{ "ticker": { "uuid": "36cfb9f8-7fb6-4149-8f35-60bbd266ee38", "symbol": "OTEX", "name": "Open Text Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/36cfb9f8-7fb6-4149-8f35-60bbd266ee38/", "api_url": "https://sharemaestro.com/factors/api/tickers/36cfb9f8-7fb6-4149-8f35-60bbd266ee38/" }, "ticker_metadata": { "id": 36363, "uuid": "36cfb9f8-7fb6-4149-8f35-60bbd266ee38", "symbol": "OTEX", "name": "Open Text Corporation", "asset_type": "equity", "market_cap": 7954471936, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Open Text Corporation designs, develops, markets, and sells information management software and solutions in North, Central, and South America, Europe, the Middle East, Africa, Australia, Japan, Singapore, India, and China. The company offers cloud services and subscriptions, including software as a service offerings, application programming interfaces and data services, and private, public, and off-cloud products, such as hosted services and managed service arrangements; foundational platform of technology services; and packaged business applications, as well as managed services and outsourced B2B integration solutions, including program implementation, operational management, and customer support. It also provides fees earned from the licensing of software products to customers; and consulting and learning services, such as implementation, training, and integration of licensed product offerings into the customer's systems. In addition, the company offers various business clouds, including content, cybersecurity, DevOps, business network, observability and service management, and analytics; and artificial intelligence, software developers API, and other related services. It has strategic partnerships with SAP SE, Google Cloud, Amazon Web Services, Microsoft Corporation, Oracle Corporation, and Salesforce.com Corporation, as well as global systems integrators, including Accenture plc, Capgemini Technology Services SAS, Deloitte Consulting LLP, Hewlett Packard Enterprises, and Tata Consultancy Services. The company serves G10K organizations, enterprise companies, public sector agencies, mid-market companies, small and medium-sized businesses, and direct consumers. Open Text Corporation was incorporated in 1991 and is headquartered in Waterloo, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36cfb9f8-7fb6-4149-8f35-60bbd266ee38", "symbol": "OTEX", "name": "Open Text Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/36cfb9f8-7fb6-4149-8f35-60bbd266ee38/", "api_url": "https://sharemaestro.com/factors/api/tickers/36cfb9f8-7fb6-4149-8f35-60bbd266ee38/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.56, "value": 0.83, "quality": 0.35, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 32.23, "market_cap": 7821007862.8, "pe_ratio": 15.1514, "earnings_yield": 0.0877, "ebitda_to_ev": 0.1232, "shareholder_yield": 0.1051, "roe": 0.1303, "piotroski_f_score": 4, "momentum_12_1": -0.1007, "volatility_252d": 0.3595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.703653+00:00", "batch_id": "" }, "size": { "price_close": 32.23, "market_cap": 7821007862.8, "market_cap_usd": 7821007862.8, "enterprise_value": 12983117862.8, "shares_outstanding": 242662360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1514, "pb_ratio": 1.9739, "ptbv_ratio": 1.9739, "ps_ratio": 1.5018, "pcf_ratio": 7.9871, "pfcf_ratio": 9.6614, "ev_ebitda": 8.1143, "ev_ebit": 11.4059, "ev_sales": 2.493, "ev_fcf": 16.0382, "earnings_yield": 0.0877, "fcf_yield": 0.0624, "price_to_sales": 1.5018, "price_to_book": 1.9739, "price_to_cashflow": 7.9871, "ebitda_to_ev": 0.1232, "sales_yield": 0.4011 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0707, "shareholder_yield": 0.1051, "debt_paydown_yield": 0.0254, "total_yield": 0.1305 }, "quality": { "gross_margin": 0.7306, "operating_margin": 0.2186, "net_margin": 0.0991, "ebitda_margin": 0.3072, "fcf_margin": 0.1554, "roe": 0.1303, "roa": 0.0387, "roic": 0.0936, "roc_greenblatt": -1.3558, "asset_turnover": 0.3908, "cash_conversion": 1.5682, "accruals_ratio": -0.0347, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4999, "revenue_stability_5y": 0.2065, "eps_surprise_avg": 10.7675, "sue_score": 2.3416, "gross_profit_to_assets": 0.2855, "external_financing": 0.0503 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2251, "debt_to_assets": 0.4814, "interest_coverage": 3.1731, "current_ratio": 0.9403, "quick_ratio": 0.9403, "net_debt": 5160209000, "local_beta": 1.2535, "volatility_252d": 0.3595, "volatility_60d": 0.7778, "max_drawdown_12m": -0.473, "risk_adjusted_momentum": -0.28 }, "growth": { "revenue_growth_1y": -0.1042, "revenue_growth_3y_cagr": 0.1394, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.015, "eps_growth_3y_cagr": 0.0315, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1497, "book_value_growth_1y": -0.0163, "revenue_growth": -0.1042, "earnings_growth": -0.015 }, "momentum": { "price_return_1m": -0.0355, "price_return_3m": -0.0728, "price_return_6m": -0.2973, "price_return_9m": -0.2863, "price_return_12m": -0.1326, "price_return_12m_ex1m": -0.1007, "momentum_6m": -0.2973, "momentum_12m": -0.1326, "momentum_12_1": -0.1007, "distance_from_52w_high": -0.4039, "distance_from_52w_low": 0.1311, "relative_strength": -0.4347 }, "raw_ttm": { "revenue_ttm": 5207912000, "gross_profit_ttm": 3804688000, "ebit_ttm": 1138278000, "ebitda_ttm": 1600029000, "net_income_ttm": 516192000, "eps_diluted_ttm": 2.1272, "operating_cash_flow_ttm": 979206000, "capital_expenditure_ttm": -169694000, "fcf_ttm": 809512000, "dividends_paid_ttm": -269156000, "share_repurchases_ttm": -611680000, "shares_issued_ttm": 58910000, "interest_expense_ttm": 358722000, "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_current_liabilities": 2534803000, "net_ppe": 530011000, "total_assets": 13325101000, "total_debt": 6414353000, "total_equity": 3962226000, "net_working_capital": -1369542000, "book_value_per_share": 16.3281, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1901000, "tangible_book_value": null, "tangible_book_per_share": 16.3281 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 39, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 35, "rank_pcf": 35, "rank_ev_ebitda": 32, "rank_ev_ebit": 24, "rank_earnings_yield": 23, "rank_fcf_yield": 28, "rank_dividend_yield": 70, "rank_shareholder_yield": 6, "rank_total_yield": 15, "rank_roe": 35, "rank_roc": 94, "rank_roic": 38, "rank_gross_margin": 11, "rank_fcf_margin": 35, "rank_piotroski": 82, "rank_accruals": 60, "rank_sue": 5, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86 }, "composites": { "value_composite": 17, "quality_composite": 65, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 13, "svqf_composite": 72, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.539, "os_score": 0.56, "value_percentile": 0.83, "quality_percentile": 0.35, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11531, "ticker_id": 36363, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.703653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.23, "market_cap": 7821007862.8, "market_cap_usd": 7821007862.8, "enterprise_value": 12983117862.8, "shares_outstanding": 242662360, "fx_rate_to_usd": null, "pe_ratio": 15.15135427, "pb_ratio": 1.97389242, "ptbv_ratio": 1.97389242, "ps_ratio": 1.501755, "pcf_ratio": 7.98709144, "pfcf_ratio": 9.66138595, "ev_ebitda": 8.11430159, "ev_ebit": 11.40592884, "ev_sales": 2.4929603, "ev_fcf": 16.03820309, "earnings_yield": 0.0876737, "fcf_yield": 0.06235112, "dividend_yield": 0, "buyback_yield": 0.07067759, "shareholder_yield": 0.10509208, "debt_paydown_yield": 0.02542537, "total_yield": 0.13051745, "gross_margin": 0.7305592, "operating_margin": 0.21856706, "net_margin": 0.09911688, "ebitda_margin": 0.30723042, "fcf_margin": 0.15543888, "roe": 0.13027828, "roa": 0.03873832, "roic": 0.0935834, "roc_greenblatt": -1.35584987, "asset_turnover": 0.39083471, "cash_conversion": 1.56823817, "accruals_ratio": -0.0347475, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.22507217, "debt_to_assets": 0.48137369, "interest_coverage": 3.17314801, "current_ratio": 0.94033146, "quick_ratio": 0.94033146, "net_debt": 5160209000, "revenue_growth_1y": -0.10419689, "revenue_growth_3y_cagr": 0.13942132, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01495385, "eps_growth_3y_cagr": 0.03154619, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14967912, "book_value_growth_1y": -0.01633518, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.499884, "revenue_stability_5y": 0.206497, "eps_surprise_avg": 10.7675, "sue_score": 2.3416, "price_return_1m": -0.03552304, "price_return_3m": -0.07278476, "price_return_6m": -0.2972974, "price_return_9m": -0.286292, "price_return_12m": -0.13262911, "price_return_12m_ex1m": -0.10068263, "distance_from_52w_high": -0.40390477, "distance_from_52w_low": 0.13107757, "relative_strength": -0.43473552, "local_beta": 1.2535, "volatility_252d": 0.359531, "volatility_60d": 0.777825, "max_drawdown_12m": -0.47298466, "revenue_ttm": 5207912000, "gross_profit_ttm": 3804688000, "ebit_ttm": 1138278000, "ebitda_ttm": 1600029000, "net_income_ttm": 516192000, "eps_diluted_ttm": 2.12720259, "operating_cash_flow_ttm": 979206000, "capital_expenditure_ttm": -169694000, "fcf_ttm": 809512000, "dividends_paid_ttm": -269156000, "share_repurchases_ttm": -611680000, "shares_issued_ttm": 58910000, "interest_expense_ttm": 358722000, "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_current_liabilities": 2534803000, "net_ppe": 530011000, "total_assets": 13325101000, "total_debt": 6414353000, "total_equity": 3962226000, "net_working_capital": -1369542000, "book_value_per_share": 16.32814418, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1901000, "tangible_book_value": null, "tangible_book_per_share": 16.32814418, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 39, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 35, "rank_pcf": 35, "rank_ev_ebitda": 32, "rank_ev_ebit": 24, "rank_earnings_yield": 23, "rank_fcf_yield": 28, "rank_dividend_yield": 70, "rank_shareholder_yield": 6, "rank_total_yield": 15, "rank_roe": 35, "rank_roc": 94, "rank_roic": 38, "rank_gross_margin": 11, "rank_fcf_margin": 35, "rank_piotroski": 82, "rank_accruals": 60, "rank_sue": 5, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 17, "quality_composite": 65, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 13, "svqf_composite": 72, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.23, "os": 0.56, "value": 0.83, "quality": 0.35, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1514, "earnings_yield": 0.0877, "shareholder_yield": 0.1051, "roe": 0.1303, "momentum_12_1": -0.1007, "complete_fields": { "id": 11531, "ticker_id": 36363, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.703653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.23, "market_cap": 7821007862.8, "market_cap_usd": 7821007862.8, "enterprise_value": 12983117862.8, "shares_outstanding": 242662360, "fx_rate_to_usd": null, "pe_ratio": 15.15135427, "pb_ratio": 1.97389242, "ptbv_ratio": 1.97389242, "ps_ratio": 1.501755, "pcf_ratio": 7.98709144, "pfcf_ratio": 9.66138595, "ev_ebitda": 8.11430159, "ev_ebit": 11.40592884, "ev_sales": 2.4929603, "ev_fcf": 16.03820309, "earnings_yield": 0.0876737, "fcf_yield": 0.06235112, "dividend_yield": 0, "buyback_yield": 0.07067759, "shareholder_yield": 0.10509208, "debt_paydown_yield": 0.02542537, "total_yield": 0.13051745, "gross_margin": 0.7305592, "operating_margin": 0.21856706, "net_margin": 0.09911688, "ebitda_margin": 0.30723042, "fcf_margin": 0.15543888, "roe": 0.13027828, "roa": 0.03873832, "roic": 0.0935834, "roc_greenblatt": -1.35584987, "asset_turnover": 0.39083471, "cash_conversion": 1.56823817, "accruals_ratio": -0.0347475, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.22507217, "debt_to_assets": 0.48137369, "interest_coverage": 3.17314801, "current_ratio": 0.94033146, "quick_ratio": 0.94033146, "net_debt": 5160209000, "revenue_growth_1y": -0.10419689, "revenue_growth_3y_cagr": 0.13942132, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01495385, "eps_growth_3y_cagr": 0.03154619, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14967912, "book_value_growth_1y": -0.01633518, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.499884, "revenue_stability_5y": 0.206497, "eps_surprise_avg": 10.7675, "sue_score": 2.3416, "price_return_1m": -0.03552304, "price_return_3m": -0.07278476, "price_return_6m": -0.2972974, "price_return_9m": -0.286292, "price_return_12m": -0.13262911, "price_return_12m_ex1m": -0.10068263, "distance_from_52w_high": -0.40390477, "distance_from_52w_low": 0.13107757, "relative_strength": -0.43473552, "local_beta": 1.2535, "volatility_252d": 0.359531, "volatility_60d": 0.777825, "max_drawdown_12m": -0.47298466, "revenue_ttm": 5207912000, "gross_profit_ttm": 3804688000, "ebit_ttm": 1138278000, "ebitda_ttm": 1600029000, "net_income_ttm": 516192000, "eps_diluted_ttm": 2.12720259, "operating_cash_flow_ttm": 979206000, "capital_expenditure_ttm": -169694000, "fcf_ttm": 809512000, "dividends_paid_ttm": -269156000, "share_repurchases_ttm": -611680000, "shares_issued_ttm": 58910000, "interest_expense_ttm": 358722000, "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_current_liabilities": 2534803000, "net_ppe": 530011000, "total_assets": 13325101000, "total_debt": 6414353000, "total_equity": 3962226000, "net_working_capital": -1369542000, "book_value_per_share": 16.32814418, "retained_earnings": null, "preferred_stock": null, "minority_interest": 1901000, "tangible_book_value": null, "tangible_book_per_share": 16.32814418, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 39, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 35, "rank_pcf": 35, "rank_ev_ebitda": 32, "rank_ev_ebit": 24, "rank_earnings_yield": 23, "rank_fcf_yield": 28, "rank_dividend_yield": 70, "rank_shareholder_yield": 6, "rank_total_yield": 15, "rank_roe": 35, "rank_roc": 94, "rank_roic": 38, "rank_gross_margin": 11, "rank_fcf_margin": 35, "rank_piotroski": 82, "rank_accruals": 60, "rank_sue": 5, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 86, "value_composite": 17, "quality_composite": 65, "momentum_composite": 90, "growth_composite": 91, "yield_composite": 13, "svqf_composite": 72, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 1038579000, "ebitda": 1500704000, "pretax_income": null, "tax_provision": null, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": -143222000, "free_cash_flow": 687396000, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 }, "complete_fields": { "id": 423547, "ticker_id": 36363, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1500704000", "netIncome": "435868000", "grossProfit": "3734287000", "totalRevenue": "5168405000", "costOfRevenue": "1434118000", "interestExpense": "377389000", "operatingIncome": "1038579000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "755936000", "depreciationAndAmortization": "641244000" }, "balance": { "totalDebt": "6643784000", "totalAssets": "13774064000", "longTermDebt": "6342071000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1721000", "totalLiabilities": null, "sharesOutstanding": "254784391", "totalCurrentAssets": "2201458000", "totalShareholderEquity": "3928867000", "totalCurrentLiabilities": "2747054000", "propertyPlantEquipmentNet": "573229000", "cashAndShortTermInvestments": "1156496000" }, "cashflow": { "freeCashFlow": "687396000", "dividendsPaid": "-271523000", "issuanceOfDebt": "0", "issuanceOfStock": "35372000", "repaymentOfDebt": "-35851000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "830618000", "repurchaseOfStock": "-543905000", "capitalExpenditures": "-143222000" } }, "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "research_and_development": 755936000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1038579000, "depreciation_amortisation": 641244000, "ebitda": 1500704000, "interest_expense": 377389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 435868000, "net_income_continuing_ops": null, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2201458000, "net_ppe": 573229000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13774064000, "short_term_debt": 35850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2747054000, "long_term_debt": 6342071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6643784000, "preferred_stock": null, "minority_interest": 1721000, "retained_earnings": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "operating_cash_flow": 830618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 687396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1500704000", "netIncome": "435868000", "grossProfit": "3734287000", "totalRevenue": "5168405000", "costOfRevenue": "1434118000", "interestExpense": "377389000", "operatingIncome": "1038579000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "755936000", "depreciationAndAmortization": "641244000" }, "balance": { "totalDebt": "6643784000", "totalAssets": "13774064000", "longTermDebt": "6342071000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1721000", "totalLiabilities": null, "sharesOutstanding": "254784391", "totalCurrentAssets": "2201458000", "totalShareholderEquity": "3928867000", "totalCurrentLiabilities": "2747054000", "propertyPlantEquipmentNet": "573229000", "cashAndShortTermInvestments": "1156496000" }, "cashflow": { "freeCashFlow": "687396000", "dividendsPaid": "-271523000", "issuanceOfDebt": "0", "issuanceOfStock": "35372000", "repaymentOfDebt": "-35851000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "830618000", "repurchaseOfStock": "-543905000", "capitalExpenditures": "-143222000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 5769577000, "cost_of_revenue": 1578549000, "gross_profit": 4191028000, "ebit": 1022390000, "ebitda": 2102537000, "pretax_income": null, "tax_provision": null, "net_income": 465090000, "net_income_to_common": 465090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280662000, "total_current_assets": 2277325000, "total_assets": 14205707000, "short_term_debt": 35850000, "long_term_debt": 6356943000, "total_debt": 6687413000, "total_liabilities": null, "total_equity": 4198158000, "shares_outstanding": 267800517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 967691000, "capital_expenditure": -159295000, "free_cash_flow": 808396000, "dividends_paid": -267362000, "share_repurchases": -203102000, "shares_issued": 66914000, "net_debt_issued": -2568352000 }, "complete_fields": { "id": 423551, "ticker_id": 36363, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2102537000", "netIncome": "465090000", "grossProfit": "4191028000", "totalRevenue": "5769577000", "costOfRevenue": "1578549000", "interestExpense": "565316000", "operatingIncome": "1022390000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "864463000", "depreciationAndAmortization": "807925000" }, "balance": { "totalDebt": "6687413000", "totalAssets": "14205707000", "longTermDebt": "6356943000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1523000", "totalLiabilities": null, "sharesOutstanding": "267800517", "totalCurrentAssets": "2277325000", "totalShareholderEquity": "4198158000", "totalCurrentLiabilities": "2800494000", "propertyPlantEquipmentNet": "587514000", "cashAndShortTermInvestments": "1280662000" }, "cashflow": { "freeCashFlow": "808396000", "dividendsPaid": "-267362000", "issuanceOfDebt": "0", "issuanceOfStock": "66914000", "repaymentOfDebt": "-2568352000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "967691000", "repurchaseOfStock": "-203102000", "capitalExpenditures": "-159295000" } }, "revenue": 5769577000, "cost_of_revenue": 1578549000, "gross_profit": 4191028000, "research_and_development": 864463000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022390000, "depreciation_amortisation": 807925000, "ebitda": 2102537000, "interest_expense": 565316000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 465090000, "net_income_continuing_ops": null, "net_income_to_common": 465090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1280662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2277325000, "net_ppe": 587514000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14205707000, "short_term_debt": 35850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2800494000, "long_term_debt": 6356943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6687413000, "preferred_stock": null, "minority_interest": 1523000, "retained_earnings": null, "total_equity": 4198158000, "shares_outstanding": 267800517, "operating_cash_flow": 967691000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -267362000, "share_repurchases": -203102000, "shares_issued": 66914000, "net_debt_issued": -2568352000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 808396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2102537000", "netIncome": "465090000", "grossProfit": "4191028000", "totalRevenue": "5769577000", "costOfRevenue": "1578549000", "interestExpense": "565316000", "operatingIncome": "1022390000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "864463000", "depreciationAndAmortization": "807925000" }, "balance": { "totalDebt": "6687413000", "totalAssets": "14205707000", "longTermDebt": "6356943000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1523000", "totalLiabilities": null, "sharesOutstanding": "267800517", "totalCurrentAssets": "2277325000", "totalShareholderEquity": "4198158000", "totalCurrentLiabilities": "2800494000", "propertyPlantEquipmentNet": "587514000", "cashAndShortTermInvestments": "1280662000" }, "cashflow": { "freeCashFlow": "808396000", "dividendsPaid": "-267362000", "issuanceOfDebt": "0", "issuanceOfStock": "66914000", "repaymentOfDebt": "-2568352000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "967691000", "repurchaseOfStock": "-203102000", "capitalExpenditures": "-159295000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 4484980000, "cost_of_revenue": 1316587000, "gross_profit": 3168393000, "ebit": 685451000, "ebitda": 1261598000, "pretax_income": null, "tax_provision": null, "net_income": 150379000, "net_income_to_common": 150379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231625000, "total_current_assets": 2275231000, "total_assets": 17089200000, "short_term_debt": 320850000, "long_term_debt": 8562096000, "total_debt": 9245950000, "total_liabilities": null, "total_equity": 4020775000, "shares_outstanding": 270902571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 779205000, "capital_expenditure": -123832000, "free_cash_flow": 655373000, "dividends_paid": -259549000, "share_repurchases": -21919000, "shares_issued": 39331000, "net_debt_issued": 4724524000 }, "complete_fields": { "id": 423552, "ticker_id": 36363, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1261598000", "netIncome": "150379000", "grossProfit": "3168393000", "totalRevenue": "4484980000", "costOfRevenue": "1316587000", "interestExpense": "382914000", "operatingIncome": "685451000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "659214000", "depreciationAndAmortization": "657351000" }, "balance": { "totalDebt": "9245950000", "totalAssets": "17089200000", "longTermDebt": "8562096000", "shortTermDebt": "320850000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1329000", "totalLiabilities": null, "sharesOutstanding": "270902571", "totalCurrentAssets": "2275231000", "totalShareholderEquity": "4020775000", "totalCurrentLiabilities": "3219614000", "propertyPlantEquipmentNet": "642627000", "cashAndShortTermInvestments": "1231625000" }, "cashflow": { "freeCashFlow": "655373000", "dividendsPaid": "-259549000", "issuanceOfDebt": "4927450000", "issuanceOfStock": "39331000", "repaymentOfDebt": "-202926000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "779205000", "repurchaseOfStock": "-21919000", "capitalExpenditures": "-123832000" } }, "revenue": 4484980000, "cost_of_revenue": 1316587000, "gross_profit": 3168393000, "research_and_development": 659214000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685451000, "depreciation_amortisation": 657351000, "ebitda": 1261598000, "interest_expense": 382914000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150379000, "net_income_continuing_ops": null, "net_income_to_common": 150379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2275231000, "net_ppe": 642627000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17089200000, "short_term_debt": 320850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219614000, "long_term_debt": 8562096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9245950000, "preferred_stock": null, "minority_interest": 1329000, "retained_earnings": null, "total_equity": 4020775000, "shares_outstanding": 270902571, "operating_cash_flow": 779205000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -259549000, "share_repurchases": -21919000, "shares_issued": 39331000, "net_debt_issued": 4724524000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 655373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1261598000", "netIncome": "150379000", "grossProfit": "3168393000", "totalRevenue": "4484980000", "costOfRevenue": "1316587000", "interestExpense": "382914000", "operatingIncome": "685451000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "659214000", "depreciationAndAmortization": "657351000" }, "balance": { "totalDebt": "9245950000", "totalAssets": "17089200000", "longTermDebt": "8562096000", "shortTermDebt": "320850000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "1329000", "totalLiabilities": null, "sharesOutstanding": "270902571", "totalCurrentAssets": "2275231000", "totalShareholderEquity": "4020775000", "totalCurrentLiabilities": "3219614000", "propertyPlantEquipmentNet": "642627000", "cashAndShortTermInvestments": "1231625000" }, "cashflow": { "freeCashFlow": "655373000", "dividendsPaid": "-259549000", "issuanceOfDebt": "4927450000", "issuanceOfStock": "39331000", "repaymentOfDebt": "-202926000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "779205000", "repurchaseOfStock": "-21919000", "capitalExpenditures": "-123832000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 3493844000, "cost_of_revenue": 1062201000, "gross_profit": 2431643000, "ebit": 691646000, "ebitda": 1182481000, "pretax_income": null, "tax_provision": null, "net_income": 397090000, "net_income_to_common": 397090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693741000, "total_current_assets": 2285367000, "total_assets": 10178973000, "short_term_debt": 10000000, "long_term_debt": 4209567000, "total_debt": 4474642000, "total_liabilities": null, "total_equity": 4031118000, "shares_outstanding": 265816219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981810000, "capital_expenditure": -93109000, "free_cash_flow": 888701000, "dividends_paid": -237655000, "share_repurchases": -288580000, "shares_issued": 67215000, "net_debt_issued": 640000000 }, "complete_fields": { "id": 423553, "ticker_id": 36363, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1182481000", "netIncome": "397090000", "grossProfit": "2431643000", "totalRevenue": "3493844000", "costOfRevenue": "1062201000", "interestExpense": "162517000", "operatingIncome": "691646000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "440448000", "depreciationAndAmortization": "503953000" }, "balance": { "totalDebt": "4474642000", "totalAssets": "10178973000", "longTermDebt": "4209567000", "shortTermDebt": "10000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1142000", "totalLiabilities": null, "sharesOutstanding": "265816219", "totalCurrentAssets": "2285367000", "totalShareholderEquity": "4031118000", "totalCurrentLiabilities": "1468258000", "propertyPlantEquipmentNet": "442841000", "cashAndShortTermInvestments": "1693741000" }, "cashflow": { "freeCashFlow": "888701000", "dividendsPaid": "-237655000", "issuanceOfDebt": "1500000000", "issuanceOfStock": "67215000", "repaymentOfDebt": "-860000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "981810000", "repurchaseOfStock": "-288580000", "capitalExpenditures": "-93109000" } }, "revenue": 3493844000, "cost_of_revenue": 1062201000, "gross_profit": 2431643000, "research_and_development": 440448000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691646000, "depreciation_amortisation": 503953000, "ebitda": 1182481000, "interest_expense": 162517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 397090000, "net_income_continuing_ops": null, "net_income_to_common": 397090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693741000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2285367000, "net_ppe": 442841000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10178973000, "short_term_debt": 10000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468258000, "long_term_debt": 4209567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4474642000, "preferred_stock": null, "minority_interest": 1142000, "retained_earnings": null, "total_equity": 4031118000, "shares_outstanding": 265816219, "operating_cash_flow": 981810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -237655000, "share_repurchases": -288580000, "shares_issued": 67215000, "net_debt_issued": 640000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 888701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1182481000", "netIncome": "397090000", "grossProfit": "2431643000", "totalRevenue": "3493844000", "costOfRevenue": "1062201000", "interestExpense": "162517000", "operatingIncome": "691646000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "440448000", "depreciationAndAmortization": "503953000" }, "balance": { "totalDebt": "4474642000", "totalAssets": "10178973000", "longTermDebt": "4209567000", "shortTermDebt": "10000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1142000", "totalLiabilities": null, "sharesOutstanding": "265816219", "totalCurrentAssets": "2285367000", "totalShareholderEquity": "4031118000", "totalCurrentLiabilities": "1468258000", "propertyPlantEquipmentNet": "442841000", "cashAndShortTermInvestments": "1693741000" }, "cashflow": { "freeCashFlow": "888701000", "dividendsPaid": "-237655000", "issuanceOfDebt": "1500000000", "issuanceOfStock": "67215000", "repaymentOfDebt": "-860000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "981810000", "repurchaseOfStock": "-288580000", "capitalExpenditures": "-93109000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423554, "ticker_id": 36363, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "ebit": 275097000, "ebitda": 435401000, "pretax_income": null, "tax_provision": null, "net_income": 172652000, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_assets": 13325101000, "short_term_debt": 35850000, "long_term_debt": 6174658000, "total_debt": 6414353000, "total_liabilities": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354593000, "capital_expenditure": -49720000, "free_cash_flow": 304873000, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 }, "complete_fields": { "id": 423543, "ticker_id": 36363, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "435401000", "netIncome": "172652000", "grossProfit": "937273000", "totalRevenue": "1282504000", "costOfRevenue": "345231000", "interestExpense": "85325000", "operatingIncome": "275097000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "171166000", "depreciationAndAmortization": "143041000" }, "balance": { "totalDebt": "6414353000", "totalAssets": "13325101000", "longTermDebt": "6174658000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "1901000", "totalLiabilities": null, "sharesOutstanding": "242230377", "totalCurrentAssets": "2383555000", "totalShareholderEquity": "3962226000", "totalCurrentLiabilities": "2534803000", "propertyPlantEquipmentNet": "530011000", "cashAndShortTermInvestments": "1254144000" }, "cashflow": { "freeCashFlow": "304873000", "dividendsPaid": "-66233000", "issuanceOfDebt": null, "issuanceOfStock": "7964000", "repaymentOfDebt": "-171963000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "354593000", "repurchaseOfStock": "-248278000", "capitalExpenditures": "-49720000" } }, "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "research_and_development": 171166000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275097000, "depreciation_amortisation": 143041000, "ebitda": 435401000, "interest_expense": 85325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172652000, "net_income_continuing_ops": null, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2383555000, "net_ppe": 530011000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13325101000, "short_term_debt": 35850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534803000, "long_term_debt": 6174658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6414353000, "preferred_stock": null, "minority_interest": 1901000, "retained_earnings": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "operating_cash_flow": 354593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 304873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "435401000", "netIncome": "172652000", "grossProfit": "937273000", "totalRevenue": "1282504000", "costOfRevenue": "345231000", "interestExpense": "85325000", "operatingIncome": "275097000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "171166000", "depreciationAndAmortization": "143041000" }, "balance": { "totalDebt": "6414353000", "totalAssets": "13325101000", "longTermDebt": "6174658000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "1901000", "totalLiabilities": null, "sharesOutstanding": "242230377", "totalCurrentAssets": "2383555000", "totalShareholderEquity": "3962226000", "totalCurrentLiabilities": "2534803000", "propertyPlantEquipmentNet": "530011000", "cashAndShortTermInvestments": "1254144000" }, "cashflow": { "freeCashFlow": "304873000", "dividendsPaid": "-66233000", "issuanceOfDebt": null, "issuanceOfStock": "7964000", "repaymentOfDebt": "-171963000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "354593000", "repurchaseOfStock": "-248278000", "capitalExpenditures": "-49720000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 311873000, "ebitda": 463338000, "pretax_income": null, "tax_provision": null, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 35850000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": null, "total_equity": 4043594000, "shares_outstanding": 249092281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": -39215000, "free_cash_flow": 279444000, "dividends_paid": -68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 }, "complete_fields": { "id": 423544, "ticker_id": 36363, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "463338000", "netIncome": "168091000", "grossProfit": "982200000", "totalRevenue": "1326736000", "costOfRevenue": "344536000", "interestExpense": "89762000", "operatingIncome": "311873000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "158309000", "depreciationAndAmortization": "158116000" }, "balance": { "totalDebt": "6593425000", "totalAssets": "13570162000", "longTermDebt": "6335758000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1800000", "totalLiabilities": null, "sharesOutstanding": "249092281", "totalCurrentAssets": "2352027000", "totalShareholderEquity": "4043594000", "totalCurrentLiabilities": "2504664000", "propertyPlantEquipmentNet": "545768000", "cashAndShortTermInvestments": "1271374000" }, "cashflow": { "freeCashFlow": "279444000", "dividendsPaid": "-68515000", "issuanceOfDebt": null, "issuanceOfStock": "33119000", "repaymentOfDebt": "-8963000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "318659000", "repurchaseOfStock": "-49996000", "capitalExpenditures": "-39215000" } }, "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "research_and_development": 158309000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311873000, "depreciation_amortisation": 158116000, "ebitda": 463338000, "interest_expense": 89762000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 168091000, "net_income_continuing_ops": null, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1271374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2352027000, "net_ppe": 545768000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13570162000, "short_term_debt": 35850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2504664000, "long_term_debt": 6335758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6593425000, "preferred_stock": null, "minority_interest": 1800000, "retained_earnings": null, "total_equity": 4043594000, "shares_outstanding": 249092281, "operating_cash_flow": 318659000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 279444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "463338000", "netIncome": "168091000", "grossProfit": "982200000", "totalRevenue": "1326736000", "costOfRevenue": "344536000", "interestExpense": "89762000", "operatingIncome": "311873000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "158309000", "depreciationAndAmortization": "158116000" }, "balance": { "totalDebt": "6593425000", "totalAssets": "13570162000", "longTermDebt": "6335758000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "1800000", "totalLiabilities": null, "sharesOutstanding": "249092281", "totalCurrentAssets": "2352027000", "totalShareholderEquity": "4043594000", "totalCurrentLiabilities": "2504664000", "propertyPlantEquipmentNet": "545768000", "cashAndShortTermInvestments": "1271374000" }, "cashflow": { "freeCashFlow": "279444000", "dividendsPaid": "-68515000", "issuanceOfDebt": null, "issuanceOfStock": "33119000", "repaymentOfDebt": "-8963000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "318659000", "repurchaseOfStock": "-49996000", "capitalExpenditures": "-39215000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 1288135000, "cost_of_revenue": 350619000, "gross_profit": 937516000, "ebit": 290088000, "ebitda": 436875000, "pretax_income": null, "tax_provision": null, "net_income": 146616000, "net_income_to_common": 146616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087083000, "total_current_assets": 2136933000, "total_assets": 13475286000, "short_term_debt": 35850000, "long_term_debt": 6338869000, "total_debt": 6630462000, "total_liabilities": null, "total_equity": 3950984000, "shares_outstanding": 251964241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147763000, "capital_expenditure": -46534000, "free_cash_flow": 101229000, "dividends_paid": -68220000, "share_repurchases": -107629000, "shares_issued": 8380000, "net_debt_issued": -8963000 }, "complete_fields": { "id": 423545, "ticker_id": 36363, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "436875000", "netIncome": "146616000", "grossProfit": "937516000", "totalRevenue": "1288135000", "costOfRevenue": "350619000", "interestExpense": "91330000", "operatingIncome": "290088000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "169128000", "depreciationAndAmortization": "159686000" }, "balance": { "totalDebt": "6630462000", "totalAssets": "13475286000", "longTermDebt": "6338869000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1765000", "totalLiabilities": null, "sharesOutstanding": "251964241", "totalCurrentAssets": "2136933000", "totalShareholderEquity": "3950984000", "totalCurrentLiabilities": "2462664000", "propertyPlantEquipmentNet": "557472000", "cashAndShortTermInvestments": "1087083000" }, "cashflow": { "freeCashFlow": "101229000", "dividendsPaid": "-68220000", "issuanceOfDebt": null, "issuanceOfStock": "8380000", "repaymentOfDebt": "-8963000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "147763000", "repurchaseOfStock": "-107629000", "capitalExpenditures": "-46534000" } }, "revenue": 1288135000, "cost_of_revenue": 350619000, "gross_profit": 937516000, "research_and_development": 169128000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290088000, "depreciation_amortisation": 159686000, "ebitda": 436875000, "interest_expense": 91330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146616000, "net_income_continuing_ops": null, "net_income_to_common": 146616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2136933000, "net_ppe": 557472000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13475286000, "short_term_debt": 35850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2462664000, "long_term_debt": 6338869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6630462000, "preferred_stock": null, "minority_interest": 1765000, "retained_earnings": null, "total_equity": 3950984000, "shares_outstanding": 251964241, "operating_cash_flow": 147763000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68220000, "share_repurchases": -107629000, "shares_issued": 8380000, "net_debt_issued": -8963000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "436875000", "netIncome": "146616000", "grossProfit": "937516000", "totalRevenue": "1288135000", "costOfRevenue": "350619000", "interestExpense": "91330000", "operatingIncome": "290088000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "169128000", "depreciationAndAmortization": "159686000" }, "balance": { "totalDebt": "6630462000", "totalAssets": "13475286000", "longTermDebt": "6338869000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "1765000", "totalLiabilities": null, "sharesOutstanding": "251964241", "totalCurrentAssets": "2136933000", "totalShareholderEquity": "3950984000", "totalCurrentLiabilities": "2462664000", "propertyPlantEquipmentNet": "557472000", "cashAndShortTermInvestments": "1087083000" }, "cashflow": { "freeCashFlow": "101229000", "dividendsPaid": "-68220000", "issuanceOfDebt": null, "issuanceOfStock": "8380000", "repaymentOfDebt": "-8963000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "147763000", "repurchaseOfStock": "-107629000", "capitalExpenditures": "-46534000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 1310537000, "cost_of_revenue": 362838000, "gross_profit": 947699000, "ebit": 261220000, "ebitda": 264415000, "pretax_income": null, "tax_provision": null, "net_income": 28833000, "net_income_to_common": 28833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158191000, "capital_expenditure": -34225000, "free_cash_flow": 123966000, "dividends_paid": -66188000, "share_repurchases": -205777000, "shares_issued": 9447000, "net_debt_issued": -8963000 }, "complete_fields": { "id": 423546, "ticker_id": 36363, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264415000", "netIncome": "28833000", "grossProfit": "947699000", "totalRevenue": "1310537000", "costOfRevenue": "362838000", "interestExpense": "92305000", "operatingIncome": "261220000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "187183000", "depreciationAndAmortization": "160839000" }, "balance": { "totalDebt": "6643784000", "totalAssets": "13774064000", "longTermDebt": "6342071000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1721000", "totalLiabilities": null, "sharesOutstanding": "254784391", "totalCurrentAssets": "2201458000", "totalShareholderEquity": "3928867000", "totalCurrentLiabilities": "2747054000", "propertyPlantEquipmentNet": "573229000", "cashAndShortTermInvestments": "1156496000" }, "cashflow": { "freeCashFlow": "123966000", "dividendsPaid": "-66188000", "issuanceOfDebt": null, "issuanceOfStock": "9447000", "repaymentOfDebt": "-8963000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "158191000", "repurchaseOfStock": "-205777000", "capitalExpenditures": "-34225000" } }, "revenue": 1310537000, "cost_of_revenue": 362838000, "gross_profit": 947699000, "research_and_development": 187183000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261220000, "depreciation_amortisation": 160839000, "ebitda": 264415000, "interest_expense": 92305000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28833000, "net_income_continuing_ops": null, "net_income_to_common": 28833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2201458000, "net_ppe": 573229000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13774064000, "short_term_debt": 35850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2747054000, "long_term_debt": 6342071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6643784000, "preferred_stock": null, "minority_interest": 1721000, "retained_earnings": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "operating_cash_flow": 158191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66188000, "share_repurchases": -205777000, "shares_issued": 9447000, "net_debt_issued": -8963000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 123966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264415000", "netIncome": "28833000", "grossProfit": "947699000", "totalRevenue": "1310537000", "costOfRevenue": "362838000", "interestExpense": "92305000", "operatingIncome": "261220000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "187183000", "depreciationAndAmortization": "160839000" }, "balance": { "totalDebt": "6643784000", "totalAssets": "13774064000", "longTermDebt": "6342071000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "1721000", "totalLiabilities": null, "sharesOutstanding": "254784391", "totalCurrentAssets": "2201458000", "totalShareholderEquity": "3928867000", "totalCurrentLiabilities": "2747054000", "propertyPlantEquipmentNet": "573229000", "cashAndShortTermInvestments": "1156496000" }, "cashflow": { "freeCashFlow": "123966000", "dividendsPaid": "-66188000", "issuanceOfDebt": null, "issuanceOfStock": "9447000", "repaymentOfDebt": "-8963000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "158191000", "repurchaseOfStock": "-205777000", "capitalExpenditures": "-34225000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": 1254363000, "cost_of_revenue": 356109000, "gross_profit": 898254000, "ebit": 212944000, "ebitda": 353778000, "pretax_income": null, "tax_provision": null, "net_income": 92805000, "net_income_to_common": 92805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1277950000, "total_current_assets": 2161633000, "total_assets": 13754826000, "short_term_debt": 35850000, "long_term_debt": 6345390000, "total_debt": 6652172000, "total_liabilities": null, "total_equity": 4128738000, "shares_outstanding": 259649857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 402241000, "capital_expenditure": -28412000, "free_cash_flow": 373829000, "dividends_paid": -67961000, "share_repurchases": -119699000, "shares_issued": 8185000, "net_debt_issued": -8962000 }, "complete_fields": { "id": 423548, "ticker_id": 36363, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353778000", "netIncome": "92805000", "grossProfit": "898254000", "totalRevenue": "1254363000", "costOfRevenue": "356109000", "interestExpense": "90726000", "operatingIncome": "212944000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "197333000", "depreciationAndAmortization": "159356000" }, "balance": { "totalDebt": "6652172000", "totalAssets": "13754826000", "longTermDebt": "6345390000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1670000", "totalLiabilities": null, "sharesOutstanding": "259649857", "totalCurrentAssets": "2161633000", "totalShareholderEquity": "4128738000", "totalCurrentLiabilities": "2523183000", "propertyPlantEquipmentNet": "576862000", "cashAndShortTermInvestments": "1277950000" }, "cashflow": { "freeCashFlow": "373829000", "dividendsPaid": "-67961000", "issuanceOfDebt": null, "issuanceOfStock": "8185000", "repaymentOfDebt": "-8962000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "402241000", "repurchaseOfStock": "-119699000", "capitalExpenditures": "-28412000" } }, "revenue": 1254363000, "cost_of_revenue": 356109000, "gross_profit": 898254000, "research_and_development": 197333000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212944000, "depreciation_amortisation": 159356000, "ebitda": 353778000, "interest_expense": 90726000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92805000, "net_income_continuing_ops": null, "net_income_to_common": 92805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1277950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2161633000, "net_ppe": 576862000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13754826000, "short_term_debt": 35850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523183000, "long_term_debt": 6345390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6652172000, "preferred_stock": null, "minority_interest": 1670000, "retained_earnings": null, "total_equity": 4128738000, "shares_outstanding": 259649857, "operating_cash_flow": 402241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67961000, "share_repurchases": -119699000, "shares_issued": 8185000, "net_debt_issued": -8962000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 373829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353778000", "netIncome": "92805000", "grossProfit": "898254000", "totalRevenue": "1254363000", "costOfRevenue": "356109000", "interestExpense": "90726000", "operatingIncome": "212944000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "197333000", "depreciationAndAmortization": "159356000" }, "balance": { "totalDebt": "6652172000", "totalAssets": "13754826000", "longTermDebt": "6345390000", "shortTermDebt": "35850000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1670000", "totalLiabilities": null, "sharesOutstanding": "259649857", "totalCurrentAssets": "2161633000", "totalShareholderEquity": "4128738000", "totalCurrentLiabilities": "2523183000", "propertyPlantEquipmentNet": "576862000", "cashAndShortTermInvestments": "1277950000" }, "cashflow": { "freeCashFlow": "373829000", "dividendsPaid": "-67961000", "issuanceOfDebt": null, "issuanceOfStock": "8185000", "repaymentOfDebt": "-8962000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "402241000", "repurchaseOfStock": "-119699000", "capitalExpenditures": "-28412000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423549, "ticker_id": 36363, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423550, "ticker_id": 36363, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:54.032688+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }