{ "ticker": { "uuid": "36cfb9f8-7fb6-4149-8f35-60bbd266ee38", "symbol": "OTEX", "name": "Open Text Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/36cfb9f8-7fb6-4149-8f35-60bbd266ee38/", "api_url": "https://sharemaestro.com/factors/api/tickers/36cfb9f8-7fb6-4149-8f35-60bbd266ee38/" }, "latest_snapshot": { "ticker": { "uuid": "36cfb9f8-7fb6-4149-8f35-60bbd266ee38", "symbol": "OTEX", "name": "Open Text Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/36cfb9f8-7fb6-4149-8f35-60bbd266ee38/", "api_url": "https://sharemaestro.com/factors/api/tickers/36cfb9f8-7fb6-4149-8f35-60bbd266ee38/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.57, "value": 0.85, "quality": 0.35, "momentum": 0.08, "coverage": 0.939, "confidence": 0.9, "delta": -2 }, "headline_factors": { "price": 31.56, "market_cap": 7658424081.6, "pe_ratio": 14.8364, "earnings_yield": 0.0888, "ebitda_to_ev": 0.1248, "shareholder_yield": 0.1204, "roe": 0.1303, "piotroski_f_score": 4, "momentum_12_1": -0.2357, "volatility_252d": 0.3505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.8364, "ev_ebitda": 8.0127, "earnings_yield": 0.0888, "fcf_yield": 0.0631, "shareholder_yield": 0.1204 }, "quality": { "roe": 0.1303, "roic": 0.0936, "gross_margin": 0.7306, "fcf_margin": 0.1554, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1042, "eps_growth_1y": -0.015, "fcf_growth_1y": -0.1497 }, "momentum": { "price_return_12m": -0.2294, "momentum_12_1": -0.2357, "relative_strength": -0.5158 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.35, "momentum_percentile": 0.08, "growth_composite": 91, "yield_composite": 6, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.23, "os": 0.72, "value": 0.83, "quality": 0.63, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1514, "earnings_yield": 0.0877, "shareholder_yield": 0.1179, "roe": 0.1303, "momentum_12_1": -0.1007 }, { "week_end_date": "2026-06-14", "price": 31.06, "os": 0.75, "value": 0.86, "quality": 0.63, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.6013, "earnings_yield": 0.0896, "shareholder_yield": 0.1223, "roe": 0.1303, "momentum_12_1": -0.1769 }, { "week_end_date": "2026-06-21", "price": 29.47, "os": 0.75, "value": 0.87, "quality": 0.62, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.8539, "earnings_yield": 0.0924, "shareholder_yield": 0.1289, "roe": 0.1303, "momentum_12_1": -0.1395 }, { "week_end_date": "2026-06-28", "price": 31.3, "os": 0.58, "value": 0.84, "quality": 0.38, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.7142, "earnings_yield": 0.0892, "shareholder_yield": 0.1214, "roe": 0.1303, "momentum_12_1": -0.1531 }, { "week_end_date": "2026-07-05", "price": 32.74, "os": 0.73, "value": 0.84, "quality": 0.62, "momentum": 0.09, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.3911, "earnings_yield": 0.0868, "shareholder_yield": 0.116, "roe": 0.1303, "momentum_12_1": -0.1881 }, { "week_end_date": "2026-07-12", "price": 32.54, "os": 0.56, "value": 0.84, "quality": 0.35, "momentum": 0.09, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.2971, "earnings_yield": 0.0872, "shareholder_yield": 0.1167, "roe": 0.1303, "momentum_12_1": -0.1674 }, { "week_end_date": "2026-07-19", "price": 32.62, "os": 0.55, "value": 0.83, "quality": 0.35, "momentum": 0.09, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.3347, "earnings_yield": 0.087, "shareholder_yield": 0.1165, "roe": 0.1303, "momentum_12_1": -0.225 }, { "week_end_date": "2026-07-26", "price": 31.56, "os": 0.57, "value": 0.85, "quality": 0.35, "momentum": 0.08, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 14.8364, "earnings_yield": 0.0888, "shareholder_yield": 0.1204, "roe": 0.1303, "momentum_12_1": -0.2357 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 1038579000, "ebitda": 1500704000, "pretax_income": null, "tax_provision": null, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": -143222000, "free_cash_flow": 687396000, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 1038579000, "ebitda": 1500704000, "pretax_income": null, "tax_provision": null, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": -143222000, "free_cash_flow": 687396000, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 1038579000, "ebitda": 1500704000, "pretax_income": null, "tax_provision": null, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": -143222000, "free_cash_flow": 687396000, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 1038579000, "ebitda": 1500704000, "pretax_income": null, "tax_provision": null, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": -143222000, "free_cash_flow": 687396000, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 1038579000, "ebitda": 1500704000, "pretax_income": null, "tax_provision": null, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": -143222000, "free_cash_flow": 687396000, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 1038579000, "ebitda": 1500704000, "pretax_income": null, "tax_provision": null, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": -143222000, "free_cash_flow": 687396000, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 1038579000, "ebitda": 1500704000, "pretax_income": null, "tax_provision": null, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 35850000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": null, "total_equity": 3928867000, "shares_outstanding": 254784391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": -143222000, "free_cash_flow": 687396000, "dividends_paid": -271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5769577000, "cost_of_revenue": 1578549000, "gross_profit": 4191028000, "ebit": 1022390000, "ebitda": 2102537000, "pretax_income": null, "tax_provision": null, "net_income": 465090000, "net_income_to_common": 465090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280662000, "total_current_assets": 2277325000, "total_assets": 14205707000, "short_term_debt": 35850000, "long_term_debt": 6356943000, "total_debt": 6687413000, "total_liabilities": null, "total_equity": 4198158000, "shares_outstanding": 267800517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 967691000, "capital_expenditure": -159295000, "free_cash_flow": 808396000, "dividends_paid": -267362000, "share_repurchases": -203102000, "shares_issued": 66914000, "net_debt_issued": -2568352000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "ebit": 275097000, "ebitda": 435401000, "pretax_income": null, "tax_provision": null, "net_income": 172652000, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_assets": 13325101000, "short_term_debt": 35850000, "long_term_debt": 6174658000, "total_debt": 6414353000, "total_liabilities": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354593000, "capital_expenditure": -49720000, "free_cash_flow": 304873000, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "ebit": 275097000, "ebitda": 435401000, "pretax_income": null, "tax_provision": null, "net_income": 172652000, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_assets": 13325101000, "short_term_debt": 35850000, "long_term_debt": 6174658000, "total_debt": 6414353000, "total_liabilities": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354593000, "capital_expenditure": -49720000, "free_cash_flow": 304873000, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "ebit": 275097000, "ebitda": 435401000, "pretax_income": null, "tax_provision": null, "net_income": 172652000, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_assets": 13325101000, "short_term_debt": 35850000, "long_term_debt": 6174658000, "total_debt": 6414353000, "total_liabilities": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354593000, "capital_expenditure": -49720000, "free_cash_flow": 304873000, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "ebit": 275097000, "ebitda": 435401000, "pretax_income": null, "tax_provision": null, "net_income": 172652000, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_assets": 13325101000, "short_term_debt": 35850000, "long_term_debt": 6174658000, "total_debt": 6414353000, "total_liabilities": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354593000, "capital_expenditure": -49720000, "free_cash_flow": 304873000, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "ebit": 275097000, "ebitda": 435401000, "pretax_income": null, "tax_provision": null, "net_income": 172652000, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_assets": 13325101000, "short_term_debt": 35850000, "long_term_debt": 6174658000, "total_debt": 6414353000, "total_liabilities": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354593000, "capital_expenditure": -49720000, "free_cash_flow": 304873000, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "ebit": 275097000, "ebitda": 435401000, "pretax_income": null, "tax_provision": null, "net_income": 172652000, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_assets": 13325101000, "short_term_debt": 35850000, "long_term_debt": 6174658000, "total_debt": 6414353000, "total_liabilities": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354593000, "capital_expenditure": -49720000, "free_cash_flow": 304873000, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1282504000, "cost_of_revenue": 345231000, "gross_profit": 937273000, "ebit": 275097000, "ebitda": 435401000, "pretax_income": null, "tax_provision": null, "net_income": 172652000, "net_income_to_common": 172652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254144000, "total_current_assets": 2383555000, "total_assets": 13325101000, "short_term_debt": 35850000, "long_term_debt": 6174658000, "total_debt": 6414353000, "total_liabilities": null, "total_equity": 3962226000, "shares_outstanding": 242230377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354593000, "capital_expenditure": -49720000, "free_cash_flow": 304873000, "dividends_paid": -66233000, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 311873000, "ebitda": 463338000, "pretax_income": null, "tax_provision": null, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 35850000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": null, "total_equity": 4043594000, "shares_outstanding": 249092281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": -39215000, "free_cash_flow": 279444000, "dividends_paid": -68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 311873000, "ebitda": 463338000, "pretax_income": null, "tax_provision": null, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 35850000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": null, "total_equity": 4043594000, "shares_outstanding": 249092281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": -39215000, "free_cash_flow": 279444000, "dividends_paid": -68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 311873000, "ebitda": 463338000, "pretax_income": null, "tax_provision": null, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 35850000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": null, "total_equity": 4043594000, "shares_outstanding": 249092281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": -39215000, "free_cash_flow": 279444000, "dividends_paid": -68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 311873000, "ebitda": 463338000, "pretax_income": null, "tax_provision": null, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 35850000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": null, "total_equity": 4043594000, "shares_outstanding": 249092281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": -39215000, "free_cash_flow": 279444000, "dividends_paid": -68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 311873000, "ebitda": 463338000, "pretax_income": null, "tax_provision": null, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 35850000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": null, "total_equity": 4043594000, "shares_outstanding": 249092281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": -39215000, "free_cash_flow": 279444000, "dividends_paid": -68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }