{ "ticker": { "uuid": "371b407f-7425-4483-9dc0-7f047fc077df", "symbol": "NRC", "name": "National Research Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/371b407f-7425-4483-9dc0-7f047fc077df/", "api_url": "https://sharemaestro.com/factors/api/tickers/371b407f-7425-4483-9dc0-7f047fc077df/" }, "ticker_metadata": { "id": 7368, "uuid": "371b407f-7425-4483-9dc0-7f047fc077df", "symbol": "NRC", "name": "National Research Corp", "asset_type": "equity", "market_cap": 440142000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "National Research Corporation provides analytics and information that make it easy to measure and improve the patient and employee experience in the United States and Canada. The company is headquartered in Lincoln, Nebraska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "371b407f-7425-4483-9dc0-7f047fc077df", "symbol": "NRC", "name": "National Research Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/371b407f-7425-4483-9dc0-7f047fc077df/", "api_url": "https://sharemaestro.com/factors/api/tickers/371b407f-7425-4483-9dc0-7f047fc077df/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.09, "quality": 0.94, "momentum": 0.76, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 19.14, "market_cap": 419376540, "pe_ratio": 46.422, "earnings_yield": 0.0215, "ebitda_to_ev": 0.0562, "shareholder_yield": 0.0282, "roe": 0.6694, "piotroski_f_score": 5, "momentum_12_1": 0.2915, "volatility_252d": 0.6247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.717216+00:00", "batch_id": "" }, "size": { "price_close": 19.14, "market_cap": 419376540, "market_cap_usd": 419376540, "enterprise_value": 494861540, "shares_outstanding": 21911000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.422, "pb_ratio": 31.0764, "ptbv_ratio": null, "ps_ratio": 3.0249, "pcf_ratio": 15.5417, "pfcf_ratio": 11.4778, "ev_ebitda": 17.7982, "ev_ebit": 25.3087, "ev_sales": 3.5694, "ev_fcf": 13.5438, "earnings_yield": 0.0215, "fcf_yield": 0.0738, "price_to_sales": 3.0249, "price_to_book": 31.0764, "price_to_cashflow": 15.5417, "ebitda_to_ev": 0.0562, "sales_yield": 0.2802 }, "yield": { "dividend_yield": 0.0282, "buyback_yield": 0, "shareholder_yield": 0.0282, "debt_paydown_yield": null, "total_yield": 0.0282 }, "quality": { "gross_margin": 0.5585, "operating_margin": 0.141, "net_margin": 0.0652, "ebitda_margin": 0.2005, "fcf_margin": 0.2635, "roe": 0.6694, "roa": 0.0671, "roic": 0.1369, "roc_greenblatt": null, "asset_turnover": 1.0303, "cash_conversion": 4.0445, "accruals_ratio": -0.1334, "sbc_to_revenue": 0.0343, "piotroski_f_score": 5, "altman_z_score": 3.2395, "earnings_stability_5y": 0.5714, "revenue_stability_5y": 0.0621, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5754, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.971, "net_debt_to_ebitda": 2.7149, "debt_to_assets": 0.5799, "interest_coverage": 3.8204, "current_ratio": 0.5195, "quick_ratio": 0.5195, "net_debt": 75485000, "local_beta": 0.0004, "volatility_252d": 0.6247, "volatility_60d": 1.4341, "max_drawdown_12m": -0.4563, "risk_adjusted_momentum": 0.4666 }, "growth": { "revenue_growth_1y": -0.0188, "revenue_growth_3y_cagr": -0.0322, "revenue_growth_5y_cagr": 0.0061, "eps_growth_1y": -0.6268, "eps_growth_3y_cagr": -0.2855, "eps_growth_5y_cagr": -0.2081, "fcf_growth_1y": -0.1606, "book_value_growth_1y": -0.5259, "revenue_growth": -0.0188, "earnings_growth": -0.6268 }, "momentum": { "price_return_1m": 0.0208, "price_return_3m": 0.3241, "price_return_6m": 0.2277, "price_return_9m": 0.2766, "price_return_12m": 0.3184, "price_return_12m_ex1m": 0.2915, "momentum_6m": 0.2277, "momentum_12m": 0.3184, "momentum_12_1": 0.2915, "distance_from_52w_high": -0.1306, "distance_from_52w_low": 0.6972, "relative_strength": 0.1604 }, "raw_ttm": { "revenue_ttm": 138641000, "gross_profit_ttm": 77431000, "ebit_ttm": 19553000, "ebitda_ttm": 27804000, "net_income_ttm": 9034000, "eps_diluted_ttm": 0.4123, "operating_cash_flow_ttm": 26984000, "capital_expenditure_ttm": 9554000, "fcf_ttm": 36538000, "dividends_paid_ttm": 11833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5118000, "cash_and_equivalents": 2547000, "total_current_assets": 19984000, "total_current_liabilities": 38470000, "net_ppe": null, "total_assets": 134559000, "total_debt": 78032000, "total_equity": 13495000, "net_working_capital": -17018000, "book_value_per_share": 0.6159, "retained_earnings": -17682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -54822000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 66, "rank_ev_ebitda": 72, "rank_ev_ebit": 78, "rank_earnings_yield": 83, "rank_fcf_yield": 53, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 4, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 53, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37 }, "composites": { "value_composite": 91, "quality_composite": 6, "momentum_composite": 24, "growth_composite": 100, "yield_composite": 19, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.2909, "os_score": 0.47, "value_percentile": 0.09, "quality_percentile": 0.94, "momentum_percentile": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2049, "ticker_id": 7368, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.717216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.14, "market_cap": 419376540, "market_cap_usd": 419376540, "enterprise_value": 494861540, "shares_outstanding": 21911000, "fx_rate_to_usd": null, "pe_ratio": 46.42202125, "pb_ratio": 31.07643868, "ptbv_ratio": null, "ps_ratio": 3.02490995, "pcf_ratio": 15.54167433, "pfcf_ratio": 11.47781871, "ev_ebitda": 17.79821393, "ev_ebit": 25.30872705, "ev_sales": 3.56937371, "ev_fcf": 13.54375007, "earnings_yield": 0.0215415, "fcf_yield": 0.07383479, "dividend_yield": 0.02821569, "buyback_yield": 0, "shareholder_yield": 0.02821569, "debt_paydown_yield": null, "total_yield": 0.02821569, "gross_margin": 0.55850001, "operating_margin": 0.14103332, "net_margin": 0.0651611, "ebitda_margin": 0.20054674, "fcf_margin": 0.26354397, "roe": 0.66943312, "roa": 0.06713784, "roic": 0.13690934, "roc_greenblatt": null, "asset_turnover": 1.03033614, "cash_conversion": 4.04449856, "accruals_ratio": -0.13339873, "sbc_to_revenue": 0.03425394, "debt_to_equity": 8.97102631, "net_debt_to_ebitda": 2.71489714, "debt_to_assets": 0.57990918, "interest_coverage": 3.82043767, "current_ratio": 0.51946972, "quick_ratio": 0.51946972, "net_debt": 75485000, "revenue_growth_1y": -0.01879729, "revenue_growth_3y_cagr": -0.03220687, "revenue_growth_5y_cagr": 0.0060973, "eps_growth_1y": -0.62684841, "eps_growth_3y_cagr": -0.28548675, "eps_growth_5y_cagr": -0.20814981, "fcf_growth_1y": -0.16062486, "book_value_growth_1y": -0.52591024, "piotroski_f_score": 5, "altman_z_score": 3.23949017, "earnings_stability_5y": 0.571398, "revenue_stability_5y": 0.062108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0208, "price_return_3m": 0.3241093, "price_return_6m": 0.22774945, "price_return_9m": 0.27663832, "price_return_12m": 0.31835433, "price_return_12m_ex1m": 0.29149131, "distance_from_52w_high": -0.13056908, "distance_from_52w_low": 0.69724486, "relative_strength": 0.16041328, "local_beta": 0.0004, "volatility_252d": 0.624661, "volatility_60d": 1.434055, "max_drawdown_12m": -0.45634675, "revenue_ttm": 138641000, "gross_profit_ttm": 77431000, "ebit_ttm": 19553000, "ebitda_ttm": 27804000, "net_income_ttm": 9034000, "eps_diluted_ttm": 0.41230432, "operating_cash_flow_ttm": 26984000, "capital_expenditure_ttm": 9554000, "fcf_ttm": 36538000, "dividends_paid_ttm": 11833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5118000, "cash_and_equivalents": 2547000, "total_current_assets": 19984000, "total_current_liabilities": 38470000, "net_ppe": null, "total_assets": 134559000, "total_debt": 78032000, "total_equity": 13495000, "net_working_capital": -17018000, "book_value_per_share": 0.61590069, "retained_earnings": -17682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -54822000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 66, "rank_ev_ebitda": 72, "rank_ev_ebit": 78, "rank_earnings_yield": 83, "rank_fcf_yield": 53, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 4, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 53, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37, "value_composite": 91, "quality_composite": 6, "momentum_composite": 24, "growth_composite": 100, "yield_composite": 19, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.14, "os": 0.47, "value": 0.09, "quality": 0.94, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.422, "earnings_yield": 0.0215, "shareholder_yield": 0.0282, "roe": 0.6694, "momentum_12_1": 0.2915, "complete_fields": { "id": 2049, "ticker_id": 7368, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:20.717216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.14, "market_cap": 419376540, "market_cap_usd": 419376540, "enterprise_value": 494861540, "shares_outstanding": 21911000, "fx_rate_to_usd": null, "pe_ratio": 46.42202125, "pb_ratio": 31.07643868, "ptbv_ratio": null, "ps_ratio": 3.02490995, "pcf_ratio": 15.54167433, "pfcf_ratio": 11.47781871, "ev_ebitda": 17.79821393, "ev_ebit": 25.30872705, "ev_sales": 3.56937371, "ev_fcf": 13.54375007, "earnings_yield": 0.0215415, "fcf_yield": 0.07383479, "dividend_yield": 0.02821569, "buyback_yield": 0, "shareholder_yield": 0.02821569, "debt_paydown_yield": null, "total_yield": 0.02821569, "gross_margin": 0.55850001, "operating_margin": 0.14103332, "net_margin": 0.0651611, "ebitda_margin": 0.20054674, "fcf_margin": 0.26354397, "roe": 0.66943312, "roa": 0.06713784, "roic": 0.13690934, "roc_greenblatt": null, "asset_turnover": 1.03033614, "cash_conversion": 4.04449856, "accruals_ratio": -0.13339873, "sbc_to_revenue": 0.03425394, "debt_to_equity": 8.97102631, "net_debt_to_ebitda": 2.71489714, "debt_to_assets": 0.57990918, "interest_coverage": 3.82043767, "current_ratio": 0.51946972, "quick_ratio": 0.51946972, "net_debt": 75485000, "revenue_growth_1y": -0.01879729, "revenue_growth_3y_cagr": -0.03220687, "revenue_growth_5y_cagr": 0.0060973, "eps_growth_1y": -0.62684841, "eps_growth_3y_cagr": -0.28548675, "eps_growth_5y_cagr": -0.20814981, "fcf_growth_1y": -0.16062486, "book_value_growth_1y": -0.52591024, "piotroski_f_score": 5, "altman_z_score": 3.23949017, "earnings_stability_5y": 0.571398, "revenue_stability_5y": 0.062108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0208, "price_return_3m": 0.3241093, "price_return_6m": 0.22774945, "price_return_9m": 0.27663832, "price_return_12m": 0.31835433, "price_return_12m_ex1m": 0.29149131, "distance_from_52w_high": -0.13056908, "distance_from_52w_low": 0.69724486, "relative_strength": 0.16041328, "local_beta": 0.0004, "volatility_252d": 0.624661, "volatility_60d": 1.434055, "max_drawdown_12m": -0.45634675, "revenue_ttm": 138641000, "gross_profit_ttm": 77431000, "ebit_ttm": 19553000, "ebitda_ttm": 27804000, "net_income_ttm": 9034000, "eps_diluted_ttm": 0.41230432, "operating_cash_flow_ttm": 26984000, "capital_expenditure_ttm": 9554000, "fcf_ttm": 36538000, "dividends_paid_ttm": 11833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5118000, "cash_and_equivalents": 2547000, "total_current_assets": 19984000, "total_current_liabilities": 38470000, "net_ppe": null, "total_assets": 134559000, "total_debt": 78032000, "total_equity": 13495000, "net_working_capital": -17018000, "book_value_per_share": 0.61590069, "retained_earnings": -17682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -54822000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 98, "rank_ptbv": 50, "rank_ps": 64, "rank_pcf": 66, "rank_ev_ebitda": 72, "rank_ev_ebit": 78, "rank_earnings_yield": 83, "rank_fcf_yield": 53, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 4, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 53, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37, "value_composite": 91, "quality_composite": 6, "momentum_composite": 24, "growth_composite": 100, "yield_composite": 19, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 137390000, "cost_of_revenue": 59995000, "gross_profit": 77395000, "ebit": 22606000, "ebitda": 30230000, "pretax_income": 17844000, "tax_provision": 6244000, "net_income": 11600000, "net_income_to_common": 11600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4139000, "total_current_assets": 20209000, "total_assets": 134878000, "short_term_debt": 4014000, "long_term_debt": 75021000, "total_debt": 79035000, "total_liabilities": 120888000, "total_equity": 13990000, "shares_outstanding": 22396000, "goodwill_and_intangibles": 68379000 }, "cash_flow": { "operating_cash_flow": 26450000, "capital_expenditure": 10706000, "free_cash_flow": 37156000, "dividends_paid": 10978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132182, "ticker_id": 7368, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22606000", "ebitda": "30230000", "netIncome": "11600000", "grossProfit": "77395000", "depreciation": "None", "totalRevenue": "137390000", "costOfRevenue": "59995000", "interestIncome": "111000", "incomeBeforeTax": "17844000", "interestExpense": "4762000", "operatingIncome": "22590000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6244000", "reportedCurrency": "USD", "netInterestIncome": "-4650000", "nonInterestIncome": "None", "operatingExpenses": "54805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7624000", "sellingGeneralAndAdministrative": "54805000", "netIncomeFromContinuingOperations": "11600000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "134878000", "longTermDebt": "75021000", "shortTermDebt": "4014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2227000", "reportedCurrency": "USD", "retainedEarnings": "-17298000", "totalLiabilities": "120888000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "20209000", "currentLongTermDebt": "4014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114668999", "currentAccountsPayable": "4066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79035000", "totalShareholderEquity": "13990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12339000", "totalCurrentLiabilities": "36620000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "84268000", "cashAndShortTermInvestments": "4139000", "commonStockSharesOutstanding": "22396000", "intangibleAssetsExcludingGoodwill": "2227000", "cashAndCashEquivalentsAtCarryingValue": "4139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11600000", "profitLoss": "None", "dividendPayout": "10978000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26450000", "capitalExpenditures": "10706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15838000", "cashflowFromInvestment": "-10706000", "stockBasedCompensation": "3312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137390000, "cost_of_revenue": 59995000, "gross_profit": 77395000, "research_and_development": null, "selling_general_admin": 54805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22606000, "depreciation_amortisation": 7624000, "ebitda": 30230000, "interest_expense": 4762000, "interest_income": null, "other_non_operating": null, "pretax_income": 17844000, "tax_provision": 6244000, "effective_tax_rate": null, "net_income": 11600000, "net_income_continuing_ops": 11600000, "net_income_to_common": 11600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4139000, "short_term_investments": null, "net_receivables": 11108000, "inventory": null, "other_current_assets": null, "total_current_assets": 20209000, "net_ppe": null, "goodwill": 66152000, "intangible_assets": 2227000, "goodwill_and_intangibles": 68379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114668999, "total_assets": 134878000, "short_term_debt": 4014000, "accounts_payable": 4066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36620000, "long_term_debt": 75021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84268000, "total_liabilities": 120888000, "total_debt": 79035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17298000, "total_equity": 13990000, "shares_outstanding": 22396000, "operating_cash_flow": 26450000, "stock_based_compensation": 3312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10706000, "dividends_paid": 10978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15838000, "free_cash_flow": 37156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22606000", "ebitda": "30230000", "netIncome": "11600000", "grossProfit": "77395000", "depreciation": "None", "totalRevenue": "137390000", "costOfRevenue": "59995000", "interestIncome": "111000", "incomeBeforeTax": "17844000", "interestExpense": "4762000", "operatingIncome": "22590000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6244000", "reportedCurrency": "USD", "netInterestIncome": "-4650000", "nonInterestIncome": "None", "operatingExpenses": "54805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7624000", "sellingGeneralAndAdministrative": "54805000", "netIncomeFromContinuingOperations": "11600000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "134878000", "longTermDebt": "75021000", "shortTermDebt": "4014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2227000", "reportedCurrency": "USD", "retainedEarnings": "-17298000", "totalLiabilities": "120888000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "20209000", "currentLongTermDebt": "4014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114668999", "currentAccountsPayable": "4066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79035000", "totalShareholderEquity": "13990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12339000", "totalCurrentLiabilities": "36620000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "84268000", "cashAndShortTermInvestments": "4139000", "commonStockSharesOutstanding": "22396000", "intangibleAssetsExcludingGoodwill": "2227000", "cashAndCashEquivalentsAtCarryingValue": "4139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11600000", "profitLoss": "None", "dividendPayout": "10978000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26450000", "capitalExpenditures": "10706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15838000", "cashflowFromInvestment": "-10706000", "stockBasedCompensation": "3312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 143060000, "cost_of_revenue": 56933000, "gross_profit": 86127000, "ebit": 35285000, "ebitda": 41307000, "pretax_income": 32690000, "tax_provision": 7907000, "net_income": 24783000, "net_income_to_common": 24783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4233000, "total_current_assets": 19600000, "total_assets": 132539000, "short_term_debt": 5349000, "long_term_debt": 57895000, "total_debt": 63244000, "total_liabilities": 101255000, "total_equity": 31284000, "shares_outstanding": 23743000, "goodwill_and_intangibles": 68768000 }, "cash_flow": { "operating_cash_flow": 34625000, "capital_expenditure": 15448000, "free_cash_flow": 50073000, "dividends_paid": 11453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132187, "ticker_id": 7368, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35285000", "ebitda": "41307000", "netIncome": "24783000", "grossProfit": "86127000", "depreciation": "None", "totalRevenue": "143060000", "costOfRevenue": "56933000", "interestIncome": "125000", "incomeBeforeTax": "32690000", "interestExpense": "2595000", "operatingIncome": "35194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7907000", "reportedCurrency": "USD", "netInterestIncome": "-2470000", "nonInterestIncome": "None", "operatingExpenses": "50933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6022000", "sellingGeneralAndAdministrative": "44911000", "netIncomeFromContinuingOperations": "24783000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "132539000", "longTermDebt": "57895000", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2616000", "reportedCurrency": "USD", "retainedEarnings": "-17064000", "totalLiabilities": "101255000", "otherCurrentAssets": "4172000", "totalCurrentAssets": "19600000", "currentLongTermDebt": "4789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112939000", "currentAccountsPayable": "1194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64409000", "totalShareholderEquity": "31284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13176000", "totalCurrentLiabilities": "35858000", "otherNonCurrentLiabilities": "3971000", "totalNonCurrentLiabilities": "65397000", "cashAndShortTermInvestments": "4233000", "commonStockSharesOutstanding": "23743000", "intangibleAssetsExcludingGoodwill": "2616000", "cashAndCashEquivalentsAtCarryingValue": "4233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24783000", "profitLoss": "None", "dividendPayout": "11453000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34625000", "capitalExpenditures": "15448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16764000", "cashflowFromInvestment": "-20281000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143060000, "cost_of_revenue": 56933000, "gross_profit": 86127000, "research_and_development": null, "selling_general_admin": 44911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35285000, "depreciation_amortisation": 6022000, "ebitda": 41307000, "interest_expense": 2595000, "interest_income": null, "other_non_operating": null, "pretax_income": 32690000, "tax_provision": 7907000, "effective_tax_rate": null, "net_income": 24783000, "net_income_continuing_ops": 24783000, "net_income_to_common": 24783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4233000, "short_term_investments": null, "net_receivables": 11195000, "inventory": null, "other_current_assets": null, "total_current_assets": 19600000, "net_ppe": null, "goodwill": 66152000, "intangible_assets": 2616000, "goodwill_and_intangibles": 68768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112939000, "total_assets": 132539000, "short_term_debt": 5349000, "accounts_payable": 1194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35858000, "long_term_debt": 57895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65397000, "total_liabilities": 101255000, "total_debt": 63244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17064000, "total_equity": 31284000, "shares_outstanding": 23743000, "operating_cash_flow": 34625000, "stock_based_compensation": 284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20281000, "dividends_paid": 11453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16764000, "free_cash_flow": 50073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35285000", "ebitda": "41307000", "netIncome": "24783000", "grossProfit": "86127000", "depreciation": "None", "totalRevenue": "143060000", "costOfRevenue": "56933000", "interestIncome": "125000", "incomeBeforeTax": "32690000", "interestExpense": "2595000", "operatingIncome": "35194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7907000", "reportedCurrency": "USD", "netInterestIncome": "-2470000", "nonInterestIncome": "None", "operatingExpenses": "50933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6022000", "sellingGeneralAndAdministrative": "44911000", "netIncomeFromContinuingOperations": "24783000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "132539000", "longTermDebt": "57895000", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2616000", "reportedCurrency": "USD", "retainedEarnings": "-17064000", "totalLiabilities": "101255000", "otherCurrentAssets": "4172000", "totalCurrentAssets": "19600000", "currentLongTermDebt": "4789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112939000", "currentAccountsPayable": "1194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64409000", "totalShareholderEquity": "31284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13176000", "totalCurrentLiabilities": "35858000", "otherNonCurrentLiabilities": "3971000", "totalNonCurrentLiabilities": "65397000", "cashAndShortTermInvestments": "4233000", "commonStockSharesOutstanding": "23743000", "intangibleAssetsExcludingGoodwill": "2616000", "cashAndCashEquivalentsAtCarryingValue": "4233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24783000", "profitLoss": "None", "dividendPayout": "11453000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34625000", "capitalExpenditures": "15448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16764000", "cashflowFromInvestment": "-20281000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 148580000, "cost_of_revenue": 56015000, "gross_profit": 92565000, "ebit": 40086000, "ebitda": 45985000, "pretax_income": 39962000, "tax_provision": 8991000, "net_income": 30971000, "net_income_to_common": 30971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6653000, "total_current_assets": 24360000, "total_assets": 122437000, "short_term_debt": 7817000, "long_term_debt": 29470000, "total_debt": 37287000, "total_liabilities": 73482000, "total_equity": 48955000, "shares_outstanding": 24673000, "goodwill_and_intangibles": 63085000 }, "cash_flow": { "operating_cash_flow": 38113000, "capital_expenditure": 15779000, "free_cash_flow": 53892000, "dividends_paid": 36366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132192, "ticker_id": 7368, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40086000", "ebitda": "45985000", "netIncome": "30971000", "grossProfit": "92565000", "depreciation": "None", "totalRevenue": "148580000", "costOfRevenue": "56015000", "interestIncome": "913000", "incomeBeforeTax": "39962000", "interestExpense": "862000", "operatingIncome": "40045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8991000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "52520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5899000", "sellingGeneralAndAdministrative": "46092000", "netIncomeFromContinuingOperations": "28754000" }, "balance": { "goodwill": "61614000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "122437000", "longTermDebt": "29470000", "shortTermDebt": "7817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1471000", "reportedCurrency": "USD", "retainedEarnings": "-30530000", "totalLiabilities": "73482000", "otherCurrentAssets": "5084000", "totalCurrentAssets": "24360000", "currentLongTermDebt": "7214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98077000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38956000", "totalShareholderEquity": "48955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12029000", "totalCurrentLiabilities": "36203000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "37279000", "cashAndShortTermInvestments": "6653000", "commonStockSharesOutstanding": "24673000", "intangibleAssetsExcludingGoodwill": "1471000", "cashAndCashEquivalentsAtCarryingValue": "6653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30971000", "profitLoss": "None", "dividendPayout": "36366000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "38113000", "capitalExpenditures": "15779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40707000", "cashflowFromInvestment": "-15778000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148580000, "cost_of_revenue": 56015000, "gross_profit": 92565000, "research_and_development": null, "selling_general_admin": 46092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40086000, "depreciation_amortisation": 5899000, "ebitda": 45985000, "interest_expense": 862000, "interest_income": null, "other_non_operating": null, "pretax_income": 39962000, "tax_provision": 8991000, "effective_tax_rate": null, "net_income": 30971000, "net_income_continuing_ops": 28754000, "net_income_to_common": 30971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6653000, "short_term_investments": null, "net_receivables": 12623000, "inventory": null, "other_current_assets": null, "total_current_assets": 24360000, "net_ppe": null, "goodwill": 61614000, "intangible_assets": 1471000, "goodwill_and_intangibles": 63085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98077000, "total_assets": 122437000, "short_term_debt": 7817000, "accounts_payable": 1301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36203000, "long_term_debt": 29470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37279000, "total_liabilities": 73482000, "total_debt": 37287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30530000, "total_equity": 48955000, "shares_outstanding": 24673000, "operating_cash_flow": 38113000, "stock_based_compensation": 935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15778000, "dividends_paid": 36366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40707000, "free_cash_flow": 53892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40086000", "ebitda": "45985000", "netIncome": "30971000", "grossProfit": "92565000", "depreciation": "None", "totalRevenue": "148580000", "costOfRevenue": "56015000", "interestIncome": "913000", "incomeBeforeTax": "39962000", "interestExpense": "862000", "operatingIncome": "40045000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8991000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "52520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5899000", "sellingGeneralAndAdministrative": "46092000", "netIncomeFromContinuingOperations": "28754000" }, "balance": { "goodwill": "61614000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "122437000", "longTermDebt": "29470000", "shortTermDebt": "7817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1471000", "reportedCurrency": "USD", "retainedEarnings": "-30530000", "totalLiabilities": "73482000", "otherCurrentAssets": "5084000", "totalCurrentAssets": "24360000", "currentLongTermDebt": "7214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98077000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38956000", "totalShareholderEquity": "48955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12029000", "totalCurrentLiabilities": "36203000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "37279000", "cashAndShortTermInvestments": "6653000", "commonStockSharesOutstanding": "24673000", "intangibleAssetsExcludingGoodwill": "1471000", "cashAndCashEquivalentsAtCarryingValue": "6653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30971000", "profitLoss": "None", "dividendPayout": "36366000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "38113000", "capitalExpenditures": "15779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40707000", "cashflowFromInvestment": "-15778000", "stockBasedCompensation": "935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 151568000, "cost_of_revenue": 57049000, "gross_profit": 94519000, "ebit": 44024000, "ebitda": 49301000, "pretax_income": 42815000, "tax_provision": 11015000, "net_income": 31800000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25026000, "total_current_assets": 43716000, "total_assets": 130461000, "short_term_debt": 5324000, "long_term_debt": 17690000, "total_debt": 23014000, "total_liabilities": 58428000, "total_equity": 72033000, "shares_outstanding": 25052000, "goodwill_and_intangibles": 63225000 }, "cash_flow": { "operating_cash_flow": 36265000, "capital_expenditure": 9835000, "free_cash_flow": 46100000, "dividends_paid": 20961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132197, "ticker_id": 7368, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44024000", "ebitda": "49301000", "netIncome": "31800000", "grossProfit": "94519000", "depreciation": "None", "totalRevenue": "151568000", "costOfRevenue": "57049000", "interestIncome": "168000", "incomeBeforeTax": "42815000", "interestExpense": "1209000", "operatingIncome": "46543000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11015000", "reportedCurrency": "USD", "netInterestIncome": "-1041000", "nonInterestIncome": "None", "operatingExpenses": "47976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2519000", "costofGoodsAndServicesSold": "57049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5277000", "sellingGeneralAndAdministrative": "42699000", "netIncomeFromContinuingOperations": "31800000" }, "balance": { "goodwill": "61614000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "130461000", "longTermDebt": "17690000", "shortTermDebt": "5324000", "treasuryStock": "-78267000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1611000", "reportedCurrency": "USD", "retainedEarnings": "-25184000", "totalLiabilities": "58428000", "otherCurrentAssets": "3394000", "totalCurrentAssets": "43716000", "currentLongTermDebt": "4491000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86745000", "currentAccountsPayable": "1153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17248000", "shortLongTermDebtTotal": "23386000", "totalShareholderEquity": "72033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11742000", "totalCurrentLiabilities": "33417000", "otherNonCurrentLiabilities": "7321000", "totalNonCurrentLiabilities": "25010999", "cashAndShortTermInvestments": "25026000", "commonStockSharesOutstanding": "25052000", "intangibleAssetsExcludingGoodwill": "1611000", "cashAndCashEquivalentsAtCarryingValue": "25026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31800000", "profitLoss": "None", "dividendPayout": "20961000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36265000", "capitalExpenditures": "9835000", "changeInReceivables": "-733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55583000", "cashflowFromInvestment": "-9835000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151568000, "cost_of_revenue": 57049000, "gross_profit": 94519000, "research_and_development": null, "selling_general_admin": 42699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44024000, "depreciation_amortisation": 5277000, "ebitda": 49301000, "interest_expense": 1209000, "interest_income": null, "other_non_operating": null, "pretax_income": 42815000, "tax_provision": 11015000, "effective_tax_rate": null, "net_income": 31800000, "net_income_continuing_ops": 31800000, "net_income_to_common": 31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25026000, "short_term_investments": null, "net_receivables": 15296000, "inventory": null, "other_current_assets": null, "total_current_assets": 43716000, "net_ppe": null, "goodwill": 61614000, "intangible_assets": 1611000, "goodwill_and_intangibles": 63225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86745000, "total_assets": 130461000, "short_term_debt": 5324000, "accounts_payable": 1153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33417000, "long_term_debt": 17690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25010999, "total_liabilities": 58428000, "total_debt": 23014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25184000, "total_equity": 72033000, "shares_outstanding": 25052000, "operating_cash_flow": 36265000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9835000, "dividends_paid": 20961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55583000, "free_cash_flow": 46100000, "net_change_in_cash": -29153000 }, "raw_data": { "income": { "ebit": "44024000", "ebitda": "49301000", "netIncome": "31800000", "grossProfit": "94519000", "depreciation": "None", "totalRevenue": "151568000", "costOfRevenue": "57049000", "interestIncome": "168000", "incomeBeforeTax": "42815000", "interestExpense": "1209000", "operatingIncome": "46543000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11015000", "reportedCurrency": "USD", "netInterestIncome": "-1041000", "nonInterestIncome": "None", "operatingExpenses": "47976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2519000", "costofGoodsAndServicesSold": "57049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5277000", "sellingGeneralAndAdministrative": "42699000", "netIncomeFromContinuingOperations": "31800000" }, "balance": { "goodwill": "61614000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "130461000", "longTermDebt": "17690000", "shortTermDebt": "5324000", "treasuryStock": "-78267000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1611000", "reportedCurrency": "USD", "retainedEarnings": "-25184000", "totalLiabilities": "58428000", "otherCurrentAssets": "3394000", "totalCurrentAssets": "43716000", "currentLongTermDebt": "4491000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86745000", "currentAccountsPayable": "1153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17248000", "shortLongTermDebtTotal": "23386000", "totalShareholderEquity": "72033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11742000", "totalCurrentLiabilities": "33417000", "otherNonCurrentLiabilities": "7321000", "totalNonCurrentLiabilities": "25010999", "cashAndShortTermInvestments": "25026000", "commonStockSharesOutstanding": "25052000", "intangibleAssetsExcludingGoodwill": "1611000", "cashAndCashEquivalentsAtCarryingValue": "25026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31800000", "profitLoss": "None", "dividendPayout": "20961000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36265000", "capitalExpenditures": "9835000", "changeInReceivables": "-733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55583000", "cashflowFromInvestment": "-9835000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29153000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 147954000, "cost_of_revenue": 52350000, "gross_profit": 95604000, "ebit": 50288000, "ebitda": 56662000, "pretax_income": 48621000, "tax_provision": 11155000, "net_income": 37466000, "net_income_to_common": 37466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54361000, "total_current_assets": 73707000, "total_assets": 157540000, "short_term_debt": 5241000, "long_term_debt": 22269000, "total_debt": 27510000, "total_liabilities": 72203000, "total_equity": 85337000, "shares_outstanding": 25640000, "goodwill_and_intangibles": 63404000 }, "cash_flow": { "operating_cash_flow": 46344000, "capital_expenditure": 5514000, "free_cash_flow": 51858000, "dividends_paid": 9159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132202, "ticker_id": 7368, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50288000", "ebitda": "56662000", "netIncome": "37466000", "grossProfit": "95604000", "depreciation": "None", "totalRevenue": "147954000", "costOfRevenue": "52350000", "interestIncome": "14000", "incomeBeforeTax": "48621000", "interestExpense": "1667000", "operatingIncome": "50270000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11155000", "reportedCurrency": "USD", "netInterestIncome": "-1653000", "nonInterestIncome": "None", "operatingExpenses": "45334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18000", "costofGoodsAndServicesSold": "52350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6374000", "sellingGeneralAndAdministrative": "38960000", "netIncomeFromContinuingOperations": "37466000" }, "balance": { "goodwill": "61614000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "157540000", "longTermDebt": "22269000", "shortTermDebt": "5241000", "treasuryStock": "-50149000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1790000", "reportedCurrency": "USD", "retainedEarnings": "-36112000", "totalLiabilities": "72203000", "otherCurrentAssets": "4767000", "totalCurrentAssets": "73707000", "currentLongTermDebt": "4278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83833000", "currentAccountsPayable": "1943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12391000", "shortLongTermDebtTotal": "28678000", "totalShareholderEquity": "85337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15991000", "totalCurrentLiabilities": "40388000", "otherNonCurrentLiabilities": "9546000", "totalNonCurrentLiabilities": "31815000", "cashAndShortTermInvestments": "54361000", "commonStockSharesOutstanding": "25640000", "intangibleAssetsExcludingGoodwill": "1790000", "cashAndCashEquivalentsAtCarryingValue": "54361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37466000", "profitLoss": "None", "dividendPayout": "9159000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1127000", "operatingCashflow": "46344000", "capitalExpenditures": "5514000", "changeInReceivables": "343000", "changeInExchangeRate": "3000", "cashflowFromFinancing": "-18162000", "cashflowFromInvestment": "-8514000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147954000, "cost_of_revenue": 52350000, "gross_profit": 95604000, "research_and_development": null, "selling_general_admin": 38960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50288000, "depreciation_amortisation": 6374000, "ebitda": 56662000, "interest_expense": 1667000, "interest_income": null, "other_non_operating": null, "pretax_income": 48621000, "tax_provision": 11155000, "effective_tax_rate": null, "net_income": 37466000, "net_income_continuing_ops": 37466000, "net_income_to_common": 37466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54361000, "short_term_investments": null, "net_receivables": 14579000, "inventory": 1, "other_current_assets": null, "total_current_assets": 73707000, "net_ppe": null, "goodwill": 61614000, "intangible_assets": 1790000, "goodwill_and_intangibles": 63404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83833000, "total_assets": 157540000, "short_term_debt": 5241000, "accounts_payable": 1943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40388000, "long_term_debt": 22269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31815000, "total_liabilities": 72203000, "total_debt": 27510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36112000, "total_equity": 85337000, "shares_outstanding": 25640000, "operating_cash_flow": 46344000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8514000, "dividends_paid": 9159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18162000, "free_cash_flow": 51858000, "net_change_in_cash": 19671000 }, "raw_data": { "income": { "ebit": "50288000", "ebitda": "56662000", "netIncome": "37466000", "grossProfit": "95604000", "depreciation": "None", "totalRevenue": "147954000", "costOfRevenue": "52350000", "interestIncome": "14000", "incomeBeforeTax": "48621000", "interestExpense": "1667000", "operatingIncome": "50270000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11155000", "reportedCurrency": "USD", "netInterestIncome": "-1653000", "nonInterestIncome": "None", "operatingExpenses": "45334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18000", "costofGoodsAndServicesSold": "52350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6374000", "sellingGeneralAndAdministrative": "38960000", "netIncomeFromContinuingOperations": "37466000" }, "balance": { "goodwill": "61614000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "157540000", "longTermDebt": "22269000", "shortTermDebt": "5241000", "treasuryStock": "-50149000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1790000", "reportedCurrency": "USD", "retainedEarnings": "-36112000", "totalLiabilities": "72203000", "otherCurrentAssets": "4767000", "totalCurrentAssets": "73707000", "currentLongTermDebt": "4278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83833000", "currentAccountsPayable": "1943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12391000", "shortLongTermDebtTotal": "28678000", "totalShareholderEquity": "85337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15991000", "totalCurrentLiabilities": "40388000", "otherNonCurrentLiabilities": "9546000", "totalNonCurrentLiabilities": "31815000", "cashAndShortTermInvestments": "54361000", "commonStockSharesOutstanding": "25640000", "intangibleAssetsExcludingGoodwill": "1790000", "cashAndCashEquivalentsAtCarryingValue": "54361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37466000", "profitLoss": "None", "dividendPayout": "9159000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1127000", "operatingCashflow": "46344000", "capitalExpenditures": "5514000", "changeInReceivables": "343000", "changeInExchangeRate": "3000", "cashflowFromFinancing": "-18162000", "cashflowFromInvestment": "-8514000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 133277000, "cost_of_revenue": 49187000, "gross_profit": 84090000, "ebit": 43280000, "ebitda": 50785000, "pretax_income": 41467000, "tax_provision": 4207000, "net_income": 37260000, "net_income_to_common": 37260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34690000, "total_current_assets": 54112000, "total_assets": 133423000, "short_term_debt": 5015000, "long_term_debt": 26547000, "total_debt": 31562000, "total_liabilities": 69108000, "total_equity": 64315000, "shares_outstanding": 25696000, "goodwill_and_intangibles": 58665000 }, "cash_flow": { "operating_cash_flow": 40636000, "capital_expenditure": 3984000, "free_cash_flow": 44620000, "dividends_paid": 10517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132207, "ticker_id": 7368, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43280000", "ebitda": "50785000", "netIncome": "37260000", "grossProfit": "84090000", "depreciation": "None", "totalRevenue": "133277000", "costOfRevenue": "49187000", "interestIncome": "18000", "incomeBeforeTax": "41467000", "interestExpense": "1813000", "operatingIncome": "42677000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4207000", "reportedCurrency": "USD", "netInterestIncome": "-1795000", "nonInterestIncome": "None", "operatingExpenses": "41412999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "603000", "costofGoodsAndServicesSold": "49187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7505000", "sellingGeneralAndAdministrative": "34441000", "netIncomeFromContinuingOperations": "37260000" }, "balance": { "goodwill": "57255000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "133423000", "longTermDebt": "26547000", "shortTermDebt": "5015000", "treasuryStock": "-43727000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1410000", "reportedCurrency": "USD", "retainedEarnings": "-61375000", "totalLiabilities": "69108000", "otherCurrentAssets": "3953000", "totalCurrentAssets": "54112000", "currentLongTermDebt": "4061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79311000", "currentAccountsPayable": "1095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11726000", "shortLongTermDebtTotal": "33236000", "totalShareholderEquity": "64315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9986000", "totalCurrentLiabilities": "31681000", "otherNonCurrentLiabilities": "3615000", "totalNonCurrentLiabilities": "37427000", "cashAndShortTermInvestments": "34690000", "commonStockSharesOutstanding": "25696000", "intangibleAssetsExcludingGoodwill": "1410000", "cashAndCashEquivalentsAtCarryingValue": "34690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37260000", "profitLoss": "None", "dividendPayout": "10517000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "543000", "operatingCashflow": "40636000", "capitalExpenditures": "3984000", "changeInReceivables": "-2271000", "changeInExchangeRate": "-236000", "cashflowFromFinancing": "-15503000", "cashflowFromInvestment": "-3724000", "stockBasedCompensation": "680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133277000, "cost_of_revenue": 49187000, "gross_profit": 84090000, "research_and_development": null, "selling_general_admin": 34441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43280000, "depreciation_amortisation": 7505000, "ebitda": 50785000, "interest_expense": 1813000, "interest_income": null, "other_non_operating": null, "pretax_income": 41467000, "tax_provision": 4207000, "effective_tax_rate": null, "net_income": 37260000, "net_income_continuing_ops": 37260000, "net_income_to_common": 37260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34690000, "short_term_investments": null, "net_receivables": 15469000, "inventory": null, "other_current_assets": null, "total_current_assets": 54112000, "net_ppe": null, "goodwill": 57255000, "intangible_assets": 1410000, "goodwill_and_intangibles": 58665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79311000, "total_assets": 133423000, "short_term_debt": 5015000, "accounts_payable": 1095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31681000, "long_term_debt": 26547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37427000, "total_liabilities": 69108000, "total_debt": 31562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61375000, "total_equity": 64315000, "shares_outstanding": 25696000, "operating_cash_flow": 40636000, "stock_based_compensation": 680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3724000, "dividends_paid": 10517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15503000, "free_cash_flow": 44620000, "net_change_in_cash": 21173000 }, "raw_data": { "income": { "ebit": "43280000", "ebitda": "50785000", "netIncome": "37260000", "grossProfit": "84090000", "depreciation": "None", "totalRevenue": "133277000", "costOfRevenue": "49187000", "interestIncome": "18000", "incomeBeforeTax": "41467000", "interestExpense": "1813000", "operatingIncome": "42677000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4207000", "reportedCurrency": "USD", "netInterestIncome": "-1795000", "nonInterestIncome": "None", "operatingExpenses": "41412999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "603000", "costofGoodsAndServicesSold": "49187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7505000", "sellingGeneralAndAdministrative": "34441000", "netIncomeFromContinuingOperations": "37260000" }, "balance": { "goodwill": "57255000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "133423000", "longTermDebt": "26547000", "shortTermDebt": "5015000", "treasuryStock": "-43727000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1410000", "reportedCurrency": "USD", "retainedEarnings": "-61375000", "totalLiabilities": "69108000", "otherCurrentAssets": "3953000", "totalCurrentAssets": "54112000", "currentLongTermDebt": "4061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79311000", "currentAccountsPayable": "1095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11726000", "shortLongTermDebtTotal": "33236000", "totalShareholderEquity": "64315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9986000", "totalCurrentLiabilities": "31681000", "otherNonCurrentLiabilities": "3615000", "totalNonCurrentLiabilities": "37427000", "cashAndShortTermInvestments": "34690000", "commonStockSharesOutstanding": "25696000", "intangibleAssetsExcludingGoodwill": "1410000", "cashAndCashEquivalentsAtCarryingValue": "34690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37260000", "profitLoss": "None", "dividendPayout": "10517000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "543000", "operatingCashflow": "40636000", "capitalExpenditures": "3984000", "changeInReceivables": "-2271000", "changeInExchangeRate": "-236000", "cashflowFromFinancing": "-15503000", "cashflowFromInvestment": "-3724000", "stockBasedCompensation": "680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 127982000, "cost_of_revenue": 46435000, "gross_profit": 81547000, "ebit": 43035000, "ebitda": 48574000, "pretax_income": 40519000, "tax_provision": 8113000, "net_income": 32406000, "net_income_to_common": 32406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13517000, "total_current_assets": 29157000, "total_assets": 110685000, "short_term_debt": 4378000, "long_term_debt": 29795000, "total_debt": 34173000, "total_liabilities": 77793000, "total_equity": 32892000, "shares_outstanding": 25653000, "goodwill_and_intangibles": 59663000 }, "cash_flow": { "operating_cash_flow": 40917000, "capital_expenditure": 4656000, "free_cash_flow": 45573000, "dividends_paid": 31299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132212, "ticker_id": 7368, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43035000", "ebitda": "48574000", "netIncome": "32406000", "grossProfit": "81547000", "depreciation": "None", "totalRevenue": "127982000", "costOfRevenue": "46435000", "interestIncome": "37000", "incomeBeforeTax": "40519000", "interestExpense": "2091000", "operatingIncome": "43035000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8113000", "reportedCurrency": "USD", "netInterestIncome": "-2054000", "nonInterestIncome": "None", "operatingExpenses": "38512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-425000", "costofGoodsAndServicesSold": "46435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5539000", "sellingGeneralAndAdministrative": "32973000", "netIncomeFromContinuingOperations": "32406000" }, "balance": { "goodwill": "57935000", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "110685000", "longTermDebt": "29795000", "shortTermDebt": "4378000", "treasuryStock": "-33726000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1728000", "reportedCurrency": "USD", "retainedEarnings": "-93357000", "totalLiabilities": "77793000", "otherCurrentAssets": "3932000", "totalCurrentAssets": "29157000", "currentLongTermDebt": "4378000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "11708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81528000", "currentAccountsPayable": "4913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13530000", "shortLongTermDebtTotal": "34732000", "totalShareholderEquity": "32892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12216000", "totalCurrentLiabilities": "38155000", "otherNonCurrentLiabilities": "2444000", "totalNonCurrentLiabilities": "39638000", "cashAndShortTermInvestments": "13517000", "commonStockSharesOutstanding": "25653000", "intangibleAssetsExcludingGoodwill": "1728000", "cashAndCashEquivalentsAtCarryingValue": "13517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32406000", "profitLoss": "None", "dividendPayout": "31299000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "277000", "operatingCashflow": "40917000", "capitalExpenditures": "4656000", "changeInReceivables": "311000", "changeInExchangeRate": "611000", "cashflowFromFinancing": "-36346000", "cashflowFromInvestment": "-4656000", "stockBasedCompensation": "1224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127982000, "cost_of_revenue": 46435000, "gross_profit": 81547000, "research_and_development": null, "selling_general_admin": 32973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43035000, "depreciation_amortisation": 5539000, "ebitda": 48574000, "interest_expense": 2091000, "interest_income": null, "other_non_operating": null, "pretax_income": 40519000, "tax_provision": 8113000, "effective_tax_rate": null, "net_income": 32406000, "net_income_continuing_ops": 32406000, "net_income_to_common": 32406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13517000, "short_term_investments": null, "net_receivables": 11708000, "inventory": 1, "other_current_assets": null, "total_current_assets": 29157000, "net_ppe": null, "goodwill": 57935000, "intangible_assets": 1728000, "goodwill_and_intangibles": 59663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81528000, "total_assets": 110685000, "short_term_debt": 4378000, "accounts_payable": 4913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38155000, "long_term_debt": 29795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39638000, "total_liabilities": 77793000, "total_debt": 34173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93357000, "total_equity": 32892000, "shares_outstanding": 25653000, "operating_cash_flow": 40917000, "stock_based_compensation": 1224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4656000, "dividends_paid": 31299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36346000, "free_cash_flow": 45573000, "net_change_in_cash": 526000 }, "raw_data": { "income": { "ebit": "43035000", "ebitda": "48574000", "netIncome": "32406000", "grossProfit": "81547000", "depreciation": "None", "totalRevenue": "127982000", "costOfRevenue": "46435000", "interestIncome": "37000", "incomeBeforeTax": "40519000", "interestExpense": "2091000", "operatingIncome": "43035000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8113000", "reportedCurrency": "USD", "netInterestIncome": "-2054000", "nonInterestIncome": "None", "operatingExpenses": "38512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-425000", "costofGoodsAndServicesSold": "46435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5539000", "sellingGeneralAndAdministrative": "32973000", "netIncomeFromContinuingOperations": "32406000" }, "balance": { "goodwill": "57935000", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "110685000", "longTermDebt": "29795000", "shortTermDebt": "4378000", "treasuryStock": "-33726000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1728000", "reportedCurrency": "USD", "retainedEarnings": "-93357000", "totalLiabilities": "77793000", "otherCurrentAssets": "3932000", "totalCurrentAssets": "29157000", "currentLongTermDebt": "4378000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "11708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81528000", "currentAccountsPayable": "4913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13530000", "shortLongTermDebtTotal": "34732000", "totalShareholderEquity": "32892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12216000", "totalCurrentLiabilities": "38155000", "otherNonCurrentLiabilities": "2444000", "totalNonCurrentLiabilities": "39638000", "cashAndShortTermInvestments": "13517000", "commonStockSharesOutstanding": "25653000", "intangibleAssetsExcludingGoodwill": "1728000", "cashAndCashEquivalentsAtCarryingValue": "13517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32406000", "profitLoss": "None", "dividendPayout": "31299000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "277000", "operatingCashflow": "40917000", "capitalExpenditures": "4656000", "changeInReceivables": "311000", "changeInExchangeRate": "611000", "cashflowFromFinancing": "-36346000", "cashflowFromInvestment": "-4656000", "stockBasedCompensation": "1224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 119686000, "cost_of_revenue": 47577000, "gross_profit": 72109000, "ebit": 36222000, "ebitda": 41685000, "pretax_income": 34709000, "tax_provision": 4662000, "net_income": 30047000, "net_income_to_common": 30047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12991000, "total_current_assets": 28062000, "total_assets": 107684000, "short_term_debt": 3667000, "long_term_debt": 34176000, "total_debt": 37843000, "total_liabilities": 88601000, "total_equity": 19083000, "shares_outstanding": 28076000, "goodwill_and_intangibles": 59933000 }, "cash_flow": { "operating_cash_flow": 39848000, "capital_expenditure": 5971000, "free_cash_flow": 45819000, "dividends_paid": 16859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132217, "ticker_id": 7368, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36222000", "ebitda": "41685000", "netIncome": "30047000", "grossProfit": "72109000", "depreciation": "None", "totalRevenue": "119686000", "costOfRevenue": "47577000", "interestIncome": "62000", "incomeBeforeTax": "34709000", "interestExpense": "1513000", "operatingIncome": "35275000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4662000", "reportedCurrency": "USD", "netInterestIncome": "-1451000", "nonInterestIncome": "None", "operatingExpenses": "36834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "947000", "costofGoodsAndServicesSold": "47577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5463000", "sellingGeneralAndAdministrative": "31371000", "netIncomeFromContinuingOperations": "30047000" }, "balance": { "goodwill": "57831000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "107684000", "longTermDebt": "34176000", "shortTermDebt": "3667000", "treasuryStock": "-29004000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2102000", "reportedCurrency": "USD", "retainedEarnings": "-106339000", "totalLiabilities": "88601000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "28062000", "currentLongTermDebt": "3667000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "11922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79622000", "currentAccountsPayable": "3651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14153000", "shortLongTermDebtTotal": "37843000", "totalShareholderEquity": "19083000", "capitalLeaseObligations": "204000", "otherCurrentLiabilities": "23199000", "totalCurrentLiabilities": "46761000", "otherNonCurrentLiabilities": "1388000", "totalNonCurrentLiabilities": "41840000", "cashAndShortTermInvestments": "12991000", "commonStockSharesOutstanding": "28076000", "intangibleAssetsExcludingGoodwill": "2102000", "cashAndCashEquivalentsAtCarryingValue": "12991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30047000", "profitLoss": "None", "dividendPayout": "16859000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1399000", "operatingCashflow": "39848000", "capitalExpenditures": "5971000", "changeInReceivables": "2767000", "changeInExchangeRate": "-1122000", "cashflowFromFinancing": "-54497000", "cashflowFromInvestment": "-5971000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119686000, "cost_of_revenue": 47577000, "gross_profit": 72109000, "research_and_development": 0, "selling_general_admin": 31371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36222000, "depreciation_amortisation": 5463000, "ebitda": 41685000, "interest_expense": 1513000, "interest_income": null, "other_non_operating": null, "pretax_income": 34709000, "tax_provision": 4662000, "effective_tax_rate": null, "net_income": 30047000, "net_income_continuing_ops": 30047000, "net_income_to_common": 30047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12991000, "short_term_investments": null, "net_receivables": 11922000, "inventory": null, "other_current_assets": null, "total_current_assets": 28062000, "net_ppe": null, "goodwill": 57831000, "intangible_assets": 2102000, "goodwill_and_intangibles": 59933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79622000, "total_assets": 107684000, "short_term_debt": 3667000, "accounts_payable": 3651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46761000, "long_term_debt": 34176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41840000, "total_liabilities": 88601000, "total_debt": 37843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106339000, "total_equity": 19083000, "shares_outstanding": 28076000, "operating_cash_flow": 39848000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5971000, "dividends_paid": 16859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54497000, "free_cash_flow": 45819000, "net_change_in_cash": -21742000 }, "raw_data": { "income": { "ebit": "36222000", "ebitda": "41685000", "netIncome": "30047000", "grossProfit": "72109000", "depreciation": "None", "totalRevenue": "119686000", "costOfRevenue": "47577000", "interestIncome": "62000", "incomeBeforeTax": "34709000", "interestExpense": "1513000", "operatingIncome": "35275000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4662000", "reportedCurrency": "USD", "netInterestIncome": "-1451000", "nonInterestIncome": "None", "operatingExpenses": "36834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "947000", "costofGoodsAndServicesSold": "47577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5463000", "sellingGeneralAndAdministrative": "31371000", "netIncomeFromContinuingOperations": "30047000" }, "balance": { "goodwill": "57831000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "107684000", "longTermDebt": "34176000", "shortTermDebt": "3667000", "treasuryStock": "-29004000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2102000", "reportedCurrency": "USD", "retainedEarnings": "-106339000", "totalLiabilities": "88601000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "28062000", "currentLongTermDebt": "3667000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "11922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79622000", "currentAccountsPayable": "3651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14153000", "shortLongTermDebtTotal": "37843000", "totalShareholderEquity": "19083000", "capitalLeaseObligations": "204000", "otherCurrentLiabilities": "23199000", "totalCurrentLiabilities": "46761000", "otherNonCurrentLiabilities": "1388000", "totalNonCurrentLiabilities": "41840000", "cashAndShortTermInvestments": "12991000", "commonStockSharesOutstanding": "28076000", "intangibleAssetsExcludingGoodwill": "2102000", "cashAndCashEquivalentsAtCarryingValue": "12991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30047000", "profitLoss": "None", "dividendPayout": "16859000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1399000", "operatingCashflow": "39848000", "capitalExpenditures": "5971000", "changeInReceivables": "2767000", "changeInExchangeRate": "-1122000", "cashflowFromFinancing": "-54497000", "cashflowFromInvestment": "-5971000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 34803000, "cost_of_revenue": 15815000, "gross_profit": 18988000, "ebit": 5569000, "ebitda": 7738000, "pretax_income": 4379000, "tax_provision": 1157000, "net_income": 3222000, "net_income_to_common": 3222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547000, "total_current_assets": 19984000, "total_assets": 134559000, "short_term_debt": 4015000, "long_term_debt": 74017000, "total_debt": 78032000, "total_liabilities": 121064000, "total_equity": 13495000, "shares_outstanding": 21911000, "goodwill_and_intangibles": 68317000 }, "cash_flow": { "operating_cash_flow": 7180000, "capital_expenditure": 1834000, "free_cash_flow": 9014000, "dividends_paid": 3625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132180, "ticker_id": 7368, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5569000", "ebitda": "7738000", "netIncome": "3222000", "grossProfit": "18988000", "depreciation": "None", "totalRevenue": "34803000", "costOfRevenue": "15815000", "interestIncome": "35000", "incomeBeforeTax": "4379000", "interestExpense": "1255000", "operatingIncome": "5569000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1157000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "13419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2169000", "sellingGeneralAndAdministrative": "13419000", "netIncomeFromContinuingOperations": "3222000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "134559000", "longTermDebt": "74017000", "shortTermDebt": "4015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2165000", "reportedCurrency": "USD", "retainedEarnings": "-17682000", "totalLiabilities": "121064000", "otherCurrentAssets": "6604000", "totalCurrentAssets": "19984000", "currentLongTermDebt": "4015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114575000", "currentAccountsPayable": "4809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78032000", "totalShareholderEquity": "13495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12454000", "totalCurrentLiabilities": "38470000", "otherNonCurrentLiabilities": "2578000", "totalNonCurrentLiabilities": "82594000", "cashAndShortTermInvestments": "2547000", "commonStockSharesOutstanding": "21911000", "intangibleAssetsExcludingGoodwill": "2165000", "cashAndCashEquivalentsAtCarryingValue": "2547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3222000", "profitLoss": "None", "dividendPayout": "3625000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7180000", "capitalExpenditures": "1834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6938000", "cashflowFromInvestment": "-1834000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34803000, "cost_of_revenue": 15815000, "gross_profit": 18988000, "research_and_development": null, "selling_general_admin": 13419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5569000, "depreciation_amortisation": 2169000, "ebitda": 7738000, "interest_expense": 1255000, "interest_income": null, "other_non_operating": null, "pretax_income": 4379000, "tax_provision": 1157000, "effective_tax_rate": null, "net_income": 3222000, "net_income_continuing_ops": 3222000, "net_income_to_common": 3222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2547000, "short_term_investments": null, "net_receivables": 10833000, "inventory": null, "other_current_assets": null, "total_current_assets": 19984000, "net_ppe": null, "goodwill": 66152000, "intangible_assets": 2165000, "goodwill_and_intangibles": 68317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114575000, "total_assets": 134559000, "short_term_debt": 4015000, "accounts_payable": 4809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38470000, "long_term_debt": 74017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82594000, "total_liabilities": 121064000, "total_debt": 78032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17682000, "total_equity": 13495000, "shares_outstanding": 21911000, "operating_cash_flow": 7180000, "stock_based_compensation": 1608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1834000, "dividends_paid": 3625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6938000, "free_cash_flow": 9014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5569000", "ebitda": "7738000", "netIncome": "3222000", "grossProfit": "18988000", "depreciation": "None", "totalRevenue": "34803000", "costOfRevenue": "15815000", "interestIncome": "35000", "incomeBeforeTax": "4379000", "interestExpense": "1255000", "operatingIncome": "5569000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1157000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "13419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2169000", "sellingGeneralAndAdministrative": "13419000", "netIncomeFromContinuingOperations": "3222000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "134559000", "longTermDebt": "74017000", "shortTermDebt": "4015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2165000", "reportedCurrency": "USD", "retainedEarnings": "-17682000", "totalLiabilities": "121064000", "otherCurrentAssets": "6604000", "totalCurrentAssets": "19984000", "currentLongTermDebt": "4015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114575000", "currentAccountsPayable": "4809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78032000", "totalShareholderEquity": "13495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12454000", "totalCurrentLiabilities": "38470000", "otherNonCurrentLiabilities": "2578000", "totalNonCurrentLiabilities": "82594000", "cashAndShortTermInvestments": "2547000", "commonStockSharesOutstanding": "21911000", "intangibleAssetsExcludingGoodwill": "2165000", "cashAndCashEquivalentsAtCarryingValue": "2547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3222000", "profitLoss": "None", "dividendPayout": "3625000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7180000", "capitalExpenditures": "1834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6938000", "cashflowFromInvestment": "-1834000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 35193000, "cost_of_revenue": 16081000, "gross_profit": 19112000, "ebit": 4638000, "ebitda": 6783000, "pretax_income": 3268000, "tax_provision": 1471000, "net_income": 1797000, "net_income_to_common": 1797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4139000, "total_current_assets": 20209000, "total_assets": 134878000, "short_term_debt": 4014000, "long_term_debt": 75021000, "total_debt": 79035000, "total_liabilities": 120888000, "total_equity": 13990000, "shares_outstanding": 21807000, "goodwill_and_intangibles": 68379000 }, "cash_flow": { "operating_cash_flow": 7179000, "capital_expenditure": 1121000, "free_cash_flow": 8300000, "dividends_paid": 2698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132181, "ticker_id": 7368, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4638000", "ebitda": "6783000", "netIncome": "1797000", "grossProfit": "19112000", "depreciation": "None", "totalRevenue": "35193000", "costOfRevenue": "16081000", "interestIncome": "29000", "incomeBeforeTax": "3268000", "interestExpense": "1370000", "operatingIncome": "4668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1471000", "reportedCurrency": "USD", "netInterestIncome": "-1339000", "nonInterestIncome": "None", "operatingExpenses": "14444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145000", "sellingGeneralAndAdministrative": "14445000", "netIncomeFromContinuingOperations": "1798000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "134878000", "longTermDebt": "75021000", "shortTermDebt": "4014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2227000", "reportedCurrency": "USD", "retainedEarnings": "-17298000", "totalLiabilities": "120888000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "20209000", "currentLongTermDebt": "4014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114668999", "currentAccountsPayable": "4066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79035000", "totalShareholderEquity": "13990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12339000", "totalCurrentLiabilities": "36620000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "84268000", "cashAndShortTermInvestments": "4139000", "commonStockSharesOutstanding": "21807000", "intangibleAssetsExcludingGoodwill": "2227000", "cashAndCashEquivalentsAtCarryingValue": "4139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1797000", "profitLoss": "None", "dividendPayout": "2698000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7179000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4138000", "cashflowFromInvestment": "-1121000", "stockBasedCompensation": "1909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35193000, "cost_of_revenue": 16081000, "gross_profit": 19112000, "research_and_development": null, "selling_general_admin": 14445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4638000, "depreciation_amortisation": 2145000, "ebitda": 6783000, "interest_expense": 1370000, "interest_income": null, "other_non_operating": null, "pretax_income": 3268000, "tax_provision": 1471000, "effective_tax_rate": null, "net_income": 1797000, "net_income_continuing_ops": 1798000, "net_income_to_common": 1797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4139000, "short_term_investments": null, "net_receivables": 11108000, "inventory": null, "other_current_assets": null, "total_current_assets": 20209000, "net_ppe": null, "goodwill": 66152000, "intangible_assets": 2227000, "goodwill_and_intangibles": 68379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114668999, "total_assets": 134878000, "short_term_debt": 4014000, "accounts_payable": 4066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36620000, "long_term_debt": 75021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84268000, "total_liabilities": 120888000, "total_debt": 79035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17298000, "total_equity": 13990000, "shares_outstanding": 21807000, "operating_cash_flow": 7179000, "stock_based_compensation": 1909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1121000, "dividends_paid": 2698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4138000, "free_cash_flow": 8300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4638000", "ebitda": "6783000", "netIncome": "1797000", "grossProfit": "19112000", "depreciation": "None", "totalRevenue": "35193000", "costOfRevenue": "16081000", "interestIncome": "29000", "incomeBeforeTax": "3268000", "interestExpense": "1370000", "operatingIncome": "4668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1471000", "reportedCurrency": "USD", "netInterestIncome": "-1339000", "nonInterestIncome": "None", "operatingExpenses": "14444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2145000", "sellingGeneralAndAdministrative": "14445000", "netIncomeFromContinuingOperations": "1798000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "134878000", "longTermDebt": "75021000", "shortTermDebt": "4014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2227000", "reportedCurrency": "USD", "retainedEarnings": "-17298000", "totalLiabilities": "120888000", "otherCurrentAssets": "4962000", "totalCurrentAssets": "20209000", "currentLongTermDebt": "4014000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114668999", "currentAccountsPayable": "4066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79035000", "totalShareholderEquity": "13990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12339000", "totalCurrentLiabilities": "36620000", "otherNonCurrentLiabilities": "3263000", "totalNonCurrentLiabilities": "84268000", "cashAndShortTermInvestments": "4139000", "commonStockSharesOutstanding": "21807000", "intangibleAssetsExcludingGoodwill": "2227000", "cashAndCashEquivalentsAtCarryingValue": "4139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1797000", "profitLoss": "None", "dividendPayout": "2698000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7179000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4138000", "cashflowFromInvestment": "-1121000", "stockBasedCompensation": "1909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 34607000, "cost_of_revenue": 14599000, "gross_profit": 20009000, "ebit": 7733000, "ebitda": 9928000, "pretax_income": 6272000, "tax_provision": 2151000, "net_income": 4121000, "net_income_to_common": 4121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219000, "total_current_assets": 20401000, "total_assets": 135719000, "short_term_debt": 4012000, "long_term_debt": 76025000, "total_debt": 80037000, "total_liabilities": 121405000, "total_equity": 14314000, "shares_outstanding": 22590000, "goodwill_and_intangibles": 68476000 }, "cash_flow": { "operating_cash_flow": 13764000, "capital_expenditure": 3589000, "free_cash_flow": 17353000, "dividends_paid": 2776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132183, "ticker_id": 7368, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7733000", "ebitda": "9928000", "netIncome": "4121000", "grossProfit": "20009000", "depreciation": "None", "totalRevenue": "34607000", "costOfRevenue": "14599000", "interestIncome": "41000", "incomeBeforeTax": "6272000", "interestExpense": "1461000", "operatingIncome": "7737000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "12270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2195000", "sellingGeneralAndAdministrative": "12271000", "netIncomeFromContinuingOperations": "4122000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "135719000", "longTermDebt": "76025000", "shortTermDebt": "4012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2324000", "reportedCurrency": "USD", "retainedEarnings": "-15470000", "totalLiabilities": "121405000", "otherCurrentAssets": "5433000", "totalCurrentAssets": "20401000", "currentLongTermDebt": "4012000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115318000", "currentAccountsPayable": "4994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80037000", "totalShareholderEquity": "14314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11746000", "totalCurrentLiabilities": "38566000", "otherNonCurrentLiabilities": "3363000", "totalNonCurrentLiabilities": "82839000", "cashAndShortTermInvestments": "2219000", "commonStockSharesOutstanding": "22590000", "intangibleAssetsExcludingGoodwill": "2324000", "cashAndCashEquivalentsAtCarryingValue": "2219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4122000", "profitLoss": "None", "dividendPayout": "2776000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13764000", "capitalExpenditures": "3589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13230000", "cashflowFromInvestment": "-3589000", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34607000, "cost_of_revenue": 14599000, "gross_profit": 20009000, "research_and_development": null, "selling_general_admin": 12271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7733000, "depreciation_amortisation": 2195000, "ebitda": 9928000, "interest_expense": 1461000, "interest_income": null, "other_non_operating": null, "pretax_income": 6272000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": 4121000, "net_income_continuing_ops": 4122000, "net_income_to_common": 4121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219000, "short_term_investments": null, "net_receivables": 12749000, "inventory": null, "other_current_assets": null, "total_current_assets": 20401000, "net_ppe": null, "goodwill": 66152000, "intangible_assets": 2324000, "goodwill_and_intangibles": 68476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115318000, "total_assets": 135719000, "short_term_debt": 4012000, "accounts_payable": 4994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38566000, "long_term_debt": 76025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82839000, "total_liabilities": 121405000, "total_debt": 80037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15470000, "total_equity": 14314000, "shares_outstanding": 22590000, "operating_cash_flow": 13764000, "stock_based_compensation": 925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3589000, "dividends_paid": 2776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13230000, "free_cash_flow": 17353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7733000", "ebitda": "9928000", "netIncome": "4121000", "grossProfit": "20009000", "depreciation": "None", "totalRevenue": "34607000", "costOfRevenue": "14599000", "interestIncome": "41000", "incomeBeforeTax": "6272000", "interestExpense": "1461000", "operatingIncome": "7737000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "12270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2195000", "sellingGeneralAndAdministrative": "12271000", "netIncomeFromContinuingOperations": "4122000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "135719000", "longTermDebt": "76025000", "shortTermDebt": "4012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2324000", "reportedCurrency": "USD", "retainedEarnings": "-15470000", "totalLiabilities": "121405000", "otherCurrentAssets": "5433000", "totalCurrentAssets": "20401000", "currentLongTermDebt": "4012000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115318000", "currentAccountsPayable": "4994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80037000", "totalShareholderEquity": "14314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11746000", "totalCurrentLiabilities": "38566000", "otherNonCurrentLiabilities": "3363000", "totalNonCurrentLiabilities": "82839000", "cashAndShortTermInvestments": "2219000", "commonStockSharesOutstanding": "22590000", "intangibleAssetsExcludingGoodwill": "2324000", "cashAndCashEquivalentsAtCarryingValue": "2219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4122000", "profitLoss": "None", "dividendPayout": "2776000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13764000", "capitalExpenditures": "3589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13230000", "cashflowFromInvestment": "-3589000", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 34038000, "cost_of_revenue": 14716000, "gross_profit": 19322000, "ebit": 1613000, "ebitda": 3355000, "pretax_income": 581000, "tax_provision": 687000, "net_income": -106000, "net_income_to_common": -106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5274000, "total_current_assets": 25320000, "total_assets": 141387000, "short_term_debt": 3928000, "long_term_debt": 77029000, "total_debt": 80957000, "total_liabilities": 120059000, "total_equity": 21328000, "shares_outstanding": 22658000, "goodwill_and_intangibles": 68574000 }, "cash_flow": { "operating_cash_flow": -1139000, "capital_expenditure": 3010000, "free_cash_flow": 1871000, "dividends_paid": 2734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132184, "ticker_id": 7368, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1613000", "ebitda": "3355000", "netIncome": "-106000", "grossProfit": "19322000", "depreciation": "None", "totalRevenue": "34038000", "costOfRevenue": "14716000", "interestIncome": "21000", "incomeBeforeTax": "581000", "interestExpense": "1032000", "operatingIncome": "1588000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "687000", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "17734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000", "sellingGeneralAndAdministrative": "17734000", "netIncomeFromContinuingOperations": "-106000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "141387000", "longTermDebt": "77029000", "shortTermDebt": "3928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2422000", "reportedCurrency": "USD", "retainedEarnings": "-16894000", "totalLiabilities": "120059000", "otherCurrentAssets": "7106000", "totalCurrentAssets": "25320000", "currentLongTermDebt": "3928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116067000", "currentAccountsPayable": "6794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80957000", "totalShareholderEquity": "21328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9601000", "totalCurrentLiabilities": "35926000", "otherNonCurrentLiabilities": "3604000", "totalNonCurrentLiabilities": "84133000", "cashAndShortTermInvestments": "5274000", "commonStockSharesOutstanding": "22658000", "intangibleAssetsExcludingGoodwill": "2422000", "cashAndCashEquivalentsAtCarryingValue": "5274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000", "profitLoss": "None", "dividendPayout": "2734000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1139000", "capitalExpenditures": "3010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6921000", "cashflowFromInvestment": "-3010000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34038000, "cost_of_revenue": 14716000, "gross_profit": 19322000, "research_and_development": null, "selling_general_admin": 17734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1613000, "depreciation_amortisation": 1742000, "ebitda": 3355000, "interest_expense": 1032000, "interest_income": null, "other_non_operating": null, "pretax_income": 581000, "tax_provision": 687000, "effective_tax_rate": null, "net_income": -106000, "net_income_continuing_ops": -106000, "net_income_to_common": -106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5274000, "short_term_investments": null, "net_receivables": 12940000, "inventory": null, "other_current_assets": null, "total_current_assets": 25320000, "net_ppe": null, "goodwill": 66152000, "intangible_assets": 2422000, "goodwill_and_intangibles": 68574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116067000, "total_assets": 141387000, "short_term_debt": 3928000, "accounts_payable": 6794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35926000, "long_term_debt": 77029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84133000, "total_liabilities": 120059000, "total_debt": 80957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16894000, "total_equity": 21328000, "shares_outstanding": 22658000, "operating_cash_flow": -1139000, "stock_based_compensation": 307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3010000, "dividends_paid": 2734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6921000, "free_cash_flow": 1871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1613000", "ebitda": "3355000", "netIncome": "-106000", "grossProfit": "19322000", "depreciation": "None", "totalRevenue": "34038000", "costOfRevenue": "14716000", "interestIncome": "21000", "incomeBeforeTax": "581000", "interestExpense": "1032000", "operatingIncome": "1588000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "687000", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "17734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000", "sellingGeneralAndAdministrative": "17734000", "netIncomeFromContinuingOperations": "-106000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "141387000", "longTermDebt": "77029000", "shortTermDebt": "3928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2422000", "reportedCurrency": "USD", "retainedEarnings": "-16894000", "totalLiabilities": "120059000", "otherCurrentAssets": "7106000", "totalCurrentAssets": "25320000", "currentLongTermDebt": "3928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116067000", "currentAccountsPayable": "6794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80957000", "totalShareholderEquity": "21328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9601000", "totalCurrentLiabilities": "35926000", "otherNonCurrentLiabilities": "3604000", "totalNonCurrentLiabilities": "84133000", "cashAndShortTermInvestments": "5274000", "commonStockSharesOutstanding": "22658000", "intangibleAssetsExcludingGoodwill": "2422000", "cashAndCashEquivalentsAtCarryingValue": "5274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000", "profitLoss": "None", "dividendPayout": "2734000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1139000", "capitalExpenditures": "3010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6921000", "cashflowFromInvestment": "-3010000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 33551000, "cost_of_revenue": 14599000, "gross_profit": 18952000, "ebit": 8622000, "ebitda": 10164000, "pretax_income": 7723000, "tax_provision": 1936000, "net_income": 5787000, "net_income_to_common": 5787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2502000, "total_current_assets": 20402000, "total_assets": 135175000, "short_term_debt": 6536000, "long_term_debt": 58669000, "total_debt": 65205000, "total_liabilities": 105503000, "total_equity": 29672000, "shares_outstanding": 22974000, "goodwill_and_intangibles": 68671000 }, "cash_flow": { "operating_cash_flow": 6646000, "capital_expenditure": 2986000, "free_cash_flow": 9632000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132185, "ticker_id": 7368, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8622000", "ebitda": "10164000", "netIncome": "5787000", "grossProfit": "18952000", "depreciation": "None", "totalRevenue": "33551000", "costOfRevenue": "14599000", "interestIncome": "19000", "incomeBeforeTax": "7723000", "interestExpense": "899000", "operatingIncome": "8596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1936000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "10356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1542000", "sellingGeneralAndAdministrative": "10356000", "netIncomeFromContinuingOperations": "5787000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "135175000", "longTermDebt": "58669000", "shortTermDebt": "6536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2519000", "reportedCurrency": "USD", "retainedEarnings": "-14012000", "totalLiabilities": "105503000", "otherCurrentAssets": "6433000", "totalCurrentAssets": "20402000", "currentLongTermDebt": "6536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114773000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65205000", "totalShareholderEquity": "29672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13427000", "totalCurrentLiabilities": "37774000", "otherNonCurrentLiabilities": "3669000", "totalNonCurrentLiabilities": "67729000", "cashAndShortTermInvestments": "2502000", "commonStockSharesOutstanding": "22974000", "intangibleAssetsExcludingGoodwill": "2519000", "cashAndCashEquivalentsAtCarryingValue": "2502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5787000", "profitLoss": "None", "dividendPayout": "2770000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6646000", "capitalExpenditures": "2986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5391000", "cashflowFromInvestment": "-2986000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33551000, "cost_of_revenue": 14599000, "gross_profit": 18952000, "research_and_development": null, "selling_general_admin": 10356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8622000, "depreciation_amortisation": 1542000, "ebitda": 10164000, "interest_expense": 899000, "interest_income": null, "other_non_operating": null, "pretax_income": 7723000, "tax_provision": 1936000, "effective_tax_rate": null, "net_income": 5787000, "net_income_continuing_ops": 5787000, "net_income_to_common": 5787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2502000, "short_term_investments": null, "net_receivables": 11467000, "inventory": null, "other_current_assets": null, "total_current_assets": 20402000, "net_ppe": null, "goodwill": 66152000, "intangible_assets": 2519000, "goodwill_and_intangibles": 68671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114773000, "total_assets": 135175000, "short_term_debt": 6536000, "accounts_payable": 2030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37774000, "long_term_debt": 58669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67729000, "total_liabilities": 105503000, "total_debt": 65205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14012000, "total_equity": 29672000, "shares_outstanding": 22974000, "operating_cash_flow": 6646000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2986000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5391000, "free_cash_flow": 9632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8622000", "ebitda": "10164000", "netIncome": "5787000", "grossProfit": "18952000", "depreciation": "None", "totalRevenue": "33551000", "costOfRevenue": "14599000", "interestIncome": "19000", "incomeBeforeTax": "7723000", "interestExpense": "899000", "operatingIncome": "8596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1936000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "10356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1542000", "sellingGeneralAndAdministrative": "10356000", "netIncomeFromContinuingOperations": "5787000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "135175000", "longTermDebt": "58669000", "shortTermDebt": "6536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2519000", "reportedCurrency": "USD", "retainedEarnings": "-14012000", "totalLiabilities": "105503000", "otherCurrentAssets": "6433000", "totalCurrentAssets": "20402000", "currentLongTermDebt": "6536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114773000", "currentAccountsPayable": "2030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65205000", "totalShareholderEquity": "29672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13427000", "totalCurrentLiabilities": "37774000", "otherNonCurrentLiabilities": "3669000", "totalNonCurrentLiabilities": "67729000", "cashAndShortTermInvestments": "2502000", "commonStockSharesOutstanding": "22974000", "intangibleAssetsExcludingGoodwill": "2519000", "cashAndCashEquivalentsAtCarryingValue": "2502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5787000", "profitLoss": "None", "dividendPayout": "2770000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6646000", "capitalExpenditures": "2986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5391000", "cashflowFromInvestment": "-2986000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 36906000, "cost_of_revenue": 14350000, "gross_profit": 22556000, "ebit": 9605000, "ebitda": 11121000, "pretax_income": 8875000, "tax_provision": 2315000, "net_income": 6560000, "net_income_to_common": 6560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4233000, "total_current_assets": 19600000, "total_assets": 132539000, "short_term_debt": 5349000, "long_term_debt": 57895000, "total_debt": 63244000, "total_liabilities": 101255000, "total_equity": 31284000, "shares_outstanding": 23366000, "goodwill_and_intangibles": 68768000 }, "cash_flow": { "operating_cash_flow": 6379000, "capital_expenditure": 4444000, "free_cash_flow": 10823000, "dividends_paid": 2817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132186, "ticker_id": 7368, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9605000", "ebitda": "11121000", "netIncome": "6560000", "grossProfit": "22556000", "depreciation": "None", "totalRevenue": "36906000", "costOfRevenue": "14350000", "interestIncome": "22000", "incomeBeforeTax": "8875000", "interestExpense": "729000", "operatingIncome": "9588000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2315000", "reportedCurrency": "USD", "netInterestIncome": "-707000", "nonInterestIncome": "None", "operatingExpenses": "12968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1516000", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "6560000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "132539000", "longTermDebt": "57895000", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2616000", "reportedCurrency": "USD", "retainedEarnings": "-17064000", "totalLiabilities": "101255000", "otherCurrentAssets": "4172000", "totalCurrentAssets": "19600000", "currentLongTermDebt": "4789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112939000", "currentAccountsPayable": "1194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64409000", "totalShareholderEquity": "31284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13176000", "totalCurrentLiabilities": "35858000", "otherNonCurrentLiabilities": "3971000", "totalNonCurrentLiabilities": "65397000", "cashAndShortTermInvestments": "4233000", "commonStockSharesOutstanding": "23366000", "intangibleAssetsExcludingGoodwill": "2616000", "cashAndCashEquivalentsAtCarryingValue": "4233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6560000", "profitLoss": "None", "dividendPayout": "2817000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6379000", "capitalExpenditures": "4444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1163000", "cashflowFromInvestment": "-4444000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36906000, "cost_of_revenue": 14350000, "gross_profit": 22556000, "research_and_development": null, "selling_general_admin": 11452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9605000, "depreciation_amortisation": 1516000, "ebitda": 11121000, "interest_expense": 729000, "interest_income": null, "other_non_operating": null, "pretax_income": 8875000, "tax_provision": 2315000, "effective_tax_rate": null, "net_income": 6560000, "net_income_continuing_ops": 6560000, "net_income_to_common": 6560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4233000, "short_term_investments": null, "net_receivables": 11195000, "inventory": null, "other_current_assets": null, "total_current_assets": 19600000, "net_ppe": null, "goodwill": 66152000, "intangible_assets": 2616000, "goodwill_and_intangibles": 68768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112939000, "total_assets": 132539000, "short_term_debt": 5349000, "accounts_payable": 1194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35858000, "long_term_debt": 57895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65397000, "total_liabilities": 101255000, "total_debt": 63244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17064000, "total_equity": 31284000, "shares_outstanding": 23366000, "operating_cash_flow": 6379000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4444000, "dividends_paid": 2817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1163000, "free_cash_flow": 10823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9605000", "ebitda": "11121000", "netIncome": "6560000", "grossProfit": "22556000", "depreciation": "None", "totalRevenue": "36906000", "costOfRevenue": "14350000", "interestIncome": "22000", "incomeBeforeTax": "8875000", "interestExpense": "729000", "operatingIncome": "9588000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2315000", "reportedCurrency": "USD", "netInterestIncome": "-707000", "nonInterestIncome": "None", "operatingExpenses": "12968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1516000", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "6560000" }, "balance": { "goodwill": "66152000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "132539000", "longTermDebt": "57895000", "shortTermDebt": "5349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2616000", "reportedCurrency": "USD", "retainedEarnings": "-17064000", "totalLiabilities": "101255000", "otherCurrentAssets": "4172000", "totalCurrentAssets": "19600000", "currentLongTermDebt": "4789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112939000", "currentAccountsPayable": "1194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64409000", "totalShareholderEquity": "31284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13176000", "totalCurrentLiabilities": "35858000", "otherNonCurrentLiabilities": "3971000", "totalNonCurrentLiabilities": "65397000", "cashAndShortTermInvestments": "4233000", "commonStockSharesOutstanding": "23366000", "intangibleAssetsExcludingGoodwill": "2616000", "cashAndCashEquivalentsAtCarryingValue": "4233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6560000", "profitLoss": "None", "dividendPayout": "2817000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6379000", "capitalExpenditures": "4444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1163000", "cashflowFromInvestment": "-4444000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 35819000, "cost_of_revenue": 15305000, "gross_profit": 20514000, "ebit": 8002000, "ebitda": 9548000, "pretax_income": 7296000, "tax_provision": 1608000, "net_income": 5688000, "net_income_to_common": 5688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3461000, "total_current_assets": 20700000, "total_assets": 131798000, "short_term_debt": 8721000, "long_term_debt": 44910000, "total_debt": 53631000, "total_liabilities": 97175000, "total_equity": 34623000, "shares_outstanding": 23745000, "goodwill_and_intangibles": 68922000 }, "cash_flow": { "operating_cash_flow": 9422000, "capital_expenditure": 1596000, "free_cash_flow": 11018000, "dividends_paid": 2864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132188, "ticker_id": 7368, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8002000", "ebitda": "9548000", "netIncome": "5688000", "grossProfit": "20514000", "depreciation": "None", "totalRevenue": "35819000", "costOfRevenue": "15305000", "interestIncome": "34000", "incomeBeforeTax": "7296000", "interestExpense": "706000", "operatingIncome": "7980000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1608000", "reportedCurrency": "USD", "netInterestIncome": "-672000", "nonInterestIncome": "None", "operatingExpenses": "12534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "10988000", "netIncomeFromContinuingOperations": "5688000" }, "balance": { "goodwill": "66209000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "131798000", "longTermDebt": "44910000", "shortTermDebt": "8721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2713000", "reportedCurrency": "USD", "retainedEarnings": "-20855000", "totalLiabilities": "97175000", "otherCurrentAssets": "5535000", "totalCurrentAssets": "20700000", "currentLongTermDebt": "8721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111098000", "currentAccountsPayable": "2588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53631000", "totalShareholderEquity": "34623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15667000", "totalCurrentLiabilities": "44277000", "otherNonCurrentLiabilities": "3857000", "totalNonCurrentLiabilities": "52898000", "cashAndShortTermInvestments": "3461000", "commonStockSharesOutstanding": "23745000", "intangibleAssetsExcludingGoodwill": "2713000", "cashAndCashEquivalentsAtCarryingValue": "3461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5689000", "profitLoss": "None", "dividendPayout": "2864000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9422000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-6429000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35819000, "cost_of_revenue": 15305000, "gross_profit": 20514000, "research_and_development": null, "selling_general_admin": 10988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8002000, "depreciation_amortisation": 1546000, "ebitda": 9548000, "interest_expense": 706000, "interest_income": null, "other_non_operating": null, "pretax_income": 7296000, "tax_provision": 1608000, "effective_tax_rate": null, "net_income": 5688000, "net_income_continuing_ops": 5688000, "net_income_to_common": 5688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3461000, "short_term_investments": null, "net_receivables": 11704000, "inventory": null, "other_current_assets": null, "total_current_assets": 20700000, "net_ppe": null, "goodwill": 66209000, "intangible_assets": 2713000, "goodwill_and_intangibles": 68922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111098000, "total_assets": 131798000, "short_term_debt": 8721000, "accounts_payable": 2588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44277000, "long_term_debt": 44910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52898000, "total_liabilities": 97175000, "total_debt": 53631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20855000, "total_equity": 34623000, "shares_outstanding": 23745000, "operating_cash_flow": 9422000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6429000, "dividends_paid": 2864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": 11018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8002000", "ebitda": "9548000", "netIncome": "5688000", "grossProfit": "20514000", "depreciation": "None", "totalRevenue": "35819000", "costOfRevenue": "15305000", "interestIncome": "34000", "incomeBeforeTax": "7296000", "interestExpense": "706000", "operatingIncome": "7980000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1608000", "reportedCurrency": "USD", "netInterestIncome": "-672000", "nonInterestIncome": "None", "operatingExpenses": "12534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "10988000", "netIncomeFromContinuingOperations": "5688000" }, "balance": { "goodwill": "66209000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "131798000", "longTermDebt": "44910000", "shortTermDebt": "8721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2713000", "reportedCurrency": "USD", "retainedEarnings": "-20855000", "totalLiabilities": "97175000", "otherCurrentAssets": "5535000", "totalCurrentAssets": "20700000", "currentLongTermDebt": "8721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111098000", "currentAccountsPayable": "2588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53631000", "totalShareholderEquity": "34623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15667000", "totalCurrentLiabilities": "44277000", "otherNonCurrentLiabilities": "3857000", "totalNonCurrentLiabilities": "52898000", "cashAndShortTermInvestments": "3461000", "commonStockSharesOutstanding": "23745000", "intangibleAssetsExcludingGoodwill": "2713000", "cashAndCashEquivalentsAtCarryingValue": "3461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5689000", "profitLoss": "None", "dividendPayout": "2864000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9422000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-6429000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 35021000, "cost_of_revenue": 13422000, "gross_profit": 21599000, "ebit": 8865000, "ebitda": 10378000, "pretax_income": 8324000, "tax_provision": 2149000, "net_income": 6175000, "net_income_to_common": 6175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485000, "total_current_assets": 16950000, "total_assets": 119099000, "short_term_debt": 16566000, "long_term_debt": 25655000, "total_debt": 42221000, "total_liabilities": 78901000, "total_equity": 40198000, "shares_outstanding": 23915000, "goodwill_and_intangibles": 63015000 }, "cash_flow": { "operating_cash_flow": 6787000, "capital_expenditure": 5270000, "free_cash_flow": 12057000, "dividends_paid": 2866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132189, "ticker_id": 7368, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8865000", "ebitda": "10378000", "netIncome": "6175000", "grossProfit": "21599000", "depreciation": "None", "totalRevenue": "35021000", "costOfRevenue": "13422000", "interestIncome": "25000", "incomeBeforeTax": "8324000", "interestExpense": "555000", "operatingIncome": "8865000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2149000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "12734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "11221000", "netIncomeFromContinuingOperations": "6175000" }, "balance": { "goodwill": "61614000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "119099000", "longTermDebt": "25655000", "shortTermDebt": "16566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1401000", "reportedCurrency": "USD", "retainedEarnings": "-23726000", "totalLiabilities": "78901000", "otherCurrentAssets": "6125000", "totalCurrentAssets": "16950000", "currentLongTermDebt": "16566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102149000", "currentAccountsPayable": "1239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42221000", "totalShareholderEquity": "40198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13409000", "totalCurrentLiabilities": "45728000", "otherNonCurrentLiabilities": "3515000", "totalNonCurrentLiabilities": "33173000", "cashAndShortTermInvestments": "485000", "commonStockSharesOutstanding": "23915000", "intangibleAssetsExcludingGoodwill": "1401000", "cashAndCashEquivalentsAtCarryingValue": "485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6175000", "profitLoss": "None", "dividendPayout": "2866000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6787000", "capitalExpenditures": "5270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2730000", "cashflowFromInvestment": "-5270000", "stockBasedCompensation": "-57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35021000, "cost_of_revenue": 13422000, "gross_profit": 21599000, "research_and_development": null, "selling_general_admin": 11221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8865000, "depreciation_amortisation": 1513000, "ebitda": 10378000, "interest_expense": 555000, "interest_income": null, "other_non_operating": null, "pretax_income": 8324000, "tax_provision": 2149000, "effective_tax_rate": null, "net_income": 6175000, "net_income_continuing_ops": 6175000, "net_income_to_common": 6175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485000, "short_term_investments": null, "net_receivables": 10340000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16950000, "net_ppe": null, "goodwill": 61614000, "intangible_assets": 1401000, "goodwill_and_intangibles": 63015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102149000, "total_assets": 119099000, "short_term_debt": 16566000, "accounts_payable": 1239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45728000, "long_term_debt": 25655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33173000, "total_liabilities": 78901000, "total_debt": 42221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23726000, "total_equity": 40198000, "shares_outstanding": 23915000, "operating_cash_flow": 6787000, "stock_based_compensation": -57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5270000, "dividends_paid": 2866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2730000, "free_cash_flow": 12057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8865000", "ebitda": "10378000", "netIncome": "6175000", "grossProfit": "21599000", "depreciation": "None", "totalRevenue": "35021000", "costOfRevenue": "13422000", "interestIncome": "25000", "incomeBeforeTax": "8324000", "interestExpense": "555000", "operatingIncome": "8865000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2149000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "12734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "11221000", "netIncomeFromContinuingOperations": "6175000" }, "balance": { "goodwill": "61614000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "119099000", "longTermDebt": "25655000", "shortTermDebt": "16566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1401000", "reportedCurrency": "USD", "retainedEarnings": "-23726000", "totalLiabilities": "78901000", "otherCurrentAssets": "6125000", "totalCurrentAssets": "16950000", "currentLongTermDebt": "16566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102149000", "currentAccountsPayable": "1239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42221000", "totalShareholderEquity": "40198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13409000", "totalCurrentLiabilities": "45728000", "otherNonCurrentLiabilities": "3515000", "totalNonCurrentLiabilities": "33173000", "cashAndShortTermInvestments": "485000", "commonStockSharesOutstanding": "23915000", "intangibleAssetsExcludingGoodwill": "1401000", "cashAndCashEquivalentsAtCarryingValue": "485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6175000", "profitLoss": "None", "dividendPayout": "2866000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6787000", "capitalExpenditures": "5270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2730000", "cashflowFromInvestment": "-5270000", "stockBasedCompensation": "-57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 35313000, "cost_of_revenue": 13856000, "gross_profit": 21457000, "ebit": 8760000, "ebitda": 10207000, "pretax_income": 8194000, "tax_provision": 1835000, "net_income": 6359000, "net_income_to_common": 6359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1699000, "total_current_assets": 20014000, "total_assets": 120911000, "short_term_debt": 14504000, "long_term_debt": 27569000, "total_debt": 42073000, "total_liabilities": 83966000, "total_equity": 36945000, "shares_outstanding": 23963000, "goodwill_and_intangibles": 63050000 }, "cash_flow": { "operating_cash_flow": 12037000, "capital_expenditure": 4138000, "free_cash_flow": 16175000, "dividends_paid": 2906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132190, "ticker_id": 7368, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8760000", "ebitda": "10207000", "netIncome": "6359000", "grossProfit": "21457000", "depreciation": "None", "totalRevenue": "35313000", "costOfRevenue": "13856000", "interestIncome": "44000", "incomeBeforeTax": "8194000", "interestExpense": "605000", "operatingIncome": "8760000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1835000", "reportedCurrency": "USD", "netInterestIncome": "-561000", "nonInterestIncome": "None", "operatingExpenses": "12697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000", "sellingGeneralAndAdministrative": "11250000", "netIncomeFromContinuingOperations": "6359000" }, "balance": { "goodwill": "61614000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "120911000", "longTermDebt": "27569000", "shortTermDebt": "14504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1436000", "reportedCurrency": "USD", "retainedEarnings": "-27036000", "totalLiabilities": "83966000", "otherCurrentAssets": "7154000", "totalCurrentAssets": "20014000", "currentLongTermDebt": "14504000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100897000", "currentAccountsPayable": "2397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42073000", "totalShareholderEquity": "36945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14787000", "totalCurrentLiabilities": "48850000", "otherNonCurrentLiabilities": "3655000", "totalNonCurrentLiabilities": "35116000", "cashAndShortTermInvestments": "1699000", "commonStockSharesOutstanding": "23963000", "intangibleAssetsExcludingGoodwill": "1436000", "cashAndCashEquivalentsAtCarryingValue": "1699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6358000", "profitLoss": "None", "dividendPayout": "2906000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12037000", "capitalExpenditures": "4138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12854000", "cashflowFromInvestment": "-4138000", "stockBasedCompensation": "-36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35313000, "cost_of_revenue": 13856000, "gross_profit": 21457000, "research_and_development": null, "selling_general_admin": 11250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8760000, "depreciation_amortisation": 1447000, "ebitda": 10207000, "interest_expense": 605000, "interest_income": null, "other_non_operating": null, "pretax_income": 8194000, "tax_provision": 1835000, "effective_tax_rate": null, "net_income": 6359000, "net_income_continuing_ops": 6359000, "net_income_to_common": 6359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1699000, "short_term_investments": null, "net_receivables": 11161000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20014000, "net_ppe": null, "goodwill": 61614000, "intangible_assets": 1436000, "goodwill_and_intangibles": 63050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100897000, "total_assets": 120911000, "short_term_debt": 14504000, "accounts_payable": 2397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48850000, "long_term_debt": 27569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35116000, "total_liabilities": 83966000, "total_debt": 42073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27036000, "total_equity": 36945000, "shares_outstanding": 23963000, "operating_cash_flow": 12037000, "stock_based_compensation": -36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4138000, "dividends_paid": 2906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12854000, "free_cash_flow": 16175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8760000", "ebitda": "10207000", "netIncome": "6359000", "grossProfit": "21457000", "depreciation": "None", "totalRevenue": "35313000", "costOfRevenue": "13856000", "interestIncome": "44000", "incomeBeforeTax": "8194000", "interestExpense": "605000", "operatingIncome": "8760000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1835000", "reportedCurrency": "USD", "netInterestIncome": "-561000", "nonInterestIncome": "None", "operatingExpenses": "12697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000", "sellingGeneralAndAdministrative": "11250000", "netIncomeFromContinuingOperations": "6359000" }, "balance": { "goodwill": "61614000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "120911000", "longTermDebt": "27569000", "shortTermDebt": "14504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1436000", "reportedCurrency": "USD", "retainedEarnings": "-27036000", "totalLiabilities": "83966000", "otherCurrentAssets": "7154000", "totalCurrentAssets": "20014000", "currentLongTermDebt": "14504000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100897000", "currentAccountsPayable": "2397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42073000", "totalShareholderEquity": "36945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14787000", "totalCurrentLiabilities": "48850000", "otherNonCurrentLiabilities": "3655000", "totalNonCurrentLiabilities": "35116000", "cashAndShortTermInvestments": "1699000", "commonStockSharesOutstanding": "23963000", "intangibleAssetsExcludingGoodwill": "1436000", "cashAndCashEquivalentsAtCarryingValue": "1699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6358000", "profitLoss": "None", "dividendPayout": "2906000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12037000", "capitalExpenditures": "4138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12854000", "cashflowFromInvestment": "-4138000", "stockBasedCompensation": "-36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 38001000, "cost_of_revenue": 13793000, "gross_profit": 24208000, "ebit": 11736000, "ebitda": 13166000, "pretax_income": 11468000, "tax_provision": 2610000, "net_income": 8858000, "net_income_to_common": 8858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6653000, "total_current_assets": 24360000, "total_assets": 122437000, "short_term_debt": 8420000, "long_term_debt": 29470000, "total_debt": 37890000, "total_liabilities": 73482000, "total_equity": 48955000, "shares_outstanding": 24548000, "goodwill_and_intangibles": 63085000 }, "cash_flow": { "operating_cash_flow": 11708000, "capital_expenditure": 3770000, "free_cash_flow": 15478000, "dividends_paid": 2947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132191, "ticker_id": 7368, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11736000", "ebitda": "13166000", "netIncome": "8858000", "grossProfit": "24208000", "depreciation": "None", "totalRevenue": "38001000", "costOfRevenue": "13793000", "interestIncome": "41000", "incomeBeforeTax": "11468000", "interestExpense": "268000", "operatingIncome": "11709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2610000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "12499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "11069000", "netIncomeFromContinuingOperations": "8858000" }, "balance": { "goodwill": "61614000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "122437000", "longTermDebt": "29470000", "shortTermDebt": "8420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1471000", "reportedCurrency": "USD", "retainedEarnings": "-30530000", "totalLiabilities": "73482000", "otherCurrentAssets": "5168000", "totalCurrentAssets": "24360000", "currentLongTermDebt": "7214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98077000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39559000", "totalShareholderEquity": "48955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11426000", "totalCurrentLiabilities": "36203000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "37279000", "cashAndShortTermInvestments": "6653000", "commonStockSharesOutstanding": "24548000", "intangibleAssetsExcludingGoodwill": "1471000", "cashAndCashEquivalentsAtCarryingValue": "6653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8858000", "profitLoss": "None", "dividendPayout": "2947000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "11708000", "capitalExpenditures": "3770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5112000", "cashflowFromInvestment": "-3770000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38001000, "cost_of_revenue": 13793000, "gross_profit": 24208000, "research_and_development": null, "selling_general_admin": 11069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11736000, "depreciation_amortisation": 1430000, "ebitda": 13166000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": 11468000, "tax_provision": 2610000, "effective_tax_rate": null, "net_income": 8858000, "net_income_continuing_ops": 8858000, "net_income_to_common": 8858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6653000, "short_term_investments": null, "net_receivables": 12539000, "inventory": null, "other_current_assets": null, "total_current_assets": 24360000, "net_ppe": null, "goodwill": 61614000, "intangible_assets": 1471000, "goodwill_and_intangibles": 63085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98077000, "total_assets": 122437000, "short_term_debt": 8420000, "accounts_payable": 1301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36203000, "long_term_debt": 29470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37279000, "total_liabilities": 73482000, "total_debt": 37890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30530000, "total_equity": 48955000, "shares_outstanding": 24548000, "operating_cash_flow": 11708000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3770000, "dividends_paid": 2947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5112000, "free_cash_flow": 15478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11736000", "ebitda": "13166000", "netIncome": "8858000", "grossProfit": "24208000", "depreciation": "None", "totalRevenue": "38001000", "costOfRevenue": "13793000", "interestIncome": "41000", "incomeBeforeTax": "11468000", "interestExpense": "268000", "operatingIncome": "11709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2610000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "12499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "11069000", "netIncomeFromContinuingOperations": "8858000" }, "balance": { "goodwill": "61614000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "122437000", "longTermDebt": "29470000", "shortTermDebt": "8420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1471000", "reportedCurrency": "USD", "retainedEarnings": "-30530000", "totalLiabilities": "73482000", "otherCurrentAssets": "5168000", "totalCurrentAssets": "24360000", "currentLongTermDebt": "7214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98077000", "currentAccountsPayable": "1301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39559000", "totalShareholderEquity": "48955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11426000", "totalCurrentLiabilities": "36203000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "37279000", "cashAndShortTermInvestments": "6653000", "commonStockSharesOutstanding": "24548000", "intangibleAssetsExcludingGoodwill": "1471000", "cashAndCashEquivalentsAtCarryingValue": "6653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8858000", "profitLoss": "None", "dividendPayout": "2947000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "11708000", "capitalExpenditures": "3770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5112000", "cashflowFromInvestment": "-3770000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 37945000, "cost_of_revenue": 14633000, "gross_profit": 23312000, "ebit": 10200000, "ebitda": 11754000, "pretax_income": 10039000, "tax_provision": 2163000, "net_income": 7876000, "net_income_to_common": 7876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3828000, "total_current_assets": 24743000, "total_assets": 120136000, "short_term_debt": 9665000, "long_term_debt": 14164000, "total_debt": 23829000, "total_liabilities": 62264000, "total_equity": 57872000, "shares_outstanding": 24695000, "goodwill_and_intangibles": 63120000 }, "cash_flow": { "operating_cash_flow": 9817000, "capital_expenditure": 4470000, "free_cash_flow": 14287000, "dividends_paid": 27512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132193, "ticker_id": 7368, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10200000", "ebitda": "11754000", "netIncome": "7876000", "grossProfit": "23312000", "depreciation": "None", "totalRevenue": "37945000", "costOfRevenue": "14633000", "interestIncome": "256000", "incomeBeforeTax": "10039000", "interestExpense": "160000", "operatingIncome": "9955000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2163000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "13357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "11802000", "netIncomeFromContinuingOperations": "7876000" }, "balance": { "goodwill": "61614000", "inventory": "5738000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "120136000", "longTermDebt": "14164000", "shortTermDebt": "9665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1506000", "reportedCurrency": "USD", "retainedEarnings": "-36482000", "totalLiabilities": "62264000", "otherCurrentAssets": "6069000", "totalCurrentAssets": "24743000", "currentLongTermDebt": "9665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95393000", "currentAccountsPayable": "1424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23829000", "totalShareholderEquity": "57872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13478000", "totalCurrentLiabilities": "40805000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "21459000", "cashAndShortTermInvestments": "3828000", "commonStockSharesOutstanding": "24695000", "intangibleAssetsExcludingGoodwill": "1506000", "cashAndCashEquivalentsAtCarryingValue": "3828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7877000", "profitLoss": "None", "dividendPayout": "27512000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1554000", "operatingCashflow": "9817000", "capitalExpenditures": "4470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24015000", "cashflowFromInvestment": "-4470000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37945000, "cost_of_revenue": 14633000, "gross_profit": 23312000, "research_and_development": null, "selling_general_admin": 11802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10200000, "depreciation_amortisation": 1554000, "ebitda": 11754000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": 10039000, "tax_provision": 2163000, "effective_tax_rate": null, "net_income": 7876000, "net_income_continuing_ops": 7876000, "net_income_to_common": 7876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3828000, "short_term_investments": null, "net_receivables": 14846000, "inventory": 5738000, "other_current_assets": null, "total_current_assets": 24743000, "net_ppe": null, "goodwill": 61614000, "intangible_assets": 1506000, "goodwill_and_intangibles": 63120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95393000, "total_assets": 120136000, "short_term_debt": 9665000, "accounts_payable": 1424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40805000, "long_term_debt": 14164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21459000, "total_liabilities": 62264000, "total_debt": 23829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36482000, "total_equity": 57872000, "shares_outstanding": 24695000, "operating_cash_flow": 9817000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4470000, "dividends_paid": 27512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24015000, "free_cash_flow": 14287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10200000", "ebitda": "11754000", "netIncome": "7876000", "grossProfit": "23312000", "depreciation": "None", "totalRevenue": "37945000", "costOfRevenue": "14633000", "interestIncome": "256000", "incomeBeforeTax": "10039000", "interestExpense": "160000", "operatingIncome": "9955000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2163000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "13357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "11802000", "netIncomeFromContinuingOperations": "7876000" }, "balance": { "goodwill": "61614000", "inventory": "5738000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "120136000", "longTermDebt": "14164000", "shortTermDebt": "9665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1506000", "reportedCurrency": "USD", "retainedEarnings": "-36482000", "totalLiabilities": "62264000", "otherCurrentAssets": "6069000", "totalCurrentAssets": "24743000", "currentLongTermDebt": "9665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95393000", "currentAccountsPayable": "1424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23829000", "totalShareholderEquity": "57872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13478000", "totalCurrentLiabilities": "40805000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "21459000", "cashAndShortTermInvestments": "3828000", "commonStockSharesOutstanding": "24695000", "intangibleAssetsExcludingGoodwill": "1506000", "cashAndCashEquivalentsAtCarryingValue": "3828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7877000", "profitLoss": "None", "dividendPayout": "27512000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1554000", "operatingCashflow": "9817000", "capitalExpenditures": "4470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24015000", "cashflowFromInvestment": "-4470000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "income_statement": { "revenue": 36161000, "cost_of_revenue": 13309000, "gross_profit": 22852000, "ebit": 9636000, "ebitda": 11157000, "pretax_income": 9444000, "tax_provision": 2171000, "net_income": 7273000, "net_income_to_common": 7273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22496000, "total_current_assets": 40987000, "total_assets": 133627000, "short_term_debt": 4606000, "long_term_debt": 15358000, "total_debt": 19964000, "total_liabilities": 55877000, "total_equity": 77750000, "shares_outstanding": 24716000, "goodwill_and_intangibles": 63155000 }, "cash_flow": { "operating_cash_flow": 8835000, "capital_expenditure": 4340000, "free_cash_flow": 13175000, "dividends_paid": 2951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132194, "ticker_id": 7368, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:45.495781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9636000", "ebitda": "11157000", "netIncome": "7273000", "grossProfit": "22852000", "depreciation": "None", "totalRevenue": "36161000", "costOfRevenue": "13309000", "interestIncome": "273000", "incomeBeforeTax": "9444000", "interestExpense": "192000", "operatingIncome": "9365000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2171000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "13487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "271000", "costofGoodsAndServicesSold": "13309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1521000", "sellingGeneralAndAdministrative": "3006027", "netIncomeFromContinuingOperations": "7273000" }, "balance": { "goodwill": "61614000", "inventory": "5554000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "133627000", "longTermDebt": "15358000", "shortTermDebt": "4606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1541000", "reportedCurrency": "USD", "retainedEarnings": "-16849000", "totalLiabilities": "55877000", "otherCurrentAssets": "6388000", "totalCurrentAssets": "40987000", "currentLongTermDebt": "4606000", "longTermInvestments": "None", "shortTermInvestments": "8692200", "currentNetReceivables": "12168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92640000", "currentAccountsPayable": "2152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22609000", "shortLongTermDebtTotal": "19964000", "totalShareholderEquity": "77750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12150000", "totalCurrentLiabilities": "33736000", "otherNonCurrentLiabilities": "2266000", "totalNonCurrentLiabilities": "22141000", "cashAndShortTermInvestments": "22496000", "commonStockSharesOutstanding": "24716000", "intangibleAssetsExcludingGoodwill": "1541000", "cashAndCashEquivalentsAtCarryingValue": "22496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7272000", "profitLoss": "None", "dividendPayout": "2951000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-104000", "operatingCashflow": "8835000", "capitalExpenditures": "4340000", "changeInReceivables": "2328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5724000", "cashflowFromInvestment": "-4339000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1228000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36161000, "cost_of_revenue": 13309000, "gross_profit": 22852000, "research_and_development": null, "selling_general_admin": 3006027, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9636000, "depreciation_amortisation": 1521000, "ebitda": 11157000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": 9444000, "tax_provision": 2171000, "effective_tax_rate": null, "net_income": 7273000, "net_income_continuing_ops": 7273000, "net_income_to_common": 7273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22496000, "short_term_investments": 8692200, "net_receivables": 12168000, "inventory": 5554000, "other_current_assets": null, "total_current_assets": 40987000, "net_ppe": null, "goodwill": 61614000, "intangible_assets": 1541000, "goodwill_and_intangibles": 63155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92640000, "total_assets": 133627000, "short_term_debt": 4606000, "accounts_payable": 2152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33736000, "long_term_debt": 15358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22141000, "total_liabilities": 55877000, "total_debt": 19964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16849000, "total_equity": 77750000, "shares_outstanding": 24716000, "operating_cash_flow": 8835000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4339000, "dividends_paid": 2951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5724000, "free_cash_flow": 13175000, "net_change_in_cash": -1228000 }, "raw_data": { "income": { "ebit": "9636000", "ebitda": "11157000", "netIncome": "7273000", "grossProfit": "22852000", "depreciation": "None", "totalRevenue": "36161000", "costOfRevenue": "13309000", "interestIncome": "273000", "incomeBeforeTax": "9444000", "interestExpense": "192000", "operatingIncome": "9365000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2171000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "13487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "271000", "costofGoodsAndServicesSold": "13309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1521000", "sellingGeneralAndAdministrative": "3006027", "netIncomeFromContinuingOperations": "7273000" }, "balance": { "goodwill": "61614000", "inventory": "5554000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "133627000", "longTermDebt": "15358000", "shortTermDebt": "4606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1541000", "reportedCurrency": "USD", "retainedEarnings": "-16849000", "totalLiabilities": "55877000", "otherCurrentAssets": "6388000", "totalCurrentAssets": "40987000", "currentLongTermDebt": "4606000", "longTermInvestments": "None", "shortTermInvestments": "8692200", "currentNetReceivables": "12168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92640000", "currentAccountsPayable": "2152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22609000", "shortLongTermDebtTotal": "19964000", "totalShareholderEquity": "77750000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12150000", "totalCurrentLiabilities": "33736000", "otherNonCurrentLiabilities": "2266000", "totalNonCurrentLiabilities": "22141000", "cashAndShortTermInvestments": "22496000", "commonStockSharesOutstanding": "24716000", "intangibleAssetsExcludingGoodwill": "1541000", "cashAndCashEquivalentsAtCarryingValue": "22496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7272000", "profitLoss": "None", "dividendPayout": "2951000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-104000", "operatingCashflow": "8835000", "capitalExpenditures": "4340000", "changeInReceivables": "2328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5724000", "cashflowFromInvestment": "-4339000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1228000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }