{ "ticker": { "uuid": "3739aef9-dcd9-412e-bc78-402c4e686bb1", "symbol": "JZXN", "name": "Jiuzi Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/3739aef9-dcd9-412e-bc78-402c4e686bb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3739aef9-dcd9-412e-bc78-402c4e686bb1/" }, "ticker_metadata": { "id": 6778, "uuid": "3739aef9-dcd9-412e-bc78-402c4e686bb1", "symbol": "JZXN", "name": "Jiuzi Holdings Inc", "asset_type": "equity", "market_cap": 1514900, "stock_exchange_id": 2, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Jiuzi Holdings, Inc. sells new energy vehicles and related components and parts through its franchises and retail stores under the Jiuzi brand in China. The company is headquartered in Hangzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3739aef9-dcd9-412e-bc78-402c4e686bb1", "symbol": "JZXN", "name": "Jiuzi Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/3739aef9-dcd9-412e-bc78-402c4e686bb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3739aef9-dcd9-412e-bc78-402c4e686bb1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.788, "confidence": 0.742, "delta": null }, "headline_factors": { "price": 1.12, "market_cap": 1406479.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7251, "piotroski_f_score": 4, "momentum_12_1": -0.9947, "volatility_252d": 1.3932 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.067023+00:00", "batch_id": "" }, "size": { "price_close": 1.12, "market_cap": 1406479.2, "market_cap_usd": 1406479.2, "enterprise_value": 1406479.2, "shares_outstanding": 1255785, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1001, "ptbv_ratio": 0.1001, "ps_ratio": 0.4879, "pcf_ratio": null, "pfcf_ratio": -1.4878, "ev_ebitda": null, "ev_ebit": -0.1395, "ev_sales": 0.4879, "ev_fcf": -1.4878, "earnings_yield": null, "fcf_yield": -0.6722, "price_to_sales": 0.4879, "price_to_book": 0.1001, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.0496 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.007, "operating_margin": -3.498, "net_margin": -3.5352, "ebitda_margin": -3.477, "fcf_margin": -0.3279, "roe": -0.7251, "roa": -0.5931, "roic": -0.7716, "roc_greenblatt": null, "asset_turnover": 0.1678, "cash_conversion": 0.0928, "accruals_ratio": -0.5343, "sbc_to_revenue": 0, "piotroski_f_score": 4, "altman_z_score": -7.712, "earnings_stability_5y": null, "revenue_stability_5y": 0.7207, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2225, "net_debt_to_ebitda": 0.4242, "debt_to_assets": 0.0185, "interest_coverage": -93.9578, "current_ratio": 5.7918, "quick_ratio": 5.7918, "net_debt": -4252083, "local_beta": -0.0036, "volatility_252d": 1.3932, "volatility_60d": 3.2159, "max_drawdown_12m": -0.9854, "risk_adjusted_momentum": -0.714 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2259, "revenue_growth_5y_cagr": -0.1889, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.325, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2376, "price_return_3m": -0.268, "price_return_6m": -0.8444, "price_return_9m": -0.9652, "price_return_12m": -0.9934, "price_return_12m_ex1m": -0.9947, "momentum_6m": -0.8444, "momentum_12m": -0.9934, "momentum_12_1": -0.9947, "distance_from_52w_high": -0.9819, "distance_from_52w_low": 0.2376, "relative_strength": -1.1514 }, "raw_ttm": { "revenue_ttm": 2882738, "gross_profit_ttm": 20068, "ebit_ttm": -10083736, "ebitda_ttm": -10023414, "net_income_ttm": -10191058, "eps_diluted_ttm": -8.1153, "operating_cash_flow_ttm": -1011864, "capital_expenditure_ttm": 66496, "fcf_ttm": -945368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107322, "cash_and_equivalents": 4569283, "total_current_assets": 16551642, "total_current_liabilities": 2857795, "net_ppe": null, "total_assets": 17181403, "total_debt": 317200, "total_equity": 14053950, "net_working_capital": 9441764, "book_value_per_share": 11.1914, "retained_earnings": -87984114, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.1914 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.788, "signal_confidence": 0.742, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1640, "ticker_id": 6778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.067023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.12, "market_cap": 1406479.2, "market_cap_usd": 1406479.2, "enterprise_value": 1406479.2, "shares_outstanding": 1255785, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10007715, "ptbv_ratio": 0.10007715, "ps_ratio": 0.48789699, "pcf_ratio": null, "pfcf_ratio": -1.48775842, "ev_ebitda": null, "ev_ebit": -0.13947997, "ev_sales": 0.48789699, "ev_fcf": -1.48775842, "earnings_yield": null, "fcf_yield": -0.67215214, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00696144, "operating_margin": -3.49797172, "net_margin": -3.53520091, "ebitda_margin": -3.47704647, "fcf_margin": -0.32794101, "roe": -0.72513834, "roa": -0.59314469, "roic": -0.7715675, "roc_greenblatt": null, "asset_turnover": 0.16778246, "cash_conversion": 0.09276446, "accruals_ratio": -0.53425171, "sbc_to_revenue": 0, "debt_to_equity": 0.22253196, "net_debt_to_ebitda": 0.42421504, "debt_to_assets": 0.01846182, "interest_coverage": -93.95777194, "current_ratio": 5.79175273, "quick_ratio": 5.79175273, "net_debt": -4252083, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.22594595, "revenue_growth_5y_cagr": -0.18887814, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32504774, "piotroski_f_score": 4, "altman_z_score": -7.71198011, "earnings_stability_5y": null, "revenue_stability_5y": 0.720742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23756906, "price_return_3m": -0.26797386, "price_return_6m": -0.84444444, "price_return_9m": -0.96517846, "price_return_12m": -0.99344262, "price_return_12m_ex1m": -0.99470141, "distance_from_52w_high": -0.98193548, "distance_from_52w_low": 0.23756906, "relative_strength": -1.15138367, "local_beta": -0.0036, "volatility_252d": 1.393152, "volatility_60d": 3.215876, "max_drawdown_12m": -0.98540323, "revenue_ttm": 2882738, "gross_profit_ttm": 20068, "ebit_ttm": -10083736, "ebitda_ttm": -10023414, "net_income_ttm": -10191058, "eps_diluted_ttm": -8.11528884, "operating_cash_flow_ttm": -1011864, "capital_expenditure_ttm": 66496, "fcf_ttm": -945368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107322, "cash_and_equivalents": 4569283, "total_current_assets": 16551642, "total_current_liabilities": 2857795, "net_ppe": null, "total_assets": 17181403, "total_debt": 317200, "total_equity": 14053950, "net_working_capital": 9441764, "book_value_per_share": 11.19136636, "retained_earnings": -87984114, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.19136636, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.788, "signal_confidence": 0.742, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.12, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.742, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7251, "momentum_12_1": -0.9947, "complete_fields": { "id": 1640, "ticker_id": 6778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:34.067023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.12, "market_cap": 1406479.2, "market_cap_usd": 1406479.2, "enterprise_value": 1406479.2, "shares_outstanding": 1255785, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10007715, "ptbv_ratio": 0.10007715, "ps_ratio": 0.48789699, "pcf_ratio": null, "pfcf_ratio": -1.48775842, "ev_ebitda": null, "ev_ebit": -0.13947997, "ev_sales": 0.48789699, "ev_fcf": -1.48775842, "earnings_yield": null, "fcf_yield": -0.67215214, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00696144, "operating_margin": -3.49797172, "net_margin": -3.53520091, "ebitda_margin": -3.47704647, "fcf_margin": -0.32794101, "roe": -0.72513834, "roa": -0.59314469, "roic": -0.7715675, "roc_greenblatt": null, "asset_turnover": 0.16778246, "cash_conversion": 0.09276446, "accruals_ratio": -0.53425171, "sbc_to_revenue": 0, "debt_to_equity": 0.22253196, "net_debt_to_ebitda": 0.42421504, "debt_to_assets": 0.01846182, "interest_coverage": -93.95777194, "current_ratio": 5.79175273, "quick_ratio": 5.79175273, "net_debt": -4252083, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.22594595, "revenue_growth_5y_cagr": -0.18887814, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32504774, "piotroski_f_score": 4, "altman_z_score": -7.71198011, "earnings_stability_5y": null, "revenue_stability_5y": 0.720742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23756906, "price_return_3m": -0.26797386, "price_return_6m": -0.84444444, "price_return_9m": -0.96517846, "price_return_12m": -0.99344262, "price_return_12m_ex1m": -0.99470141, "distance_from_52w_high": -0.98193548, "distance_from_52w_low": 0.23756906, "relative_strength": -1.15138367, "local_beta": -0.0036, "volatility_252d": 1.393152, "volatility_60d": 3.215876, "max_drawdown_12m": -0.98540323, "revenue_ttm": 2882738, "gross_profit_ttm": 20068, "ebit_ttm": -10083736, "ebitda_ttm": -10023414, "net_income_ttm": -10191058, "eps_diluted_ttm": -8.11528884, "operating_cash_flow_ttm": -1011864, "capital_expenditure_ttm": 66496, "fcf_ttm": -945368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107322, "cash_and_equivalents": 4569283, "total_current_assets": 16551642, "total_current_liabilities": 2857795, "net_ppe": null, "total_assets": 17181403, "total_debt": 317200, "total_equity": 14053950, "net_working_capital": 9441764, "book_value_per_share": 11.19136636, "retained_earnings": -87984114, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.19136636, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.788, "signal_confidence": 0.742, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 2882738, "cost_of_revenue": 2862669, "gross_profit": 20068, "ebit": -10083736, "ebitda": -10023414, "pretax_income": -10191058, "tax_provision": null, "net_income": -10191058, "net_income_to_common": -10191058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4569283, "total_current_assets": 16551642, "total_assets": 17181403, "short_term_debt": 317200, "long_term_debt": null, "total_debt": 317200, "total_liabilities": 3127453, "total_equity": 14053950, "shares_outstanding": 346866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1011864, "capital_expenditure": 66496, "free_cash_flow": -945368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103931, "ticker_id": 6778, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10083736", "ebitda": "-10023414", "netIncome": "-10191058", "grossProfit": "20068", "depreciation": "None", "totalRevenue": "2882738", "costOfRevenue": "2862669", "interestIncome": "12", "incomeBeforeTax": "-10191058", "interestExpense": "107322", "operatingIncome": "-1331737", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107310", "nonInterestIncome": "None", "operatingExpenses": "1351806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2862669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60322", "sellingGeneralAndAdministrative": "1344606", "netIncomeFromContinuingOperations": "-10191058" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97951", "currentDebt": "None", "investments": "None", "totalAssets": "17181403", "longTermDebt": "None", "shortTermDebt": "317200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87984114", "totalLiabilities": "3127453", "otherCurrentAssets": "11161275", "totalCurrentAssets": "16551642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629760", "currentAccountsPayable": "802197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856516", "totalShareholderEquity": "14053950", "capitalLeaseObligations": "586858", "otherCurrentLiabilities": "1738398", "totalCurrentLiabilities": "2857795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269658", "cashAndShortTermInvestments": "4569283", "commonStockSharesOutstanding": "346866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4569283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10191058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1011864", "capitalExpenditures": "66496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700214", "cashflowFromInvestment": "-66491", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2882738, "cost_of_revenue": 2862669, "gross_profit": 20068, "research_and_development": null, "selling_general_admin": 1344606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10083736, "depreciation_amortisation": 60322, "ebitda": -10023414, "interest_expense": 107322, "interest_income": null, "other_non_operating": null, "pretax_income": -10191058, "tax_provision": null, "effective_tax_rate": null, "net_income": -10191058, "net_income_continuing_ops": -10191058, "net_income_to_common": -10191058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4569283, "short_term_investments": null, "net_receivables": 821084, "inventory": null, "other_current_assets": null, "total_current_assets": 16551642, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629760, "total_assets": 17181403, "short_term_debt": 317200, "accounts_payable": 802197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857795, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269658, "total_liabilities": 3127453, "total_debt": 317200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87984114, "total_equity": 14053950, "shares_outstanding": 346866, "operating_cash_flow": -1011864, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66496, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4700214, "free_cash_flow": -945368, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10083736", "ebitda": "-10023414", "netIncome": "-10191058", "grossProfit": "20068", "depreciation": "None", "totalRevenue": "2882738", "costOfRevenue": "2862669", "interestIncome": "12", "incomeBeforeTax": "-10191058", "interestExpense": "107322", "operatingIncome": "-1331737", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107310", "nonInterestIncome": "None", "operatingExpenses": "1351806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2862669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60322", "sellingGeneralAndAdministrative": "1344606", "netIncomeFromContinuingOperations": "-10191058" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97951", "currentDebt": "None", "investments": "None", "totalAssets": "17181403", "longTermDebt": "None", "shortTermDebt": "317200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87984114", "totalLiabilities": "3127453", "otherCurrentAssets": "11161275", "totalCurrentAssets": "16551642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629760", "currentAccountsPayable": "802197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856516", "totalShareholderEquity": "14053950", "capitalLeaseObligations": "586858", "otherCurrentLiabilities": "1738398", "totalCurrentLiabilities": "2857795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269658", "cashAndShortTermInvestments": "4569283", "commonStockSharesOutstanding": "346866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4569283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10191058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1011864", "capitalExpenditures": "66496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700214", "cashflowFromInvestment": "-66491", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60322", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 1400139, "cost_of_revenue": 1328049, "gross_profit": 72090, "ebit": -55667377, "ebitda": null, "pretax_income": -55774506, "tax_provision": null, "net_income": -59132923, "net_income_to_common": -59132923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943435, "total_current_assets": 10616621, "total_assets": 10616621, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2199063, "total_equity": 8417558, "shares_outstanding": 275284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50620497, "capital_expenditure": 0, "free_cash_flow": -50620497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103934, "ticker_id": 6778, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55667377", "ebitda": "None", "netIncome": "-59132923", "grossProfit": "72090", "depreciation": "None", "totalRevenue": "1400139", "costOfRevenue": "1328049", "interestIncome": "194", "incomeBeforeTax": "-55774506", "interestExpense": "107323", "operatingIncome": "-13625423", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107129", "nonInterestIncome": "None", "operatingExpenses": "15025562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1328049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13697513", "netIncomeFromContinuingOperations": "-55774506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10616621", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77793056", "totalLiabilities": "2199063", "otherCurrentAssets": "None", "totalCurrentAssets": "10616621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "189414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8417558", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2199063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "943435", "commonStockSharesOutstanding": "275284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "943435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59132923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50620497", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50567396", "cashflowFromInvestment": "None", "stockBasedCompensation": "12355200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1400139, "cost_of_revenue": 1328049, "gross_profit": 72090, "research_and_development": null, "selling_general_admin": 13697513, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55667377, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 107323, "interest_income": null, "other_non_operating": null, "pretax_income": -55774506, "tax_provision": null, "effective_tax_rate": null, "net_income": -59132923, "net_income_continuing_ops": -55774506, "net_income_to_common": -59132923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943435, "short_term_investments": null, "net_receivables": 278900, "inventory": null, "other_current_assets": null, "total_current_assets": 10616621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10616621, "short_term_debt": null, "accounts_payable": 189414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2199063, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2199063, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77793056, "total_equity": 8417558, "shares_outstanding": 275284, "operating_cash_flow": -50620497, "stock_based_compensation": 12355200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50567396, "free_cash_flow": -50620497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55667377", "ebitda": "None", "netIncome": "-59132923", "grossProfit": "72090", "depreciation": "None", "totalRevenue": "1400139", "costOfRevenue": "1328049", "interestIncome": "194", "incomeBeforeTax": "-55774506", "interestExpense": "107323", "operatingIncome": "-13625423", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107129", "nonInterestIncome": "None", "operatingExpenses": "15025562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1328049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13697513", "netIncomeFromContinuingOperations": "-55774506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10616621", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77793056", "totalLiabilities": "2199063", "otherCurrentAssets": "None", "totalCurrentAssets": "10616621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "189414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8417558", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2199063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "943435", "commonStockSharesOutstanding": "275284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "943435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59132923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50620497", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50567396", "cashflowFromInvestment": "None", "stockBasedCompensation": "12355200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4463853, "ebitda": null, "pretax_income": -4773198, "tax_provision": null, "net_income": -9388548, "net_income_to_common": -9388548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665380, "total_current_assets": 10471777, "total_assets": 11390076, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7090760, "total_equity": 4229784, "shares_outstanding": 7818, "goodwill_and_intangibles": 11828 }, "cash_flow": { "operating_cash_flow": -5475912, "capital_expenditure": 0, "free_cash_flow": -5475912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103937, "ticker_id": 6778, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4463853", "ebitda": "None", "netIncome": "-9388548", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "3407", "incomeBeforeTax": "-4773198", "interestExpense": "312752", "operatingIncome": "-4463853", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-309345", "nonInterestIncome": "None", "operatingExpenses": "4463853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4463853", "netIncomeFromContinuingOperations": "-4773198" }, "balance": { "goodwill": "None", "inventory": "955453", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11390076", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "11828", "reportedCurrency": "USD", "retainedEarnings": "-18660133", "totalLiabilities": "7090760", "otherCurrentAssets": "None", "totalCurrentAssets": "10471777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43733", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918299", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4229784", "capitalLeaseObligations": "391092", "otherCurrentLiabilities": "5361266", "totalCurrentLiabilities": "6728526", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362234", "cashAndShortTermInvestments": "665380", "commonStockSharesOutstanding": "7818", "intangibleAssetsExcludingGoodwill": "11828", "cashAndCashEquivalentsAtCarryingValue": "665380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9388548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-388102", "operatingCashflow": "-5475912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2268598", "cashflowFromInvestment": "None", "stockBasedCompensation": "1720800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 4463853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4463853, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 312752, "interest_income": null, "other_non_operating": null, "pretax_income": -4773198, "tax_provision": null, "effective_tax_rate": null, "net_income": -9388548, "net_income_continuing_ops": -4773198, "net_income_to_common": -9388548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665380, "short_term_investments": 43733, "net_receivables": 0, "inventory": 955453, "other_current_assets": null, "total_current_assets": 10471777, "net_ppe": null, "goodwill": null, "intangible_assets": 11828, "goodwill_and_intangibles": 11828, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918299, "total_assets": 11390076, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6728526, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362234, "total_liabilities": 7090760, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18660133, "total_equity": 4229784, "shares_outstanding": 7818, "operating_cash_flow": -5475912, "stock_based_compensation": 1720800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2268598, "free_cash_flow": -5475912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4463853", "ebitda": "None", "netIncome": "-9388548", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "3407", "incomeBeforeTax": "-4773198", "interestExpense": "312752", "operatingIncome": "-4463853", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-309345", "nonInterestIncome": "None", "operatingExpenses": "4463853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4463853", "netIncomeFromContinuingOperations": "-4773198" }, "balance": { "goodwill": "None", "inventory": "955453", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11390076", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "11828", "reportedCurrency": "USD", "retainedEarnings": "-18660133", "totalLiabilities": "7090760", "otherCurrentAssets": "None", "totalCurrentAssets": "10471777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43733", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918299", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4229784", "capitalLeaseObligations": "391092", "otherCurrentLiabilities": "5361266", "totalCurrentLiabilities": "6728526", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362234", "cashAndShortTermInvestments": "665380", "commonStockSharesOutstanding": "7818", "intangibleAssetsExcludingGoodwill": "11828", "cashAndCashEquivalentsAtCarryingValue": "665380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9388548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-388102", "operatingCashflow": "-5475912", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2268598", "cashflowFromInvestment": "None", "stockBasedCompensation": "1720800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 6215718, "cost_of_revenue": 6458162, "gross_profit": -242444, "ebit": -21749811, "ebitda": -16941460, "pretax_income": -16832172, "tax_provision": -71, "net_income": -16801650, "net_income_to_common": -16801650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2370632, "total_current_assets": 12248396, "total_assets": 15326174, "short_term_debt": 3210076, "long_term_debt": null, "total_debt": 3210076, "total_liabilities": 9008664, "total_equity": 5943807, "shares_outstanding": 1227167, "goodwill_and_intangibles": 12393 }, "cash_flow": { "operating_cash_flow": -8872650, "capital_expenditure": 24646, "free_cash_flow": -8848004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103942, "ticker_id": 6778, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21749811", "ebitda": "-16941460", "netIncome": "-16801650", "grossProfit": "-242444", "depreciation": "None", "totalRevenue": "6215718", "costOfRevenue": "6458162", "interestIncome": "6030", "incomeBeforeTax": "-16832172", "interestExpense": "1337377", "operatingIncome": "-17151260", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-71", "reportedCurrency": "USD", "netInterestIncome": "-1331128", "nonInterestIncome": "None", "operatingExpenses": "16908814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6458162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4808351", "sellingGeneralAndAdministrative": "5827826", "netIncomeFromContinuingOperations": "-16832101" }, "balance": { "goodwill": "None", "inventory": "1020963", "commonStock": "24545", "currentDebt": "None", "investments": "None", "totalAssets": "15326174", "longTermDebt": "None", "shortTermDebt": "3210076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "12393", "reportedCurrency": "USD", "retainedEarnings": "-9342111", "totalLiabilities": "9008664", "otherCurrentAssets": "935573", "totalCurrentAssets": "12248396", "currentLongTermDebt": "2835400", "longTermInvestments": "None", "shortTermInvestments": "834303", "currentNetReceivables": "7086925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077778", "currentAccountsPayable": "6986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1367261", "shortLongTermDebtTotal": "3603585", "totalShareholderEquity": "5943807", "capitalLeaseObligations": "768185", "otherCurrentLiabilities": "288196", "totalCurrentLiabilities": "8334530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674133", "cashAndShortTermInvestments": "2370632", "commonStockSharesOutstanding": "1227167", "intangibleAssetsExcludingGoodwill": "12393", "cashAndCashEquivalentsAtCarryingValue": "2370632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16801650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-2269594", "operatingCashflow": "-8872650", "capitalExpenditures": "24646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3742490", "cashflowFromInvestment": "121142", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115742", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6215718, "cost_of_revenue": 6458162, "gross_profit": -242444, "research_and_development": null, "selling_general_admin": 5827826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21749811, "depreciation_amortisation": 4808351, "ebitda": -16941460, "interest_expense": 1337377, "interest_income": null, "other_non_operating": null, "pretax_income": -16832172, "tax_provision": -71, "effective_tax_rate": null, "net_income": -16801650, "net_income_continuing_ops": -16832101, "net_income_to_common": -16801650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2370632, "short_term_investments": 834303, "net_receivables": 7086925, "inventory": 1020963, "other_current_assets": null, "total_current_assets": 12248396, "net_ppe": null, "goodwill": null, "intangible_assets": 12393, "goodwill_and_intangibles": 12393, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3077778, "total_assets": 15326174, "short_term_debt": 3210076, "accounts_payable": 6986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8334530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674133, "total_liabilities": 9008664, "total_debt": 3210076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9342111, "total_equity": 5943807, "shares_outstanding": 1227167, "operating_cash_flow": -8872650, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24646, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3742490, "free_cash_flow": -8848004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21749811", "ebitda": "-16941460", "netIncome": "-16801650", "grossProfit": "-242444", "depreciation": "None", "totalRevenue": "6215718", "costOfRevenue": "6458162", "interestIncome": "6030", "incomeBeforeTax": "-16832172", "interestExpense": "1337377", "operatingIncome": "-17151260", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-71", "reportedCurrency": "USD", "netInterestIncome": "-1331128", "nonInterestIncome": "None", "operatingExpenses": "16908814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6458162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4808351", "sellingGeneralAndAdministrative": "5827826", "netIncomeFromContinuingOperations": "-16832101" }, "balance": { "goodwill": "None", "inventory": "1020963", "commonStock": "24545", "currentDebt": "None", "investments": "None", "totalAssets": "15326174", "longTermDebt": "None", "shortTermDebt": "3210076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "12393", "reportedCurrency": "USD", "retainedEarnings": "-9342111", "totalLiabilities": "9008664", "otherCurrentAssets": "935573", "totalCurrentAssets": "12248396", "currentLongTermDebt": "2835400", "longTermInvestments": "None", "shortTermInvestments": "834303", "currentNetReceivables": "7086925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077778", "currentAccountsPayable": "6986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1367261", "shortLongTermDebtTotal": "3603585", "totalShareholderEquity": "5943807", "capitalLeaseObligations": "768185", "otherCurrentLiabilities": "288196", "totalCurrentLiabilities": "8334530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674133", "cashAndShortTermInvestments": "2370632", "commonStockSharesOutstanding": "1227167", "intangibleAssetsExcludingGoodwill": "12393", "cashAndCashEquivalentsAtCarryingValue": "2370632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16801650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-2269594", "operatingCashflow": "-8872650", "capitalExpenditures": "24646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3742490", "cashflowFromInvestment": "121142", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115742", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 9536987, "cost_of_revenue": 4909704, "gross_profit": 4627283, "ebit": 1353301, "ebitda": 1448830, "pretax_income": 1324862, "tax_provision": 546825, "net_income": 813745, "net_income_to_common": 813745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7372895, "total_current_assets": 22220204, "total_assets": 28152924, "short_term_debt": 163148, "long_term_debt": null, "total_debt": 163148, "total_liabilities": 4559712, "total_equity": 22064687, "shares_outstanding": 1190380, "goodwill_and_intangibles": 18053 }, "cash_flow": { "operating_cash_flow": -4811137, "capital_expenditure": 309580, "free_cash_flow": -4501557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103947, "ticker_id": 6778, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1353301", "ebitda": "1448830", "netIncome": "813745", "grossProfit": "4627283", "depreciation": "None", "totalRevenue": "9536987", "costOfRevenue": "4909704", "interestIncome": "5734", "incomeBeforeTax": "1324862", "interestExpense": "3880", "operatingIncome": "1317140", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "546825", "reportedCurrency": "USD", "netInterestIncome": "5734", "nonInterestIncome": "None", "operatingExpenses": "3310148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4909704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95529", "sellingGeneralAndAdministrative": "2895001", "netIncomeFromContinuingOperations": "778037" }, "balance": { "goodwill": "None", "inventory": "1860384", "commonStock": "21427", "currentDebt": "None", "investments": "None", "totalAssets": "28152924", "longTermDebt": "None", "shortTermDebt": "163148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "18053", "reportedCurrency": "USD", "retainedEarnings": "7459539", "totalLiabilities": "4559712", "otherCurrentAssets": "1228738", "totalCurrentAssets": "22220204", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1180772", "currentNetReceivables": "10577415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5932720", "currentAccountsPayable": "60061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219308", "shortLongTermDebtTotal": "700580", "totalShareholderEquity": "22064687", "capitalLeaseObligations": "700580", "otherCurrentLiabilities": "535303", "totalCurrentLiabilities": "4022280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537431", "cashAndShortTermInvestments": "7372895", "commonStockSharesOutstanding": "1190380", "intangibleAssetsExcludingGoodwill": "18053", "cashAndCashEquivalentsAtCarryingValue": "7372895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-103928", "operatingCashflow": "-4811137", "capitalExpenditures": "309580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12848156", "cashflowFromInvestment": "-1485306", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9536987, "cost_of_revenue": 4909704, "gross_profit": 4627283, "research_and_development": null, "selling_general_admin": 2895001, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1353301, "depreciation_amortisation": 95529, "ebitda": 1448830, "interest_expense": 3880, "interest_income": null, "other_non_operating": null, "pretax_income": 1324862, "tax_provision": 546825, "effective_tax_rate": null, "net_income": 813745, "net_income_continuing_ops": 778037, "net_income_to_common": 813745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7372895, "short_term_investments": 1180772, "net_receivables": 10577415, "inventory": 1860384, "other_current_assets": null, "total_current_assets": 22220204, "net_ppe": null, "goodwill": null, "intangible_assets": 18053, "goodwill_and_intangibles": 18053, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5932720, "total_assets": 28152924, "short_term_debt": 163148, "accounts_payable": 60061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4022280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537431, "total_liabilities": 4559712, "total_debt": 163148, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7459539, "total_equity": 22064687, "shares_outstanding": 1190380, "operating_cash_flow": -4811137, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309580, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12848156, "free_cash_flow": -4501557, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1353301", "ebitda": "1448830", "netIncome": "813745", "grossProfit": "4627283", "depreciation": "None", "totalRevenue": "9536987", "costOfRevenue": "4909704", "interestIncome": "5734", "incomeBeforeTax": "1324862", "interestExpense": "3880", "operatingIncome": "1317140", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "546825", "reportedCurrency": "USD", "netInterestIncome": "5734", "nonInterestIncome": "None", "operatingExpenses": "3310148", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4909704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95529", "sellingGeneralAndAdministrative": "2895001", "netIncomeFromContinuingOperations": "778037" }, "balance": { "goodwill": "None", "inventory": "1860384", "commonStock": "21427", "currentDebt": "None", "investments": "None", "totalAssets": "28152924", "longTermDebt": "None", "shortTermDebt": "163148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "18053", "reportedCurrency": "USD", "retainedEarnings": "7459539", "totalLiabilities": "4559712", "otherCurrentAssets": "1228738", "totalCurrentAssets": "22220204", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1180772", "currentNetReceivables": "10577415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5932720", "currentAccountsPayable": "60061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219308", "shortLongTermDebtTotal": "700580", "totalShareholderEquity": "22064687", "capitalLeaseObligations": "700580", "otherCurrentLiabilities": "535303", "totalCurrentLiabilities": "4022280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "537431", "cashAndShortTermInvestments": "7372895", "commonStockSharesOutstanding": "1190380", "intangibleAssetsExcludingGoodwill": "18053", "cashAndCashEquivalentsAtCarryingValue": "7372895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "813745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-103928", "operatingCashflow": "-4811137", "capitalExpenditures": "309580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12848156", "cashflowFromInvestment": "-1485306", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 8210595, "cost_of_revenue": 2190768, "gross_profit": 6019827, "ebit": 4360433, "ebitda": 4379320, "pretax_income": 4397935, "tax_provision": 974393, "net_income": 3450927, "net_income_to_common": 3450927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764492, "total_current_assets": 6474933, "total_assets": 11904514, "short_term_debt": 2772448, "long_term_debt": null, "total_debt": 2772448, "total_liabilities": 3689338, "total_equity": 7800746, "shares_outstanding": 833334, "goodwill_and_intangibles": 16436 }, "cash_flow": { "operating_cash_flow": 515297, "capital_expenditure": 26778, "free_cash_flow": 542075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103952, "ticker_id": 6778, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4360433", "ebitda": "4379320", "netIncome": "3450927", "grossProfit": "6019827", "depreciation": "None", "totalRevenue": "8210595", "costOfRevenue": "2190768", "interestIncome": "390", "incomeBeforeTax": "4397935", "interestExpense": "3880", "operatingIncome": "4370820", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "974393", "reportedCurrency": "USD", "netInterestIncome": "-3490", "nonInterestIncome": "None", "operatingExpenses": "1649012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2190768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18887", "sellingGeneralAndAdministrative": "1300624", "netIncomeFromContinuingOperations": "3423542" }, "balance": { "goodwill": "None", "inventory": "723609", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "11904514", "longTermDebt": "None", "shortTermDebt": "2772448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "16436", "reportedCurrency": "USD", "retainedEarnings": "6846609", "totalLiabilities": "3689338", "otherCurrentAssets": "280789", "totalCurrentAssets": "6474933", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4706043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5429581", "currentAccountsPayable": "103283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101877", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7800746", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-21101", "totalCurrentLiabilities": "3689338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834709", "cashAndShortTermInvestments": "764492", "commonStockSharesOutstanding": "833334", "intangibleAssetsExcludingGoodwill": "16436", "cashAndCashEquivalentsAtCarryingValue": "764492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3450927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "73001", "operatingCashflow": "515297", "capitalExpenditures": "26778", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164056", "cashflowFromInvestment": "-26288", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8210595, "cost_of_revenue": 2190768, "gross_profit": 6019827, "research_and_development": null, "selling_general_admin": 1300624, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4360433, "depreciation_amortisation": 18887, "ebitda": 4379320, "interest_expense": 3880, "interest_income": null, "other_non_operating": null, "pretax_income": 4397935, "tax_provision": 974393, "effective_tax_rate": null, "net_income": 3450927, "net_income_continuing_ops": 3423542, "net_income_to_common": 3450927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764492, "short_term_investments": 0, "net_receivables": 4706043, "inventory": 723609, "other_current_assets": null, "total_current_assets": 6474933, "net_ppe": null, "goodwill": null, "intangible_assets": 16436, "goodwill_and_intangibles": 16436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5429581, "total_assets": 11904514, "short_term_debt": 2772448, "accounts_payable": 103283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3689338, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834709, "total_liabilities": 3689338, "total_debt": 2772448, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6846609, "total_equity": 7800746, "shares_outstanding": 833334, "operating_cash_flow": 515297, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26778, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164056, "free_cash_flow": 542075, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4360433", "ebitda": "4379320", "netIncome": "3450927", "grossProfit": "6019827", "depreciation": "None", "totalRevenue": "8210595", "costOfRevenue": "2190768", "interestIncome": "390", "incomeBeforeTax": "4397935", "interestExpense": "3880", "operatingIncome": "4370820", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "974393", "reportedCurrency": "USD", "netInterestIncome": "-3490", "nonInterestIncome": "None", "operatingExpenses": "1649012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2190768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18887", "sellingGeneralAndAdministrative": "1300624", "netIncomeFromContinuingOperations": "3423542" }, "balance": { "goodwill": "None", "inventory": "723609", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "11904514", "longTermDebt": "None", "shortTermDebt": "2772448", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "16436", "reportedCurrency": "USD", "retainedEarnings": "6846609", "totalLiabilities": "3689338", "otherCurrentAssets": "280789", "totalCurrentAssets": "6474933", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4706043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5429581", "currentAccountsPayable": "103283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101877", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7800746", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-21101", "totalCurrentLiabilities": "3689338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834709", "cashAndShortTermInvestments": "764492", "commonStockSharesOutstanding": "833334", "intangibleAssetsExcludingGoodwill": "16436", "cashAndCashEquivalentsAtCarryingValue": "764492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3450927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "73001", "operatingCashflow": "515297", "capitalExpenditures": "26778", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164056", "cashflowFromInvestment": "-26288", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 7978099, "cost_of_revenue": 3116176, "gross_profit": 4861923, "ebit": 3690756, "ebitda": 3728367, "pretax_income": 3747049, "tax_provision": 540782, "net_income": 3240057, "net_income_to_common": 3240057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442214, "total_current_assets": 6049537, "total_assets": 7066067, "short_term_debt": 905620, "long_term_debt": null, "total_debt": 905620, "total_liabilities": 2410970, "total_equity": 4655097, "shares_outstanding": 833334, "goodwill_and_intangibles": 15495 }, "cash_flow": { "operating_cash_flow": -1082855, "capital_expenditure": 7087, "free_cash_flow": -1075768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103957, "ticker_id": 6778, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3690756", "ebitda": "3728367", "netIncome": "3240057", "grossProfit": "4861923", "depreciation": "None", "totalRevenue": "7978099", "costOfRevenue": "3116176", "interestIncome": "11895", "incomeBeforeTax": "3747049", "interestExpense": "1765", "operatingIncome": "3719785", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "540782", "reportedCurrency": "USD", "netInterestIncome": "10130", "nonInterestIncome": "None", "operatingExpenses": "1125004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3116176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37611", "sellingGeneralAndAdministrative": "1101415", "netIncomeFromContinuingOperations": "3206267" }, "balance": { "goodwill": "None", "inventory": "209497", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "7066067", "longTermDebt": "None", "shortTermDebt": "905620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "15495", "reportedCurrency": "USD", "retainedEarnings": "4086306", "totalLiabilities": "2410970", "otherCurrentAssets": "4228223", "totalCurrentAssets": "6049537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1169603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105576", "currentAccountsPayable": "11551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90081", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4655097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1493799", "totalCurrentLiabilities": "2410970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917171", "cashAndShortTermInvestments": "442214", "commonStockSharesOutstanding": "833334", "intangibleAssetsExcludingGoodwill": "15495", "cashAndCashEquivalentsAtCarryingValue": "442214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3240057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "104986", "operatingCashflow": "-1082855", "capitalExpenditures": "7087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386137", "cashflowFromInvestment": "-10197", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7978099, "cost_of_revenue": 3116176, "gross_profit": 4861923, "research_and_development": null, "selling_general_admin": 1101415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3690756, "depreciation_amortisation": 37611, "ebitda": 3728367, "interest_expense": 1765, "interest_income": null, "other_non_operating": null, "pretax_income": 3747049, "tax_provision": 540782, "effective_tax_rate": null, "net_income": 3240057, "net_income_continuing_ops": 3206267, "net_income_to_common": 3240057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442214, "short_term_investments": null, "net_receivables": 1169603, "inventory": 209497, "other_current_assets": null, "total_current_assets": 6049537, "net_ppe": null, "goodwill": null, "intangible_assets": 15495, "goodwill_and_intangibles": 15495, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105576, "total_assets": 7066067, "short_term_debt": 905620, "accounts_payable": 11551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2410970, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917171, "total_liabilities": 2410970, "total_debt": 905620, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4086306, "total_equity": 4655097, "shares_outstanding": 833334, "operating_cash_flow": -1082855, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7087, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386137, "free_cash_flow": -1075768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3690756", "ebitda": "3728367", "netIncome": "3240057", "grossProfit": "4861923", "depreciation": "None", "totalRevenue": "7978099", "costOfRevenue": "3116176", "interestIncome": "11895", "incomeBeforeTax": "3747049", "interestExpense": "1765", "operatingIncome": "3719785", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "540782", "reportedCurrency": "USD", "netInterestIncome": "10130", "nonInterestIncome": "None", "operatingExpenses": "1125004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3116176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37611", "sellingGeneralAndAdministrative": "1101415", "netIncomeFromContinuingOperations": "3206267" }, "balance": { "goodwill": "None", "inventory": "209497", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "7066067", "longTermDebt": "None", "shortTermDebt": "905620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "15495", "reportedCurrency": "USD", "retainedEarnings": "4086306", "totalLiabilities": "2410970", "otherCurrentAssets": "4228223", "totalCurrentAssets": "6049537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1169603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105576", "currentAccountsPayable": "11551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90081", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4655097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1493799", "totalCurrentLiabilities": "2410970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917171", "cashAndShortTermInvestments": "442214", "commonStockSharesOutstanding": "833334", "intangibleAssetsExcludingGoodwill": "15495", "cashAndCashEquivalentsAtCarryingValue": "442214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3240057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "104986", "operatingCashflow": "-1082855", "capitalExpenditures": "7087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386137", "cashflowFromInvestment": "-10197", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 4305523, "cost_of_revenue": 2121388, "gross_profit": 2184135, "ebit": 691482, "ebitda": 694616, "pretax_income": 690387, "tax_provision": 135397, "net_income": 636052, "net_income_to_common": 636052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217672, "total_current_assets": 5515835, "total_assets": 7639701, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6284312, "total_equity": 845904, "shares_outstanding": 833334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78614, "capital_expenditure": 61703, "free_cash_flow": 140317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103962, "ticker_id": 6778, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "691482", "ebitda": "694616", "netIncome": "636052", "grossProfit": "2184135", "depreciation": "None", "totalRevenue": "4305523", "costOfRevenue": "2121388", "interestIncome": "29842", "incomeBeforeTax": "690387", "interestExpense": "1095", "operatingIncome": "635646", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "135397", "reportedCurrency": "USD", "netInterestIncome": "28747", "nonInterestIncome": "None", "operatingExpenses": "1548489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2121388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3134", "sellingGeneralAndAdministrative": "1545300", "netIncomeFromContinuingOperations": "554990" }, "balance": { "goodwill": "None", "inventory": "257845", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "7639701", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "748741", "totalLiabilities": "6284312", "otherCurrentAssets": "936771", "totalCurrentAssets": "5515835", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3039942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2123866", "currentAccountsPayable": "12553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93648", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "845904", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58873", "totalCurrentLiabilities": "6284312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "217672", "commonStockSharesOutstanding": "833334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-171991", "operatingCashflow": "78614", "capitalExpenditures": "61703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575307", "cashflowFromInvestment": "54421", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3134", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4305523, "cost_of_revenue": 2121388, "gross_profit": 2184135, "research_and_development": null, "selling_general_admin": 1545300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691482, "depreciation_amortisation": 3134, "ebitda": 694616, "interest_expense": 1095, "interest_income": null, "other_non_operating": null, "pretax_income": 690387, "tax_provision": 135397, "effective_tax_rate": null, "net_income": 636052, "net_income_continuing_ops": 554990, "net_income_to_common": 636052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217672, "short_term_investments": null, "net_receivables": 3039942, "inventory": 257845, "other_current_assets": null, "total_current_assets": 5515835, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2123866, "total_assets": 7639701, "short_term_debt": null, "accounts_payable": 12553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6284312, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6284312, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 748741, "total_equity": 845904, "shares_outstanding": 833334, "operating_cash_flow": 78614, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61703, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 575307, "free_cash_flow": 140317, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "691482", "ebitda": "694616", "netIncome": "636052", "grossProfit": "2184135", "depreciation": "None", "totalRevenue": "4305523", "costOfRevenue": "2121388", "interestIncome": "29842", "incomeBeforeTax": "690387", "interestExpense": "1095", "operatingIncome": "635646", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "135397", "reportedCurrency": "USD", "netInterestIncome": "28747", "nonInterestIncome": "None", "operatingExpenses": "1548489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2121388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3134", "sellingGeneralAndAdministrative": "1545300", "netIncomeFromContinuingOperations": "554990" }, "balance": { "goodwill": "None", "inventory": "257845", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "7639701", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "748741", "totalLiabilities": "6284312", "otherCurrentAssets": "936771", "totalCurrentAssets": "5515835", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3039942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2123866", "currentAccountsPayable": "12553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93648", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "845904", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58873", "totalCurrentLiabilities": "6284312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "217672", "commonStockSharesOutstanding": "833334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217672", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-171991", "operatingCashflow": "78614", "capitalExpenditures": "61703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575307", "cashflowFromInvestment": "54421", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3134", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 1904174, "cost_of_revenue": 1898229, "gross_profit": 5945, "ebit": -9458838, "ebitda": -9398940, "pretax_income": -9515316, "tax_provision": null, "net_income": -9515316, "net_income_to_common": -9515316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4569283, "total_current_assets": 16551642, "total_assets": 17181403, "short_term_debt": 317200, "long_term_debt": null, "total_debt": 317200, "total_liabilities": 3127453, "total_equity": 14053950, "shares_outstanding": 1255785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -220643, "capital_expenditure": 42727, "free_cash_flow": -177916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103929, "ticker_id": 6778, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9458838", "ebitda": "-9398940", "netIncome": "-9515316", "grossProfit": "5945", "depreciation": "None", "totalRevenue": "1904174", "costOfRevenue": "1898229", "interestIncome": "None", "incomeBeforeTax": "-9515316", "interestExpense": "56478", "operatingIncome": "-706776", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "712721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59898", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97951", "currentDebt": "None", "investments": "None", "totalAssets": "17181403", "longTermDebt": "None", "shortTermDebt": "317200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-87984114", "totalLiabilities": "3127453", "otherCurrentAssets": "11161275", "totalCurrentAssets": "16551642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629760", "currentAccountsPayable": "802197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856516", "totalShareholderEquity": "14053950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1738398", "totalCurrentLiabilities": "2857795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269658", "cashAndShortTermInvestments": "4569283", "commonStockSharesOutstanding": "1255785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4569283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9515316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-220643", "capitalExpenditures": "42727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4691268", "cashflowFromInvestment": "-42725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1904174, "cost_of_revenue": 1898229, "gross_profit": 5945, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9458838, "depreciation_amortisation": 59898, "ebitda": -9398940, "interest_expense": 56478, "interest_income": null, "other_non_operating": null, "pretax_income": -9515316, "tax_provision": null, "effective_tax_rate": null, "net_income": -9515316, "net_income_continuing_ops": null, "net_income_to_common": -9515316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4569283, "short_term_investments": null, "net_receivables": 821084, "inventory": null, "other_current_assets": null, "total_current_assets": 16551642, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629760, "total_assets": 17181403, "short_term_debt": 317200, "accounts_payable": 802197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857795, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269658, "total_liabilities": 3127453, "total_debt": 317200, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87984114, "total_equity": 14053950, "shares_outstanding": 1255785, "operating_cash_flow": -220643, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42727, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4691268, "free_cash_flow": -177916, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9458838", "ebitda": "-9398940", "netIncome": "-9515316", "grossProfit": "5945", "depreciation": "None", "totalRevenue": "1904174", "costOfRevenue": "1898229", "interestIncome": "None", "incomeBeforeTax": "-9515316", "interestExpense": "56478", "operatingIncome": "-706776", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "712721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59898", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97951", "currentDebt": "None", "investments": "None", "totalAssets": "17181403", "longTermDebt": "None", "shortTermDebt": "317200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-87984114", "totalLiabilities": "3127453", "otherCurrentAssets": "11161275", "totalCurrentAssets": "16551642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629760", "currentAccountsPayable": "802197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856516", "totalShareholderEquity": "14053950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1738398", "totalCurrentLiabilities": "2857795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269658", "cashAndShortTermInvestments": "4569283", "commonStockSharesOutstanding": "1255785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4569283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9515316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-220643", "capitalExpenditures": "42727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4691268", "cashflowFromInvestment": "-42725", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59898", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4569283, "total_current_assets": 16551643, "total_assets": 17181403, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3127453, "total_equity": 14053950, "shares_outstanding": 1255785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103930, "ticker_id": 6778, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17181403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87984114", "totalLiabilities": "3127453", "otherCurrentAssets": "None", "totalCurrentAssets": "16551643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629760", "currentAccountsPayable": "802197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14053950", "capitalLeaseObligations": "586858", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2857795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269658", "cashAndShortTermInvestments": "4569283", "commonStockSharesOutstanding": "1255785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4569283", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4569283, "short_term_investments": null, "net_receivables": 805359, "inventory": null, "other_current_assets": null, "total_current_assets": 16551643, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629760, "total_assets": 17181403, "short_term_debt": null, "accounts_payable": 802197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857795, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269658, "total_liabilities": 3127453, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87984114, "total_equity": 14053950, "shares_outstanding": 1255785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17181403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87984114", "totalLiabilities": "3127453", "otherCurrentAssets": "None", "totalCurrentAssets": "16551643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629760", "currentAccountsPayable": "802197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14053950", "capitalLeaseObligations": "586858", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2857795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269658", "cashAndShortTermInvestments": "4569283", "commonStockSharesOutstanding": "1255785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4569283", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 978564, "cost_of_revenue": 964440, "gross_profit": 14124, "ebit": -624961, "ebitda": -624537, "pretax_income": -675742, "tax_provision": null, "net_income": -675742, "net_income_to_common": -675742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344235, "total_current_assets": 9889473, "total_assets": 9912814, "short_term_debt": 10575, "long_term_debt": null, "total_debt": 10575, "total_liabilities": 2359216, "total_equity": 7553598, "shares_outstanding": 55056945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -791220, "capital_expenditure": 23765, "free_cash_flow": -767455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103932, "ticker_id": 6778, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-624961", "ebitda": "-624537", "netIncome": "-675742", "grossProfit": "14124", "depreciation": "None", "totalRevenue": "978564", "costOfRevenue": "964440", "interestIncome": "None", "incomeBeforeTax": "-675742", "interestExpense": "50844", "operatingIncome": "-624961", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "639085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424", "sellingGeneralAndAdministrative": "638739", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21472", "currentDebt": "None", "investments": "None", "totalAssets": "9912814", "longTermDebt": "None", "shortTermDebt": "10575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77577359", "totalLiabilities": "2359216", "otherCurrentAssets": "8802327", "totalCurrentAssets": "9889473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "742911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23341", "currentAccountsPayable": "656321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10575", "totalShareholderEquity": "7553598", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1692320", "totalCurrentLiabilities": "2359216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "344235", "commonStockSharesOutstanding": "55056945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-675742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "-49826", "operatingCashflow": "-791220", "capitalExpenditures": "23765", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8945", "cashflowFromInvestment": "-23765", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978564, "cost_of_revenue": 964440, "gross_profit": 14124, "research_and_development": null, "selling_general_admin": 638739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -624961, "depreciation_amortisation": 424, "ebitda": -624537, "interest_expense": 50844, "interest_income": null, "other_non_operating": null, "pretax_income": -675742, "tax_provision": null, "effective_tax_rate": null, "net_income": -675742, "net_income_continuing_ops": null, "net_income_to_common": -675742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344235, "short_term_investments": null, "net_receivables": 742911, "inventory": null, "other_current_assets": null, "total_current_assets": 9889473, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23341, "total_assets": 9912814, "short_term_debt": 10575, "accounts_payable": 656321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2359216, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2359216, "total_debt": 10575, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77577359, "total_equity": 7553598, "shares_outstanding": 55056945, "operating_cash_flow": -791220, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23765, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8945, "free_cash_flow": -767455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-624961", "ebitda": "-624537", "netIncome": "-675742", "grossProfit": "14124", "depreciation": "None", "totalRevenue": "978564", "costOfRevenue": "964440", "interestIncome": "None", "incomeBeforeTax": "-675742", "interestExpense": "50844", "operatingIncome": "-624961", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "639085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424", "sellingGeneralAndAdministrative": "638739", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21472", "currentDebt": "None", "investments": "None", "totalAssets": "9912814", "longTermDebt": "None", "shortTermDebt": "10575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77577359", "totalLiabilities": "2359216", "otherCurrentAssets": "8802327", "totalCurrentAssets": "9889473", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "742911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23341", "currentAccountsPayable": "656321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10575", "totalShareholderEquity": "7553598", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1692320", "totalCurrentLiabilities": "2359216", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "344235", "commonStockSharesOutstanding": "55056945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-675742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "-49826", "operatingCashflow": "-791220", "capitalExpenditures": "23765", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8945", "cashflowFromInvestment": "-23765", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943435, "total_current_assets": 10616621, "total_assets": 10616621, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2199063, "total_equity": 8417558, "shares_outstanding": 275284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103933, "ticker_id": 6778, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10616621", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77793056", "totalLiabilities": "2199063", "otherCurrentAssets": "None", "totalCurrentAssets": "10616621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "189414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8417558", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2199063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "943435", "commonStockSharesOutstanding": "275284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "943435", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943435, "short_term_investments": null, "net_receivables": 278900, "inventory": null, "other_current_assets": null, "total_current_assets": 10616621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10616621, "short_term_debt": null, "accounts_payable": 189414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2199063, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2199063, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77793056, "total_equity": 8417558, "shares_outstanding": 275284, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10616621", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77793056", "totalLiabilities": "2199063", "otherCurrentAssets": "None", "totalCurrentAssets": "10616621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "278900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "189414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8417558", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2199063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "943435", "commonStockSharesOutstanding": "275284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "943435", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271645, "total_current_assets": 55478004, "total_assets": 56222396, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6082340, "total_equity": 50032627, "shares_outstanding": 10407843, "goodwill_and_intangibles": 11683 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103935, "ticker_id": 6778, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "211108", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56222396", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "11683", "reportedCurrency": "USD", "retainedEarnings": "-34457910", "totalLiabilities": "6082340", "otherCurrentAssets": "None", "totalCurrentAssets": "55478004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44198", "currentNetReceivables": "1207752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744392", "currentAccountsPayable": "7375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50032627", "capitalLeaseObligations": "339227", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5733986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348354", "cashAndShortTermInvestments": "271645", "commonStockSharesOutstanding": "10407843", "intangibleAssetsExcludingGoodwill": "11683", "cashAndCashEquivalentsAtCarryingValue": "271645", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271645, "short_term_investments": 44198, "net_receivables": 1207752, "inventory": 211108, "other_current_assets": null, "total_current_assets": 55478004, "net_ppe": null, "goodwill": null, "intangible_assets": 11683, "goodwill_and_intangibles": 11683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744392, "total_assets": 56222396, "short_term_debt": null, "accounts_payable": 7375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5733986, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348354, "total_liabilities": 6082340, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34457910, "total_equity": 50032627, "shares_outstanding": 10407843, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "211108", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56222396", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "11683", "reportedCurrency": "USD", "retainedEarnings": "-34457910", "totalLiabilities": "6082340", "otherCurrentAssets": "None", "totalCurrentAssets": "55478004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44198", "currentNetReceivables": "1207752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744392", "currentAccountsPayable": "7375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50032627", "capitalLeaseObligations": "339227", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5733986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348354", "cashAndShortTermInvestments": "271645", "commonStockSharesOutstanding": "10407843", "intangibleAssetsExcludingGoodwill": "11683", "cashAndCashEquivalentsAtCarryingValue": "271645", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665380, "total_current_assets": 10471777, "total_assets": 11390076, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7090760, "total_equity": 4229784, "shares_outstanding": 1905777, "goodwill_and_intangibles": 11828 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103936, "ticker_id": 6778, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "955453", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11390076", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "11828", "reportedCurrency": "USD", "retainedEarnings": "-18660133", "totalLiabilities": "7090760", "otherCurrentAssets": "None", "totalCurrentAssets": "10471777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43733", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918299", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4229784", "capitalLeaseObligations": "391092", "otherCurrentLiabilities": "5361266", "totalCurrentLiabilities": "6728526", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362234", "cashAndShortTermInvestments": "665380", "commonStockSharesOutstanding": "1905777", "intangibleAssetsExcludingGoodwill": "11828", "cashAndCashEquivalentsAtCarryingValue": "665380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 43812, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665380, "short_term_investments": 43733, "net_receivables": 0, "inventory": 955453, "other_current_assets": null, "total_current_assets": 10471777, "net_ppe": null, "goodwill": null, "intangible_assets": 11828, "goodwill_and_intangibles": 11828, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918299, "total_assets": 11390076, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6728526, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362234, "total_liabilities": 7090760, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18660133, "total_equity": 4229784, "shares_outstanding": 1905777, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "955453", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11390076", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "11828", "reportedCurrency": "USD", "retainedEarnings": "-18660133", "totalLiabilities": "7090760", "otherCurrentAssets": "None", "totalCurrentAssets": "10471777", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43733", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918299", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4229784", "capitalLeaseObligations": "391092", "otherCurrentLiabilities": "5361266", "totalCurrentLiabilities": "6728526", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362234", "cashAndShortTermInvestments": "665380", "commonStockSharesOutstanding": "1905777", "intangibleAssetsExcludingGoodwill": "11828", "cashAndCashEquivalentsAtCarryingValue": "665380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 925759, "cost_of_revenue": 936314, "gross_profit": -10555, "ebit": -6344380, "ebitda": -6291145, "pretax_income": -6548610, "tax_provision": 20, "net_income": -6537968, "net_income_to_common": -6537968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870711, "total_current_assets": 8721661, "total_assets": 10410127, "short_term_debt": 824139, "long_term_debt": null, "total_debt": 824139, "total_liabilities": 6583869, "total_equity": 3506838, "shares_outstanding": 1905777, "goodwill_and_intangibles": 12010 }, "cash_flow": { "operating_cash_flow": -2765747, "capital_expenditure": 7499, "free_cash_flow": -2758248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103938, "ticker_id": 6778, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6344380", "ebitda": "-6291145", "netIncome": "-6537968", "grossProfit": "-10555", "depreciation": "None", "totalRevenue": "925759", "costOfRevenue": "936314", "interestIncome": "None", "incomeBeforeTax": "-6548610", "interestExpense": "239325", "operatingIncome": "-6344380", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "20", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6333820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53235", "sellingGeneralAndAdministrative": "2145198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "794344", "commonStock": "46526", "currentDebt": "None", "investments": "None", "totalAssets": "10410127", "longTermDebt": "None", "shortTermDebt": "824139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "12010", "reportedCurrency": "USD", "retainedEarnings": "-15880079", "totalLiabilities": "6583869", "otherCurrentAssets": "1478191", "totalCurrentAssets": "8721661", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46296", "currentNetReceivables": "5532119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1688466", "currentAccountsPayable": "7379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216335", "totalShareholderEquity": "3506838", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1224222", "totalCurrentLiabilities": "6054230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529639", "cashAndShortTermInvestments": "870711", "commonStockSharesOutstanding": "1905777", "intangibleAssetsExcludingGoodwill": "12010", "cashAndCashEquivalentsAtCarryingValue": "870711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6537968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "287091", "operatingCashflow": "-2765747", "capitalExpenditures": "7499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414494", "cashflowFromInvestment": "828248", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 925759, "cost_of_revenue": 936314, "gross_profit": -10555, "research_and_development": null, "selling_general_admin": 2145198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6344380, "depreciation_amortisation": 53235, "ebitda": -6291145, "interest_expense": 239325, "interest_income": null, "other_non_operating": null, "pretax_income": -6548610, "tax_provision": 20, "effective_tax_rate": null, "net_income": -6537968, "net_income_continuing_ops": null, "net_income_to_common": -6537968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870711, "short_term_investments": 46296, "net_receivables": 5532119, "inventory": 794344, "other_current_assets": null, "total_current_assets": 8721661, "net_ppe": null, "goodwill": null, "intangible_assets": 12010, "goodwill_and_intangibles": 12010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1688466, "total_assets": 10410127, "short_term_debt": 824139, "accounts_payable": 7379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6054230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529639, "total_liabilities": 6583869, "total_debt": 824139, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15880079, "total_equity": 3506838, "shares_outstanding": 1905777, "operating_cash_flow": -2765747, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7499, "acquisitions": null, "other_investing": null, "investing_cash_flow": 828248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414494, "free_cash_flow": -2758248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6344380", "ebitda": "-6291145", "netIncome": "-6537968", "grossProfit": "-10555", "depreciation": "None", "totalRevenue": "925759", "costOfRevenue": "936314", "interestIncome": "None", "incomeBeforeTax": "-6548610", "interestExpense": "239325", "operatingIncome": "-6344380", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "20", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6333820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53235", "sellingGeneralAndAdministrative": "2145198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "794344", "commonStock": "46526", "currentDebt": "None", "investments": "None", "totalAssets": "10410127", "longTermDebt": "None", "shortTermDebt": "824139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "12010", "reportedCurrency": "USD", "retainedEarnings": "-15880079", "totalLiabilities": "6583869", "otherCurrentAssets": "1478191", "totalCurrentAssets": "8721661", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46296", "currentNetReceivables": "5532119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1688466", "currentAccountsPayable": "7379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1216335", "totalShareholderEquity": "3506838", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1224222", "totalCurrentLiabilities": "6054230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529639", "cashAndShortTermInvestments": "870711", "commonStockSharesOutstanding": "1905777", "intangibleAssetsExcludingGoodwill": "12010", "cashAndCashEquivalentsAtCarryingValue": "870711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6537968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "287091", "operatingCashflow": "-2765747", "capitalExpenditures": "7499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414494", "cashflowFromInvestment": "828248", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3172188, "ebitda": null, "pretax_income": null, "tax_provision": 10, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827308, "total_current_assets": 8721661, "total_assets": 10410127, "short_term_debt": 824139, "long_term_debt": null, "total_debt": 824139, "total_liabilities": 6800160, "total_equity": 3506838, "shares_outstanding": 2584794, "goodwill_and_intangibles": 12010 }, "cash_flow": { "operating_cash_flow": -1338684, "capital_expenditure": 3750, "free_cash_flow": -1334934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103939, "ticker_id": 6778, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3172188", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "10", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "490994", "commonStock": "46526", "currentDebt": "None", "investments": "None", "totalAssets": "10410127", "longTermDebt": "None", "shortTermDebt": "824139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "12010", "reportedCurrency": "USD", "retainedEarnings": "-15880079", "totalLiabilities": "6800160", "otherCurrentAssets": "1907782", "totalCurrentAssets": "8721661", "currentLongTermDebt": "433332", "longTermInvestments": "None", "shortTermInvestments": "46296", "currentNetReceivables": "5449281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1688466", "currentAccountsPayable": "7379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1224496", "shortLongTermDebtTotal": "1216335", "totalShareholderEquity": "3506838", "capitalLeaseObligations": "783003", "otherCurrentLiabilities": "2965017", "totalCurrentLiabilities": "6054230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745930", "cashAndShortTermInvestments": "827308", "commonStockSharesOutstanding": "2584794", "intangibleAssetsExcludingGoodwill": "12010", "cashAndCashEquivalentsAtCarryingValue": "827308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3268984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "143546", "operatingCashflow": "-1338684", "capitalExpenditures": "3750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163057", "cashflowFromInvestment": "414124", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3172188, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 10, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827308, "short_term_investments": 46296, "net_receivables": 5449281, "inventory": 490994, "other_current_assets": null, "total_current_assets": 8721661, "net_ppe": null, "goodwill": null, "intangible_assets": 12010, "goodwill_and_intangibles": 12010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1688466, "total_assets": 10410127, "short_term_debt": 824139, "accounts_payable": 7379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6054230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 745930, "total_liabilities": 6800160, "total_debt": 824139, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15880079, "total_equity": 3506838, "shares_outstanding": 2584794, "operating_cash_flow": -1338684, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3750, "acquisitions": null, "other_investing": null, "investing_cash_flow": 414124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163057, "free_cash_flow": -1334934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3172188", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "10", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "490994", "commonStock": "46526", "currentDebt": "None", "investments": "None", "totalAssets": "10410127", "longTermDebt": "None", "shortTermDebt": "824139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "12010", "reportedCurrency": "USD", "retainedEarnings": "-15880079", "totalLiabilities": "6800160", "otherCurrentAssets": "1907782", "totalCurrentAssets": "8721661", "currentLongTermDebt": "433332", "longTermInvestments": "None", "shortTermInvestments": "46296", "currentNetReceivables": "5449281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1688466", "currentAccountsPayable": "7379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1224496", "shortLongTermDebtTotal": "1216335", "totalShareholderEquity": "3506838", "capitalLeaseObligations": "783003", "otherCurrentLiabilities": "2965017", "totalCurrentLiabilities": "6054230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745930", "cashAndShortTermInvestments": "827308", "commonStockSharesOutstanding": "2584794", "intangibleAssetsExcludingGoodwill": "12010", "cashAndCashEquivalentsAtCarryingValue": "827308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3268984", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "143546", "operatingCashflow": "-1338684", "capitalExpenditures": "3750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163057", "cashflowFromInvestment": "414124", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 2105982, "cost_of_revenue": 2816853, "gross_profit": -710871, "ebit": -11089190, "ebitda": -11006380, "pretax_income": -11709094, "tax_provision": -127732, "net_income": -11558418, "net_income_to_common": -11558418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2370632, "total_current_assets": 12248396, "total_assets": 15326174, "short_term_debt": 3210076, "long_term_debt": null, "total_debt": 3210076, "total_liabilities": 9008664, "total_equity": 5943807, "shares_outstanding": 1244615, "goodwill_and_intangibles": 12393 }, "cash_flow": { "operating_cash_flow": -4577606, "capital_expenditure": 16283, "free_cash_flow": -4561323, "dividends_paid": 32867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103940, "ticker_id": 6778, "period_end_date": "2023-01-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11089190", "ebitda": "-11006380", "netIncome": "-11558418", "grossProfit": "-710871", "depreciation": "None", "totalRevenue": "2105982", "costOfRevenue": "2816853", "interestIncome": "None", "incomeBeforeTax": "-11709094", "interestExpense": "881349", "operatingIncome": "-11091270", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-127732", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10380396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2816853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82810", "sellingGeneralAndAdministrative": "90927", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1020963", "commonStock": "24545", "currentDebt": "None", "investments": "None", "totalAssets": "15326174", "longTermDebt": "None", "shortTermDebt": "3210076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "12393", "reportedCurrency": "USD", "retainedEarnings": "-9342111", "totalLiabilities": "9008664", "otherCurrentAssets": "935573", "totalCurrentAssets": "12248396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "834303", "currentNetReceivables": "7086925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077778", "currentAccountsPayable": "6986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1224496", "shortLongTermDebtTotal": "3603585", "totalShareholderEquity": "5943807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288196", "totalCurrentLiabilities": "8334530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674133", "cashAndShortTermInvestments": "2370632", "commonStockSharesOutstanding": "1244615", "intangibleAssetsExcludingGoodwill": "12393", "cashAndCashEquivalentsAtCarryingValue": "2370632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11558418", "profitLoss": "None", "dividendPayout": "32867", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-2105346", "operatingCashflow": "-4577606", "capitalExpenditures": "16283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481713", "cashflowFromInvestment": "1068072", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32867", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2105982, "cost_of_revenue": 2816853, "gross_profit": -710871, "research_and_development": null, "selling_general_admin": 90927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11089190, "depreciation_amortisation": 82810, "ebitda": -11006380, "interest_expense": 881349, "interest_income": null, "other_non_operating": null, "pretax_income": -11709094, "tax_provision": -127732, "effective_tax_rate": null, "net_income": -11558418, "net_income_continuing_ops": null, "net_income_to_common": -11558418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2370632, "short_term_investments": 834303, "net_receivables": 7086925, "inventory": 1020963, "other_current_assets": null, "total_current_assets": 12248396, "net_ppe": null, "goodwill": null, "intangible_assets": 12393, "goodwill_and_intangibles": 12393, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3077778, "total_assets": 15326174, "short_term_debt": 3210076, "accounts_payable": 6986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8334530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674133, "total_liabilities": 9008664, "total_debt": 3210076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9342111, "total_equity": 5943807, "shares_outstanding": 1244615, "operating_cash_flow": -4577606, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16283, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1068072, "dividends_paid": 32867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -481713, "free_cash_flow": -4561323, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11089190", "ebitda": "-11006380", "netIncome": "-11558418", "grossProfit": "-710871", "depreciation": "None", "totalRevenue": "2105982", "costOfRevenue": "2816853", "interestIncome": "None", "incomeBeforeTax": "-11709094", "interestExpense": "881349", "operatingIncome": "-11091270", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-127732", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10380396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2816853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82810", "sellingGeneralAndAdministrative": "90927", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1020963", "commonStock": "24545", "currentDebt": "None", "investments": "None", "totalAssets": "15326174", "longTermDebt": "None", "shortTermDebt": "3210076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "12393", "reportedCurrency": "USD", "retainedEarnings": "-9342111", "totalLiabilities": "9008664", "otherCurrentAssets": "935573", "totalCurrentAssets": "12248396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "834303", "currentNetReceivables": "7086925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077778", "currentAccountsPayable": "6986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1224496", "shortLongTermDebtTotal": "3603585", "totalShareholderEquity": "5943807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288196", "totalCurrentLiabilities": "8334530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674133", "cashAndShortTermInvestments": "2370632", "commonStockSharesOutstanding": "1244615", "intangibleAssetsExcludingGoodwill": "12393", "cashAndCashEquivalentsAtCarryingValue": "2370632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11558418", "profitLoss": "None", "dividendPayout": "32867", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-2105346", "operatingCashflow": "-4577606", "capitalExpenditures": "16283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481713", "cashflowFromInvestment": "1068072", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32867", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4074473, "ebitda": null, "pretax_income": null, "tax_provision": -63867, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2329401, "total_current_assets": 12248396, "total_assets": 15326174, "short_term_debt": 3210076, "long_term_debt": null, "total_debt": 3210076, "total_liabilities": 9244954, "total_equity": 5943807, "shares_outstanding": 24545333, "goodwill_and_intangibles": 15035 }, "cash_flow": { "operating_cash_flow": -2288803, "capital_expenditure": 8142, "free_cash_flow": -2280661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103941, "ticker_id": 6778, "period_end_date": "2022-10-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4074473", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-63867", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "628187", "commonStock": "24545", "currentDebt": "None", "investments": "None", "totalAssets": "15326174", "longTermDebt": "None", "shortTermDebt": "3210076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "15035", "reportedCurrency": "USD", "retainedEarnings": "-9342111", "totalLiabilities": "9244954", "otherCurrentAssets": "1425180", "totalCurrentAssets": "12248396", "currentLongTermDebt": "2835400", "longTermInvestments": "None", "shortTermInvestments": "834303", "currentNetReceivables": "7031325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077778", "currentAccountsPayable": "6986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1367261", "shortLongTermDebtTotal": "3603585", "totalShareholderEquity": "5943807", "capitalLeaseObligations": "768185", "otherCurrentLiabilities": "2948036", "totalCurrentLiabilities": "8334530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910424", "cashAndShortTermInvestments": "2329401", "commonStockSharesOutstanding": "24545333", "intangibleAssetsExcludingGoodwill": "15035", "cashAndCashEquivalentsAtCarryingValue": "2329401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5779209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-1052673", "operatingCashflow": "-2288803", "capitalExpenditures": "8142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298728", "cashflowFromInvestment": "591907", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4074473, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -63867, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2329401, "short_term_investments": 834303, "net_receivables": 7031325, "inventory": 628187, "other_current_assets": null, "total_current_assets": 12248396, "net_ppe": null, "goodwill": null, "intangible_assets": 15035, "goodwill_and_intangibles": 15035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3077778, "total_assets": 15326174, "short_term_debt": 3210076, "accounts_payable": 6986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8334530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910424, "total_liabilities": 9244954, "total_debt": 3210076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9342111, "total_equity": 5943807, "shares_outstanding": 24545333, "operating_cash_flow": -2288803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8142, "acquisitions": null, "other_investing": null, "investing_cash_flow": 591907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298728, "free_cash_flow": -2280661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4074473", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "-63867", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "628187", "commonStock": "24545", "currentDebt": "None", "investments": "None", "totalAssets": "15326174", "longTermDebt": "None", "shortTermDebt": "3210076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "15035", "reportedCurrency": "USD", "retainedEarnings": "-9342111", "totalLiabilities": "9244954", "otherCurrentAssets": "1425180", "totalCurrentAssets": "12248396", "currentLongTermDebt": "2835400", "longTermInvestments": "None", "shortTermInvestments": "834303", "currentNetReceivables": "7031325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3077778", "currentAccountsPayable": "6986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1367261", "shortLongTermDebtTotal": "3603585", "totalShareholderEquity": "5943807", "capitalLeaseObligations": "768185", "otherCurrentLiabilities": "2948036", "totalCurrentLiabilities": "8334530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910424", "cashAndShortTermInvestments": "2329401", "commonStockSharesOutstanding": "24545333", "intangibleAssetsExcludingGoodwill": "15035", "cashAndCashEquivalentsAtCarryingValue": "2329401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5779209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-1052673", "operatingCashflow": "-2288803", "capitalExpenditures": "8142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298728", "cashflowFromInvestment": "591907", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 1052991, "cost_of_revenue": 5041939, "gross_profit": -3988948, "ebit": -4074473, "ebitda": -3991663, "pretax_income": -5854547, "tax_provision": 63867, "net_income": -5779209, "net_income_to_common": -5779209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2329401, "total_current_assets": 12248396, "total_assets": 15326174, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9244954, "total_equity": 5943807, "shares_outstanding": 1263955, "goodwill_and_intangibles": 12393 }, "cash_flow": { "operating_cash_flow": -2288803, "capital_expenditure": 8142, "free_cash_flow": -2280661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103943, "ticker_id": 6778, "period_end_date": "2022-07-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4074473", "ebitda": "-3991663", "netIncome": "-5779209", "grossProfit": "-3988948", "depreciation": "None", "totalRevenue": "1052991", "costOfRevenue": "5041939", "interestIncome": "None", "incomeBeforeTax": "-5854547", "interestExpense": "None", "operatingIncome": "-4074473", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "63867", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1427110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5041939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82810", "sellingGeneralAndAdministrative": "45464", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "628187", "commonStock": "24545", "currentDebt": "None", "investments": "None", "totalAssets": "15326174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "12393", "reportedCurrency": "USD", "retainedEarnings": "-8450672", "totalLiabilities": "9244954", "otherCurrentAssets": "8202211", "totalCurrentAssets": "12248396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "834303", "currentNetReceivables": "254293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379654", "currentAccountsPayable": "6986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1367261", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5943807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8327544", "totalCurrentLiabilities": "8334530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2329401", "commonStockSharesOutstanding": "1263955", "intangibleAssetsExcludingGoodwill": "12393", "cashAndCashEquivalentsAtCarryingValue": "2329401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5779209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-1052673", "operatingCashflow": "-2288803", "capitalExpenditures": "8142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298728", "cashflowFromInvestment": "591907", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16434", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052991, "cost_of_revenue": 5041939, "gross_profit": -3988948, "research_and_development": null, "selling_general_admin": 45464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4074473, "depreciation_amortisation": 82810, "ebitda": -3991663, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5854547, "tax_provision": 63867, "effective_tax_rate": null, "net_income": -5779209, "net_income_continuing_ops": null, "net_income_to_common": -5779209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2329401, "short_term_investments": 834303, "net_receivables": 254293, "inventory": 628187, "other_current_assets": null, "total_current_assets": 12248396, "net_ppe": null, "goodwill": null, "intangible_assets": 12393, "goodwill_and_intangibles": 12393, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1379654, "total_assets": 15326174, "short_term_debt": null, "accounts_payable": 6986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8334530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9244954, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8450672, "total_equity": 5943807, "shares_outstanding": 1263955, "operating_cash_flow": -2288803, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8142, "acquisitions": null, "other_investing": null, "investing_cash_flow": 591907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298728, "free_cash_flow": -2280661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4074473", "ebitda": "-3991663", "netIncome": "-5779209", "grossProfit": "-3988948", "depreciation": "None", "totalRevenue": "1052991", "costOfRevenue": "5041939", "interestIncome": "None", "incomeBeforeTax": "-5854547", "interestExpense": "None", "operatingIncome": "-4074473", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "63867", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1427110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5041939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82810", "sellingGeneralAndAdministrative": "45464", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "628187", "commonStock": "24545", "currentDebt": "None", "investments": "None", "totalAssets": "15326174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "12393", "reportedCurrency": "USD", "retainedEarnings": "-8450672", "totalLiabilities": "9244954", "otherCurrentAssets": "8202211", "totalCurrentAssets": "12248396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "834303", "currentNetReceivables": "254293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379654", "currentAccountsPayable": "6986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1367261", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5943807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8327544", "totalCurrentLiabilities": "8334530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2329401", "commonStockSharesOutstanding": "1263955", "intangibleAssetsExcludingGoodwill": "12393", "cashAndCashEquivalentsAtCarryingValue": "2329401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5779209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-1052673", "operatingCashflow": "-2288803", "capitalExpenditures": "8142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298728", "cashflowFromInvestment": "591907", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16434", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "income_statement": { "revenue": 4109736, "cost_of_revenue": 3641309, "gross_profit": 468427, "ebit": -6037902, "ebitda": -6015813, "pretax_income": -5123078, "tax_provision": 127661, "net_income": -5243232, "net_income_to_common": -5243232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5950372, "total_current_assets": 23281217, "total_assets": 27522052, "short_term_debt": 4352964, "long_term_debt": null, "total_debt": 4352964, "total_liabilities": 11292137, "total_equity": 16066569, "shares_outstanding": 1190381, "goodwill_and_intangibles": 16344 }, "cash_flow": { "operating_cash_flow": -4295043, "capital_expenditure": 8362, "free_cash_flow": -4286681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103944, "ticker_id": 6778, "period_end_date": "2022-04-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:43.824009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6037902", "ebitda": "-6015813", "netIncome": "-5243232", "grossProfit": "468427", "depreciation": "None", "totalRevenue": "4109736", "costOfRevenue": "3641309", "interestIncome": "None", "incomeBeforeTax": "-5123078", "interestExpense": "455809", "operatingIncome": "-6059991", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "127661", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5137353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3641309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22089", "sellingGeneralAndAdministrative": "6525413", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "416382", "commonStock": "21427", "currentDebt": "None", "investments": "None", "totalAssets": "27522052", "longTermDebt": "None", "shortTermDebt": "4352964", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "16344", "reportedCurrency": "USD", "retainedEarnings": "3107746", "totalLiabilities": "11292137", "otherCurrentAssets": "14390158", "totalCurrentAssets": "23281217", "currentLongTermDebt": "4191336", "longTermInvestments": "None", "shortTermInvestments": "2050390", "currentNetReceivables": "473915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078660", "currentAccountsPayable": "40070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1062315", "shortLongTermDebtTotal": "4885387", "totalShareholderEquity": "16066569", "capitalLeaseObligations": "694051", "otherCurrentLiabilities": "1955628", "totalCurrentLiabilities": "9665144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "532422", "cashAndShortTermInvestments": "5950372", "commonStockSharesOutstanding": "1190381", "intangibleAssetsExcludingGoodwill": "16344", "cashAndCashEquivalentsAtCarryingValue": "5950372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5243232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-164248", "operatingCashflow": "-4295043", "capitalExpenditures": "8362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4224203", "cashflowFromInvestment": "-946930", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4109736, "cost_of_revenue": 3641309, "gross_profit": 468427, "research_and_development": null, "selling_general_admin": 6525413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6037902, "depreciation_amortisation": 22089, "ebitda": -6015813, "interest_expense": 455809, "interest_income": null, "other_non_operating": null, "pretax_income": -5123078, "tax_provision": 127661, "effective_tax_rate": null, "net_income": -5243232, "net_income_continuing_ops": null, "net_income_to_common": -5243232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5950372, "short_term_investments": 2050390, "net_receivables": 473915, "inventory": 416382, "other_current_assets": null, "total_current_assets": 23281217, "net_ppe": null, "goodwill": null, "intangible_assets": 16344, "goodwill_and_intangibles": 16344, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1078660, "total_assets": 27522052, "short_term_debt": 4352964, "accounts_payable": 40070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9665144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532422, "total_liabilities": 11292137, "total_debt": 4352964, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3107746, "total_equity": 16066569, "shares_outstanding": 1190381, "operating_cash_flow": -4295043, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8362, "acquisitions": null, "other_investing": null, "investing_cash_flow": -946930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4224203, "free_cash_flow": -4286681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6037902", "ebitda": "-6015813", "netIncome": "-5243232", "grossProfit": "468427", "depreciation": "None", "totalRevenue": "4109736", "costOfRevenue": "3641309", "interestIncome": "None", "incomeBeforeTax": "-5123078", "interestExpense": "455809", "operatingIncome": "-6059991", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "127661", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5137353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3641309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22089", "sellingGeneralAndAdministrative": "6525413", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "416382", "commonStock": "21427", "currentDebt": "None", "investments": "None", "totalAssets": "27522052", "longTermDebt": "None", "shortTermDebt": "4352964", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "16344", "reportedCurrency": "USD", "retainedEarnings": "3107746", "totalLiabilities": "11292137", "otherCurrentAssets": "14390158", "totalCurrentAssets": "23281217", "currentLongTermDebt": "4191336", "longTermInvestments": "None", "shortTermInvestments": "2050390", "currentNetReceivables": "473915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078660", "currentAccountsPayable": "40070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1062315", "shortLongTermDebtTotal": "4885387", "totalShareholderEquity": "16066569", "capitalLeaseObligations": "694051", "otherCurrentLiabilities": "1955628", "totalCurrentLiabilities": "9665144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "532422", "cashAndShortTermInvestments": "5950372", "commonStockSharesOutstanding": "1190381", "intangibleAssetsExcludingGoodwill": "16344", "cashAndCashEquivalentsAtCarryingValue": "5950372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5243232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-164248", "operatingCashflow": "-4295043", "capitalExpenditures": "8362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4224203", "cashflowFromInvestment": "-946930", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }