{ "ticker": { "uuid": "36c93b8a-a6e9-48c5-b9eb-ab5da743bdce", "symbol": "ABDL", "name": "ALLIED BLEND N DISTILS L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/36c93b8a-a6e9-48c5-b9eb-ab5da743bdce/", "api_url": "https://sharemaestro.com/factors/api/tickers/36c93b8a-a6e9-48c5-b9eb-ab5da743bdce/" }, "ticker_metadata": { "id": 12845, "uuid": "36c93b8a-a6e9-48c5-b9eb-ab5da743bdce", "symbol": "ABDL", "name": "ALLIED BLEND N DISTILS L", "asset_type": "equity", "market_cap": 156162162688, "stock_exchange_id": 7, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Allied Blenders and Distillers Limited produces and sells alcoholic beverages in India and internationally. The company offers whisky, brandy, rum, vodka, and gin under the Arthaus Collective Blended Malt Scotch, Officer's Choice, Sterling Reserve Blend 7, ICONiQ Winter, X&O Barrel, Srishti Premium, Officer's Choice Blue, Officer's Choice Blended Scotch, Sterling Reserve Blend 10, Sterling Reserve B7 Cola Mix, Officer's Choice Star, Kyron Premium, Sterling Reserve Premium Cellar, Jolly Roger, Class 21, Zoya Special Batch, Zoya Watermelon, and Zoya Espresso Coffee brand names. It also provides packaged drinking water under the Officer's Choice Blue, Sterling Reserve, and ICONiQ White brand names. Allied Blenders and Distillers Limited was founded in 1988 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36c93b8a-a6e9-48c5-b9eb-ab5da743bdce", "symbol": "ABDL", "name": "ALLIED BLEND N DISTILS L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/36c93b8a-a6e9-48c5-b9eb-ab5da743bdce/", "api_url": "https://sharemaestro.com/factors/api/tickers/36c93b8a-a6e9-48c5-b9eb-ab5da743bdce/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.07, "quality": 0.79, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 580.7, "market_cap": 162427688042.22, "pe_ratio": 66.9385, "earnings_yield": 0.0149, "ebitda_to_ev": 0.0339, "shareholder_yield": 0.0062, "roe": 0.1459, "piotroski_f_score": 5, "momentum_12_1": 0.3916, "volatility_252d": 0.4596 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.189054+00:00", "batch_id": "" }, "size": { "price_close": 580.7, "market_cap": 162427688042.2218, "market_cap_usd": 162427688042.2218, "enterprise_value": 172643485042.2218, "shares_outstanding": 279710151, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.9385, "pb_ratio": 9.7691, "ptbv_ratio": 9.7691, "ps_ratio": 4.2152, "pcf_ratio": 44.8743, "pfcf_ratio": 1297.553, "ev_ebitda": 29.5123, "ev_ebit": 36.4357, "ev_sales": 4.4803, "ev_fcf": 1379.1619, "earnings_yield": 0.0149, "fcf_yield": 0.0007, "price_to_sales": 4.2152, "price_to_book": 9.7691, "price_to_cashflow": 44.8743, "ebitda_to_ev": 0.0339, "sales_yield": 0.2232 }, "yield": { "dividend_yield": 0.0062, "buyback_yield": 0, "shareholder_yield": 0.0062, "debt_paydown_yield": 0, "total_yield": 0.0062 }, "quality": { "gross_margin": 0.4534, "operating_margin": 0.123, "net_margin": 0.063, "ebitda_margin": 0.1518, "fcf_margin": 0.0032, "roe": 0.1459, "roa": 0.0584, "roic": 0.1324, "roc_greenblatt": null, "asset_turnover": 0.9277, "cash_conversion": 0.0516, "accruals_ratio": -0.0287, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2311, "revenue_stability_5y": 0.12, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4206, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7463, "debt_to_assets": 0.277, "interest_coverage": 3.5556, "current_ratio": 1.344, "quick_ratio": 1.344, "net_debt": 10215797000, "local_beta": 2.0424, "volatility_252d": 0.4596, "volatility_60d": 1.0802, "max_drawdown_12m": -0.4003, "risk_adjusted_momentum": 0.852 }, "growth": { "revenue_growth_1y": 0.1145, "revenue_growth_3y_cagr": 0.094, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1717, "eps_growth_3y_cagr": 4.2256, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0777, "revenue_growth": 0.1145, "earnings_growth": 0.1717 }, "momentum": { "price_return_1m": -0.0179, "price_return_3m": 0.2236, "price_return_6m": -0.076, "price_return_9m": 0.1599, "price_return_12m": 0.3667, "price_return_12m_ex1m": 0.3916, "momentum_6m": -0.076, "momentum_12m": 0.3667, "momentum_12_1": 0.3916, "distance_from_52w_high": -0.1229, "distance_from_52w_low": 0.4625, "relative_strength": 0.4743 }, "raw_ttm": { "revenue_ttm": 38533710000, "gross_profit_ttm": 17471095000, "ebit_ttm": 4738300000, "ebitda_ttm": 5849875000, "net_income_ttm": 2426521000, "eps_diluted_ttm": 8.6751, "operating_cash_flow_ttm": 3619612000, "capital_expenditure_ttm": -3494432000, "fcf_ttm": 125180000, "dividends_paid_ttm": -1006957000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1332642000, "cash_and_equivalents": 1289482000, "total_current_assets": 29306086000, "total_current_liabilities": 21804395000, "net_ppe": null, "total_assets": 41537023000, "total_debt": 11505279000, "total_equity": 16626666000, "net_working_capital": 15072628000, "book_value_per_share": 59.4425, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.4425 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 71, "rank_pcf": 78, "rank_ev_ebitda": 80, "rank_ev_ebit": 75, "rank_earnings_yield": 86, "rank_fcf_yield": 57, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 31, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 40, "rank_fcf_margin": 56, "rank_piotroski": 44, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13 }, "composites": { "value_composite": 93, "quality_composite": 21, "momentum_composite": 9, "growth_composite": 36, "yield_composite": 21, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2352, "os_score": 0.42, "value_percentile": 0.07, "quality_percentile": 0.79, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5351, "ticker_id": 12845, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.189054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 580.7, "market_cap": 162427688042.2218, "market_cap_usd": 162427688042.2218, "enterprise_value": 172643485042.2218, "shares_outstanding": 279710151, "fx_rate_to_usd": null, "pe_ratio": 66.93850498, "pb_ratio": 9.76910753, "ptbv_ratio": 9.76910753, "ps_ratio": 4.21521022, "pcf_ratio": 44.87433682, "pfcf_ratio": 1297.55302798, "ev_ebitda": 29.51233745, "ev_ebit": 36.43574384, "ev_sales": 4.48032346, "ev_fcf": 1379.16188722, "earnings_yield": 0.01493908, "fcf_yield": 0.00072508, "dividend_yield": 0.00619942, "buyback_yield": 0, "shareholder_yield": 0.00619942, "debt_paydown_yield": 0, "total_yield": 0.00619942, "gross_margin": 0.45339769, "operating_margin": 0.12296506, "net_margin": 0.06297138, "ebitda_margin": 0.15181188, "fcf_margin": 0.00324858, "roe": 0.14594153, "roa": 0.05841827, "roic": 0.13239191, "roc_greenblatt": null, "asset_turnover": 0.92769552, "cash_conversion": 0.05158826, "accruals_ratio": -0.02872356, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.7463274, "debt_to_assets": 0.27698853, "interest_coverage": 3.55556856, "current_ratio": 1.3440449, "quick_ratio": 1.3440449, "net_debt": 10215797000, "revenue_growth_1y": 0.1144625, "revenue_growth_3y_cagr": 0.09402562, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17169975, "eps_growth_3y_cagr": 4.22556926, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07765543, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.231105, "revenue_stability_5y": 0.119983, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01792656, "price_return_3m": 0.22355669, "price_return_6m": -0.07598059, "price_return_9m": 0.15989218, "price_return_12m": 0.36665444, "price_return_12m_ex1m": 0.39160106, "distance_from_52w_high": -0.12287588, "distance_from_52w_low": 0.46253628, "relative_strength": 0.47433418, "local_beta": 2.0424, "volatility_252d": 0.45961, "volatility_60d": 1.08024, "max_drawdown_12m": -0.40027189, "revenue_ttm": 38533710000, "gross_profit_ttm": 17471095000, "ebit_ttm": 4738300000, "ebitda_ttm": 5849875000, "net_income_ttm": 2426521000, "eps_diluted_ttm": 8.6751267, "operating_cash_flow_ttm": 3619612000, "capital_expenditure_ttm": -3494432000, "fcf_ttm": 125180000, "dividends_paid_ttm": -1006957000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1332642000, "cash_and_equivalents": 1289482000, "total_current_assets": 29306086000, "total_current_liabilities": 21804395000, "net_ppe": null, "total_assets": 41537023000, "total_debt": 11505279000, "total_equity": 16626666000, "net_working_capital": 15072628000, "book_value_per_share": 59.44248337, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.44248337, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 71, "rank_pcf": 78, "rank_ev_ebitda": 80, "rank_ev_ebit": 75, "rank_earnings_yield": 86, "rank_fcf_yield": 57, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 31, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 40, "rank_fcf_margin": 56, "rank_piotroski": 44, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 93, "quality_composite": 21, "momentum_composite": 9, "growth_composite": 36, "yield_composite": 21, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 580.7, "os": 0.42, "value": 0.07, "quality": 0.79, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 66.9385, "earnings_yield": 0.0149, "shareholder_yield": 0.0062, "roe": 0.1459, "momentum_12_1": 0.3916, "complete_fields": { "id": 5351, "ticker_id": 12845, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.189054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 580.7, "market_cap": 162427688042.2218, "market_cap_usd": 162427688042.2218, "enterprise_value": 172643485042.2218, "shares_outstanding": 279710151, "fx_rate_to_usd": null, "pe_ratio": 66.93850498, "pb_ratio": 9.76910753, "ptbv_ratio": 9.76910753, "ps_ratio": 4.21521022, "pcf_ratio": 44.87433682, "pfcf_ratio": 1297.55302798, "ev_ebitda": 29.51233745, "ev_ebit": 36.43574384, "ev_sales": 4.48032346, "ev_fcf": 1379.16188722, "earnings_yield": 0.01493908, "fcf_yield": 0.00072508, "dividend_yield": 0.00619942, "buyback_yield": 0, "shareholder_yield": 0.00619942, "debt_paydown_yield": 0, "total_yield": 0.00619942, "gross_margin": 0.45339769, "operating_margin": 0.12296506, "net_margin": 0.06297138, "ebitda_margin": 0.15181188, "fcf_margin": 0.00324858, "roe": 0.14594153, "roa": 0.05841827, "roic": 0.13239191, "roc_greenblatt": null, "asset_turnover": 0.92769552, "cash_conversion": 0.05158826, "accruals_ratio": -0.02872356, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.7463274, "debt_to_assets": 0.27698853, "interest_coverage": 3.55556856, "current_ratio": 1.3440449, "quick_ratio": 1.3440449, "net_debt": 10215797000, "revenue_growth_1y": 0.1144625, "revenue_growth_3y_cagr": 0.09402562, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17169975, "eps_growth_3y_cagr": 4.22556926, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07765543, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.231105, "revenue_stability_5y": 0.119983, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01792656, "price_return_3m": 0.22355669, "price_return_6m": -0.07598059, "price_return_9m": 0.15989218, "price_return_12m": 0.36665444, "price_return_12m_ex1m": 0.39160106, "distance_from_52w_high": -0.12287588, "distance_from_52w_low": 0.46253628, "relative_strength": 0.47433418, "local_beta": 2.0424, "volatility_252d": 0.45961, "volatility_60d": 1.08024, "max_drawdown_12m": -0.40027189, "revenue_ttm": 38533710000, "gross_profit_ttm": 17471095000, "ebit_ttm": 4738300000, "ebitda_ttm": 5849875000, "net_income_ttm": 2426521000, "eps_diluted_ttm": 8.6751267, "operating_cash_flow_ttm": 3619612000, "capital_expenditure_ttm": -3494432000, "fcf_ttm": 125180000, "dividends_paid_ttm": -1006957000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1332642000, "cash_and_equivalents": 1289482000, "total_current_assets": 29306086000, "total_current_liabilities": 21804395000, "net_ppe": null, "total_assets": 41537023000, "total_debt": 11505279000, "total_equity": 16626666000, "net_working_capital": 15072628000, "book_value_per_share": 59.44248337, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.44248337, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 71, "rank_pcf": 78, "rank_ev_ebitda": 80, "rank_ev_ebit": 75, "rank_earnings_yield": 86, "rank_fcf_yield": 57, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 31, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 40, "rank_fcf_margin": 56, "rank_piotroski": 44, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 93, "quality_composite": 21, "momentum_composite": 9, "growth_composite": 36, "yield_composite": 21, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 39227784000, "cost_of_revenue": 21349368000, "gross_profit": 17878416000, "ebit": 4626716000, "ebitda": 5649746000, "pretax_income": null, "tax_provision": null, "net_income": 2283221000, "net_income_to_common": 2283221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289482000, "total_current_assets": 29306086000, "total_assets": 41537023000, "short_term_debt": 8860419000, "long_term_debt": 2597356000, "total_debt": 11505279000, "total_liabilities": null, "total_equity": 16626666000, "shares_outstanding": 279710151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3619612000, "capital_expenditure": -3494432000, "free_cash_flow": 125180000, "dividends_paid": -1006957000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2479577000 }, "complete_fields": { "id": 359800, "ticker_id": 12845, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5649746000", "netIncome": "2283221000", "grossProfit": "17878416000", "totalRevenue": "39227784000", "costOfRevenue": "21349368000", "interestExpense": "1346452000", "operatingIncome": "4626716000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "791628000" }, "balance": { "totalDebt": "11505279000", "totalAssets": "41537023000", "longTermDebt": "2597356000", "shortTermDebt": "8860419000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "29306086000", "totalShareholderEquity": "16626666000", "totalCurrentLiabilities": "21804395000", "cashAndShortTermInvestments": "1289482000" }, "cashflow": { "freeCashFlow": "125180000", "dividendsPaid": "-1006957000", "issuanceOfDebt": "2876227000", "issuanceOfStock": "0", "repaymentOfDebt": "-396650000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3619612000", "repurchaseOfStock": null, "capitalExpenditures": "-3494432000" } }, "revenue": 39227784000, "cost_of_revenue": 21349368000, "gross_profit": 17878416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4626716000, "depreciation_amortisation": 791628000, "ebitda": 5649746000, "interest_expense": 1346452000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2283221000, "net_income_continuing_ops": null, "net_income_to_common": 2283221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29306086000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41537023000, "short_term_debt": 8860419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21804395000, "long_term_debt": 2597356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11505279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16626666000, "shares_outstanding": 279710151, "operating_cash_flow": 3619612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3494432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1006957000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2479577000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5649746000", "netIncome": "2283221000", "grossProfit": "17878416000", "totalRevenue": "39227784000", "costOfRevenue": "21349368000", "interestExpense": "1346452000", "operatingIncome": "4626716000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "791628000" }, "balance": { "totalDebt": "11505279000", "totalAssets": "41537023000", "longTermDebt": "2597356000", "shortTermDebt": "8860419000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "29306086000", "totalShareholderEquity": "16626666000", "totalCurrentLiabilities": "21804395000", "cashAndShortTermInvestments": "1289482000" }, "cashflow": { "freeCashFlow": "125180000", "dividendsPaid": "-1006957000", "issuanceOfDebt": "2876227000", "issuanceOfStock": "0", "repaymentOfDebt": "-396650000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3619612000", "repurchaseOfStock": null, "capitalExpenditures": "-3494432000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 35198837000, "cost_of_revenue": 20388408000, "gross_profit": 14810429000, "ebit": 3699167000, "ebitda": 4514282000, "pretax_income": null, "tax_provision": null, "net_income": 1948640000, "net_income_to_common": 1948640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 880892000, "total_current_assets": 26210930000, "total_assets": 35346596000, "short_term_debt": 8041206000, "long_term_debt": 936992000, "total_debt": 9052468000, "total_liabilities": null, "total_equity": 15428555000, "shares_outstanding": 279710151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6784221000, "capital_expenditure": -1304883000, "free_cash_flow": -8089104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9758783000, "net_debt_issued": 737022000 }, "complete_fields": { "id": 359804, "ticker_id": 12845, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4514282000", "netIncome": "1948640000", "grossProfit": "14810429000", "totalRevenue": "35198837000", "costOfRevenue": "20388408000", "interestExpense": "1250621000", "operatingIncome": "3699167000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "606434000" }, "balance": { "totalDebt": "9052468000", "totalAssets": "35346596000", "longTermDebt": "936992000", "shortTermDebt": "8041206000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "26210930000", "totalShareholderEquity": "15428555000", "totalCurrentLiabilities": "18518699000", "cashAndShortTermInvestments": "880892000" }, "cashflow": { "freeCashFlow": "-8089104000", "dividendsPaid": null, "issuanceOfDebt": "3090964000", "issuanceOfStock": "9758783000", "repaymentOfDebt": "-2353942000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6784221000", "repurchaseOfStock": null, "capitalExpenditures": "-1304883000" } }, "revenue": 35198837000, "cost_of_revenue": 20388408000, "gross_profit": 14810429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3699167000, "depreciation_amortisation": 606434000, "ebitda": 4514282000, "interest_expense": 1250621000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1948640000, "net_income_continuing_ops": null, "net_income_to_common": 1948640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 880892000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26210930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35346596000, "short_term_debt": 8041206000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18518699000, "long_term_debt": 936992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9052468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15428555000, "shares_outstanding": 279710151, "operating_cash_flow": -6784221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1304883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9758783000, "net_debt_issued": 737022000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8089104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4514282000", "netIncome": "1948640000", "grossProfit": "14810429000", "totalRevenue": "35198837000", "costOfRevenue": "20388408000", "interestExpense": "1250621000", "operatingIncome": "3699167000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "606434000" }, "balance": { "totalDebt": "9052468000", "totalAssets": "35346596000", "longTermDebt": "936992000", "shortTermDebt": "8041206000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "26210930000", "totalShareholderEquity": "15428555000", "totalCurrentLiabilities": "18518699000", "cashAndShortTermInvestments": "880892000" }, "cashflow": { "freeCashFlow": "-8089104000", "dividendsPaid": null, "issuanceOfDebt": "3090964000", "issuanceOfStock": "9758783000", "repaymentOfDebt": "-2353942000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6784221000", "repurchaseOfStock": null, "capitalExpenditures": "-1304883000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 31776414000, "cost_of_revenue": 21894577000, "gross_profit": 9881837000, "ebit": 2005441000, "ebitda": 2434076000, "pretax_income": null, "tax_provision": null, "net_income": 18289000, "net_income_to_common": 18289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272862000, "total_current_assets": 18878558000, "total_assets": 26356702000, "short_term_debt": 6328547000, "long_term_debt": 1912629000, "total_debt": 8347434000, "total_liabilities": null, "total_equity": 4069282000, "shares_outstanding": 279710151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1856895000, "capital_expenditure": -460429000, "free_cash_flow": 1396466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 465164000 }, "complete_fields": { "id": 359807, "ticker_id": 12845, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2434076000", "netIncome": "18289000", "grossProfit": "9881837000", "totalRevenue": "31776414000", "costOfRevenue": "21894577000", "interestExpense": "1727661000", "operatingIncome": "2005441000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "578574000" }, "balance": { "totalDebt": "8347434000", "totalAssets": "26356702000", "longTermDebt": "1912629000", "shortTermDebt": "6328547000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "18878558000", "totalShareholderEquity": "4069282000", "totalCurrentLiabilities": "20068867000", "cashAndShortTermInvestments": "272862000" }, "cashflow": { "freeCashFlow": "1396466000", "dividendsPaid": null, "issuanceOfDebt": "1563000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1097836000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1856895000", "repurchaseOfStock": null, "capitalExpenditures": "-460429000" } }, "revenue": 31776414000, "cost_of_revenue": 21894577000, "gross_profit": 9881837000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2005441000, "depreciation_amortisation": 578574000, "ebitda": 2434076000, "interest_expense": 1727661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18289000, "net_income_continuing_ops": null, "net_income_to_common": 18289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18878558000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26356702000, "short_term_debt": 6328547000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20068867000, "long_term_debt": 1912629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8347434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4069282000, "shares_outstanding": 279710151, "operating_cash_flow": 1856895000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -460429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 465164000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1396466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2434076000", "netIncome": "18289000", "grossProfit": "9881837000", "totalRevenue": "31776414000", "costOfRevenue": "21894577000", "interestExpense": "1727661000", "operatingIncome": "2005441000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "578574000" }, "balance": { "totalDebt": "8347434000", "totalAssets": "26356702000", "longTermDebt": "1912629000", "shortTermDebt": "6328547000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "18878558000", "totalShareholderEquity": "4069282000", "totalCurrentLiabilities": "20068867000", "cashAndShortTermInvestments": "272862000" }, "cashflow": { "freeCashFlow": "1396466000", "dividendsPaid": null, "issuanceOfDebt": "1563000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1097836000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1856895000", "repurchaseOfStock": null, "capitalExpenditures": "-460429000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 29957895000, "cost_of_revenue": 20652357000, "gross_profit": 9305538000, "ebit": 1362761000, "ebitda": 1960597000, "pretax_income": null, "tax_provision": null, "net_income": 16001000, "net_income_to_common": 16001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275450000, "total_current_assets": 17989833000, "total_assets": 24876998000, "short_term_debt": 6375838000, "long_term_debt": 1386637000, "total_debt": 7926488000, "total_liabilities": null, "total_equity": 4061031000, "shares_outstanding": 279710151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2298623000, "capital_expenditure": -201963000, "free_cash_flow": 2096660000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -633773000 }, "complete_fields": { "id": 359808, "ticker_id": 12845, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1960597000", "netIncome": "16001000", "grossProfit": "9305538000", "totalRevenue": "29957895000", "costOfRevenue": "20652357000", "interestExpense": "1349707000", "operatingIncome": "1362761000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551436000" }, "balance": { "totalDebt": "7926488000", "totalAssets": "24876998000", "longTermDebt": "1386637000", "shortTermDebt": "6375838000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "17989833000", "totalShareholderEquity": "4061031000", "totalCurrentLiabilities": "19164395000", "cashAndShortTermInvestments": "275450000" }, "cashflow": { "freeCashFlow": "2096660000", "dividendsPaid": null, "issuanceOfDebt": "187026000", "issuanceOfStock": null, "repaymentOfDebt": "-820799000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2298623000", "repurchaseOfStock": "0", "capitalExpenditures": "-201963000" } }, "revenue": 29957895000, "cost_of_revenue": 20652357000, "gross_profit": 9305538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1362761000, "depreciation_amortisation": 551436000, "ebitda": 1960597000, "interest_expense": 1349707000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16001000, "net_income_continuing_ops": null, "net_income_to_common": 16001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17989833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24876998000, "short_term_debt": 6375838000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19164395000, "long_term_debt": 1386637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7926488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4061031000, "shares_outstanding": 279710151, "operating_cash_flow": 2298623000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -633773000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2096660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1960597000", "netIncome": "16001000", "grossProfit": "9305538000", "totalRevenue": "29957895000", "costOfRevenue": "20652357000", "interestExpense": "1349707000", "operatingIncome": "1362761000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551436000" }, "balance": { "totalDebt": "7926488000", "totalAssets": "24876998000", "longTermDebt": "1386637000", "shortTermDebt": "6375838000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "17989833000", "totalShareholderEquity": "4061031000", "totalCurrentLiabilities": "19164395000", "cashAndShortTermInvestments": "275450000" }, "cashflow": { "freeCashFlow": "2096660000", "dividendsPaid": null, "issuanceOfDebt": "187026000", "issuanceOfStock": null, "repaymentOfDebt": "-820799000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2298623000", "repurchaseOfStock": "0", "capitalExpenditures": "-201963000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359809, "ticker_id": 12845, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-750000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-750000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 10068872000, "cost_of_revenue": 5218550000, "gross_profit": 4850322000, "ebit": 1404499000, "ebitda": 1823909000, "pretax_income": null, "tax_provision": null, "net_income": 409736000, "net_income_to_common": 409736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289482000, "total_current_assets": 29306086000, "total_assets": 41537023000, "short_term_debt": 8860419000, "long_term_debt": 2597356000, "total_debt": 11505279000, "total_liabilities": null, "total_equity": 16626666000, "shares_outstanding": 279710151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359799, "ticker_id": 12845, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1823909000", "netIncome": "409736000", "grossProfit": "4850322000", "totalRevenue": "10068872000", "costOfRevenue": "5218550000", "interestExpense": "511765000", "operatingIncome": "1404499000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286584000" }, "balance": { "totalDebt": "11505279000", "totalAssets": "41537023000", "longTermDebt": "2597356000", "shortTermDebt": "8860419000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "29306086000", "totalShareholderEquity": "16626666000", "totalCurrentLiabilities": "21804395000", "cashAndShortTermInvestments": "1289482000" } }, "revenue": 10068872000, "cost_of_revenue": 5218550000, "gross_profit": 4850322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1404499000, "depreciation_amortisation": 286584000, "ebitda": 1823909000, "interest_expense": 511765000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 409736000, "net_income_continuing_ops": null, "net_income_to_common": 409736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29306086000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41537023000, "short_term_debt": 8860419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21804395000, "long_term_debt": 2597356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11505279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16626666000, "shares_outstanding": 279710151, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1823909000", "netIncome": "409736000", "grossProfit": "4850322000", "totalRevenue": "10068872000", "costOfRevenue": "5218550000", "interestExpense": "511765000", "operatingIncome": "1404499000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286584000" }, "balance": { "totalDebt": "11505279000", "totalAssets": "41537023000", "longTermDebt": "2597356000", "shortTermDebt": "8860419000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "29306086000", "totalShareholderEquity": "16626666000", "totalCurrentLiabilities": "21804395000", "cashAndShortTermInvestments": "1289482000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 10029786000, "cost_of_revenue": 5389450000, "gross_profit": 4640336000, "ebit": 1172643000, "ebitda": 1337283000, "pretax_income": null, "tax_provision": null, "net_income": 664787000, "net_income_to_common": 664787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359801, "ticker_id": 12845, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1337283000", "netIncome": "664787000", "grossProfit": "4640336000", "totalRevenue": "10029786000", "costOfRevenue": "5389450000", "interestExpense": "261767000", "operatingIncome": "1172643000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184528000" } }, "revenue": 10029786000, "cost_of_revenue": 5389450000, "gross_profit": 4640336000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1172643000, "depreciation_amortisation": 184528000, "ebitda": 1337283000, "interest_expense": 261767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 664787000, "net_income_continuing_ops": null, "net_income_to_common": 664787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1337283000", "netIncome": "664787000", "grossProfit": "4640336000", "totalRevenue": "10029786000", "costOfRevenue": "5389450000", "interestExpense": "261767000", "operatingIncome": "1172643000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184528000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 9228561000, "cost_of_revenue": 5240691000, "gross_profit": 3987870000, "ebit": 960364000, "ebitda": 1186770000, "pretax_income": null, "tax_provision": null, "net_income": 565594000, "net_income_to_common": 565594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359802, "ticker_id": 12845, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1186770000", "netIncome": "565594000", "grossProfit": "3987870000", "totalRevenue": "9228561000", "costOfRevenue": "5240691000", "interestExpense": "274832000", "operatingIncome": "960364000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155516000" } }, "revenue": 9228561000, "cost_of_revenue": 5240691000, "gross_profit": 3987870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960364000, "depreciation_amortisation": 155516000, "ebitda": 1186770000, "interest_expense": 274832000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 565594000, "net_income_continuing_ops": null, "net_income_to_common": 565594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1186770000", "netIncome": "565594000", "grossProfit": "3987870000", "totalRevenue": "9228561000", "costOfRevenue": "5240691000", "interestExpense": "274832000", "operatingIncome": "960364000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "155516000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 9206491000, "cost_of_revenue": 5213924000, "gross_profit": 3992567000, "ebit": 1200794000, "ebitda": 1501913000, "pretax_income": null, "tax_provision": null, "net_income": 786404000, "net_income_to_common": 786404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 880892000, "total_current_assets": 26210930000, "total_assets": 35346596000, "short_term_debt": 8041206000, "long_term_debt": 936992000, "total_debt": 9052468000, "total_liabilities": null, "total_equity": 15428555000, "shares_outstanding": 279710151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359803, "ticker_id": 12845, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1501913000", "netIncome": "786404000", "grossProfit": "3992567000", "totalRevenue": "9206491000", "costOfRevenue": "5213924000", "interestExpense": "284278000", "operatingIncome": "1200794000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158353000" }, "balance": { "totalDebt": "9052468000", "totalAssets": "35346596000", "longTermDebt": "936992000", "shortTermDebt": "8041206000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "26210930000", "totalShareholderEquity": "15428555000", "totalCurrentLiabilities": "18518699000", "cashAndShortTermInvestments": "880892000" } }, "revenue": 9206491000, "cost_of_revenue": 5213924000, "gross_profit": 3992567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200794000, "depreciation_amortisation": 158353000, "ebitda": 1501913000, "interest_expense": 284278000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 786404000, "net_income_continuing_ops": null, "net_income_to_common": 786404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 880892000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26210930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35346596000, "short_term_debt": 8041206000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18518699000, "long_term_debt": 936992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9052468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15428555000, "shares_outstanding": 279710151, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1501913000", "netIncome": "786404000", "grossProfit": "3992567000", "totalRevenue": "9206491000", "costOfRevenue": "5213924000", "interestExpense": "284278000", "operatingIncome": "1200794000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158353000" }, "balance": { "totalDebt": "9052468000", "totalAssets": "35346596000", "longTermDebt": "936992000", "shortTermDebt": "8041206000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "26210930000", "totalShareholderEquity": "15428555000", "totalCurrentLiabilities": "18518699000", "cashAndShortTermInvestments": "880892000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": 9739363000, "cost_of_revenue": 5574843000, "gross_profit": 4164520000, "ebit": 1042799000, "ebitda": 1200403000, "pretax_income": null, "tax_provision": null, "net_income": 574653000, "net_income_to_common": 574653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359805, "ticker_id": 12845, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1200403000", "netIncome": "574653000", "grossProfit": "4164520000", "totalRevenue": "9739363000", "costOfRevenue": "5574843000", "interestExpense": "274236000", "operatingIncome": "1042799000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125052000" } }, "revenue": 9739363000, "cost_of_revenue": 5574843000, "gross_profit": 4164520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1042799000, "depreciation_amortisation": 125052000, "ebitda": 1200403000, "interest_expense": 274236000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 574653000, "net_income_continuing_ops": null, "net_income_to_common": 574653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1200403000", "netIncome": "574653000", "grossProfit": "4164520000", "totalRevenue": "9739363000", "costOfRevenue": "5574843000", "interestExpense": "274236000", "operatingIncome": "1042799000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125052000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538042000, "total_current_assets": 24449109000, "total_assets": 32032779000, "short_term_debt": 7088070000, "long_term_debt": 28351000, "total_debt": 7204915000, "total_liabilities": null, "total_equity": 14094440000, "shares_outstanding": 279710151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359806, "ticker_id": 12845, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:21.619638+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7204915000", "totalAssets": "32032779000", "longTermDebt": "28351000", "shortTermDebt": "7088070000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "24449109000", "totalShareholderEquity": "14094440000", "totalCurrentLiabilities": "17639913000", "cashAndShortTermInvestments": "538042000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24449109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32032779000, "short_term_debt": 7088070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17639913000, "long_term_debt": 28351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7204915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14094440000, "shares_outstanding": 279710151, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7204915000", "totalAssets": "32032779000", "longTermDebt": "28351000", "shortTermDebt": "7088070000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "279710151", "totalCurrentAssets": "24449109000", "totalShareholderEquity": "14094440000", "totalCurrentLiabilities": "17639913000", "cashAndShortTermInvestments": "538042000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }