{ "ticker": { "uuid": "36f42c2f-1d8c-4b2b-92b4-62c8907921b4", "symbol": "ARVN", "name": "Arvinas Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/36f42c2f-1d8c-4b2b-92b4-62c8907921b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/36f42c2f-1d8c-4b2b-92b4-62c8907921b4/" }, "ticker_metadata": { "id": 4858, "uuid": "36f42c2f-1d8c-4b2b-92b4-62c8907921b4", "symbol": "ARVN", "name": "Arvinas Inc", "asset_type": "equity", "market_cap": 579400000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Arvinas, Inc., a clinical-stage biopharmaceutical company, is dedicated to the discovery, development, and commercialization of therapies to break down disease-causing proteins. The company is headquartered in New Haven, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "36f42c2f-1d8c-4b2b-92b4-62c8907921b4", "symbol": "ARVN", "name": "Arvinas Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/36f42c2f-1d8c-4b2b-92b4-62c8907921b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/36f42c2f-1d8c-4b2b-92b4-62c8907921b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.33, "quality": 0.05, "momentum": 0.29, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.42, "market_cap": 474880000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5721, "piotroski_f_score": 4, "momentum_12_1": 0.3426, "volatility_252d": 0.5123 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.988885+00:00", "batch_id": "" }, "size": { "price_close": 7.42, "market_cap": 474880000, "market_cap_usd": 474880000, "enterprise_value": 389880000, "shares_outstanding": 64000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2277, "ptbv_ratio": 1.2277, "ps_ratio": 5.3119, "pcf_ratio": null, "pfcf_ratio": -1.8897, "ev_ebitda": null, "ev_ebit": -1.6506, "ev_sales": 4.3611, "ev_fcf": -1.5515, "earnings_yield": null, "fcf_yield": -0.6446, "price_to_sales": 5.3119, "price_to_book": 1.2277, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2293 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9743, "operating_margin": -2.6421, "net_margin": -2.4754, "ebitda_margin": -2.5917, "fcf_margin": -2.811, "roe": -0.5721, "roa": -0.3418, "roic": -0.587, "roc_greenblatt": null, "asset_turnover": 0.1381, "cash_conversion": 1.1356, "accruals_ratio": 0.0507, "sbc_to_revenue": 0.4597, "piotroski_f_score": 4, "altman_z_score": -2.6295, "earnings_stability_5y": 1.4468, "revenue_stability_5y": 0.8511, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1345, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.674, "net_debt_to_ebitda": 0.3669, "debt_to_assets": 0.0036, "interest_coverage": null, "current_ratio": 5.4418, "quick_ratio": 5.4418, "net_debt": -85000000, "local_beta": -0.0001, "volatility_252d": 0.5123, "volatility_60d": 1.1513, "max_drawdown_12m": -0.4544, "risk_adjusted_momentum": 0.6689 }, "growth": { "revenue_growth_1y": -0.7906, "revenue_growth_3y_cagr": 0.2596, "revenue_growth_5y_cagr": 0.645, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1444, "revenue_growth": -0.7906, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2661, "price_return_3m": -0.4544, "price_return_6m": -0.4199, "price_return_9m": -0.0524, "price_return_12m": -0.0146, "price_return_12m_ex1m": 0.3426, "momentum_6m": -0.4199, "momentum_12m": -0.0146, "momentum_12_1": 0.3426, "distance_from_52w_high": -0.4544, "distance_from_52w_low": 0.1797, "relative_strength": -0.1725 }, "raw_ttm": { "revenue_ttm": 89400000, "gross_profit_ttm": 87100000, "ebit_ttm": -236200000, "ebitda_ttm": -231700000, "net_income_ttm": -221300000, "eps_diluted_ttm": -3.4578, "operating_cash_flow_ttm": -254100000, "capital_expenditure_ttm": 2800000, "fcf_ttm": -251300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87300000, "total_current_assets": 630700000, "total_current_liabilities": 115900000, "net_ppe": null, "total_assets": 647500000, "total_debt": 2300000, "total_equity": 386800000, "net_working_capital": 429500000, "book_value_per_share": 6.0438, "retained_earnings": -1670000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0438 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 92, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 69, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 68 }, "composites": { "value_composite": 67, "quality_composite": 95, "momentum_composite": 71, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1285, "os_score": 0.07, "value_percentile": 0.33, "quality_percentile": 0.05, "momentum_percentile": 0.29, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 295, "ticker_id": 4858, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.988885+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.42, "market_cap": 474880000, "market_cap_usd": 474880000, "enterprise_value": 389880000, "shares_outstanding": 64000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.22771458, "ptbv_ratio": 1.22771458, "ps_ratio": 5.31185682, "pcf_ratio": null, "pfcf_ratio": -1.88969359, "ev_ebitda": null, "ev_ebit": -1.65063506, "ev_sales": 4.36107383, "ev_fcf": -1.55145245, "earnings_yield": null, "fcf_yield": -0.6445573, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97427293, "operating_margin": -2.64205817, "net_margin": -2.4753915, "ebitda_margin": -2.5917226, "fcf_margin": -2.81096197, "roe": -0.5721303, "roa": -0.34177606, "roic": -0.58697813, "roc_greenblatt": null, "asset_turnover": 0.1380695, "cash_conversion": 1.13556258, "accruals_ratio": 0.05065637, "sbc_to_revenue": 0.45973154, "debt_to_equity": 0.67399173, "net_debt_to_ebitda": 0.36685369, "debt_to_assets": 0.00355212, "interest_coverage": null, "current_ratio": 5.44176014, "quick_ratio": 5.44176014, "net_debt": -85000000, "revenue_growth_1y": -0.79058327, "revenue_growth_3y_cagr": 0.25960135, "revenue_growth_5y_cagr": 0.64497979, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14440287, "piotroski_f_score": 4, "altman_z_score": -2.62953664, "earnings_stability_5y": 1.44685, "revenue_stability_5y": 0.851108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26607319, "price_return_3m": -0.45441176, "price_return_6m": -0.41985927, "price_return_9m": -0.05236271, "price_return_12m": -0.01460823, "price_return_12m_ex1m": 0.34262948, "distance_from_52w_high": -0.45441176, "distance_from_52w_low": 0.17965024, "relative_strength": -0.17254928, "local_beta": -0.0001, "volatility_252d": 0.512252, "volatility_60d": 1.151308, "max_drawdown_12m": -0.45441176, "revenue_ttm": 89400000, "gross_profit_ttm": 87100000, "ebit_ttm": -236200000, "ebitda_ttm": -231700000, "net_income_ttm": -221300000, "eps_diluted_ttm": -3.4578125, "operating_cash_flow_ttm": -254100000, "capital_expenditure_ttm": 2800000, "fcf_ttm": -251300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87300000, "total_current_assets": 630700000, "total_current_liabilities": 115900000, "net_ppe": null, "total_assets": 647500000, "total_debt": 2300000, "total_equity": 386800000, "net_working_capital": 429500000, "book_value_per_share": 6.04375, "retained_earnings": -1670000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.04375, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 92, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 69, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 68, "value_composite": 67, "quality_composite": 95, "momentum_composite": 71, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.42, "os": 0.07, "value": 0.33, "quality": 0.05, "momentum": 0.29, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5721, "momentum_12_1": 0.3426, "complete_fields": { "id": 295, "ticker_id": 4858, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.988885+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.42, "market_cap": 474880000, "market_cap_usd": 474880000, "enterprise_value": 389880000, "shares_outstanding": 64000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.22771458, "ptbv_ratio": 1.22771458, "ps_ratio": 5.31185682, "pcf_ratio": null, "pfcf_ratio": -1.88969359, "ev_ebitda": null, "ev_ebit": -1.65063506, "ev_sales": 4.36107383, "ev_fcf": -1.55145245, "earnings_yield": null, "fcf_yield": -0.6445573, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97427293, "operating_margin": -2.64205817, "net_margin": -2.4753915, "ebitda_margin": -2.5917226, "fcf_margin": -2.81096197, "roe": -0.5721303, "roa": -0.34177606, "roic": -0.58697813, "roc_greenblatt": null, "asset_turnover": 0.1380695, "cash_conversion": 1.13556258, "accruals_ratio": 0.05065637, "sbc_to_revenue": 0.45973154, "debt_to_equity": 0.67399173, "net_debt_to_ebitda": 0.36685369, "debt_to_assets": 0.00355212, "interest_coverage": null, "current_ratio": 5.44176014, "quick_ratio": 5.44176014, "net_debt": -85000000, "revenue_growth_1y": -0.79058327, "revenue_growth_3y_cagr": 0.25960135, "revenue_growth_5y_cagr": 0.64497979, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14440287, "piotroski_f_score": 4, "altman_z_score": -2.62953664, "earnings_stability_5y": 1.44685, "revenue_stability_5y": 0.851108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26607319, "price_return_3m": -0.45441176, "price_return_6m": -0.41985927, "price_return_9m": -0.05236271, "price_return_12m": -0.01460823, "price_return_12m_ex1m": 0.34262948, "distance_from_52w_high": -0.45441176, "distance_from_52w_low": 0.17965024, "relative_strength": -0.17254928, "local_beta": -0.0001, "volatility_252d": 0.512252, "volatility_60d": 1.151308, "max_drawdown_12m": -0.45441176, "revenue_ttm": 89400000, "gross_profit_ttm": 87100000, "ebit_ttm": -236200000, "ebitda_ttm": -231700000, "net_income_ttm": -221300000, "eps_diluted_ttm": -3.4578125, "operating_cash_flow_ttm": -254100000, "capital_expenditure_ttm": 2800000, "fcf_ttm": -251300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 87300000, "total_current_assets": 630700000, "total_current_liabilities": 115900000, "net_ppe": null, "total_assets": 647500000, "total_debt": 2300000, "total_equity": 386800000, "net_working_capital": 429500000, "book_value_per_share": 6.04375, "retained_earnings": -1670000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.04375, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 92, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 3, "rank_fcf_margin": 97, "rank_piotroski": 69, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 68, "value_composite": 67, "quality_composite": 95, "momentum_composite": 71, "growth_composite": 90, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 262600000, "cost_of_revenue": 5200000, "gross_profit": 257399999, "ebit": -80500000, "ebitda": -75300000, "pretax_income": -80500000, "tax_provision": 300000, "net_income": -80800000, "net_income_to_common": -80800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142900000, "total_current_assets": 700700000, "total_assets": 717900000, "short_term_debt": 1700000, "long_term_debt": 400000, "total_debt": 2100000, "total_liabilities": 284100000, "total_equity": 433800000, "shares_outstanding": 64900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -273800000, "capital_expenditure": 1900000, "free_cash_flow": -271900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20058, "ticker_id": 4858, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80500000", "ebitda": "-75300000", "netIncome": "-80800000", "grossProfit": "257399999", "depreciation": "None", "totalRevenue": "262600000", "costOfRevenue": "5200000", "interestIncome": "38400000", "incomeBeforeTax": "-80500000", "interestExpense": "None", "operatingIncome": "-114900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "38400000", "nonInterestIncome": "None", "operatingExpenses": "372300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "89400000", "netIncomeFromContinuingOperations": "-80800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "717900000", "longTermDebt": "400000", "shortTermDebt": "1700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1612400000", "totalLiabilities": "284100000", "otherCurrentAssets": "8900000", "totalCurrentAssets": "700700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "542500000", "currentNetReceivables": "6400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17200000", "currentAccountsPayable": "24400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "433800000", "capitalLeaseObligations": "8500000", "otherCurrentLiabilities": "45100000", "totalCurrentLiabilities": "142500000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "141600000", "cashAndShortTermInvestments": "142900000", "commonStockSharesOutstanding": "64900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273800000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91400000", "cashflowFromInvestment": "407600000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262600000, "cost_of_revenue": 5200000, "gross_profit": 257399999, "research_and_development": 282900000, "selling_general_admin": 89400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80500000, "depreciation_amortisation": 5200000, "ebitda": -75300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80500000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -80800000, "net_income_continuing_ops": -80800000, "net_income_to_common": -80800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142900000, "short_term_investments": 542500000, "net_receivables": 6400000, "inventory": null, "other_current_assets": null, "total_current_assets": 700700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17200000, "total_assets": 717900000, "short_term_debt": 1700000, "accounts_payable": 24400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142500000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141600000, "total_liabilities": 284100000, "total_debt": 2100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1612400000, "total_equity": 433800000, "shares_outstanding": 64900000, "operating_cash_flow": -273800000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 407600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91400000, "free_cash_flow": -271900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80500000", "ebitda": "-75300000", "netIncome": "-80800000", "grossProfit": "257399999", "depreciation": "None", "totalRevenue": "262600000", "costOfRevenue": "5200000", "interestIncome": "38400000", "incomeBeforeTax": "-80500000", "interestExpense": "None", "operatingIncome": "-114900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "38400000", "nonInterestIncome": "None", "operatingExpenses": "372300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "89400000", "netIncomeFromContinuingOperations": "-80800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "717900000", "longTermDebt": "400000", "shortTermDebt": "1700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1612400000", "totalLiabilities": "284100000", "otherCurrentAssets": "8900000", "totalCurrentAssets": "700700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "542500000", "currentNetReceivables": "6400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17200000", "currentAccountsPayable": "24400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "433800000", "capitalLeaseObligations": "8500000", "otherCurrentLiabilities": "45100000", "totalCurrentLiabilities": "142500000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "141600000", "cashAndShortTermInvestments": "142900000", "commonStockSharesOutstanding": "64900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273800000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91400000", "cashflowFromInvestment": "407600000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 263400000, "cost_of_revenue": 6600000, "gross_profit": 263400000, "ebit": -250200000, "ebitda": -243600000, "pretax_income": -198300000, "tax_provision": 600000, "net_income": -198900000, "net_income_to_common": -198900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100500000, "total_current_assets": 1067300000, "total_assets": 1091400000, "short_term_debt": 1800000, "long_term_debt": 600000, "total_debt": 2400000, "total_liabilities": 529700000, "total_equity": 561700000, "shares_outstanding": 71900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -259300000, "capital_expenditure": 1800000, "free_cash_flow": -257500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20063, "ticker_id": 4858, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-250200000", "ebitda": "-243600000", "netIncome": "-198900000", "grossProfit": "263400000", "depreciation": "None", "totalRevenue": "263400000", "costOfRevenue": "6600000", "interestIncome": "54800000", "incomeBeforeTax": "-198300000", "interestExpense": "None", "operatingIncome": "-250200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "54800000", "nonInterestIncome": "None", "operatingExpenses": "513600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "165400000", "netIncomeFromContinuingOperations": "-198900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1091400000", "longTermDebt": "600000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1531600000", "totalLiabilities": "529700000", "otherCurrentAssets": "14200000", "totalCurrentAssets": "1067300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "938900000", "currentNetReceivables": "13700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24100000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9700000", "totalShareholderEquity": "561700000", "capitalLeaseObligations": "9100000", "otherCurrentLiabilities": "55200000", "totalCurrentLiabilities": "229800000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "299900000", "cashAndShortTermInvestments": "100500000", "commonStockSharesOutstanding": "71900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259300000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7900000", "cashflowFromInvestment": "34700000", "stockBasedCompensation": "88200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263400000, "cost_of_revenue": 6600000, "gross_profit": 263400000, "research_and_development": 348200000, "selling_general_admin": 165400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -250200000, "depreciation_amortisation": 6600000, "ebitda": -243600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -198300000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -198900000, "net_income_continuing_ops": -198900000, "net_income_to_common": -198900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100500000, "short_term_investments": 938900000, "net_receivables": 13700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1067300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24100000, "total_assets": 1091400000, "short_term_debt": 1800000, "accounts_payable": 13400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229800000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299900000, "total_liabilities": 529700000, "total_debt": 2400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1531600000, "total_equity": 561700000, "shares_outstanding": 71900000, "operating_cash_flow": -259300000, "stock_based_compensation": 88200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7900000, "free_cash_flow": -257500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-250200000", "ebitda": "-243600000", "netIncome": "-198900000", "grossProfit": "263400000", "depreciation": "None", "totalRevenue": "263400000", "costOfRevenue": "6600000", "interestIncome": "54800000", "incomeBeforeTax": "-198300000", "interestExpense": "None", "operatingIncome": "-250200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "54800000", "nonInterestIncome": "None", "operatingExpenses": "513600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "165400000", "netIncomeFromContinuingOperations": "-198900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1091400000", "longTermDebt": "600000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1531600000", "totalLiabilities": "529700000", "otherCurrentAssets": "14200000", "totalCurrentAssets": "1067300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "938900000", "currentNetReceivables": "13700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24100000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9700000", "totalShareholderEquity": "561700000", "capitalLeaseObligations": "9100000", "otherCurrentLiabilities": "55200000", "totalCurrentLiabilities": "229800000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "299900000", "cashAndShortTermInvestments": "100500000", "commonStockSharesOutstanding": "71900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259300000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7900000", "cashflowFromInvestment": "34700000", "stockBasedCompensation": "88200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 78500000, "cost_of_revenue": 6700000, "gross_profit": 78500000, "ebit": -401500000, "ebitda": -394800000, "pretax_income": -366400000, "tax_provision": 900000, "net_income": -367300000, "net_income_to_common": -367300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311700000, "total_current_assets": 1280200000, "total_assets": 1304600000, "short_term_debt": 1900000, "long_term_debt": 800000, "total_debt": 2700000, "total_liabilities": 644600000, "total_equity": 660000000, "shares_outstanding": 55500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -347800000, "capital_expenditure": 2900000, "free_cash_flow": -344900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20068, "ticker_id": 4858, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-401500000", "ebitda": "-394800000", "netIncome": "-367300000", "grossProfit": "78500000", "depreciation": "None", "totalRevenue": "78500000", "costOfRevenue": "6700000", "interestIncome": "32300000", "incomeBeforeTax": "-366400000", "interestExpense": "None", "operatingIncome": "-401500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "32300000", "nonInterestIncome": "None", "operatingExpenses": "480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "100300000", "netIncomeFromContinuingOperations": "-295400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1304600000", "longTermDebt": "800000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1332700000", "totalLiabilities": "644600000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "1280200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949300000", "currentNetReceivables": "7200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24400000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3200000", "totalShareholderEquity": "660000000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "73700000", "totalCurrentLiabilities": "257100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387500000", "cashAndShortTermInvestments": "311700000", "commonStockSharesOutstanding": "55500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-347800000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374700000", "cashflowFromInvestment": "203500000", "stockBasedCompensation": "71600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78500000, "cost_of_revenue": 6700000, "gross_profit": 78500000, "research_and_development": 379700000, "selling_general_admin": 100300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -401500000, "depreciation_amortisation": 6700000, "ebitda": -394800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -366400000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": -367300000, "net_income_continuing_ops": -295400000, "net_income_to_common": -367300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311700000, "short_term_investments": 949300000, "net_receivables": 7200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1280200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24400000, "total_assets": 1304600000, "short_term_debt": 1900000, "accounts_payable": 17800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257100000, "long_term_debt": 800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387500000, "total_liabilities": 644600000, "total_debt": 2700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1332700000, "total_equity": 660000000, "shares_outstanding": 55500000, "operating_cash_flow": -347800000, "stock_based_compensation": 71600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 203500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374700000, "free_cash_flow": -344900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-401500000", "ebitda": "-394800000", "netIncome": "-367300000", "grossProfit": "78500000", "depreciation": "None", "totalRevenue": "78500000", "costOfRevenue": "6700000", "interestIncome": "32300000", "incomeBeforeTax": "-366400000", "interestExpense": "None", "operatingIncome": "-401500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "32300000", "nonInterestIncome": "None", "operatingExpenses": "480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "100300000", "netIncomeFromContinuingOperations": "-295400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1304600000", "longTermDebt": "800000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1332700000", "totalLiabilities": "644600000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "1280200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949300000", "currentNetReceivables": "7200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24400000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3200000", "totalShareholderEquity": "660000000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "73700000", "totalCurrentLiabilities": "257100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387500000", "cashAndShortTermInvestments": "311700000", "commonStockSharesOutstanding": "55500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-347800000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "374700000", "cashflowFromInvestment": "203500000", "stockBasedCompensation": "71600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 131400000, "cost_of_revenue": 8199999, "gross_profit": 131400000, "ebit": -263200000, "ebitda": -255000000, "pretax_income": -251000000, "tax_provision": 20900000, "net_income": -271900000, "net_income_to_common": -271900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81300000, "total_current_assets": 1240200000, "total_assets": 1268800000, "short_term_debt": 1800000, "long_term_debt": 1000000, "total_debt": 2800000, "total_liabilities": 703900000, "total_equity": 564900000, "shares_outstanding": 53200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -273500000, "capital_expenditure": 6800000, "free_cash_flow": -266700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20073, "ticker_id": 4858, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-263200000", "ebitda": "-255000000", "netIncome": "-271900000", "grossProfit": "131400000", "depreciation": "None", "totalRevenue": "131400000", "costOfRevenue": "8199999", "interestIncome": "12200000", "incomeBeforeTax": "-251000000", "interestExpense": "12000000", "operatingIncome": "-263200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20900000", "reportedCurrency": "USD", "netInterestIncome": "12200000", "nonInterestIncome": "None", "operatingExpenses": "394600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315000000", "otherNonOperatingIncome": "1600000", "costofGoodsAndServicesSold": "8199999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8200000", "sellingGeneralAndAdministrative": "79600000", "netIncomeFromContinuingOperations": "-282500000" }, "balance": { "goodwill": "None", "inventory": "5500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1268800000", "longTermDebt": "1000000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-965400000", "totalLiabilities": "703900000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "1240200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1124000000", "currentNetReceivables": "8000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28600000", "currentAccountsPayable": "5700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13400000", "shortLongTermDebtTotal": "5500000", "totalShareholderEquity": "564900000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "58700000", "totalCurrentLiabilities": "295100000", "otherNonCurrentLiabilities": "407800000", "totalNonCurrentLiabilities": "408800000", "cashAndShortTermInvestments": "81300000", "commonStockSharesOutstanding": "53200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273500000", "capitalExpenditures": "6800000", "changeInReceivables": "17700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "242800000", "stockBasedCompensation": "75500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131400000, "cost_of_revenue": 8199999, "gross_profit": 131400000, "research_and_development": 315000000, "selling_general_admin": 79600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -263200000, "depreciation_amortisation": 8200000, "ebitda": -255000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -251000000, "tax_provision": 20900000, "effective_tax_rate": null, "net_income": -271900000, "net_income_continuing_ops": -282500000, "net_income_to_common": -271900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81300000, "short_term_investments": 1124000000, "net_receivables": 8000000, "inventory": 5500000, "other_current_assets": null, "total_current_assets": 1240200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28600000, "total_assets": 1268800000, "short_term_debt": 1800000, "accounts_payable": 5700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295100000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408800000, "total_liabilities": 703900000, "total_debt": 2800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -965400000, "total_equity": 564900000, "shares_outstanding": 53200000, "operating_cash_flow": -273500000, "stock_based_compensation": 75500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4700000, "free_cash_flow": -266700000, "net_change_in_cash": -26000000 }, "raw_data": { "income": { "ebit": "-263200000", "ebitda": "-255000000", "netIncome": "-271900000", "grossProfit": "131400000", "depreciation": "None", "totalRevenue": "131400000", "costOfRevenue": "8199999", "interestIncome": "12200000", "incomeBeforeTax": "-251000000", "interestExpense": "12000000", "operatingIncome": "-263200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20900000", "reportedCurrency": "USD", "netInterestIncome": "12200000", "nonInterestIncome": "None", "operatingExpenses": "394600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315000000", "otherNonOperatingIncome": "1600000", "costofGoodsAndServicesSold": "8199999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8200000", "sellingGeneralAndAdministrative": "79600000", "netIncomeFromContinuingOperations": "-282500000" }, "balance": { "goodwill": "None", "inventory": "5500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1268800000", "longTermDebt": "1000000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-965400000", "totalLiabilities": "703900000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "1240200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1124000000", "currentNetReceivables": "8000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28600000", "currentAccountsPayable": "5700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13400000", "shortLongTermDebtTotal": "5500000", "totalShareholderEquity": "564900000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "58700000", "totalCurrentLiabilities": "295100000", "otherNonCurrentLiabilities": "407800000", "totalNonCurrentLiabilities": "408800000", "cashAndShortTermInvestments": "81300000", "commonStockSharesOutstanding": "53200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273500000", "capitalExpenditures": "6800000", "changeInReceivables": "17700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "242800000", "stockBasedCompensation": "75500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 46700000, "cost_of_revenue": 6000000, "gross_profit": 46700000, "ebit": -195300000, "ebitda": -189300000, "pretax_income": -191000000, "tax_provision": -7800000, "net_income": -183200000, "net_income_to_common": -183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108300000, "total_current_assets": 1552500000, "total_assets": 1581600000, "short_term_debt": 1100000, "long_term_debt": 1000000, "total_debt": 2100000, "total_liabilities": 799900000, "total_equity": 781700000, "shares_outstanding": 50000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559400000, "capital_expenditure": 4700000, "free_cash_flow": 564100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20078, "ticker_id": 4858, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195300000", "ebitda": "-189300000", "netIncome": "-183200000", "grossProfit": "46700000", "depreciation": "None", "totalRevenue": "46700000", "costOfRevenue": "6000000", "interestIncome": "1900000", "incomeBeforeTax": "-191000000", "interestExpense": "100000", "operatingIncome": "-195300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180400000", "otherNonOperatingIncome": "4400000", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "61600000", "netIncomeFromContinuingOperations": "-191000000" }, "balance": { "goodwill": "None", "inventory": "4500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1581600000", "longTermDebt": "1000000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-682900000", "totalLiabilities": "799900000", "otherCurrentAssets": "24200000", "totalCurrentAssets": "1552500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1394300000", "currentNetReceivables": "25700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29100000", "currentAccountsPayable": "31300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16600000", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "781700000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "23100000", "totalCurrentLiabilities": "261700000", "otherNonCurrentLiabilities": "537200000", "totalNonCurrentLiabilities": "538200000", "cashAndShortTermInvestments": "108300000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26900000", "operatingCashflow": "559400000", "capitalExpenditures": "4700000", "changeInReceivables": "-17300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "278600000", "cashflowFromInvestment": "-1313600000", "stockBasedCompensation": "57100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-475600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46700000, "cost_of_revenue": 6000000, "gross_profit": 46700000, "research_and_development": 180400000, "selling_general_admin": 61600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195300000, "depreciation_amortisation": 6000000, "ebitda": -189300000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -191000000, "tax_provision": -7800000, "effective_tax_rate": null, "net_income": -183200000, "net_income_continuing_ops": -191000000, "net_income_to_common": -183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108300000, "short_term_investments": 1394300000, "net_receivables": 25700000, "inventory": 4500000, "other_current_assets": null, "total_current_assets": 1552500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29100000, "total_assets": 1581600000, "short_term_debt": 1100000, "accounts_payable": 31300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261700000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538200000, "total_liabilities": 799900000, "total_debt": 2100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682900000, "total_equity": 781700000, "shares_outstanding": 50000000, "operating_cash_flow": 559400000, "stock_based_compensation": 57100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1313600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278600000, "free_cash_flow": 564100000, "net_change_in_cash": -475600000 }, "raw_data": { "income": { "ebit": "-195300000", "ebitda": "-189300000", "netIncome": "-183200000", "grossProfit": "46700000", "depreciation": "None", "totalRevenue": "46700000", "costOfRevenue": "6000000", "interestIncome": "1900000", "incomeBeforeTax": "-191000000", "interestExpense": "100000", "operatingIncome": "-195300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180400000", "otherNonOperatingIncome": "4400000", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "61600000", "netIncomeFromContinuingOperations": "-191000000" }, "balance": { "goodwill": "None", "inventory": "4500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1581600000", "longTermDebt": "1000000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-682900000", "totalLiabilities": "799900000", "otherCurrentAssets": "24200000", "totalCurrentAssets": "1552500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1394300000", "currentNetReceivables": "25700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29100000", "currentAccountsPayable": "31300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16600000", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "781700000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "23100000", "totalCurrentLiabilities": "261700000", "otherNonCurrentLiabilities": "537200000", "totalNonCurrentLiabilities": "538200000", "cashAndShortTermInvestments": "108300000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26900000", "operatingCashflow": "559400000", "capitalExpenditures": "4700000", "changeInReceivables": "-17300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "278600000", "cashflowFromInvestment": "-1313600000", "stockBasedCompensation": "57100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-475600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 21801777, "cost_of_revenue": null, "gross_profit": 21801777, "ebit": -124857477, "ebitda": -120832971, "pretax_income": -119332064, "tax_provision": -7545358, "net_income": -111786706, "net_income_to_common": -111786706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588400000, "total_current_assets": 703100000, "total_assets": 717400000, "short_term_debt": 1000000, "long_term_debt": 2000000, "total_debt": 3000000, "total_liabilities": 75200000, "total_equity": 642200000, "shares_outstanding": 39534497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89756934, "capital_expenditure": 6447533, "free_cash_flow": -83309401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20083, "ticker_id": 4858, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124857477", "ebitda": "-120832971", "netIncome": "-111786706", "grossProfit": "21801777", "depreciation": "None", "totalRevenue": "21801777", "costOfRevenue": "None", "interestIncome": "3585852", "incomeBeforeTax": "-119332064", "interestExpense": "65000", "operatingIncome": "-124857477", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7545358", "reportedCurrency": "USD", "netInterestIncome": "3520852", "nonInterestIncome": "None", "operatingExpenses": "146659254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108355853", "otherNonOperatingIncome": "5590413", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4024506", "sellingGeneralAndAdministrative": "38303401", "netIncomeFromContinuingOperations": "-119332064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48455", "currentDebt": "None", "investments": "None", "totalAssets": "717400000", "longTermDebt": "2000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491900000", "totalLiabilities": "75200000", "otherCurrentAssets": "6100000", "totalCurrentAssets": "703100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100200000", "currentNetReceivables": "8400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14300000", "currentAccountsPayable": "7100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12259515", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "642200000", "capitalLeaseObligations": "2040262", "otherCurrentLiabilities": "18900000", "totalCurrentLiabilities": "49200000", "otherNonCurrentLiabilities": "24025655", "totalNonCurrentLiabilities": "26000000", "cashAndShortTermInvestments": "588400000", "commonStockSharesOutstanding": "39534497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "588400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119332064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6336291", "operatingCashflow": "-89756934", "capitalExpenditures": "6447533", "changeInReceivables": "-2162826", "changeInExchangeRate": "None", "cashflowFromFinancing": "504669030", "cashflowFromInvestment": "164250079", "stockBasedCompensation": "30200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "579162175", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29234831", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21801777, "cost_of_revenue": null, "gross_profit": 21801777, "research_and_development": 108355853, "selling_general_admin": 38303401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124857477, "depreciation_amortisation": 4024506, "ebitda": -120832971, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -119332064, "tax_provision": -7545358, "effective_tax_rate": null, "net_income": -111786706, "net_income_continuing_ops": -119332064, "net_income_to_common": -111786706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588400000, "short_term_investments": 100200000, "net_receivables": 8400000, "inventory": null, "other_current_assets": null, "total_current_assets": 703100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14300000, "total_assets": 717400000, "short_term_debt": 1000000, "accounts_payable": 7100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49200000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000000, "total_liabilities": 75200000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491900000, "total_equity": 642200000, "shares_outstanding": 39534497, "operating_cash_flow": -89756934, "stock_based_compensation": 30200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6447533, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164250079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504669030, "free_cash_flow": -83309401, "net_change_in_cash": 579162175 }, "raw_data": { "income": { "ebit": "-124857477", "ebitda": "-120832971", "netIncome": "-111786706", "grossProfit": "21801777", "depreciation": "None", "totalRevenue": "21801777", "costOfRevenue": "None", "interestIncome": "3585852", "incomeBeforeTax": "-119332064", "interestExpense": "65000", "operatingIncome": "-124857477", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7545358", "reportedCurrency": "USD", "netInterestIncome": "3520852", "nonInterestIncome": "None", "operatingExpenses": "146659254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108355853", "otherNonOperatingIncome": "5590413", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4024506", "sellingGeneralAndAdministrative": "38303401", "netIncomeFromContinuingOperations": "-119332064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48455", "currentDebt": "None", "investments": "None", "totalAssets": "717400000", "longTermDebt": "2000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491900000", "totalLiabilities": "75200000", "otherCurrentAssets": "6100000", "totalCurrentAssets": "703100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100200000", "currentNetReceivables": "8400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14300000", "currentAccountsPayable": "7100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12259515", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "642200000", "capitalLeaseObligations": "2040262", "otherCurrentLiabilities": "18900000", "totalCurrentLiabilities": "49200000", "otherNonCurrentLiabilities": "24025655", "totalNonCurrentLiabilities": "26000000", "cashAndShortTermInvestments": "588400000", "commonStockSharesOutstanding": "39534497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "588400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119332064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6336291", "operatingCashflow": "-89756934", "capitalExpenditures": "6447533", "changeInReceivables": "-2162826", "changeInExchangeRate": "None", "cashflowFromFinancing": "504669030", "cashflowFromInvestment": "164250079", "stockBasedCompensation": "30200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "579162175", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29234831", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 42976478, "cost_of_revenue": null, "gross_profit": 42976478, "ebit": -51524514, "ebitda": -49271612, "pretax_income": -70292227, "tax_provision": -8160189, "net_income": -62132038, "net_income_to_common": -62132038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9211057, "total_current_assets": 290880635, "total_assets": 301641426, "short_term_debt": 673896, "long_term_debt": 2000000, "total_debt": 2673896, "total_liabilities": 74955145, "total_equity": 226686281, "shares_outstanding": 32927697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40626342, "capital_expenditure": 6244024, "free_cash_flow": -34382318, "dividends_paid": 3421772, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20088, "ticker_id": 4858, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51524514", "ebitda": "-49271612", "netIncome": "-62132038", "grossProfit": "42976478", "depreciation": "None", "totalRevenue": "42976478", "costOfRevenue": "None", "interestIncome": "4557260", "incomeBeforeTax": "-70292227", "interestExpense": "85569", "operatingIncome": "-51524514", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8160189", "reportedCurrency": "USD", "netInterestIncome": "4471691", "nonInterestIncome": "None", "operatingExpenses": "94500992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67193830", "otherNonOperatingIncome": "-18682144", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2252902", "sellingGeneralAndAdministrative": "27307162", "netIncomeFromContinuingOperations": "-70292227" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38461", "currentDebt": "None", "investments": "None", "totalAssets": "301641426", "longTermDebt": "2000000", "shortTermDebt": "673896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372556846", "totalLiabilities": "74955145", "otherCurrentAssets": "3727294", "totalCurrentAssets": "290880635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271661456", "currentNetReceivables": "6280828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10760791", "currentAccountsPayable": "4556827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10734034", "shortLongTermDebtTotal": "4388007", "totalShareholderEquity": "226686281", "capitalLeaseObligations": "2388007", "otherCurrentLiabilities": "7602904", "totalCurrentLiabilities": "32813152", "otherNonCurrentLiabilities": "40141993", "totalNonCurrentLiabilities": "42141993", "cashAndShortTermInvestments": "9211057", "commonStockSharesOutstanding": "32927697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9211057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70292227", "profitLoss": "None", "dividendPayout": "3421772", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2070200", "operatingCashflow": "-40626342", "capitalExpenditures": "6244024", "changeInReceivables": "-1249031", "changeInExchangeRate": "None", "cashflowFromFinancing": "139743906", "cashflowFromInvestment": "-93096563", "stockBasedCompensation": "20072710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3421772", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6021001", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597131", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2252902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42976478, "cost_of_revenue": null, "gross_profit": 42976478, "research_and_development": 67193830, "selling_general_admin": 27307162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51524514, "depreciation_amortisation": 2252902, "ebitda": -49271612, "interest_expense": 85569, "interest_income": null, "other_non_operating": null, "pretax_income": -70292227, "tax_provision": -8160189, "effective_tax_rate": null, "net_income": -62132038, "net_income_continuing_ops": -70292227, "net_income_to_common": -62132038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9211057, "short_term_investments": 271661456, "net_receivables": 6280828, "inventory": null, "other_current_assets": null, "total_current_assets": 290880635, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10760791, "total_assets": 301641426, "short_term_debt": 673896, "accounts_payable": 4556827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32813152, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42141993, "total_liabilities": 74955145, "total_debt": 2673896, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372556846, "total_equity": 226686281, "shares_outstanding": 32927697, "operating_cash_flow": -40626342, "stock_based_compensation": 20072710, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6244024, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93096563, "dividends_paid": 3421772, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139743906, "free_cash_flow": -34382318, "net_change_in_cash": 6021001 }, "raw_data": { "income": { "ebit": "-51524514", "ebitda": "-49271612", "netIncome": "-62132038", "grossProfit": "42976478", "depreciation": "None", "totalRevenue": "42976478", "costOfRevenue": "None", "interestIncome": "4557260", "incomeBeforeTax": "-70292227", "interestExpense": "85569", "operatingIncome": "-51524514", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8160189", "reportedCurrency": "USD", "netInterestIncome": "4471691", "nonInterestIncome": "None", "operatingExpenses": "94500992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67193830", "otherNonOperatingIncome": "-18682144", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2252902", "sellingGeneralAndAdministrative": "27307162", "netIncomeFromContinuingOperations": "-70292227" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38461", "currentDebt": "None", "investments": "None", "totalAssets": "301641426", "longTermDebt": "2000000", "shortTermDebt": "673896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372556846", "totalLiabilities": "74955145", "otherCurrentAssets": "3727294", "totalCurrentAssets": "290880635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271661456", "currentNetReceivables": "6280828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10760791", "currentAccountsPayable": "4556827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10734034", "shortLongTermDebtTotal": "4388007", "totalShareholderEquity": "226686281", "capitalLeaseObligations": "2388007", "otherCurrentLiabilities": "7602904", "totalCurrentLiabilities": "32813152", "otherNonCurrentLiabilities": "40141993", "totalNonCurrentLiabilities": "42141993", "cashAndShortTermInvestments": "9211057", "commonStockSharesOutstanding": "32927697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9211057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70292227", "profitLoss": "None", "dividendPayout": "3421772", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2070200", "operatingCashflow": "-40626342", "capitalExpenditures": "6244024", "changeInReceivables": "-1249031", "changeInExchangeRate": "None", "cashflowFromFinancing": "139743906", "cashflowFromInvestment": "-93096563", "stockBasedCompensation": "20072710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3421772", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6021001", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597131", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2252902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 14323920, "cost_of_revenue": 0, "gross_profit": 14323920, "ebit": -43802078, "ebitda": -43096078, "pretax_income": -41480466, "tax_provision": 2379052, "net_income": -41480466, "net_income_to_common": -41480466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3190056, "total_current_assets": 195677779, "total_assets": 199281575, "short_term_debt": 154461, "long_term_debt": 2000000, "total_debt": 2154461, "total_liabilities": 62614592, "total_equity": 136666983, "shares_outstanding": 31628691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16117670, "capital_expenditure": 2830661, "free_cash_flow": -13287009, "dividends_paid": 60498590, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20093, "ticker_id": 4858, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43802078", "ebitda": "-43096078", "netIncome": "-41480466", "grossProfit": "14323920", "depreciation": "None", "totalRevenue": "14323920", "costOfRevenue": "0", "interestIncome": "2470101", "incomeBeforeTax": "-41480466", "interestExpense": "57440", "operatingIncome": "-43802078", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2379052", "reportedCurrency": "USD", "netInterestIncome": "2412661", "nonInterestIncome": "None", "operatingExpenses": "58125998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45193830", "otherNonOperatingIncome": "2379052", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "12932168", "netIncomeFromContinuingOperations": "-41480466" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "31236", "currentDebt": "None", "investments": "None", "totalAssets": "199281575", "longTermDebt": "2000000", "shortTermDebt": "154461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302264619", "totalLiabilities": "62614592", "otherCurrentAssets": "2818286", "totalCurrentAssets": "195677779", "currentLongTermDebt": "154461", "longTermInvestments": "None", "shortTermInvestments": "184637640", "currentNetReceivables": "5031797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603796", "currentAccountsPayable": "2758184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3583036", "shortLongTermDebtTotal": "2154461", "totalShareholderEquity": "136666983", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4001276", "totalCurrentLiabilities": "22979878", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "39634714", "cashAndShortTermInvestments": "3190056", "commonStockSharesOutstanding": "31628691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3190056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41480466", "profitLoss": "None", "dividendPayout": "60498590", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3261557", "operatingCashflow": "-16117670", "capitalExpenditures": "2830661", "changeInReceivables": "21008655", "changeInExchangeRate": "None", "cashflowFromFinancing": "168060695", "cashflowFromInvestment": "-179665360", "stockBasedCompensation": "11630300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60498590", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27722335", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3423589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14323920, "cost_of_revenue": 0, "gross_profit": 14323920, "research_and_development": 45193830, "selling_general_admin": 12932168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43802078, "depreciation_amortisation": 706000, "ebitda": -43096078, "interest_expense": 57440, "interest_income": null, "other_non_operating": null, "pretax_income": -41480466, "tax_provision": 2379052, "effective_tax_rate": null, "net_income": -41480466, "net_income_continuing_ops": -41480466, "net_income_to_common": -41480466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3190056, "short_term_investments": 184637640, "net_receivables": 5031797, "inventory": 1, "other_current_assets": null, "total_current_assets": 195677779, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3603796, "total_assets": 199281575, "short_term_debt": 154461, "accounts_payable": 2758184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22979878, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39634714, "total_liabilities": 62614592, "total_debt": 2154461, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302264619, "total_equity": 136666983, "shares_outstanding": 31628691, "operating_cash_flow": -16117670, "stock_based_compensation": 11630300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2830661, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179665360, "dividends_paid": 60498590, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168060695, "free_cash_flow": -13287009, "net_change_in_cash": -27722335 }, "raw_data": { "income": { "ebit": "-43802078", "ebitda": "-43096078", "netIncome": "-41480466", "grossProfit": "14323920", "depreciation": "None", "totalRevenue": "14323920", "costOfRevenue": "0", "interestIncome": "2470101", "incomeBeforeTax": "-41480466", "interestExpense": "57440", "operatingIncome": "-43802078", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2379052", "reportedCurrency": "USD", "netInterestIncome": "2412661", "nonInterestIncome": "None", "operatingExpenses": "58125998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45193830", "otherNonOperatingIncome": "2379052", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "12932168", "netIncomeFromContinuingOperations": "-41480466" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "31236", "currentDebt": "None", "investments": "None", "totalAssets": "199281575", "longTermDebt": "2000000", "shortTermDebt": "154461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302264619", "totalLiabilities": "62614592", "otherCurrentAssets": "2818286", "totalCurrentAssets": "195677779", "currentLongTermDebt": "154461", "longTermInvestments": "None", "shortTermInvestments": "184637640", "currentNetReceivables": "5031797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603796", "currentAccountsPayable": "2758184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3583036", "shortLongTermDebtTotal": "2154461", "totalShareholderEquity": "136666983", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4001276", "totalCurrentLiabilities": "22979878", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "39634714", "cashAndShortTermInvestments": "3190056", "commonStockSharesOutstanding": "31628691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3190056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41480466", "profitLoss": "None", "dividendPayout": "60498590", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3261557", "operatingCashflow": "-16117670", "capitalExpenditures": "2830661", "changeInReceivables": "21008655", "changeInExchangeRate": "None", "cashflowFromFinancing": "168060695", "cashflowFromInvestment": "-179665360", "stockBasedCompensation": "11630300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60498590", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27722335", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3423589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 15600000, "cost_of_revenue": 1100000, "gross_profit": 14500000, "ebit": -62700000, "ebitda": -61600000, "pretax_income": -57500000, "tax_provision": 100000, "net_income": -57600000, "net_income_to_common": -57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87300000, "total_current_assets": 630700000, "total_assets": 647500000, "short_term_debt": 2000000, "long_term_debt": 300000, "total_debt": 2300000, "total_liabilities": 260700000, "total_equity": 386800000, "shares_outstanding": 64000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69200000, "capital_expenditure": 1300000, "free_cash_flow": -67900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20056, "ticker_id": 4858, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62700000", "ebitda": "-61600000", "netIncome": "-57600000", "grossProfit": "14500000", "depreciation": "None", "totalRevenue": "15600000", "costOfRevenue": "1100000", "interestIncome": "6400000", "incomeBeforeTax": "-57500000", "interestExpense": "None", "operatingIncome": "-62700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "6400000", "nonInterestIncome": "None", "operatingExpenses": "77200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "19100000", "netIncomeFromContinuingOperations": "-57600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "647500000", "longTermDebt": "300000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1670000000", "totalLiabilities": "260700000", "otherCurrentAssets": "9400000", "totalCurrentAssets": "630700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "527600000", "currentNetReceivables": "6400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16799999", "currentAccountsPayable": "31200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8600000", "totalShareholderEquity": "386800000", "capitalLeaseObligations": "8100000", "otherCurrentLiabilities": "30900000", "totalCurrentLiabilities": "115900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144799999", "cashAndShortTermInvestments": "87300000", "commonStockSharesOutstanding": "64000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69200000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "13700000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15600000, "cost_of_revenue": 1100000, "gross_profit": 14500000, "research_and_development": 60000000, "selling_general_admin": 19100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62700000, "depreciation_amortisation": 1100000, "ebitda": -61600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57500000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -57600000, "net_income_continuing_ops": -57600000, "net_income_to_common": -57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87300000, "short_term_investments": 527600000, "net_receivables": 6400000, "inventory": null, "other_current_assets": null, "total_current_assets": 630700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16799999, "total_assets": 647500000, "short_term_debt": 2000000, "accounts_payable": 31200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115900000, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144799999, "total_liabilities": 260700000, "total_debt": 2300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1670000000, "total_equity": 386800000, "shares_outstanding": 64000000, "operating_cash_flow": -69200000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": -67900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62700000", "ebitda": "-61600000", "netIncome": "-57600000", "grossProfit": "14500000", "depreciation": "None", "totalRevenue": "15600000", "costOfRevenue": "1100000", "interestIncome": "6400000", "incomeBeforeTax": "-57500000", "interestExpense": "None", "operatingIncome": "-62700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "6400000", "nonInterestIncome": "None", "operatingExpenses": "77200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "19100000", "netIncomeFromContinuingOperations": "-57600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "647500000", "longTermDebt": "300000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1670000000", "totalLiabilities": "260700000", "otherCurrentAssets": "9400000", "totalCurrentAssets": "630700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "527600000", "currentNetReceivables": "6400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16799999", "currentAccountsPayable": "31200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8600000", "totalShareholderEquity": "386800000", "capitalLeaseObligations": "8100000", "otherCurrentLiabilities": "30900000", "totalCurrentLiabilities": "115900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144799999", "cashAndShortTermInvestments": "87300000", "commonStockSharesOutstanding": "64000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69200000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "13700000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 9500000, "cost_of_revenue": 1200000, "gross_profit": 8300000, "ebit": -67200000, "ebitda": -66000000, "pretax_income": -67200000, "tax_provision": 200000, "net_income": -67400000, "net_income_to_common": -67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142900000, "total_current_assets": 700700000, "total_assets": 717900000, "short_term_debt": 1700000, "long_term_debt": 400000, "total_debt": 2100000, "total_liabilities": 284100000, "total_equity": 433800000, "shares_outstanding": 64900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30400000, "capital_expenditure": 200000, "free_cash_flow": -30200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20057, "ticker_id": 4858, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67200000", "ebitda": "-66000000", "netIncome": "-67400000", "grossProfit": "8300000", "depreciation": "None", "totalRevenue": "9500000", "costOfRevenue": "1200000", "interestIncome": "7400000", "incomeBeforeTax": "-67200000", "interestExpense": "None", "operatingIncome": "-71700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "7400000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "22400000", "netIncomeFromContinuingOperations": "-67400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "717900000", "longTermDebt": "400000", "shortTermDebt": "1700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1612400000", "totalLiabilities": "284100000", "otherCurrentAssets": "8900000", "totalCurrentAssets": "700700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "542500000", "currentNetReceivables": "6400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17200000", "currentAccountsPayable": "24400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "433800000", "capitalLeaseObligations": "8500000", "otherCurrentLiabilities": "45100000", "totalCurrentLiabilities": "142500000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "141600000", "cashAndShortTermInvestments": "142900000", "commonStockSharesOutstanding": "64900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30400000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "145800000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9500000, "cost_of_revenue": 1200000, "gross_profit": 8300000, "research_and_development": 61100000, "selling_general_admin": 22400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67200000, "depreciation_amortisation": 1200000, "ebitda": -66000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -67200000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -67400000, "net_income_continuing_ops": -67400000, "net_income_to_common": -67400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142900000, "short_term_investments": 542500000, "net_receivables": 6400000, "inventory": null, "other_current_assets": null, "total_current_assets": 700700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17200000, "total_assets": 717900000, "short_term_debt": 1700000, "accounts_payable": 24400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142500000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141600000, "total_liabilities": 284100000, "total_debt": 2100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1612400000, "total_equity": 433800000, "shares_outstanding": 64900000, "operating_cash_flow": -30400000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000000, "free_cash_flow": -30200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67200000", "ebitda": "-66000000", "netIncome": "-67400000", "grossProfit": "8300000", "depreciation": "None", "totalRevenue": "9500000", "costOfRevenue": "1200000", "interestIncome": "7400000", "incomeBeforeTax": "-67200000", "interestExpense": "None", "operatingIncome": "-71700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "7400000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "22400000", "netIncomeFromContinuingOperations": "-67400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "717900000", "longTermDebt": "400000", "shortTermDebt": "1700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1612400000", "totalLiabilities": "284100000", "otherCurrentAssets": "8900000", "totalCurrentAssets": "700700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "542500000", "currentNetReceivables": "6400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17200000", "currentAccountsPayable": "24400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "433800000", "capitalLeaseObligations": "8500000", "otherCurrentLiabilities": "45100000", "totalCurrentLiabilities": "142500000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "141600000", "cashAndShortTermInvestments": "142900000", "commonStockSharesOutstanding": "64900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30400000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "145800000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 41900000, "cost_of_revenue": null, "gross_profit": 41900000, "ebit": -34800000, "ebitda": -34000000, "pretax_income": -34800000, "tax_provision": 300000, "net_income": -35100000, "net_income_to_common": -35100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101500000, "total_current_assets": 826300000, "total_assets": 844300000, "short_term_debt": 1900000, "long_term_debt": 400000, "total_debt": 2300000, "total_liabilities": 279900000, "total_equity": 564400000, "shares_outstanding": 72900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59100000, "capital_expenditure": 100000, "free_cash_flow": -59000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20059, "ticker_id": 4858, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34800000", "ebitda": "-34000000", "netIncome": "-35100000", "grossProfit": "41900000", "depreciation": "None", "totalRevenue": "41900000", "costOfRevenue": "None", "interestIncome": "9000000", "incomeBeforeTax": "-34800000", "interestExpense": "None", "operatingIncome": "-43800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "85700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "21600000", "netIncomeFromContinuingOperations": "-35100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "844300000", "longTermDebt": "400000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1545000000", "totalLiabilities": "279900000", "otherCurrentAssets": "11900000", "totalCurrentAssets": "826300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "686100000", "currentNetReceivables": "26800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9500000", "totalShareholderEquity": "564400000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "37500000", "totalCurrentLiabilities": "144900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134999999", "cashAndShortTermInvestments": "101500000", "commonStockSharesOutstanding": "72900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59100000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17800000", "cashflowFromInvestment": "63500000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41900000, "cost_of_revenue": null, "gross_profit": 41900000, "research_and_development": 64700000, "selling_general_admin": 21600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34800000, "depreciation_amortisation": 800000, "ebitda": -34000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34800000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -35100000, "net_income_continuing_ops": -35100000, "net_income_to_common": -35100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101500000, "short_term_investments": 686100000, "net_receivables": 26800000, "inventory": null, "other_current_assets": null, "total_current_assets": 826300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18000000, "total_assets": 844300000, "short_term_debt": 1900000, "accounts_payable": 17800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144900000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134999999, "total_liabilities": 279900000, "total_debt": 2300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1545000000, "total_equity": 564400000, "shares_outstanding": 72900000, "operating_cash_flow": -59100000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17800000, "free_cash_flow": -59000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34800000", "ebitda": "-34000000", "netIncome": "-35100000", "grossProfit": "41900000", "depreciation": "None", "totalRevenue": "41900000", "costOfRevenue": "None", "interestIncome": "9000000", "incomeBeforeTax": "-34800000", "interestExpense": "None", "operatingIncome": "-43800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "85700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "21600000", "netIncomeFromContinuingOperations": "-35100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "844300000", "longTermDebt": "400000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1545000000", "totalLiabilities": "279900000", "otherCurrentAssets": "11900000", "totalCurrentAssets": "826300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "686100000", "currentNetReceivables": "26800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9500000", "totalShareholderEquity": "564400000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "37500000", "totalCurrentLiabilities": "144900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134999999", "cashAndShortTermInvestments": "101500000", "commonStockSharesOutstanding": "72900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59100000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17800000", "cashflowFromInvestment": "63500000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 22400000, "cost_of_revenue": null, "gross_profit": 22400000, "ebit": -71500000, "ebitda": -70100000, "pretax_income": -61500000, "tax_provision": -300000, "net_income": -61200000, "net_income_to_common": -61200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114900000, "total_current_assets": 889500000, "total_assets": 909300000, "short_term_debt": 1800000, "long_term_debt": 500000, "total_debt": 2300000, "total_liabilities": 300000000, "total_equity": 609300000, "shares_outstanding": 73000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95400000, "capital_expenditure": 1200000, "free_cash_flow": -94200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20060, "ticker_id": 4858, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71500000", "ebitda": "-70100000", "netIncome": "-61200000", "grossProfit": "22400000", "depreciation": "None", "totalRevenue": "22400000", "costOfRevenue": "None", "interestIncome": "10300000", "incomeBeforeTax": "-61500000", "interestExpense": "None", "operatingIncome": "-71500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "10300000", "nonInterestIncome": "None", "operatingExpenses": "93900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000", "sellingGeneralAndAdministrative": "25300000", "netIncomeFromContinuingOperations": "-61200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "909300000", "longTermDebt": "500000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1509900000", "totalLiabilities": "300000000", "otherCurrentAssets": "17200000", "totalCurrentAssets": "889500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "746300000", "currentNetReceivables": "11100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19800000", "currentAccountsPayable": "16600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9900000", "totalShareholderEquity": "609300000", "capitalLeaseObligations": "9400000", "otherCurrentLiabilities": "33200000", "totalCurrentLiabilities": "157800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142200000", "cashAndShortTermInvestments": "114900000", "commonStockSharesOutstanding": "73000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95400000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "128800000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22400000, "cost_of_revenue": null, "gross_profit": 22400000, "research_and_development": 68600000, "selling_general_admin": 25300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71500000, "depreciation_amortisation": 1400000, "ebitda": -70100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61500000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": -61200000, "net_income_continuing_ops": -61200000, "net_income_to_common": -61200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114900000, "short_term_investments": 746300000, "net_receivables": 11100000, "inventory": null, "other_current_assets": null, "total_current_assets": 889500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19800000, "total_assets": 909300000, "short_term_debt": 1800000, "accounts_payable": 16600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157800000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142200000, "total_liabilities": 300000000, "total_debt": 2300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1509900000, "total_equity": 609300000, "shares_outstanding": 73000000, "operating_cash_flow": -95400000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -94200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71500000", "ebitda": "-70100000", "netIncome": "-61200000", "grossProfit": "22400000", "depreciation": "None", "totalRevenue": "22400000", "costOfRevenue": "None", "interestIncome": "10300000", "incomeBeforeTax": "-61500000", "interestExpense": "None", "operatingIncome": "-71500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "10300000", "nonInterestIncome": "None", "operatingExpenses": "93900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000", "sellingGeneralAndAdministrative": "25300000", "netIncomeFromContinuingOperations": "-61200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "909300000", "longTermDebt": "500000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1509900000", "totalLiabilities": "300000000", "otherCurrentAssets": "17200000", "totalCurrentAssets": "889500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "746300000", "currentNetReceivables": "11100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19800000", "currentAccountsPayable": "16600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9900000", "totalShareholderEquity": "609300000", "capitalLeaseObligations": "9400000", "otherCurrentLiabilities": "33200000", "totalCurrentLiabilities": "157800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142200000", "cashAndShortTermInvestments": "114900000", "commonStockSharesOutstanding": "73000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95400000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "128800000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 188800000, "cost_of_revenue": null, "gross_profit": 188800000, "ebit": 71400000, "ebitda": 72700000, "pretax_income": 83100000, "tax_provision": 200000, "net_income": 82900000, "net_income_to_common": 82900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 979700000, "total_assets": 1001100000, "short_term_debt": 1900000, "long_term_debt": 500000, "total_debt": 2400000, "total_liabilities": 341000000, "total_equity": 660100000, "shares_outstanding": 72700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88900000, "capital_expenditure": 400000, "free_cash_flow": -88500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20061, "ticker_id": 4858, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71400000", "ebitda": "72700000", "netIncome": "82900000", "grossProfit": "188800000", "depreciation": "None", "totalRevenue": "188800000", "costOfRevenue": "None", "interestIncome": "11700000", "incomeBeforeTax": "83100000", "interestExpense": "None", "operatingIncome": "71400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "11700000", "nonInterestIncome": "None", "operatingExpenses": "117400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "26600000", "netIncomeFromContinuingOperations": "82900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1001100000", "longTermDebt": "500000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1448700000", "totalLiabilities": "341000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "979700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "873300000", "currentNetReceivables": "8400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21400000", "currentAccountsPayable": "26400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10500000", "totalShareholderEquity": "660100000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "41200000", "totalCurrentLiabilities": "214000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88900000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "69500000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188800000, "cost_of_revenue": null, "gross_profit": 188800000, "research_and_development": 90800000, "selling_general_admin": 26600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71400000, "depreciation_amortisation": 1300000, "ebitda": 72700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 83100000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": 82900000, "net_income_continuing_ops": 82900000, "net_income_to_common": 82900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": 873300000, "net_receivables": 8400000, "inventory": null, "other_current_assets": null, "total_current_assets": 979700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21400000, "total_assets": 1001100000, "short_term_debt": 1900000, "accounts_payable": 26400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214000000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127000000, "total_liabilities": 341000000, "total_debt": 2400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1448700000, "total_equity": 660100000, "shares_outstanding": 72700000, "operating_cash_flow": -88900000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": -88500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71400000", "ebitda": "72700000", "netIncome": "82900000", "grossProfit": "188800000", "depreciation": "None", "totalRevenue": "188800000", "costOfRevenue": "None", "interestIncome": "11700000", "incomeBeforeTax": "83100000", "interestExpense": "None", "operatingIncome": "71400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "11700000", "nonInterestIncome": "None", "operatingExpenses": "117400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "26600000", "netIncomeFromContinuingOperations": "82900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1001100000", "longTermDebt": "500000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1448700000", "totalLiabilities": "341000000", "otherCurrentAssets": "17000000", "totalCurrentAssets": "979700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "873300000", "currentNetReceivables": "8400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21400000", "currentAccountsPayable": "26400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10500000", "totalShareholderEquity": "660100000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "41200000", "totalCurrentLiabilities": "214000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88900000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "69500000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 59200000, "cost_of_revenue": 1600000, "gross_profit": 59200000, "ebit": -58200000, "ebitda": -56600000, "pretax_income": -45500000, "tax_provision": -400000, "net_income": -45100000, "net_income_to_common": -45100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100500000, "total_current_assets": 1067300000, "total_assets": 1091400000, "short_term_debt": 1800000, "long_term_debt": 600000, "total_debt": 2400000, "total_liabilities": 529700000, "total_equity": 561700000, "shares_outstanding": 72100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84100000, "capital_expenditure": 300000, "free_cash_flow": -83800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20062, "ticker_id": 4858, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58200000", "ebitda": "-56600000", "netIncome": "-45100000", "grossProfit": "59200000", "depreciation": "None", "totalRevenue": "59200000", "costOfRevenue": "1600000", "interestIncome": "12900000", "incomeBeforeTax": "-45500000", "interestExpense": "None", "operatingIncome": "-58200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "12900000", "nonInterestIncome": "None", "operatingExpenses": "117400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "34100000", "netIncomeFromContinuingOperations": "-45100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1091400000", "longTermDebt": "600000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1531600000", "totalLiabilities": "529700000", "otherCurrentAssets": "14200000", "totalCurrentAssets": "1067300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "938900000", "currentNetReceivables": "13700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24100000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9700000", "totalShareholderEquity": "561700000", "capitalLeaseObligations": "9100000", "otherCurrentLiabilities": "55200000", "totalCurrentLiabilities": "229800000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "299900000", "cashAndShortTermInvestments": "100500000", "commonStockSharesOutstanding": "72100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84100000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "98900000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59200000, "cost_of_revenue": 1600000, "gross_profit": 59200000, "research_and_development": 83300000, "selling_general_admin": 34100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58200000, "depreciation_amortisation": 1600000, "ebitda": -56600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45500000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": -45100000, "net_income_continuing_ops": -45100000, "net_income_to_common": -45100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100500000, "short_term_investments": 938900000, "net_receivables": 13700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1067300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24100000, "total_assets": 1091400000, "short_term_debt": 1800000, "accounts_payable": 13400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229800000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299900000, "total_liabilities": 529700000, "total_debt": 2400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1531600000, "total_equity": 561700000, "shares_outstanding": 72100000, "operating_cash_flow": -84100000, "stock_based_compensation": 23300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -83800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58200000", "ebitda": "-56600000", "netIncome": "-45100000", "grossProfit": "59200000", "depreciation": "None", "totalRevenue": "59200000", "costOfRevenue": "1600000", "interestIncome": "12900000", "incomeBeforeTax": "-45500000", "interestExpense": "None", "operatingIncome": "-58200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "12900000", "nonInterestIncome": "None", "operatingExpenses": "117400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "34100000", "netIncomeFromContinuingOperations": "-45100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1091400000", "longTermDebt": "600000", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1531600000", "totalLiabilities": "529700000", "otherCurrentAssets": "14200000", "totalCurrentAssets": "1067300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "938900000", "currentNetReceivables": "13700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24100000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9700000", "totalShareholderEquity": "561700000", "capitalLeaseObligations": "9100000", "otherCurrentLiabilities": "55200000", "totalCurrentLiabilities": "229800000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "299900000", "cashAndShortTermInvestments": "100500000", "commonStockSharesOutstanding": "72100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84100000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "98900000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 102400000, "cost_of_revenue": null, "gross_profit": 102400000, "ebit": -60300000, "ebitda": -59200000, "pretax_income": -48600000, "tax_provision": 600000, "net_income": -49200000, "net_income_to_common": -49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85200000, "total_current_assets": 1149500000, "total_assets": 1167100000, "short_term_debt": 800000, "long_term_debt": 600000, "total_debt": 1400000, "total_liabilities": 581100000, "total_equity": 586000000, "shares_outstanding": 72100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128000000, "capital_expenditure": 700000, "free_cash_flow": -127300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20064, "ticker_id": 4858, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60300000", "ebitda": "-59200000", "netIncome": "-49200000", "grossProfit": "102400000", "depreciation": "None", "totalRevenue": "102400000", "costOfRevenue": "None", "interestIncome": "14300000", "incomeBeforeTax": "-48600000", "interestExpense": "None", "operatingIncome": "-60300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "14300000", "nonInterestIncome": "None", "operatingExpenses": "162700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "75800000", "netIncomeFromContinuingOperations": "-49200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1167100000", "longTermDebt": "600000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1486500000", "totalLiabilities": "581100000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "1149500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1036400000", "currentNetReceivables": "14800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17600000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "586000000", "capitalLeaseObligations": "900000", "otherCurrentLiabilities": "54100000", "totalCurrentLiabilities": "275900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305200000", "cashAndShortTermInvestments": "85200000", "commonStockSharesOutstanding": "72100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128000000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2400000", "cashflowFromInvestment": "50500000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102400000, "cost_of_revenue": null, "gross_profit": 102400000, "research_and_development": 86900000, "selling_general_admin": 75800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60300000, "depreciation_amortisation": 1100000, "ebitda": -59200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48600000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -49200000, "net_income_continuing_ops": -49200000, "net_income_to_common": -49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85200000, "short_term_investments": 1036400000, "net_receivables": 14800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1149500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17600000, "total_assets": 1167100000, "short_term_debt": 800000, "accounts_payable": 17700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275900000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305200000, "total_liabilities": 581100000, "total_debt": 1400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1486500000, "total_equity": 586000000, "shares_outstanding": 72100000, "operating_cash_flow": -128000000, "stock_based_compensation": 24700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2400000, "free_cash_flow": -127300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60300000", "ebitda": "-59200000", "netIncome": "-49200000", "grossProfit": "102400000", "depreciation": "None", "totalRevenue": "102400000", "costOfRevenue": "None", "interestIncome": "14300000", "incomeBeforeTax": "-48600000", "interestExpense": "None", "operatingIncome": "-60300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "14300000", "nonInterestIncome": "None", "operatingExpenses": "162700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "75800000", "netIncomeFromContinuingOperations": "-49200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1167100000", "longTermDebt": "600000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1486500000", "totalLiabilities": "581100000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "1149500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1036400000", "currentNetReceivables": "14800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17600000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "586000000", "capitalLeaseObligations": "900000", "otherCurrentLiabilities": "54100000", "totalCurrentLiabilities": "275900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305200000", "cashAndShortTermInvestments": "85200000", "commonStockSharesOutstanding": "72100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128000000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2400000", "cashflowFromInvestment": "50500000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 76500000, "cost_of_revenue": 1700000, "gross_profit": 74800000, "ebit": -48500000, "ebitda": -46800000, "pretax_income": -35000000, "tax_provision": 200000, "net_income": -35200000, "net_income_to_common": -35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154800000, "total_current_assets": 1256700000, "total_assets": 1279600000, "short_term_debt": 1200000, "long_term_debt": 700000, "total_debt": 1900000, "total_liabilities": 679500000, "total_equity": 600100000, "shares_outstanding": 71900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 700000, "free_cash_flow": 51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20065, "ticker_id": 4858, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48500000", "ebitda": "-46800000", "netIncome": "-35200000", "grossProfit": "74800000", "depreciation": "None", "totalRevenue": "76500000", "costOfRevenue": "1700000", "interestIncome": "13600000", "incomeBeforeTax": "-35000000", "interestExpense": "None", "operatingIncome": "-48500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "13600000", "nonInterestIncome": "None", "operatingExpenses": "123300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "31300000", "netIncomeFromContinuingOperations": "-35200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1279600000", "longTermDebt": "700000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1437300000", "totalLiabilities": "679500000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "1256700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1073900000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22900000", "currentAccountsPayable": "23200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2100000", "totalShareholderEquity": "600100000", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "51500000", "totalCurrentLiabilities": "347200000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "332300000", "cashAndShortTermInvestments": "154800000", "commonStockSharesOutstanding": "71900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50300000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3400000", "cashflowFromInvestment": "13100000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76500000, "cost_of_revenue": 1700000, "gross_profit": 74800000, "research_and_development": 93700000, "selling_general_admin": 31300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48500000, "depreciation_amortisation": 1700000, "ebitda": -46800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35000000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -35200000, "net_income_continuing_ops": -35200000, "net_income_to_common": -35200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154800000, "short_term_investments": 1073900000, "net_receivables": 10000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1256700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22900000, "total_assets": 1279600000, "short_term_debt": 1200000, "accounts_payable": 23200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347200000, "long_term_debt": 700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332300000, "total_liabilities": 679500000, "total_debt": 1900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1437300000, "total_equity": 600100000, "shares_outstanding": 71900000, "operating_cash_flow": 50300000, "stock_based_compensation": 21600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3400000, "free_cash_flow": 51000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48500000", "ebitda": "-46800000", "netIncome": "-35200000", "grossProfit": "74800000", "depreciation": "None", "totalRevenue": "76500000", "costOfRevenue": "1700000", "interestIncome": "13600000", "incomeBeforeTax": "-35000000", "interestExpense": "None", "operatingIncome": "-48500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "13600000", "nonInterestIncome": "None", "operatingExpenses": "123300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "31300000", "netIncomeFromContinuingOperations": "-35200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1279600000", "longTermDebt": "700000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1437300000", "totalLiabilities": "679500000", "otherCurrentAssets": "18000000", "totalCurrentAssets": "1256700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1073900000", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22900000", "currentAccountsPayable": "23200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2100000", "totalShareholderEquity": "600100000", "capitalLeaseObligations": "1400000", "otherCurrentLiabilities": "51500000", "totalCurrentLiabilities": "347200000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "332300000", "cashAndShortTermInvestments": "154800000", "commonStockSharesOutstanding": "71900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50300000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3400000", "cashflowFromInvestment": "13100000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 25300000, "cost_of_revenue": 1700000, "gross_profit": 23600000, "ebit": -83300000, "ebitda": -81600000, "pretax_income": -69300000, "tax_provision": 100000, "net_income": -69400000, "net_income_to_common": -69400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88000000, "total_current_assets": 1190300000, "total_assets": 1212600000, "short_term_debt": 1500000, "long_term_debt": 700000, "total_debt": 2200000, "total_liabilities": 602900000, "total_equity": 609700000, "shares_outstanding": 71700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97500000, "capital_expenditure": 100000, "free_cash_flow": -97400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20066, "ticker_id": 4858, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83300000", "ebitda": "-81600000", "netIncome": "-69400000", "grossProfit": "23600000", "depreciation": "None", "totalRevenue": "25300000", "costOfRevenue": "1700000", "interestIncome": "14000000", "incomeBeforeTax": "-69300000", "interestExpense": "None", "operatingIncome": "-83300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "106900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "24300000", "netIncomeFromContinuingOperations": "-69400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1212600000", "longTermDebt": "700000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1402100000", "totalLiabilities": "602900000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "1190300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1081300000", "currentNetReceivables": "7100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22300000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2600000", "totalShareholderEquity": "609700000", "capitalLeaseObligations": "1900000", "otherCurrentLiabilities": "55200000", "totalCurrentLiabilities": "240800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362100000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "71700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97500000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-127800000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25300000, "cost_of_revenue": 1700000, "gross_profit": 23600000, "research_and_development": 84300000, "selling_general_admin": 24300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83300000, "depreciation_amortisation": 1700000, "ebitda": -81600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69300000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -69400000, "net_income_continuing_ops": -69400000, "net_income_to_common": -69400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88000000, "short_term_investments": 1081300000, "net_receivables": 7100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1190300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22300000, "total_assets": 1212600000, "short_term_debt": 1500000, "accounts_payable": 17800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240800000, "long_term_debt": 700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362100000, "total_liabilities": 602900000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1402100000, "total_equity": 609700000, "shares_outstanding": 71700000, "operating_cash_flow": -97500000, "stock_based_compensation": 18600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1600000, "free_cash_flow": -97400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83300000", "ebitda": "-81600000", "netIncome": "-69400000", "grossProfit": "23600000", "depreciation": "None", "totalRevenue": "25300000", "costOfRevenue": "1700000", "interestIncome": "14000000", "incomeBeforeTax": "-69300000", "interestExpense": "None", "operatingIncome": "-83300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "14000000", "nonInterestIncome": "None", "operatingExpenses": "106900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "24300000", "netIncomeFromContinuingOperations": "-69400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1212600000", "longTermDebt": "700000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1402100000", "totalLiabilities": "602900000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "1190300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1081300000", "currentNetReceivables": "7100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22300000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2600000", "totalShareholderEquity": "609700000", "capitalLeaseObligations": "1900000", "otherCurrentLiabilities": "55200000", "totalCurrentLiabilities": "240800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362100000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "71700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97500000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1600000", "cashflowFromInvestment": "-127800000", "stockBasedCompensation": "18600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": -43100000, "cost_of_revenue": 1700000, "gross_profit": -44800000, "ebit": -165300000, "ebitda": -163600000, "pretax_income": -153200000, "tax_provision": 1600000, "net_income": -154800000, "net_income_to_common": -154800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311700000, "total_current_assets": 1280200000, "total_assets": 1304600000, "short_term_debt": 1900000, "long_term_debt": 800000, "total_debt": 2700000, "total_liabilities": 644600000, "total_equity": 660000000, "shares_outstanding": 61100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83100000, "capital_expenditure": 100000, "free_cash_flow": -83000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20067, "ticker_id": 4858, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165300000", "ebitda": "-163600000", "netIncome": "-154800000", "grossProfit": "-44800000", "depreciation": "None", "totalRevenue": "-43100000", "costOfRevenue": "1700000", "interestIncome": "12200000", "incomeBeforeTax": "-153200000", "interestExpense": "7100000", "operatingIncome": "-165300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "12200000", "nonInterestIncome": "None", "operatingExpenses": "120500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-154800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1304600000", "longTermDebt": "800000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1332700000", "totalLiabilities": "644600000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "1280200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949300000", "currentNetReceivables": "7200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24400000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3200000", "totalShareholderEquity": "660000000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "73700000", "totalCurrentLiabilities": "257100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387500000", "cashAndShortTermInvestments": "311700000", "commonStockSharesOutstanding": "61100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24800000", "operatingCashflow": "-83100000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334800000", "cashflowFromInvestment": "-53700000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -43100000, "cost_of_revenue": 1700000, "gross_profit": -44800000, "research_and_development": 95200000, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165300000, "depreciation_amortisation": 1700000, "ebitda": -163600000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": -153200000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": -154800000, "net_income_continuing_ops": -154800000, "net_income_to_common": -154800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311700000, "short_term_investments": 949300000, "net_receivables": 7200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1280200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24400000, "total_assets": 1304600000, "short_term_debt": 1900000, "accounts_payable": 17800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257100000, "long_term_debt": 800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387500000, "total_liabilities": 644600000, "total_debt": 2700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1332700000, "total_equity": 660000000, "shares_outstanding": 61100000, "operating_cash_flow": -83100000, "stock_based_compensation": 16700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334800000, "free_cash_flow": -83000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165300000", "ebitda": "-163600000", "netIncome": "-154800000", "grossProfit": "-44800000", "depreciation": "None", "totalRevenue": "-43100000", "costOfRevenue": "1700000", "interestIncome": "12200000", "incomeBeforeTax": "-153200000", "interestExpense": "7100000", "operatingIncome": "-165300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "12200000", "nonInterestIncome": "None", "operatingExpenses": "120500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-154800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1304600000", "longTermDebt": "800000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1332700000", "totalLiabilities": "644600000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "1280200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "949300000", "currentNetReceivables": "7200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24400000", "currentAccountsPayable": "17800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3200000", "totalShareholderEquity": "660000000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "73700000", "totalCurrentLiabilities": "257100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "387500000", "cashAndShortTermInvestments": "311700000", "commonStockSharesOutstanding": "61100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24800000", "operatingCashflow": "-83100000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334800000", "cashflowFromInvestment": "-53700000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 34600000, "cost_of_revenue": 1700000, "gross_profit": 32900000, "ebit": -63900000, "ebitda": -62200000, "pretax_income": -64000000, "tax_provision": 100000, "net_income": -64000000, "net_income_to_common": -64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113700000, "total_current_assets": 1033000000, "total_assets": 1058300000, "short_term_debt": 2100000, "long_term_debt": 800000, "total_debt": 2900000, "total_liabilities": 601100000, "total_equity": 457200000, "shares_outstanding": 54100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84800000, "capital_expenditure": 1100000, "free_cash_flow": -83700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20069, "ticker_id": 4858, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63900000", "ebitda": "-62200000", "netIncome": "-64000000", "grossProfit": "32900000", "depreciation": "None", "totalRevenue": "34600000", "costOfRevenue": "1700000", "interestIncome": "10000000", "incomeBeforeTax": "-64000000", "interestExpense": "None", "operatingIncome": "-73900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "106800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "22600000", "netIncomeFromContinuingOperations": "-64000000" }, "balance": { "goodwill": "None", "inventory": "5500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1058300000", "longTermDebt": "800000", "shortTermDebt": "2100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1177900000", "totalLiabilities": "601100000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "1033000000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "884800000", "currentNetReceivables": "20600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25300000", "currentAccountsPayable": "34300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "457200000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "55600000", "totalCurrentLiabilities": "317300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283800000", "cashAndShortTermInvestments": "113700000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16600000", "operatingCashflow": "-84800000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37900000", "cashflowFromInvestment": "70000000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34600000, "cost_of_revenue": 1700000, "gross_profit": 32900000, "research_and_development": 85900000, "selling_general_admin": 22600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63900000, "depreciation_amortisation": 1700000, "ebitda": -62200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64000000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -64000000, "net_income_continuing_ops": -64000000, "net_income_to_common": -64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113700000, "short_term_investments": 884800000, "net_receivables": 20600000, "inventory": 5500000, "other_current_assets": null, "total_current_assets": 1033000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25300000, "total_assets": 1058300000, "short_term_debt": 2100000, "accounts_payable": 34300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317300000, "long_term_debt": 800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283800000, "total_liabilities": 601100000, "total_debt": 2900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1177900000, "total_equity": 457200000, "shares_outstanding": 54100000, "operating_cash_flow": -84800000, "stock_based_compensation": 16700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37900000, "free_cash_flow": -83700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63900000", "ebitda": "-62200000", "netIncome": "-64000000", "grossProfit": "32900000", "depreciation": "None", "totalRevenue": "34600000", "costOfRevenue": "1700000", "interestIncome": "10000000", "incomeBeforeTax": "-64000000", "interestExpense": "None", "operatingIncome": "-73900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "106800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "22600000", "netIncomeFromContinuingOperations": "-64000000" }, "balance": { "goodwill": "None", "inventory": "5500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1058300000", "longTermDebt": "800000", "shortTermDebt": "2100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1177900000", "totalLiabilities": "601100000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "1033000000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "884800000", "currentNetReceivables": "20600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25300000", "currentAccountsPayable": "34300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "457200000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "55600000", "totalCurrentLiabilities": "317300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283800000", "cashAndShortTermInvestments": "113700000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16600000", "operatingCashflow": "-84800000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37900000", "cashflowFromInvestment": "70000000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "income_statement": { "revenue": 54500000, "cost_of_revenue": 1600000, "gross_profit": 52900000, "ebit": -65600000, "ebitda": -64000000, "pretax_income": -66899999, "tax_provision": -300000, "net_income": -66599999, "net_income_to_common": -66599999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90600000, "total_current_assets": 1056700000, "total_assets": 1083500000, "short_term_debt": 2000000, "long_term_debt": 900000, "total_debt": 2900000, "total_liabilities": 619900000, "total_equity": 463600000, "shares_outstanding": 53400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88700000, "capital_expenditure": 600000, "free_cash_flow": -88100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20070, "ticker_id": 4858, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:36.637825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65600000", "ebitda": "-64000000", "netIncome": "-66599999", "grossProfit": "52900000", "depreciation": "None", "totalRevenue": "54500000", "costOfRevenue": "1600000", "interestIncome": "9000000", "incomeBeforeTax": "-66899999", "interestExpense": "None", "operatingIncome": "-74600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "127500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103400000", "otherNonOperatingIncome": "7700000", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "25700000", "netIncomeFromContinuingOperations": "-65300000" }, "balance": { "goodwill": "None", "inventory": "5500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1083500000", "longTermDebt": "900000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1113900000", "totalLiabilities": "619900000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "1056700000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "948200000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26800000", "currentAccountsPayable": "6700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13200000", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "463600000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "67100000", "totalCurrentLiabilities": "306900000", "otherNonCurrentLiabilities": "312100000", "totalNonCurrentLiabilities": "313000000", "cashAndShortTermInvestments": "90600000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66599999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "-88700000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "48600000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54500000, "cost_of_revenue": 1600000, "gross_profit": 52900000, "research_and_development": 103400000, "selling_general_admin": 25700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65600000, "depreciation_amortisation": 1600000, "ebitda": -64000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66899999, "tax_provision": -300000, "effective_tax_rate": null, "net_income": -66599999, "net_income_continuing_ops": -65300000, "net_income_to_common": -66599999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90600000, "short_term_investments": 948200000, "net_receivables": 4800000, "inventory": 5500000, "other_current_assets": null, "total_current_assets": 1056700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26800000, "total_assets": 1083500000, "short_term_debt": 2000000, "accounts_payable": 6700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306900000, "long_term_debt": 900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313000000, "total_liabilities": 619900000, "total_debt": 2900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1113900000, "total_equity": 463600000, "shares_outstanding": 53400000, "operating_cash_flow": -88700000, "stock_based_compensation": 18300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -88100000, "net_change_in_cash": -39600000 }, "raw_data": { "income": { "ebit": "-65600000", "ebitda": "-64000000", "netIncome": "-66599999", "grossProfit": "52900000", "depreciation": "None", "totalRevenue": "54500000", "costOfRevenue": "1600000", "interestIncome": "9000000", "incomeBeforeTax": "-66899999", "interestExpense": "None", "operatingIncome": "-74600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "127500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103400000", "otherNonOperatingIncome": "7700000", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "25700000", "netIncomeFromContinuingOperations": "-65300000" }, "balance": { "goodwill": "None", "inventory": "5500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1083500000", "longTermDebt": "900000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1113900000", "totalLiabilities": "619900000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "1056700000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "948200000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26800000", "currentAccountsPayable": "6700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13200000", "shortLongTermDebtTotal": "4500000", "totalShareholderEquity": "463600000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "67100000", "totalCurrentLiabilities": "306900000", "otherNonCurrentLiabilities": "312100000", "totalNonCurrentLiabilities": "313000000", "cashAndShortTermInvestments": "90600000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66599999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "-88700000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "48600000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }