{ "ticker": { "uuid": "37103148-c34f-43d6-8f96-e69755be88c6", "symbol": "AR", "name": "Antero Resources Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/37103148-c34f-43d6-8f96-e69755be88c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/37103148-c34f-43d6-8f96-e69755be88c6/" }, "latest_snapshot": { "ticker": { "uuid": "37103148-c34f-43d6-8f96-e69755be88c6", "symbol": "AR", "name": "Antero Resources Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/37103148-c34f-43d6-8f96-e69755be88c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/37103148-c34f-43d6-8f96-e69755be88c6/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.92, "quality": 0.84, "momentum": 0.2, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 33.57, "market_cap": 10401194520, "pe_ratio": 10.8158, "earnings_yield": 0.0932, "ebitda_to_ev": 0.1444, "shareholder_yield": 0.0242, "roe": 0.1193, "piotroski_f_score": 9, "momentum_12_1": -0.0851, "volatility_252d": 0.3436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.8158, "ev_ebitda": 6.9239, "earnings_yield": 0.0932, "fcf_yield": 0.1558, "shareholder_yield": 0.0242 }, "quality": { "roe": 0.1193, "roic": 0.0855, "gross_margin": 0.2604, "fcf_margin": 0.4292, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.2313, "eps_growth_1y": 3.4789, "fcf_growth_1y": 0.5607 }, "momentum": { "price_return_12m": -0.0755, "momentum_12_1": -0.0851, "relative_strength": -0.2244 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.84, "momentum_percentile": 0.2, "growth_composite": 5, "yield_composite": 71, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.56, "os": 0.85, "value": 0.9, "quality": 0.84, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 11.457, "earnings_yield": 0.0895, "shareholder_yield": 0.0228, "roe": 0.1193, "momentum_12_1": -0.0701 }, { "week_end_date": "2026-06-14", "price": 34.83, "os": 0.86, "value": 0.91, "quality": 0.84, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 11.2218, "earnings_yield": 0.0909, "shareholder_yield": 0.0233, "roe": 0.1193, "momentum_12_1": -0.0821 }, { "week_end_date": "2026-06-21", "price": 33.22, "os": 0.85, "value": 0.92, "quality": 0.84, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 10.7031, "earnings_yield": 0.0939, "shareholder_yield": 0.0244, "roe": 0.1193, "momentum_12_1": -0.1606 }, { "week_end_date": "2026-06-28", "price": 35.17, "os": 0.86, "value": 0.91, "quality": 0.84, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 11.3313, "earnings_yield": 0.0902, "shareholder_yield": 0.0231, "roe": 0.1193, "momentum_12_1": -0.1319 }, { "week_end_date": "2026-07-05", "price": 35.38, "os": 0.87, "value": 0.91, "quality": 0.85, "momentum": 0.24, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.399, "earnings_yield": 0.0899, "shareholder_yield": 0.0229, "roe": 0.1193, "momentum_12_1": -0.0456 }, { "week_end_date": "2026-07-12", "price": 33.23, "os": 0.86, "value": 0.92, "quality": 0.84, "momentum": 0.15, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.7063, "earnings_yield": 0.0939, "shareholder_yield": 0.0244, "roe": 0.1193, "momentum_12_1": -0.0312 }, { "week_end_date": "2026-07-19", "price": 33.57, "os": 0.87, "value": 0.92, "quality": 0.84, "momentum": 0.2, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.8158, "earnings_yield": 0.0932, "shareholder_yield": 0.0242, "roe": 0.1193, "momentum_12_1": -0.0851 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013610000, "cost_of_revenue": 3905360000, "gross_profit": 1108250000, "ebit": 974116000, "ebitda": 1727683000, "pretax_income": 890434000, "tax_provision": 215867000, "net_income": 634418000, "net_income_to_common": 634418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 312361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1630930000, "capital_expenditure": 387782000, "free_cash_flow": 2018712000, "dividends_paid": 125255000, "share_repurchases": -136404000, "shares_issued": null, "net_debt_issued": -96333000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013610000, "cost_of_revenue": 3905360000, "gross_profit": 1108250000, "ebit": 974116000, "ebitda": 1727683000, "pretax_income": 890434000, "tax_provision": 215867000, "net_income": 634418000, "net_income_to_common": 634418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 312361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1630930000, "capital_expenditure": 387782000, "free_cash_flow": 2018712000, "dividends_paid": 125255000, "share_repurchases": -136404000, "shares_issued": null, "net_debt_issued": -96333000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013610000, "cost_of_revenue": 3905360000, "gross_profit": 1108250000, "ebit": 974116000, "ebitda": 1727683000, "pretax_income": 890434000, "tax_provision": 215867000, "net_income": 634418000, "net_income_to_common": 634418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 312361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1630930000, "capital_expenditure": 387782000, "free_cash_flow": 2018712000, "dividends_paid": 125255000, "share_repurchases": -136404000, "shares_issued": null, "net_debt_issued": -96333000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013610000, "cost_of_revenue": 3905360000, "gross_profit": 1108250000, "ebit": 974116000, "ebitda": 1727683000, "pretax_income": 890434000, "tax_provision": 215867000, "net_income": 634418000, "net_income_to_common": 634418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 312361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1630930000, "capital_expenditure": 387782000, "free_cash_flow": 2018712000, "dividends_paid": 125255000, "share_repurchases": -136404000, "shares_issued": null, "net_debt_issued": -96333000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013610000, "cost_of_revenue": 3905360000, "gross_profit": 1108250000, "ebit": 974116000, "ebitda": 1727683000, "pretax_income": 890434000, "tax_provision": 215867000, "net_income": 634418000, "net_income_to_common": 634418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 312361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1630930000, "capital_expenditure": 387782000, "free_cash_flow": 2018712000, "dividends_paid": 125255000, "share_repurchases": -136404000, "shares_issued": null, "net_debt_issued": -96333000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013610000, "cost_of_revenue": 3905360000, "gross_profit": 1108250000, "ebit": 974116000, "ebitda": 1727683000, "pretax_income": 890434000, "tax_provision": 215867000, "net_income": 634418000, "net_income_to_common": 634418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 312361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1630930000, "capital_expenditure": 387782000, "free_cash_flow": 2018712000, "dividends_paid": 125255000, "share_repurchases": -136404000, "shares_issued": null, "net_debt_issued": -96333000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4118695000, "cost_of_revenue": 3791362000, "gross_profit": 327333000, "ebit": 93719000, "ebitda": 859546000, "pretax_income": -24488000, "tax_provision": -118185000, "net_income": 57226000, "net_income_to_common": 57226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 507546000, "total_assets": 13010050000, "short_term_debt": 493894000, "long_term_debt": 1489230000, "total_debt": 4033461000, "total_liabilities": 5793517000, "total_equity": 7021650000, "shares_outstanding": 313414000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 849288000, "capital_expenditure": 101924000, "free_cash_flow": 951212000, "dividends_paid": 125197000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4118695000, "cost_of_revenue": 3791362000, "gross_profit": 327333000, "ebit": 93719000, "ebitda": 859546000, "pretax_income": -24488000, "tax_provision": -118185000, "net_income": 57226000, "net_income_to_common": 57226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 507546000, "total_assets": 13010050000, "short_term_debt": 493894000, "long_term_debt": 1489230000, "total_debt": 4033461000, "total_liabilities": 5793517000, "total_equity": 7021650000, "shares_outstanding": 313414000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 849288000, "capital_expenditure": 101924000, "free_cash_flow": 951212000, "dividends_paid": 125197000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1862647000, "cost_of_revenue": 1120871000, "gross_profit": 741776000, "ebit": 730684000, "ebitda": 937986000, "pretax_income": 693721000, "tax_provision": 145508000, "net_income": 535216000, "net_income_to_common": 535216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 677928000, "total_assets": 15349446000, "short_term_debt": 536304000, "long_term_debt": 2664797000, "total_debt": 4750665000, "total_liabilities": 7126233000, "total_equity": 8063044000, "shares_outstanding": 311426000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 859058000, "capital_expenditure": 29181000, "free_cash_flow": 888239000, "dividends_paid": 31314000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1277903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1862647000, "cost_of_revenue": 1120871000, "gross_profit": 741776000, "ebit": 730684000, "ebitda": 937986000, "pretax_income": 693721000, "tax_provision": 145508000, "net_income": 535216000, "net_income_to_common": 535216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 677928000, "total_assets": 15349446000, "short_term_debt": 536304000, "long_term_debt": 2664797000, "total_debt": 4750665000, "total_liabilities": 7126233000, "total_equity": 8063044000, "shares_outstanding": 311426000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 859058000, "capital_expenditure": 29181000, "free_cash_flow": 888239000, "dividends_paid": 31314000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1277903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1862647000, "cost_of_revenue": 1120871000, "gross_profit": 741776000, "ebit": 730684000, "ebitda": 937986000, "pretax_income": 693721000, "tax_provision": 145508000, "net_income": 535216000, "net_income_to_common": 535216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 677928000, "total_assets": 15349446000, "short_term_debt": 536304000, "long_term_debt": 2664797000, "total_debt": 4750665000, "total_liabilities": 7126233000, "total_equity": 8063044000, "shares_outstanding": 311426000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 859058000, "capital_expenditure": 29181000, "free_cash_flow": 888239000, "dividends_paid": 31314000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1277903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1862647000, "cost_of_revenue": 1120871000, "gross_profit": 741776000, "ebit": 730684000, "ebitda": 937986000, "pretax_income": 693721000, "tax_provision": 145508000, "net_income": 535216000, "net_income_to_common": 535216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 677928000, "total_assets": 15349446000, "short_term_debt": 536304000, "long_term_debt": 2664797000, "total_debt": 4750665000, "total_liabilities": 7126233000, "total_equity": 8063044000, "shares_outstanding": 311426000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 859058000, "capital_expenditure": 29181000, "free_cash_flow": 888239000, "dividends_paid": 31314000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1277903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1862647000, "cost_of_revenue": 1120871000, "gross_profit": 741776000, "ebit": 730684000, "ebitda": 937986000, "pretax_income": 693721000, "tax_provision": 145508000, "net_income": 535216000, "net_income_to_common": 535216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 677928000, "total_assets": 15349446000, "short_term_debt": 536304000, "long_term_debt": 2664797000, "total_debt": 4750665000, "total_liabilities": 7126233000, "total_equity": 8063044000, "shares_outstanding": 311426000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 859058000, "capital_expenditure": 29181000, "free_cash_flow": 888239000, "dividends_paid": 31314000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1277903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1862647000, "cost_of_revenue": 1120871000, "gross_profit": 741776000, "ebit": 730684000, "ebitda": 937986000, "pretax_income": 693721000, "tax_provision": 145508000, "net_income": 535216000, "net_income_to_common": 535216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 677928000, "total_assets": 15349446000, "short_term_debt": 536304000, "long_term_debt": 2664797000, "total_debt": 4750665000, "total_liabilities": 7126233000, "total_equity": 8063044000, "shares_outstanding": 311426000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 859058000, "capital_expenditure": 29181000, "free_cash_flow": 888239000, "dividends_paid": 31314000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1277903000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1283496000, "cost_of_revenue": 1012241000, "gross_profit": 271255000, "ebit": 294993000, "ebitda": 483014000, "pretax_income": 272865000, "tax_provision": 69947000, "net_income": 193683000, "net_income_to_common": 193683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 311077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370743000, "capital_expenditure": 52709000, "free_cash_flow": 423452000, "dividends_paid": null, "share_repurchases": -83000, "shares_issued": null, "net_debt_issued": 90400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1283496000, "cost_of_revenue": 1012241000, "gross_profit": 271255000, "ebit": 294993000, "ebitda": 483014000, "pretax_income": 272865000, "tax_provision": 69947000, "net_income": 193683000, "net_income_to_common": 193683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 311077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370743000, "capital_expenditure": 52709000, "free_cash_flow": 423452000, "dividends_paid": null, "share_repurchases": -83000, "shares_issued": null, "net_debt_issued": 90400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1283496000, "cost_of_revenue": 1012241000, "gross_profit": 271255000, "ebit": 294993000, "ebitda": 483014000, "pretax_income": 272865000, "tax_provision": 69947000, "net_income": 193683000, "net_income_to_common": 193683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 311077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370743000, "capital_expenditure": 52709000, "free_cash_flow": 423452000, "dividends_paid": null, "share_repurchases": -83000, "shares_issued": null, "net_debt_issued": 90400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1283496000, "cost_of_revenue": 1012241000, "gross_profit": 271255000, "ebit": 294993000, "ebitda": 483014000, "pretax_income": 272865000, "tax_provision": 69947000, "net_income": 193683000, "net_income_to_common": 193683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 311077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370743000, "capital_expenditure": 52709000, "free_cash_flow": 423452000, "dividends_paid": null, "share_repurchases": -83000, "shares_issued": null, "net_debt_issued": 90400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1283496000, "cost_of_revenue": 1012241000, "gross_profit": 271255000, "ebit": 294993000, "ebitda": 483014000, "pretax_income": 272865000, "tax_provision": 69947000, "net_income": 193683000, "net_income_to_common": 193683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 311077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370743000, "capital_expenditure": 52709000, "free_cash_flow": 423452000, "dividends_paid": null, "share_repurchases": -83000, "shares_issued": null, "net_debt_issued": 90400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1283496000, "cost_of_revenue": 1012241000, "gross_profit": 271255000, "ebit": 294993000, "ebitda": 483014000, "pretax_income": 272865000, "tax_provision": 69947000, "net_income": 193683000, "net_income_to_common": 193683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 831780000, "total_assets": 14289844000, "short_term_debt": 516256000, "long_term_debt": 1397976000, "total_debt": 5136861000, "total_liabilities": 6574195000, "total_equity": 7550827000, "shares_outstanding": 311077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370743000, "capital_expenditure": 52709000, "free_cash_flow": 423452000, "dividends_paid": null, "share_repurchases": -83000, "shares_issued": null, "net_debt_issued": 90400000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }