossProfit": "1048158000", "totalRevenue": "6807519000", "costOfRevenue": "5759361000", "interestExpense": "71661000", "operatingIncome": "321810000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69589000" }, "balance": { "totalDebt": "1862580000", "totalAssets": "5199968000", "longTermDebt": "0", "shortTermDebt": "1858107000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3749973000", "totalShareholderEquity": "3004431000", "totalCurrentLiabilities": "2097906000", "cashAndShortTermInvestments": "82123000" }, "cashflow": { "freeCashFlow": "-908698000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-521502000", "repurchaseOfStock": null, "capitalExpenditures": "-387196000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 7421231000, "cost_of_revenue": 6367510000, "gross_profit": 1053721000, "ebit": 165189000, "ebitda": 301433000, "pretax_income": null, "tax_provision": null, "net_income": 121854000, "net_income_to_common": 121854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114385000, "total_current_assets": 2914507000, "total_assets": 4201080000, "short_term_debt": 481693000, "long_term_debt": 0, "total_debt": 488683000, "total_liabilities": null, "total_equity": 2904006000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 241573000, "capital_expenditure": -82216000, "free_cash_flow": 159357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372473, "ticker_id": 14445, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301433000", "netIncome": "121854000", "grossProfit": "1053721000", "totalRevenue": "7421231000", "costOfRevenue": "6367510000", "interestExpense": "27565000", "operatingIncome": "165189000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102788000" }, "balance": { "totalDebt": "488683000", "totalAssets": "4201080000", "longTermDebt": "0", "shortTermDebt": "481693000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "2914507000", "totalShareholderEquity": "2904006000", "totalCurrentLiabilities": "1219294000", "cashAndShortTermInvestments": "114385000" }, "cashflow": { "freeCashFlow": "159357000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "241573000", "repurchaseOfStock": null, "capitalExpenditures": "-82216000" } }, "revenue": 7421231000, "cost_of_revenue": 6367510000, "gross_profit": 1053721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165189000, "depreciation_amortisation": 102788000, "ebitda": 301433000, "interest_expense": 27565000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121854000, "net_income_continuing_ops": null, "net_income_to_common": 121854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2914507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4201080000, "short_term_debt": 481693000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1219294000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 488683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2904006000, "shares_outstanding": 65534050, "operating_cash_flow": 241573000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 159357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301433000", "netIncome": "121854000", "grossProfit": "1053721000", "totalRevenue": "7421231000", "costOfRevenue": "6367510000", "interestExpense": "27565000", "operatingIncome": "165189000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102788000" }, "balance": { "totalDebt": "488683000", "totalAssets": "4201080000", "longTermDebt": "0", "shortTermDebt": "481693000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "2914507000", "totalShareholderEquity": "2904006000", "totalCurrentLiabilities": "1219294000", "cashAndShortTermInvestments": "114385000" }, "cashflow": { "freeCashFlow": "159357000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "241573000", "repurchaseOfStock": null, "capitalExpenditures": "-82216000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 2819000, "total_debt": 2819000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372474, "ticker_id": 14445, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2819000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2819000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 3330832000, "cost_of_revenue": 2522114000, "gross_profit": 808718000, "ebit": 349890000, "ebitda": 361247000, "pretax_income": null, "tax_provision": null, "net_income": 193227000, "net_income_to_common": 193227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45123000, "total_current_assets": 3841280000, "total_assets": 5926808000, "short_term_debt": 1491837000, "long_term_debt": null, "total_debt": 1513869000, "total_liabilities": null, "total_equity": 3259811000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372463, "ticker_id": 14445, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "361247000", "netIncome": "193227000", "grossProfit": "808718000", "totalRevenue": "3330832000", "costOfRevenue": "2522114000", "interestExpense": "67451000", "operatingIncome": "349890000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29801000" }, "balance": { "totalDebt": "1513869000", "totalAssets": "5926808000", "longTermDebt": null, "shortTermDebt": "1491837000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3841280000", "totalShareholderEquity": "3259811000", "totalCurrentLiabilities": "2548949000", "cashAndShortTermInvestments": "45123000" } }, "revenue": 3330832000, "cost_of_revenue": 2522114000, "gross_profit": 808718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349890000, "depreciation_amortisation": 29801000, "ebitda": 361247000, "interest_expense": 67451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 193227000, "net_income_continuing_ops": null, "net_income_to_common": 193227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3841280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5926808000, "short_term_debt": 1491837000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2548949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1513869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3259811000, "shares_outstanding": 65534050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "361247000", "netIncome": "193227000", "grossProfit": "808718000", "totalRevenue": "3330832000", "costOfRevenue": "2522114000", "interestExpense": "67451000", "operatingIncome": "349890000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29801000" }, "balance": { "totalDebt": "1513869000", "totalAssets": "5926808000", "longTermDebt": null, "shortTermDebt": "1491837000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3841280000", "totalShareholderEquity": "3259811000", "totalCurrentLiabilities": "2548949000", "cashAndShortTermInvestments": "45123000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 3178600000, "cost_of_revenue": 2618459000, "gross_profit": 560141000, "ebit": 124415000, "ebitda": 181162000, "pretax_income": null, "tax_provision": null, "net_income": 96074000, "net_income_to_common": 96074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372465, "ticker_id": 14445, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181162000", "netIncome": "96074000", "grossProfit": "560141000", "totalRevenue": "3178600000", "costOfRevenue": "2618459000", "interestExpense": "25000000", "operatingIncome": "124415000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29731000" } }, "revenue": 3178600000, "cost_of_revenue": 2618459000, "gross_profit": 560141000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124415000, "depreciation_amortisation": 29731000, "ebitda": 181162000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96074000, "net_income_continuing_ops": null, "net_income_to_common": 96074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181162000", "netIncome": "96074000", "grossProfit": "560141000", "totalRevenue": "3178600000", "costOfRevenue": "2618459000", "interestExpense": "25000000", "operatingIncome": "124415000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29731000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 2626690000, "cost_of_revenue": 2090700000, "gross_profit": 535990000, "ebit": 94771000, "ebitda": 133918000, "pretax_income": null, "tax_provision": null, "net_income": 45025000, "net_income_to_common": 45025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66084000, "total_current_assets": 3789592000, "total_assets": 5685148000, "short_term_debt": 2005322000, "long_term_debt": null, "total_debt": 2029083000, "total_liabilities": null, "total_equity": 3041640000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372466, "ticker_id": 14445, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133918000", "netIncome": "45025000", "grossProfit": "535990000", "totalRevenue": "2626690000", "costOfRevenue": "2090700000", "interestExpense": "39419000", "operatingIncome": "94771000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29545000" }, "balance": { "totalDebt": "2029083000", "totalAssets": "5685148000", "longTermDebt": null, "shortTermDebt": "2005322000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3789592000", "totalShareholderEquity": "3041640000", "totalCurrentLiabilities": "2518376000", "cashAndShortTermInvestments": "66084000" } }, "revenue": 2626690000, "cost_of_revenue": 2090700000, "gross_profit": 535990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94771000, "depreciation_amortisation": 29545000, "ebitda": 133918000, "interest_expense": 39419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45025000, "net_income_continuing_ops": null, "net_income_to_common": 45025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3789592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5685148000, "short_term_debt": 2005322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2029083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3041640000, "shares_outstanding": 65534050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133918000", "netIncome": "45025000", "grossProfit": "535990000", "totalRevenue": "2626690000", "costOfRevenue": "2090700000", "interestExpense": "39419000", "operatingIncome": "94771000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29545000" }, "balance": { "totalDebt": "2029083000", "totalAssets": "5685148000", "longTermDebt": null, "shortTermDebt": "2005322000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3789592000", "totalShareholderEquity": "3041640000", "totalCurrentLiabilities": "2518376000", "cashAndShortTermInvestments": "66084000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 2174908000, "cost_of_revenue": 1757920000, "gross_profit": 416988000, "ebit": 88618000, "ebitda": 132593000, "pretax_income": null, "tax_provision": null, "net_income": 64859000, "net_income_to_common": 64859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372467, "ticker_id": 14445, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132593000", "netIncome": "64859000", "grossProfit": "416988000", "totalRevenue": "2174908000", "costOfRevenue": "1757920000", "interestExpense": "27518000", "operatingIncome": "88618000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18914000" } }, "revenue": 2174908000, "cost_of_revenue": 1757920000, "gross_profit": 416988000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88618000, "depreciation_amortisation": 18914000, "ebitda": 132593000, "interest_expense": 27518000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64859000, "net_income_continuing_ops": null, "net_income_to_common": 64859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132593000", "netIncome": "64859000", "grossProfit": "416988000", "totalRevenue": "2174908000", "costOfRevenue": "1757920000", "interestExpense": "27518000", "operatingIncome": "88618000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18914000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": 2041446000, "cost_of_revenue": 1699940000, "gross_profit": 341506000, "ebit": 74258000, "ebitda": 98027000, "pretax_income": null, "tax_provision": null, "net_income": 47073000, "net_income_to_common": 47073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100488000, "total_current_assets": 3574021000, "total_assets": 5365258000, "short_term_debt": 2036507000, "long_term_debt": null, "total_debt": 2055397000, "total_liabilities": null, "total_equity": 2893632000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372468, "ticker_id": 14445, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98027000", "netIncome": "47073000", "grossProfit": "341506000", "totalRevenue": "2041446000", "costOfRevenue": "1699940000", "interestExpense": "33968000", "operatingIncome": "74258000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15287000" }, "balance": { "totalDebt": "2055397000", "totalAssets": "5365258000", "longTermDebt": null, "shortTermDebt": "2036507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3574021000", "totalShareholderEquity": "2893632000", "totalCurrentLiabilities": "2372823000", "cashAndShortTermInvestments": "100488000" } }, "revenue": 2041446000, "cost_of_revenue": 1699940000, "gross_profit": 341506000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74258000, "depreciation_amortisation": 15287000, "ebitda": 98027000, "interest_expense": 33968000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47073000, "net_income_continuing_ops": null, "net_income_to_common": 47073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3574021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5365258000, "short_term_debt": 2036507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2055397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2893632000, "shares_outstanding": 65534050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98027000", "netIncome": "47073000", "grossProfit": "341506000", "totalRevenue": "2041446000", "costOfRevenue": "1699940000", "interestExpense": "33968000", "operatingIncome": "74258000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15287000" }, "balance": { "totalDebt": "2055397000", "totalAssets": "5365258000", "longTermDebt": null, "shortTermDebt": "2036507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "3574021000", "totalShareholderEquity": "2893632000", "totalCurrentLiabilities": "2372823000", "cashAndShortTermInvestments": "100488000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372470, "ticker_id": 14445, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72695000, "total_current_assets": 2943932000, "total_assets": 4741362000, "short_term_debt": 1322420000, "long_term_debt": 0, "total_debt": 1325748000, "total_liabilities": null, "total_equity": 2997126000, "shares_outstanding": 65534050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372471, "ticker_id": 14445, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:23.615697+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1325748000", "totalAssets": "4741362000", "longTermDebt": "0", "shortTermDebt": "1322420000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "2943932000", "totalShareholderEquity": "2997126000", "totalCurrentLiabilities": "1640067000", "cashAndShortTermInvestments": "72695000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72695000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2943932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4741362000, "short_term_debt": 1322420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640067000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1325748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2997126000, "shares_outstanding": 65534050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1325748000", "totalAssets": "4741362000", "longTermDebt": "0", "shortTermDebt": "1322420000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65534050", "totalCurrentAssets": "2943932000", "totalShareholderEquity": "2997126000", "totalCurrentLiabilities": "1640067000", "cashAndShortTermInvestments": "72695000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }