{ "ticker": { "uuid": "3752e5e7-76ec-446c-b51b-d4b3bc0dc8a4", "symbol": "CYTK", "name": "Cytokinetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3752e5e7-76ec-446c-b51b-d4b3bc0dc8a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3752e5e7-76ec-446c-b51b-d4b3bc0dc8a4/" }, "ticker_metadata": { "id": 5619, "uuid": "3752e5e7-76ec-446c-b51b-d4b3bc0dc8a4", "symbol": "CYTK", "name": "Cytokinetics Inc", "asset_type": "equity", "market_cap": 10474702000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cytokinetics, Incorporated, an advanced stage biopharmaceutical company, focuses on discovering, developing and commercializing muscle activators and inhibitors as potential treatments for debilitating diseases. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3752e5e7-76ec-446c-b51b-d4b3bc0dc8a4", "symbol": "CYTK", "name": "Cytokinetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3752e5e7-76ec-446c-b51b-d4b3bc0dc8a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3752e5e7-76ec-446c-b51b-d4b3bc0dc8a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 71.48, "market_cap": 8811554040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.0037, "piotroski_f_score": 3, "momentum_12_1": 1.3811, "volatility_252d": 0.6455 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.435781+00:00", "batch_id": "" }, "size": { "price_close": 71.48, "market_cap": 8811554040, "market_cap_usd": 8811554040, "enterprise_value": 9865199040, "shares_outstanding": 123273000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.2732, "pcf_ratio": null, "pfcf_ratio": -17.6664, "ev_ebitda": null, "ev_ebit": -13.0387, "ev_sales": 93.2306, "ev_fcf": -19.7788, "earnings_yield": null, "fcf_yield": -0.0506, "price_to_sales": 83.2732, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0107 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9034, "operating_margin": -7.1503, "net_margin": -7.8402, "ebitda_margin": -7.0462, "fcf_margin": -4.7137, "roe": 1.0037, "roa": -0.6515, "roic": -2.499, "roc_greenblatt": null, "asset_turnover": 0.0831, "cash_conversion": 0.6012, "accruals_ratio": -0.2401, "sbc_to_revenue": 1.1258, "piotroski_f_score": 3, "altman_z_score": -2.8163, "earnings_stability_5y": 0.308, "revenue_stability_5y": 0.6703, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0751, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.5407, "net_debt_to_ebitda": -1.4132, "debt_to_assets": 0.9293, "interest_coverage": -6.622, "current_ratio": 4.2145, "quick_ratio": 4.2137, "net_debt": 1053645000, "local_beta": 0.0019, "volatility_252d": 0.6455, "volatility_60d": 0.9089, "max_drawdown_12m": -0.1185, "risk_adjusted_momentum": 2.1397 }, "growth": { "revenue_growth_1y": 4.506, "revenue_growth_3y_cagr": -0.0236, "revenue_growth_5y_cagr": 0.0954, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 4.506, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0706, "price_return_3m": 0.1832, "price_return_6m": 0.0885, "price_return_9m": 0.3484, "price_return_12m": 1.213, "price_return_12m_ex1m": 1.3811, "momentum_6m": 0.0885, "momentum_12m": 1.213, "momentum_12_1": 1.3811, "distance_from_52w_high": -0.071, "distance_from_52w_low": 1.2041, "relative_strength": 1.0551 }, "raw_ttm": { "revenue_ttm": 105815000, "gross_profit_ttm": 95597999, "ebit_ttm": -756610000, "ebitda_ttm": -745589000, "net_income_ttm": -829610000, "eps_diluted_ttm": -6.7299, "operating_cash_flow_ttm": -523848999, "capital_expenditure_ttm": 25073000, "fcf_ttm": -498775999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114257000, "cash_and_equivalents": 129843000, "total_current_assets": 839465000, "total_current_liabilities": 199185000, "net_ppe": null, "total_assets": 1273478000, "total_debt": 1183488000, "total_equity": -826568000, "net_working_capital": 576205000, "book_value_per_share": -6.7052, "retained_earnings": -3692750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 852, "ticker_id": 5619, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.435781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.48, "market_cap": 8811554040, "market_cap_usd": 8811554040, "enterprise_value": 9865199040, "shares_outstanding": 123273000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.27320361, "pcf_ratio": null, "pfcf_ratio": -17.66635535, "ev_ebitda": null, "ev_ebit": -13.03868445, "ev_sales": 93.23062931, "ev_fcf": -19.77881666, "earnings_yield": null, "fcf_yield": -0.05055914, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.90344468, "operating_margin": -7.1503095, "net_margin": -7.84019279, "ebitda_margin": -7.04615603, "fcf_margin": -4.71366062, "roe": 1.00368028, "roa": -0.65145216, "roic": -2.49896511, "roc_greenblatt": null, "asset_turnover": 0.08309135, "cash_conversion": 0.60121744, "accruals_ratio": -0.24009916, "sbc_to_revenue": 1.12584227, "debt_to_equity": -2.54068147, "net_debt_to_ebitda": -1.41317133, "debt_to_assets": 0.92933525, "interest_coverage": -6.62200128, "current_ratio": 4.21449908, "quick_ratio": 4.21372593, "net_debt": 1053645000, "revenue_growth_1y": 4.50603601, "revenue_growth_3y_cagr": -0.02363316, "revenue_growth_5y_cagr": 0.09537949, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -2.8162958, "earnings_stability_5y": 0.307969, "revenue_stability_5y": 0.670273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.070602, "price_return_3m": 0.18324781, "price_return_6m": 0.08847267, "price_return_9m": 0.34842483, "price_return_12m": 1.2130031, "price_return_12m_ex1m": 1.38111455, "distance_from_52w_high": -0.07096439, "distance_from_52w_low": 1.20413198, "relative_strength": 1.05506205, "local_beta": 0.0019, "volatility_252d": 0.645475, "volatility_60d": 0.908891, "max_drawdown_12m": -0.11845002, "revenue_ttm": 105815000, "gross_profit_ttm": 95597999, "ebit_ttm": -756610000, "ebitda_ttm": -745589000, "net_income_ttm": -829610000, "eps_diluted_ttm": -6.72985974, "operating_cash_flow_ttm": -523848999, "capital_expenditure_ttm": 25073000, "fcf_ttm": -498775999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114257000, "cash_and_equivalents": 129843000, "total_current_assets": 839465000, "total_current_liabilities": 199185000, "net_ppe": null, "total_assets": 1273478000, "total_debt": 1183488000, "total_equity": -826568000, "net_working_capital": 576205000, "book_value_per_share": -6.70518281, "retained_earnings": -3692750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.48, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0037, "momentum_12_1": 1.3811, "complete_fields": { "id": 852, "ticker_id": 5619, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.435781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.48, "market_cap": 8811554040, "market_cap_usd": 8811554040, "enterprise_value": 9865199040, "shares_outstanding": 123273000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.27320361, "pcf_ratio": null, "pfcf_ratio": -17.66635535, "ev_ebitda": null, "ev_ebit": -13.03868445, "ev_sales": 93.23062931, "ev_fcf": -19.77881666, "earnings_yield": null, "fcf_yield": -0.05055914, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.90344468, "operating_margin": -7.1503095, "net_margin": -7.84019279, "ebitda_margin": -7.04615603, "fcf_margin": -4.71366062, "roe": 1.00368028, "roa": -0.65145216, "roic": -2.49896511, "roc_greenblatt": null, "asset_turnover": 0.08309135, "cash_conversion": 0.60121744, "accruals_ratio": -0.24009916, "sbc_to_revenue": 1.12584227, "debt_to_equity": -2.54068147, "net_debt_to_ebitda": -1.41317133, "debt_to_assets": 0.92933525, "interest_coverage": -6.62200128, "current_ratio": 4.21449908, "quick_ratio": 4.21372593, "net_debt": 1053645000, "revenue_growth_1y": 4.50603601, "revenue_growth_3y_cagr": -0.02363316, "revenue_growth_5y_cagr": 0.09537949, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -2.8162958, "earnings_stability_5y": 0.307969, "revenue_stability_5y": 0.670273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.070602, "price_return_3m": 0.18324781, "price_return_6m": 0.08847267, "price_return_9m": 0.34842483, "price_return_12m": 1.2130031, "price_return_12m_ex1m": 1.38111455, "distance_from_52w_high": -0.07096439, "distance_from_52w_low": 1.20413198, "relative_strength": 1.05506205, "local_beta": 0.0019, "volatility_252d": 0.645475, "volatility_60d": 0.908891, "max_drawdown_12m": -0.11845002, "revenue_ttm": 105815000, "gross_profit_ttm": 95597999, "ebit_ttm": -756610000, "ebitda_ttm": -745589000, "net_income_ttm": -829610000, "eps_diluted_ttm": -6.72985974, "operating_cash_flow_ttm": -523848999, "capital_expenditure_ttm": 25073000, "fcf_ttm": -498775999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114257000, "cash_and_equivalents": 129843000, "total_current_assets": 839465000, "total_current_liabilities": 199185000, "net_ppe": null, "total_assets": 1273478000, "total_debt": 1183488000, "total_equity": -826568000, "net_working_capital": 576205000, "book_value_per_share": -6.70518281, "retained_earnings": -3692750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 88039000, "cost_of_revenue": 10125000, "gross_profit": 77914000, "ebit": -784955000, "ebitda": -775269669, "pretax_income": -784955000, "tax_provision": null, "net_income": -784955000, "net_income_to_common": -784955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882221000, "total_current_assets": 916975000, "total_assets": 1424537000, "short_term_debt": 60292000, "long_term_debt": 1115981000, "total_debt": 1176273000, "total_liabilities": 2084162000, "total_equity": -659625000, "shares_outstanding": 120103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510009000, "capital_expenditure": 24807000, "free_cash_flow": -485202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54655, "ticker_id": 5619, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-784955000", "ebitda": "-775269669", "netIncome": "-784955000", "grossProfit": "77914000", "depreciation": "None", "totalRevenue": "88039000", "costOfRevenue": "10125000", "interestIncome": "48420000", "incomeBeforeTax": "-784955000", "interestExpense": "103868000", "operatingIncome": "-612258000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55448000", "nonInterestIncome": "None", "operatingExpenses": "690172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9685331", "sellingGeneralAndAdministrative": "284271000", "netIncomeFromContinuingOperations": "-784955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1424537000", "longTermDebt": "1115981000", "shortTermDebt": "60292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3486719000", "totalLiabilities": "2084162000", "otherCurrentAssets": "34754000", "totalCurrentAssets": "916975000", "currentLongTermDebt": "41181000", "longTermInvestments": "335048000", "shortTermInvestments": "759703000", "currentNetReceivables": "17764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507562000", "currentAccountsPayable": "105615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284243000", "totalShareholderEquity": "-659625000", "capitalLeaseObligations": "127081000", "otherCurrentLiabilities": "36545000", "totalCurrentLiabilities": "202452000", "otherNonCurrentLiabilities": "657759000", "totalNonCurrentLiabilities": "1881710000", "cashAndShortTermInvestments": "882221000", "commonStockSharesOutstanding": "120103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "882221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-784955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-510009000", "capitalExpenditures": "24807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524458000", "cashflowFromInvestment": "16666000", "stockBasedCompensation": "112286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88039000, "cost_of_revenue": 10125000, "gross_profit": 77914000, "research_and_development": 405901000, "selling_general_admin": 284271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -784955000, "depreciation_amortisation": 9685331, "ebitda": -775269669, "interest_expense": 103868000, "interest_income": null, "other_non_operating": null, "pretax_income": -784955000, "tax_provision": null, "effective_tax_rate": null, "net_income": -784955000, "net_income_continuing_ops": -784955000, "net_income_to_common": -784955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882221000, "short_term_investments": 759703000, "net_receivables": 17764000, "inventory": null, "other_current_assets": null, "total_current_assets": 916975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507562000, "total_assets": 1424537000, "short_term_debt": 60292000, "accounts_payable": 105615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202452000, "long_term_debt": 1115981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1881710000, "total_liabilities": 2084162000, "total_debt": 1176273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3486719000, "total_equity": -659625000, "shares_outstanding": 120103000, "operating_cash_flow": -510009000, "stock_based_compensation": 112286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 524458000, "free_cash_flow": -485202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-784955000", "ebitda": "-775269669", "netIncome": "-784955000", "grossProfit": "77914000", "depreciation": "None", "totalRevenue": "88039000", "costOfRevenue": "10125000", "interestIncome": "48420000", "incomeBeforeTax": "-784955000", "interestExpense": "103868000", "operatingIncome": "-612258000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55448000", "nonInterestIncome": "None", "operatingExpenses": "690172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9685331", "sellingGeneralAndAdministrative": "284271000", "netIncomeFromContinuingOperations": "-784955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1424537000", "longTermDebt": "1115981000", "shortTermDebt": "60292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3486719000", "totalLiabilities": "2084162000", "otherCurrentAssets": "34754000", "totalCurrentAssets": "916975000", "currentLongTermDebt": "41181000", "longTermInvestments": "335048000", "shortTermInvestments": "759703000", "currentNetReceivables": "17764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507562000", "currentAccountsPayable": "105615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284243000", "totalShareholderEquity": "-659625000", "capitalLeaseObligations": "127081000", "otherCurrentLiabilities": "36545000", "totalCurrentLiabilities": "202452000", "otherNonCurrentLiabilities": "657759000", "totalNonCurrentLiabilities": "1881710000", "cashAndShortTermInvestments": "882221000", "commonStockSharesOutstanding": "120103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "882221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-784955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-510009000", "capitalExpenditures": "24807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524458000", "cashflowFromInvestment": "16666000", "stockBasedCompensation": "112286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 18474000, "cost_of_revenue": 339408000, "gross_profit": -320934000, "ebit": -503014000, "ebitda": -493483000, "pretax_income": -589526000, "tax_provision": null, "net_income": -589526000, "net_income_to_common": -589526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94857000, "total_current_assets": 1107940000, "total_assets": 1401673000, "short_term_debt": 30498000, "long_term_debt": 645597000, "total_debt": 676095000, "total_liabilities": 1537045000, "total_equity": -135372000, "shares_outstanding": 111979000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -395890000, "capital_expenditure": 3906000, "free_cash_flow": -391984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54660, "ticker_id": 5619, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-503014000", "ebitda": "-493483000", "netIncome": "-589526000", "grossProfit": "-320934000", "depreciation": "None", "totalRevenue": "18474000", "costOfRevenue": "339408000", "interestIncome": "51534000", "incomeBeforeTax": "-589526000", "interestExpense": "86512000", "operatingIncome": "-536248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34978000", "nonInterestIncome": "None", "operatingExpenses": "215314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9531000", "sellingGeneralAndAdministrative": "215314000", "netIncomeFromContinuingOperations": "-589526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1401673000", "longTermDebt": "645597000", "shortTermDebt": "30498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2701764000", "totalLiabilities": "1537045000", "otherCurrentAssets": "15276000", "totalCurrentAssets": "1107940000", "currentLongTermDebt": "11520000", "longTermInvestments": "145055000", "shortTermInvestments": "981157000", "currentNetReceivables": "16650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293733000", "currentAccountsPayable": "20369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788677000", "totalShareholderEquity": "-135372000", "capitalLeaseObligations": "131560000", "otherCurrentLiabilities": "76437000", "totalCurrentLiabilities": "179674000", "otherNonCurrentLiabilities": "599192000", "totalNonCurrentLiabilities": "1357371000", "cashAndShortTermInvestments": "94857000", "commonStockSharesOutstanding": "111979000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-589526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-395890000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "930611000", "cashflowFromInvestment": "-553097000", "stockBasedCompensation": "97840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18474000, "cost_of_revenue": 339408000, "gross_profit": -320934000, "research_and_development": 339408000, "selling_general_admin": 215314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -503014000, "depreciation_amortisation": 9531000, "ebitda": -493483000, "interest_expense": 86512000, "interest_income": null, "other_non_operating": null, "pretax_income": -589526000, "tax_provision": null, "effective_tax_rate": null, "net_income": -589526000, "net_income_continuing_ops": -589526000, "net_income_to_common": -589526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94857000, "short_term_investments": 981157000, "net_receivables": 16650000, "inventory": null, "other_current_assets": null, "total_current_assets": 1107940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293733000, "total_assets": 1401673000, "short_term_debt": 30498000, "accounts_payable": 20369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179674000, "long_term_debt": 645597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357371000, "total_liabilities": 1537045000, "total_debt": 676095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2701764000, "total_equity": -135372000, "shares_outstanding": 111979000, "operating_cash_flow": -395890000, "stock_based_compensation": 97840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 930611000, "free_cash_flow": -391984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-503014000", "ebitda": "-493483000", "netIncome": "-589526000", "grossProfit": "-320934000", "depreciation": "None", "totalRevenue": "18474000", "costOfRevenue": "339408000", "interestIncome": "51534000", "incomeBeforeTax": "-589526000", "interestExpense": "86512000", "operatingIncome": "-536248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-34978000", "nonInterestIncome": "None", "operatingExpenses": "215314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9531000", "sellingGeneralAndAdministrative": "215314000", "netIncomeFromContinuingOperations": "-589526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1401673000", "longTermDebt": "645597000", "shortTermDebt": "30498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2701764000", "totalLiabilities": "1537045000", "otherCurrentAssets": "15276000", "totalCurrentAssets": "1107940000", "currentLongTermDebt": "11520000", "longTermInvestments": "145055000", "shortTermInvestments": "981157000", "currentNetReceivables": "16650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293733000", "currentAccountsPayable": "20369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788677000", "totalShareholderEquity": "-135372000", "capitalLeaseObligations": "131560000", "otherCurrentLiabilities": "76437000", "totalCurrentLiabilities": "179674000", "otherNonCurrentLiabilities": "599192000", "totalNonCurrentLiabilities": "1357371000", "cashAndShortTermInvestments": "94857000", "commonStockSharesOutstanding": "111979000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-589526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-395890000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "930611000", "cashflowFromInvestment": "-553097000", "stockBasedCompensation": "97840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 7530000, "cost_of_revenue": 330123000, "gross_profit": -322593000, "ebit": -468576000, "ebitda": -456684000, "pretax_income": -526244000, "tax_provision": 11724105, "net_income": -526244000, "net_income_to_common": -526244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113024000, "total_current_assets": 628051000, "total_assets": 824316000, "short_term_debt": 27971000, "long_term_debt": 607373000, "total_debt": 635344000, "total_liabilities": 1210639000, "total_equity": -386323000, "shares_outstanding": 96524000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -414333000, "capital_expenditure": 1416000, "free_cash_flow": -412917000, "dividends_paid": 18459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54665, "ticker_id": 5619, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-468576000", "ebitda": "-456684000", "netIncome": "-526244000", "grossProfit": "-322593000", "depreciation": "None", "totalRevenue": "7530000", "costOfRevenue": "330123000", "interestIncome": "25962000", "incomeBeforeTax": "-526244000", "interestExpense": "57668000", "operatingIncome": "-496205000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11724105", "reportedCurrency": "USD", "netInterestIncome": "-30911000", "nonInterestIncome": "None", "operatingExpenses": "173612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11892000", "sellingGeneralAndAdministrative": "173612000", "netIncomeFromContinuingOperations": "-526728000" }, "balance": { "goodwill": "None", "inventory": "-11944000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "824316000", "longTermDebt": "607373000", "shortTermDebt": "27971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2112238000", "totalLiabilities": "1210639000", "otherCurrentAssets": "11944000", "totalCurrentAssets": "628051000", "currentLongTermDebt": "10080000", "longTermInvestments": "40534000", "shortTermInvestments": "501800000", "currentNetReceivables": "1283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196265000", "currentAccountsPayable": "21507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755771000", "totalShareholderEquity": "-386323000", "capitalLeaseObligations": "138318000", "otherCurrentLiabilities": "53200000", "totalCurrentLiabilities": "102678000", "otherNonCurrentLiabilities": "380161000", "totalNonCurrentLiabilities": "1107961000", "cashAndShortTermInvestments": "113024000", "commonStockSharesOutstanding": "96524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526244000", "profitLoss": "None", "dividendPayout": "18459000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-414333000", "capitalExpenditures": "1416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221317000", "cashflowFromInvestment": "239253000", "stockBasedCompensation": "72065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7530000, "cost_of_revenue": 330123000, "gross_profit": -322593000, "research_and_development": 330123000, "selling_general_admin": 173612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -468576000, "depreciation_amortisation": 11892000, "ebitda": -456684000, "interest_expense": 57668000, "interest_income": null, "other_non_operating": null, "pretax_income": -526244000, "tax_provision": 11724105, "effective_tax_rate": null, "net_income": -526244000, "net_income_continuing_ops": -526728000, "net_income_to_common": -526244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113024000, "short_term_investments": 501800000, "net_receivables": 1283000, "inventory": -11944000, "other_current_assets": null, "total_current_assets": 628051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196265000, "total_assets": 824316000, "short_term_debt": 27971000, "accounts_payable": 21507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102678000, "long_term_debt": 607373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107961000, "total_liabilities": 1210639000, "total_debt": 635344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2112238000, "total_equity": -386323000, "shares_outstanding": 96524000, "operating_cash_flow": -414333000, "stock_based_compensation": 72065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 239253000, "dividends_paid": 18459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221317000, "free_cash_flow": -412917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-468576000", "ebitda": "-456684000", "netIncome": "-526244000", "grossProfit": "-322593000", "depreciation": "None", "totalRevenue": "7530000", "costOfRevenue": "330123000", "interestIncome": "25962000", "incomeBeforeTax": "-526244000", "interestExpense": "57668000", "operatingIncome": "-496205000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11724105", "reportedCurrency": "USD", "netInterestIncome": "-30911000", "nonInterestIncome": "None", "operatingExpenses": "173612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11892000", "sellingGeneralAndAdministrative": "173612000", "netIncomeFromContinuingOperations": "-526728000" }, "balance": { "goodwill": "None", "inventory": "-11944000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "824316000", "longTermDebt": "607373000", "shortTermDebt": "27971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2112238000", "totalLiabilities": "1210639000", "otherCurrentAssets": "11944000", "totalCurrentAssets": "628051000", "currentLongTermDebt": "10080000", "longTermInvestments": "40534000", "shortTermInvestments": "501800000", "currentNetReceivables": "1283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196265000", "currentAccountsPayable": "21507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755771000", "totalShareholderEquity": "-386323000", "capitalLeaseObligations": "138318000", "otherCurrentLiabilities": "53200000", "totalCurrentLiabilities": "102678000", "otherNonCurrentLiabilities": "380161000", "totalNonCurrentLiabilities": "1107961000", "cashAndShortTermInvestments": "113024000", "commonStockSharesOutstanding": "96524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526244000", "profitLoss": "None", "dividendPayout": "18459000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-414333000", "capitalExpenditures": "1416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221317000", "cashflowFromInvestment": "239253000", "stockBasedCompensation": "72065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 94588000, "cost_of_revenue": 240813000, "gross_profit": -146225000, "ebit": -337799000, "ebitda": -329400000, "pretax_income": -388955000, "tax_provision": 13597000, "net_income": -388955000, "net_income_to_common": -388955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65582000, "total_current_assets": 795186000, "total_assets": 1014775000, "short_term_debt": 13787000, "long_term_debt": 63810000, "total_debt": 77597000, "total_liabilities": 1122675000, "total_equity": -107900000, "shares_outstanding": 89825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -299516000, "capital_expenditure": 11335000, "free_cash_flow": -288181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54670, "ticker_id": 5619, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-337799000", "ebitda": "-329400000", "netIncome": "-388955000", "grossProfit": "-146225000", "depreciation": "None", "totalRevenue": "94588000", "costOfRevenue": "240813000", "interestIncome": "11342000", "incomeBeforeTax": "-388955000", "interestExpense": "51156000", "operatingIncome": "-324202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13597000", "reportedCurrency": "USD", "netInterestIncome": "-39814000", "nonInterestIncome": "None", "operatingExpenses": "177977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240813000", "otherNonOperatingIncome": "11342000", "costofGoodsAndServicesSold": "240813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8399000", "sellingGeneralAndAdministrative": "177977000", "netIncomeFromContinuingOperations": "-332274000" }, "balance": { "goodwill": "None", "inventory": "-147000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1014775000", "longTermDebt": "63810000", "shortTermDebt": "13787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1585994000", "totalLiabilities": "1122675000", "otherCurrentAssets": "12462000", "totalCurrentAssets": "795186000", "currentLongTermDebt": "958000", "longTermInvestments": "46708000", "shortTermInvestments": "716995000", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219589000", "currentAccountsPayable": "25611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80453000", "shortLongTermDebtTotal": "750300000", "totalShareholderEquity": "-107900000", "capitalLeaseObligations": "139724000", "otherCurrentLiabilities": "45219000", "totalCurrentLiabilities": "84617000", "otherNonCurrentLiabilities": "974248000", "totalNonCurrentLiabilities": "1038058000", "cashAndShortTermInvestments": "65582000", "commonStockSharesOutstanding": "89825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-388955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-299516000", "capitalExpenditures": "11335000", "changeInReceivables": "56672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "516166000", "cashflowFromInvestment": "-262134000", "stockBasedCompensation": "47853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45484000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94588000, "cost_of_revenue": 240813000, "gross_profit": -146225000, "research_and_development": 240813000, "selling_general_admin": 177977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -337799000, "depreciation_amortisation": 8399000, "ebitda": -329400000, "interest_expense": 51156000, "interest_income": null, "other_non_operating": null, "pretax_income": -388955000, "tax_provision": 13597000, "effective_tax_rate": null, "net_income": -388955000, "net_income_continuing_ops": -332274000, "net_income_to_common": -388955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65582000, "short_term_investments": 716995000, "net_receivables": 147000, "inventory": -147000, "other_current_assets": null, "total_current_assets": 795186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219589000, "total_assets": 1014775000, "short_term_debt": 13787000, "accounts_payable": 25611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84617000, "long_term_debt": 63810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038058000, "total_liabilities": 1122675000, "total_debt": 77597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1585994000, "total_equity": -107900000, "shares_outstanding": 89825000, "operating_cash_flow": -299516000, "stock_based_compensation": 47853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 516166000, "free_cash_flow": -288181000, "net_change_in_cash": -45484000 }, "raw_data": { "income": { "ebit": "-337799000", "ebitda": "-329400000", "netIncome": "-388955000", "grossProfit": "-146225000", "depreciation": "None", "totalRevenue": "94588000", "costOfRevenue": "240813000", "interestIncome": "11342000", "incomeBeforeTax": "-388955000", "interestExpense": "51156000", "operatingIncome": "-324202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13597000", "reportedCurrency": "USD", "netInterestIncome": "-39814000", "nonInterestIncome": "None", "operatingExpenses": "177977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240813000", "otherNonOperatingIncome": "11342000", "costofGoodsAndServicesSold": "240813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8399000", "sellingGeneralAndAdministrative": "177977000", "netIncomeFromContinuingOperations": "-332274000" }, "balance": { "goodwill": "None", "inventory": "-147000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1014775000", "longTermDebt": "63810000", "shortTermDebt": "13787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1585994000", "totalLiabilities": "1122675000", "otherCurrentAssets": "12462000", "totalCurrentAssets": "795186000", "currentLongTermDebt": "958000", "longTermInvestments": "46708000", "shortTermInvestments": "716995000", "currentNetReceivables": "147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219589000", "currentAccountsPayable": "25611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80453000", "shortLongTermDebtTotal": "750300000", "totalShareholderEquity": "-107900000", "capitalLeaseObligations": "139724000", "otherCurrentLiabilities": "45219000", "totalCurrentLiabilities": "84617000", "otherNonCurrentLiabilities": "974248000", "totalNonCurrentLiabilities": "1038058000", "cashAndShortTermInvestments": "65582000", "commonStockSharesOutstanding": "89825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-388955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-299516000", "capitalExpenditures": "11335000", "changeInReceivables": "56672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "516166000", "cashflowFromInvestment": "-262134000", "stockBasedCompensation": "47853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45484000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 70428000, "cost_of_revenue": 159938000, "gross_profit": -89510000, "ebit": -185982000, "ebitda": -176345000, "pretax_income": -215314000, "tax_provision": 27056000, "net_income": -215314000, "net_income_to_common": -215314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112666000, "total_current_assets": 535672000, "total_assets": 841319000, "short_term_debt": 14863000, "long_term_debt": 47367000, "total_debt": 62230000, "total_liabilities": 597456000, "total_equity": 243863000, "shares_outstanding": 76886000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142522000, "capital_expenditure": 48872000, "free_cash_flow": -93650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54675, "ticker_id": 5619, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185982000", "ebitda": "-176345000", "netIncome": "-215314000", "grossProfit": "-89510000", "depreciation": "None", "totalRevenue": "70428000", "costOfRevenue": "159938000", "interestIncome": "331000", "incomeBeforeTax": "-215314000", "interestExpense": "29332000", "operatingIncome": "-186313000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27056000", "reportedCurrency": "USD", "netInterestIncome": "-29001000", "nonInterestIncome": "None", "operatingExpenses": "96803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159938000", "otherNonOperatingIncome": "331000", "costofGoodsAndServicesSold": "159938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9637000", "sellingGeneralAndAdministrative": "96803000", "netIncomeFromContinuingOperations": "-202422000" }, "balance": { "goodwill": "None", "inventory": "-51819000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "841319000", "longTermDebt": "47367000", "shortTermDebt": "14863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1207620000", "totalLiabilities": "597456000", "otherCurrentAssets": "12215000", "totalCurrentAssets": "535672000", "currentLongTermDebt": "None", "longTermInvestments": "152050000", "shortTermInvestments": "358972000", "currentNetReceivables": "51819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305647000", "currentAccountsPayable": "21087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73271000", "shortLongTermDebtTotal": "269930000", "totalShareholderEquity": "243863000", "capitalLeaseObligations": "127092000", "otherCurrentLiabilities": "35910000", "totalCurrentLiabilities": "71860000", "otherNonCurrentLiabilities": "391229000", "totalNonCurrentLiabilities": "525596000", "cashAndShortTermInvestments": "112666000", "commonStockSharesOutstanding": "76886000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142522000", "capitalExpenditures": "48872000", "changeInReceivables": "-47399000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319980000", "cashflowFromInvestment": "-147777000", "stockBasedCompensation": "26832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70428000, "cost_of_revenue": 159938000, "gross_profit": -89510000, "research_and_development": 159938000, "selling_general_admin": 96803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185982000, "depreciation_amortisation": 9637000, "ebitda": -176345000, "interest_expense": 29332000, "interest_income": null, "other_non_operating": null, "pretax_income": -215314000, "tax_provision": 27056000, "effective_tax_rate": null, "net_income": -215314000, "net_income_continuing_ops": -202422000, "net_income_to_common": -215314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112666000, "short_term_investments": 358972000, "net_receivables": 51819000, "inventory": -51819000, "other_current_assets": null, "total_current_assets": 535672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305647000, "total_assets": 841319000, "short_term_debt": 14863000, "accounts_payable": 21087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71860000, "long_term_debt": 47367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525596000, "total_liabilities": 597456000, "total_debt": 62230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1207620000, "total_equity": 243863000, "shares_outstanding": 76886000, "operating_cash_flow": -142522000, "stock_based_compensation": 26832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319980000, "free_cash_flow": -93650000, "net_change_in_cash": 29681000 }, "raw_data": { "income": { "ebit": "-185982000", "ebitda": "-176345000", "netIncome": "-215314000", "grossProfit": "-89510000", "depreciation": "None", "totalRevenue": "70428000", "costOfRevenue": "159938000", "interestIncome": "331000", "incomeBeforeTax": "-215314000", "interestExpense": "29332000", "operatingIncome": "-186313000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27056000", "reportedCurrency": "USD", "netInterestIncome": "-29001000", "nonInterestIncome": "None", "operatingExpenses": "96803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159938000", "otherNonOperatingIncome": "331000", "costofGoodsAndServicesSold": "159938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9637000", "sellingGeneralAndAdministrative": "96803000", "netIncomeFromContinuingOperations": "-202422000" }, "balance": { "goodwill": "None", "inventory": "-51819000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "841319000", "longTermDebt": "47367000", "shortTermDebt": "14863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1207620000", "totalLiabilities": "597456000", "otherCurrentAssets": "12215000", "totalCurrentAssets": "535672000", "currentLongTermDebt": "None", "longTermInvestments": "152050000", "shortTermInvestments": "358972000", "currentNetReceivables": "51819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305647000", "currentAccountsPayable": "21087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73271000", "shortLongTermDebtTotal": "269930000", "totalShareholderEquity": "243863000", "capitalLeaseObligations": "127092000", "otherCurrentLiabilities": "35910000", "totalCurrentLiabilities": "71860000", "otherNonCurrentLiabilities": "391229000", "totalNonCurrentLiabilities": "525596000", "cashAndShortTermInvestments": "112666000", "commonStockSharesOutstanding": "76886000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142522000", "capitalExpenditures": "48872000", "changeInReceivables": "-47399000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319980000", "cashflowFromInvestment": "-147777000", "stockBasedCompensation": "26832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 55828000, "cost_of_revenue": 96951000, "gross_profit": -41123000, "ebit": -88614000, "ebitda": -86783000, "pretax_income": -127290000, "tax_provision": 36845000, "net_income": -127290000, "net_income_to_common": -127290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82985000, "total_current_assets": 474221000, "total_assets": 533803000, "short_term_debt": 2785000, "long_term_debt": 46209000, "total_debt": 48994000, "total_liabilities": 420420000, "total_equity": 113383000, "shares_outstanding": 64524000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8943000, "capital_expenditure": 11052000, "free_cash_flow": 19995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54680, "ticker_id": 5619, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88614000", "ebitda": "-86783000", "netIncome": "-127290000", "grossProfit": "-41123000", "depreciation": "None", "totalRevenue": "55828000", "costOfRevenue": "96951000", "interestIncome": "5329000", "incomeBeforeTax": "-127290000", "interestExpense": "38676000", "operatingIncome": "-93943000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36845000", "reportedCurrency": "USD", "netInterestIncome": "-33347000", "nonInterestIncome": "None", "operatingExpenses": "52820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96951000", "otherNonOperatingIncome": "5329000", "costofGoodsAndServicesSold": "96951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1831000", "sellingGeneralAndAdministrative": "52820000", "netIncomeFromContinuingOperations": "-104577000" }, "balance": { "goodwill": "None", "inventory": "-4420000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "533803000", "longTermDebt": "46209000", "shortTermDebt": "2785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-992306000", "totalLiabilities": "420420000", "otherCurrentAssets": "5741000", "totalCurrentAssets": "474221000", "currentLongTermDebt": "None", "longTermInvestments": "36954000", "shortTermInvestments": "381075000", "currentNetReceivables": "4420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59582000", "currentAccountsPayable": "8050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13346000", "shortLongTermDebtTotal": "138938000", "totalShareholderEquity": "113383000", "capitalLeaseObligations": "3225000", "otherCurrentLiabilities": "20364000", "totalCurrentLiabilities": "31199000", "otherNonCurrentLiabilities": "256012000", "totalNonCurrentLiabilities": "389221000", "cashAndShortTermInvestments": "82985000", "commonStockSharesOutstanding": "64524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1484000", "operatingCashflow": "8943000", "capitalExpenditures": "11052000", "changeInReceivables": "743000", "changeInExchangeRate": "None", "cashflowFromFinancing": "234124000", "cashflowFromInvestment": "-196515000", "stockBasedCompensation": "17620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55828000, "cost_of_revenue": 96951000, "gross_profit": -41123000, "research_and_development": 96951000, "selling_general_admin": 52820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88614000, "depreciation_amortisation": 1831000, "ebitda": -86783000, "interest_expense": 38676000, "interest_income": null, "other_non_operating": null, "pretax_income": -127290000, "tax_provision": 36845000, "effective_tax_rate": null, "net_income": -127290000, "net_income_continuing_ops": -104577000, "net_income_to_common": -127290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82985000, "short_term_investments": 381075000, "net_receivables": 4420000, "inventory": -4420000, "other_current_assets": null, "total_current_assets": 474221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59582000, "total_assets": 533803000, "short_term_debt": 2785000, "accounts_payable": 8050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31199000, "long_term_debt": 46209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389221000, "total_liabilities": 420420000, "total_debt": 48994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992306000, "total_equity": 113383000, "shares_outstanding": 64524000, "operating_cash_flow": 8943000, "stock_based_compensation": 17620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234124000, "free_cash_flow": 19995000, "net_change_in_cash": 46552000 }, "raw_data": { "income": { "ebit": "-88614000", "ebitda": "-86783000", "netIncome": "-127290000", "grossProfit": "-41123000", "depreciation": "None", "totalRevenue": "55828000", "costOfRevenue": "96951000", "interestIncome": "5329000", "incomeBeforeTax": "-127290000", "interestExpense": "38676000", "operatingIncome": "-93943000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36845000", "reportedCurrency": "USD", "netInterestIncome": "-33347000", "nonInterestIncome": "None", "operatingExpenses": "52820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96951000", "otherNonOperatingIncome": "5329000", "costofGoodsAndServicesSold": "96951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1831000", "sellingGeneralAndAdministrative": "52820000", "netIncomeFromContinuingOperations": "-104577000" }, "balance": { "goodwill": "None", "inventory": "-4420000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "533803000", "longTermDebt": "46209000", "shortTermDebt": "2785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-992306000", "totalLiabilities": "420420000", "otherCurrentAssets": "5741000", "totalCurrentAssets": "474221000", "currentLongTermDebt": "None", "longTermInvestments": "36954000", "shortTermInvestments": "381075000", "currentNetReceivables": "4420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59582000", "currentAccountsPayable": "8050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13346000", "shortLongTermDebtTotal": "138938000", "totalShareholderEquity": "113383000", "capitalLeaseObligations": "3225000", "otherCurrentLiabilities": "20364000", "totalCurrentLiabilities": "31199000", "otherNonCurrentLiabilities": "256012000", "totalNonCurrentLiabilities": "389221000", "cashAndShortTermInvestments": "82985000", "commonStockSharesOutstanding": "64524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1484000", "operatingCashflow": "8943000", "capitalExpenditures": "11052000", "changeInReceivables": "743000", "changeInExchangeRate": "None", "cashflowFromFinancing": "234124000", "cashflowFromInvestment": "-196515000", "stockBasedCompensation": "17620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 26868000, "cost_of_revenue": 86125000, "gross_profit": -59257000, "ebit": -94332000, "ebitda": -93039000, "pretax_income": -121692000, "tax_provision": 27360000, "net_income": -121692000, "net_income_to_common": -121692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36433000, "total_current_assets": 233752000, "total_assets": 289814000, "short_term_debt": 4616000, "long_term_debt": 45052000, "total_debt": 49668000, "total_liabilities": 300751000, "total_equity": -10937000, "shares_outstanding": 57575000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90907000, "capital_expenditure": 2619000, "free_cash_flow": -88288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54685, "ticker_id": 5619, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94332000", "ebitda": "-93039000", "netIncome": "-121692000", "grossProfit": "-59257000", "depreciation": "None", "totalRevenue": "26868000", "costOfRevenue": "86125000", "interestIncome": "4535000", "incomeBeforeTax": "-121692000", "interestExpense": "27360000", "operatingIncome": "-98867000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27360000", "reportedCurrency": "USD", "netInterestIncome": "-22825000", "nonInterestIncome": "None", "operatingExpenses": "39610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86125000", "otherNonOperatingIncome": "4535000", "costofGoodsAndServicesSold": "86125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "39610000", "netIncomeFromContinuingOperations": "-100955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "289814000", "longTermDebt": "45052000", "shortTermDebt": "4616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-865016000", "totalLiabilities": "300751000", "otherCurrentAssets": "3477000", "totalCurrentAssets": "233752000", "currentLongTermDebt": "None", "longTermInvestments": "42650000", "shortTermInvestments": "188679000", "currentNetReceivables": "5163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56062000", "currentAccountsPayable": "8160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4530000", "shortLongTermDebtTotal": "136068000", "totalShareholderEquity": "-10937000", "capitalLeaseObligations": "6811000", "otherCurrentLiabilities": "13247000", "totalCurrentLiabilities": "26023000", "otherNonCurrentLiabilities": "229676000", "totalNonCurrentLiabilities": "274728000", "cashAndShortTermInvestments": "36433000", "commonStockSharesOutstanding": "57575000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5352000", "operatingCashflow": "-90907000", "capitalExpenditures": "2619000", "changeInReceivables": "-2932000", "changeInExchangeRate": "None", "cashflowFromFinancing": "159791000", "cashflowFromInvestment": "-74707000", "stockBasedCompensation": "10759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26868000, "cost_of_revenue": 86125000, "gross_profit": -59257000, "research_and_development": 86125000, "selling_general_admin": 39610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94332000, "depreciation_amortisation": 1293000, "ebitda": -93039000, "interest_expense": 27360000, "interest_income": null, "other_non_operating": null, "pretax_income": -121692000, "tax_provision": 27360000, "effective_tax_rate": null, "net_income": -121692000, "net_income_continuing_ops": -100955000, "net_income_to_common": -121692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36433000, "short_term_investments": 188679000, "net_receivables": 5163000, "inventory": null, "other_current_assets": null, "total_current_assets": 233752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56062000, "total_assets": 289814000, "short_term_debt": 4616000, "accounts_payable": 8160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26023000, "long_term_debt": 45052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274728000, "total_liabilities": 300751000, "total_debt": 49668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -865016000, "total_equity": -10937000, "shares_outstanding": 57575000, "operating_cash_flow": -90907000, "stock_based_compensation": 10759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159791000, "free_cash_flow": -88288000, "net_change_in_cash": -5823000 }, "raw_data": { "income": { "ebit": "-94332000", "ebitda": "-93039000", "netIncome": "-121692000", "grossProfit": "-59257000", "depreciation": "None", "totalRevenue": "26868000", "costOfRevenue": "86125000", "interestIncome": "4535000", "incomeBeforeTax": "-121692000", "interestExpense": "27360000", "operatingIncome": "-98867000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27360000", "reportedCurrency": "USD", "netInterestIncome": "-22825000", "nonInterestIncome": "None", "operatingExpenses": "39610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86125000", "otherNonOperatingIncome": "4535000", "costofGoodsAndServicesSold": "86125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "39610000", "netIncomeFromContinuingOperations": "-100955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "289814000", "longTermDebt": "45052000", "shortTermDebt": "4616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-865016000", "totalLiabilities": "300751000", "otherCurrentAssets": "3477000", "totalCurrentAssets": "233752000", "currentLongTermDebt": "None", "longTermInvestments": "42650000", "shortTermInvestments": "188679000", "currentNetReceivables": "5163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56062000", "currentAccountsPayable": "8160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4530000", "shortLongTermDebtTotal": "136068000", "totalShareholderEquity": "-10937000", "capitalLeaseObligations": "6811000", "otherCurrentLiabilities": "13247000", "totalCurrentLiabilities": "26023000", "otherNonCurrentLiabilities": "229676000", "totalNonCurrentLiabilities": "274728000", "cashAndShortTermInvestments": "36433000", "commonStockSharesOutstanding": "57575000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5352000", "operatingCashflow": "-90907000", "capitalExpenditures": "2619000", "changeInReceivables": "-2932000", "changeInExchangeRate": "None", "cashflowFromFinancing": "159791000", "cashflowFromInvestment": "-74707000", "stockBasedCompensation": "10759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 31501000, "cost_of_revenue": 89135000, "gross_profit": -57634000, "ebit": -84725000, "ebitda": -83486000, "pretax_income": -106289000, "tax_provision": 4191000, "net_income": -106289000, "net_income_to_common": -106289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42256000, "total_current_assets": 207674000, "total_assets": 211178000, "short_term_debt": 2607000, "long_term_debt": 39806000, "total_debt": 42413000, "total_liabilities": 185244000, "total_equity": 25934000, "shares_outstanding": 54420000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -101215000, "capital_expenditure": 889000, "free_cash_flow": -100326000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54690, "ticker_id": 5619, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84725000", "ebitda": "-83486000", "netIncome": "-106289000", "grossProfit": "-57634000", "depreciation": "None", "totalRevenue": "31501000", "costOfRevenue": "89135000", "interestIncome": "4191000", "incomeBeforeTax": "-106289000", "interestExpense": "21564000", "operatingIncome": "-88916000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4191000", "reportedCurrency": "USD", "netInterestIncome": "-17373000", "nonInterestIncome": "None", "operatingExpenses": "31282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89135000", "otherNonOperatingIncome": "4191000", "costofGoodsAndServicesSold": "89135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "31282000", "netIncomeFromContinuingOperations": "-88522000" }, "balance": { "goodwill": "0", "inventory": "-6785000", "commonStock": "768758000", "currentDebt": "None", "investments": "None", "totalAssets": "211178000", "longTermDebt": "39806000", "shortTermDebt": "2607000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-743324000", "totalLiabilities": "185244000", "otherCurrentAssets": "2158000", "totalCurrentAssets": "207674000", "currentLongTermDebt": "2607000", "longTermInvestments": "0", "shortTermInvestments": "156475000", "currentNetReceivables": "6785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504000", "currentAccountsPayable": "3764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3204000", "shortLongTermDebtTotal": "42413000", "totalShareholderEquity": "25934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15823000", "totalCurrentLiabilities": "22194000", "otherNonCurrentLiabilities": "123244000", "totalNonCurrentLiabilities": "163050000", "cashAndShortTermInvestments": "42256000", "commonStockSharesOutstanding": "54420000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "42256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106289000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4908000", "operatingCashflow": "-101215000", "capitalExpenditures": "889000", "changeInReceivables": "-1119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13132000", "cashflowFromInvestment": "5133000", "stockBasedCompensation": "9761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31501000, "cost_of_revenue": 89135000, "gross_profit": -57634000, "research_and_development": 89135000, "selling_general_admin": 31282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84725000, "depreciation_amortisation": 1239000, "ebitda": -83486000, "interest_expense": 21564000, "interest_income": null, "other_non_operating": null, "pretax_income": -106289000, "tax_provision": 4191000, "effective_tax_rate": null, "net_income": -106289000, "net_income_continuing_ops": -88522000, "net_income_to_common": -106289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42256000, "short_term_investments": 156475000, "net_receivables": 6785000, "inventory": -6785000, "other_current_assets": null, "total_current_assets": 207674000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3504000, "total_assets": 211178000, "short_term_debt": 2607000, "accounts_payable": 3764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22194000, "long_term_debt": 39806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163050000, "total_liabilities": 185244000, "total_debt": 42413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -743324000, "total_equity": 25934000, "shares_outstanding": 54420000, "operating_cash_flow": -101215000, "stock_based_compensation": 9761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5133000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13132000, "free_cash_flow": -100326000, "net_change_in_cash": -82950000 }, "raw_data": { "income": { "ebit": "-84725000", "ebitda": "-83486000", "netIncome": "-106289000", "grossProfit": "-57634000", "depreciation": "None", "totalRevenue": "31501000", "costOfRevenue": "89135000", "interestIncome": "4191000", "incomeBeforeTax": "-106289000", "interestExpense": "21564000", "operatingIncome": "-88916000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4191000", "reportedCurrency": "USD", "netInterestIncome": "-17373000", "nonInterestIncome": "None", "operatingExpenses": "31282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89135000", "otherNonOperatingIncome": "4191000", "costofGoodsAndServicesSold": "89135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "31282000", "netIncomeFromContinuingOperations": "-88522000" }, "balance": { "goodwill": "0", "inventory": "-6785000", "commonStock": "768758000", "currentDebt": "None", "investments": "None", "totalAssets": "211178000", "longTermDebt": "39806000", "shortTermDebt": "2607000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-743324000", "totalLiabilities": "185244000", "otherCurrentAssets": "2158000", "totalCurrentAssets": "207674000", "currentLongTermDebt": "2607000", "longTermInvestments": "0", "shortTermInvestments": "156475000", "currentNetReceivables": "6785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3504000", "currentAccountsPayable": "3764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3204000", "shortLongTermDebtTotal": "42413000", "totalShareholderEquity": "25934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15823000", "totalCurrentLiabilities": "22194000", "otherNonCurrentLiabilities": "123244000", "totalNonCurrentLiabilities": "163050000", "cashAndShortTermInvestments": "42256000", "commonStockSharesOutstanding": "54420000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "42256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106289000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4908000", "operatingCashflow": "-101215000", "capitalExpenditures": "889000", "changeInReceivables": "-1119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13132000", "cashflowFromInvestment": "5133000", "stockBasedCompensation": "9761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 19355000, "cost_of_revenue": 2392000, "gross_profit": 16963000, "ebit": -183618000, "ebitda": -180240000, "pretax_income": -206031000, "tax_provision": null, "net_income": -206031000, "net_income_to_common": -206031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129843000, "total_current_assets": 839465000, "total_assets": 1273478000, "short_term_debt": 65768000, "long_term_debt": 1117720000, "total_debt": 1183488000, "total_liabilities": 2100046000, "total_equity": -826568000, "shares_outstanding": 123273000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -145457000, "capital_expenditure": 5930000, "free_cash_flow": -139527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54653, "ticker_id": 5619, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183618000", "ebitda": "-180240000", "netIncome": "-206031000", "grossProfit": "16963000", "depreciation": "None", "totalRevenue": "19355000", "costOfRevenue": "2392000", "interestIncome": "11022000", "incomeBeforeTax": "-206031000", "interestExpense": "33335000", "operatingIncome": "-183618000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22313000", "nonInterestIncome": "None", "operatingExpenses": "200581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3378000", "sellingGeneralAndAdministrative": "104896000", "netIncomeFromContinuingOperations": "-206031000" }, "balance": { "goodwill": "None", "inventory": "154000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "1273478000", "longTermDebt": "1117720000", "shortTermDebt": "65768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3692750000", "totalLiabilities": "2100046000", "otherCurrentAssets": "13934000", "totalCurrentAssets": "839465000", "currentLongTermDebt": "44808000", "longTermInvestments": "254719000", "shortTermInvestments": "688707000", "currentNetReceivables": "6827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434013000", "currentAccountsPayable": "24709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1041514000", "totalShareholderEquity": "-826568000", "capitalLeaseObligations": "126195000", "otherCurrentLiabilities": "107055000", "totalCurrentLiabilities": "199185000", "otherNonCurrentLiabilities": "677906000", "totalNonCurrentLiabilities": "1900861000", "cashAndShortTermInvestments": "129843000", "commonStockSharesOutstanding": "123273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3567000", "operatingCashflow": "-145457000", "capitalExpenditures": "5930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7770000", "cashflowFromInvestment": "145492000", "stockBasedCompensation": "30394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19355000, "cost_of_revenue": 2392000, "gross_profit": 16963000, "research_and_development": 95525000, "selling_general_admin": 104896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183618000, "depreciation_amortisation": 3378000, "ebitda": -180240000, "interest_expense": 33335000, "interest_income": null, "other_non_operating": null, "pretax_income": -206031000, "tax_provision": null, "effective_tax_rate": null, "net_income": -206031000, "net_income_continuing_ops": -206031000, "net_income_to_common": -206031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129843000, "short_term_investments": 688707000, "net_receivables": 6827000, "inventory": 154000, "other_current_assets": null, "total_current_assets": 839465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434013000, "total_assets": 1273478000, "short_term_debt": 65768000, "accounts_payable": 24709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199185000, "long_term_debt": 1117720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1900861000, "total_liabilities": 2100046000, "total_debt": 1183488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3692750000, "total_equity": -826568000, "shares_outstanding": 123273000, "operating_cash_flow": -145457000, "stock_based_compensation": 30394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 145492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7770000, "free_cash_flow": -139527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183618000", "ebitda": "-180240000", "netIncome": "-206031000", "grossProfit": "16963000", "depreciation": "None", "totalRevenue": "19355000", "costOfRevenue": "2392000", "interestIncome": "11022000", "incomeBeforeTax": "-206031000", "interestExpense": "33335000", "operatingIncome": "-183618000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22313000", "nonInterestIncome": "None", "operatingExpenses": "200581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3378000", "sellingGeneralAndAdministrative": "104896000", "netIncomeFromContinuingOperations": "-206031000" }, "balance": { "goodwill": "None", "inventory": "154000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "1273478000", "longTermDebt": "1117720000", "shortTermDebt": "65768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3692750000", "totalLiabilities": "2100046000", "otherCurrentAssets": "13934000", "totalCurrentAssets": "839465000", "currentLongTermDebt": "44808000", "longTermInvestments": "254719000", "shortTermInvestments": "688707000", "currentNetReceivables": "6827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434013000", "currentAccountsPayable": "24709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1041514000", "totalShareholderEquity": "-826568000", "capitalLeaseObligations": "126195000", "otherCurrentLiabilities": "107055000", "totalCurrentLiabilities": "199185000", "otherNonCurrentLiabilities": "677906000", "totalNonCurrentLiabilities": "1900861000", "cashAndShortTermInvestments": "129843000", "commonStockSharesOutstanding": "123273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3567000", "operatingCashflow": "-145457000", "capitalExpenditures": "5930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7770000", "cashflowFromInvestment": "145492000", "stockBasedCompensation": "30394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 17755000, "cost_of_revenue": 2861000, "gross_profit": 14894000, "ebit": -183031000, "ebitda": -180352000, "pretax_income": -183031000, "tax_provision": null, "net_income": -183031000, "net_income_to_common": -183031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882221000, "total_current_assets": 916975000, "total_assets": 1424537000, "short_term_debt": 60292000, "long_term_debt": 1115981000, "total_debt": 1176273000, "total_liabilities": 2084162000, "total_equity": -659625000, "shares_outstanding": 122434000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142650999, "capital_expenditure": 5644000, "free_cash_flow": -137006999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54654, "ticker_id": 5619, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183031000", "ebitda": "-180352000", "netIncome": "-183031000", "grossProfit": "14894000", "depreciation": "None", "totalRevenue": "17755000", "costOfRevenue": "2861000", "interestIncome": "11470000", "incomeBeforeTax": "-183031000", "interestExpense": "30335000", "operatingIncome": "-178366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18865000", "nonInterestIncome": "None", "operatingExpenses": "193260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "91723000", "netIncomeFromContinuingOperations": "-183031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1424537000", "longTermDebt": "1115981000", "shortTermDebt": "60292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3486719000", "totalLiabilities": "2084162000", "otherCurrentAssets": "34754000", "totalCurrentAssets": "916975000", "currentLongTermDebt": "41181000", "longTermInvestments": "335048000", "shortTermInvestments": "759703000", "currentNetReceivables": "17764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507562000", "currentAccountsPayable": "105615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284243000", "totalShareholderEquity": "-659625000", "capitalLeaseObligations": "127081000", "otherCurrentLiabilities": "36545000", "totalCurrentLiabilities": "202452000", "otherNonCurrentLiabilities": "657759000", "totalNonCurrentLiabilities": "1881710000", "cashAndShortTermInvestments": "882221000", "commonStockSharesOutstanding": "122434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "882221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142650999", "capitalExpenditures": "5644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110705000", "cashflowFromInvestment": "-71192000", "stockBasedCompensation": "30506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17755000, "cost_of_revenue": 2861000, "gross_profit": 14894000, "research_and_development": 101537000, "selling_general_admin": 91723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183031000, "depreciation_amortisation": 2679000, "ebitda": -180352000, "interest_expense": 30335000, "interest_income": null, "other_non_operating": null, "pretax_income": -183031000, "tax_provision": null, "effective_tax_rate": null, "net_income": -183031000, "net_income_continuing_ops": -183031000, "net_income_to_common": -183031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882221000, "short_term_investments": 759703000, "net_receivables": 17764000, "inventory": null, "other_current_assets": null, "total_current_assets": 916975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507562000, "total_assets": 1424537000, "short_term_debt": 60292000, "accounts_payable": 105615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202452000, "long_term_debt": 1115981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1881710000, "total_liabilities": 2084162000, "total_debt": 1176273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3486719000, "total_equity": -659625000, "shares_outstanding": 122434000, "operating_cash_flow": -142650999, "stock_based_compensation": 30506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110705000, "free_cash_flow": -137006999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183031000", "ebitda": "-180352000", "netIncome": "-183031000", "grossProfit": "14894000", "depreciation": "None", "totalRevenue": "17755000", "costOfRevenue": "2861000", "interestIncome": "11470000", "incomeBeforeTax": "-183031000", "interestExpense": "30335000", "operatingIncome": "-178366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18865000", "nonInterestIncome": "None", "operatingExpenses": "193260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "91723000", "netIncomeFromContinuingOperations": "-183031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1424537000", "longTermDebt": "1115981000", "shortTermDebt": "60292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3486719000", "totalLiabilities": "2084162000", "otherCurrentAssets": "34754000", "totalCurrentAssets": "916975000", "currentLongTermDebt": "41181000", "longTermInvestments": "335048000", "shortTermInvestments": "759703000", "currentNetReceivables": "17764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507562000", "currentAccountsPayable": "105615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284243000", "totalShareholderEquity": "-659625000", "capitalLeaseObligations": "127081000", "otherCurrentLiabilities": "36545000", "totalCurrentLiabilities": "202452000", "otherNonCurrentLiabilities": "657759000", "totalNonCurrentLiabilities": "1881710000", "cashAndShortTermInvestments": "882221000", "commonStockSharesOutstanding": "122434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "882221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142650999", "capitalExpenditures": "5644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110705000", "cashflowFromInvestment": "-71192000", "stockBasedCompensation": "30506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 1936000, "cost_of_revenue": 2679000, "gross_profit": -743000, "ebit": -279856000, "ebitda": -277177000, "pretax_income": -306178000, "tax_provision": null, "net_income": -306178000, "net_income_to_common": -306178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225467000, "total_current_assets": 977349000, "total_assets": 1436557000, "short_term_debt": 37927000, "long_term_debt": 1048271000, "total_debt": 1086198000, "total_liabilities": 1957680000, "total_equity": -521123000, "shares_outstanding": 119982000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107505000, "capital_expenditure": 9354000, "free_cash_flow": -98151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54656, "ticker_id": 5619, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-279856000", "ebitda": "-277177000", "netIncome": "-306178000", "grossProfit": "-743000", "depreciation": "None", "totalRevenue": "1936000", "costOfRevenue": "2679000", "interestIncome": "10248000", "incomeBeforeTax": "-306178000", "interestExpense": "26322000", "operatingIncome": "-166755000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16074000", "nonInterestIncome": "None", "operatingExpenses": "166012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "69458000", "netIncomeFromContinuingOperations": "-306178000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1436557000", "longTermDebt": "1048271000", "shortTermDebt": "37927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3303688000", "totalLiabilities": "1957680000", "otherCurrentAssets": "13006000", "totalCurrentAssets": "977349000", "currentLongTermDebt": "17280000", "longTermInvestments": "288817000", "shortTermInvestments": "737068000", "currentNetReceivables": "1808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459208000", "currentAccountsPayable": "22084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1196853000", "totalShareholderEquity": "-521123000", "capitalLeaseObligations": "131302000", "otherCurrentLiabilities": "80521000", "totalCurrentLiabilities": "142144000", "otherNonCurrentLiabilities": "656610000", "totalNonCurrentLiabilities": "1815536000", "cashAndShortTermInvestments": "225467000", "commonStockSharesOutstanding": "119982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107505000", "capitalExpenditures": "9354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330466000", "cashflowFromInvestment": "-70979000", "stockBasedCompensation": "30696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1936000, "cost_of_revenue": 2679000, "gross_profit": -743000, "research_and_development": 99233000, "selling_general_admin": 69458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -279856000, "depreciation_amortisation": 2679000, "ebitda": -277177000, "interest_expense": 26322000, "interest_income": null, "other_non_operating": null, "pretax_income": -306178000, "tax_provision": null, "effective_tax_rate": null, "net_income": -306178000, "net_income_continuing_ops": -306178000, "net_income_to_common": -306178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225467000, "short_term_investments": 737068000, "net_receivables": 1808000, "inventory": null, "other_current_assets": null, "total_current_assets": 977349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459208000, "total_assets": 1436557000, "short_term_debt": 37927000, "accounts_payable": 22084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142144000, "long_term_debt": 1048271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1815536000, "total_liabilities": 1957680000, "total_debt": 1086198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3303688000, "total_equity": -521123000, "shares_outstanding": 119982000, "operating_cash_flow": -107505000, "stock_based_compensation": 30696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330466000, "free_cash_flow": -98151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-279856000", "ebitda": "-277177000", "netIncome": "-306178000", "grossProfit": "-743000", "depreciation": "None", "totalRevenue": "1936000", "costOfRevenue": "2679000", "interestIncome": "10248000", "incomeBeforeTax": "-306178000", "interestExpense": "26322000", "operatingIncome": "-166755000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16074000", "nonInterestIncome": "None", "operatingExpenses": "166012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "69458000", "netIncomeFromContinuingOperations": "-306178000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1436557000", "longTermDebt": "1048271000", "shortTermDebt": "37927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3303688000", "totalLiabilities": "1957680000", "otherCurrentAssets": "13006000", "totalCurrentAssets": "977349000", "currentLongTermDebt": "17280000", "longTermInvestments": "288817000", "shortTermInvestments": "737068000", "currentNetReceivables": "1808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459208000", "currentAccountsPayable": "22084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1196853000", "totalShareholderEquity": "-521123000", "capitalLeaseObligations": "131302000", "otherCurrentLiabilities": "80521000", "totalCurrentLiabilities": "142144000", "otherNonCurrentLiabilities": "656610000", "totalNonCurrentLiabilities": "1815536000", "cashAndShortTermInvestments": "225467000", "commonStockSharesOutstanding": "119982000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107505000", "capitalExpenditures": "9354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330466000", "cashflowFromInvestment": "-70979000", "stockBasedCompensation": "30696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 66769000, "cost_of_revenue": 2285000, "gross_profit": 64483999, "ebit": -110105000, "ebitda": -107820000, "pretax_income": -134370000, "tax_provision": null, "net_income": -134370000, "net_income_to_common": -134370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74940000, "total_current_assets": 886542000, "total_assets": 1225635000, "short_term_debt": 33985000, "long_term_debt": 713045000, "total_debt": 747030000, "total_liabilities": 1594355000, "total_equity": -368720000, "shares_outstanding": 119457000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128236000, "capital_expenditure": 4145000, "free_cash_flow": -124091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54657, "ticker_id": 5619, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110105000", "ebitda": "-107820000", "netIncome": "-134370000", "grossProfit": "64483999", "depreciation": "None", "totalRevenue": "66769000", "costOfRevenue": "2285000", "interestIncome": "13001000", "incomeBeforeTax": "-134370000", "interestExpense": "24265000", "operatingIncome": "-111506000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11264000", "nonInterestIncome": "None", "operatingExpenses": "175990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "65721000", "netIncomeFromContinuingOperations": "-134370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1225635000", "longTermDebt": "713045000", "shortTermDebt": "33985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2997510000", "totalLiabilities": "1594355000", "otherCurrentAssets": "19997000", "totalCurrentAssets": "886542000", "currentLongTermDebt": "14400000", "longTermInvestments": "178201000", "shortTermInvestments": "783195000", "currentNetReceivables": "8410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339093000", "currentAccountsPayable": "16228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858058000", "totalShareholderEquity": "-368720000", "capitalLeaseObligations": "130613000", "otherCurrentLiabilities": "79507000", "totalCurrentLiabilities": "131064000", "otherNonCurrentLiabilities": "639218000", "totalNonCurrentLiabilities": "1463291000", "cashAndShortTermInvestments": "74940000", "commonStockSharesOutstanding": "119457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128236000", "capitalExpenditures": "4145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78533000", "cashflowFromInvestment": "52881000", "stockBasedCompensation": "27535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66769000, "cost_of_revenue": 2285000, "gross_profit": 64483999, "research_and_development": 112554000, "selling_general_admin": 65721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110105000, "depreciation_amortisation": 2285000, "ebitda": -107820000, "interest_expense": 24265000, "interest_income": null, "other_non_operating": null, "pretax_income": -134370000, "tax_provision": null, "effective_tax_rate": null, "net_income": -134370000, "net_income_continuing_ops": -134370000, "net_income_to_common": -134370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74940000, "short_term_investments": 783195000, "net_receivables": 8410000, "inventory": null, "other_current_assets": null, "total_current_assets": 886542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339093000, "total_assets": 1225635000, "short_term_debt": 33985000, "accounts_payable": 16228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131064000, "long_term_debt": 713045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463291000, "total_liabilities": 1594355000, "total_debt": 747030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2997510000, "total_equity": -368720000, "shares_outstanding": 119457000, "operating_cash_flow": -128236000, "stock_based_compensation": 27535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78533000, "free_cash_flow": -124091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110105000", "ebitda": "-107820000", "netIncome": "-134370000", "grossProfit": "64483999", "depreciation": "None", "totalRevenue": "66769000", "costOfRevenue": "2285000", "interestIncome": "13001000", "incomeBeforeTax": "-134370000", "interestExpense": "24265000", "operatingIncome": "-111506000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11264000", "nonInterestIncome": "None", "operatingExpenses": "175990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "65721000", "netIncomeFromContinuingOperations": "-134370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1225635000", "longTermDebt": "713045000", "shortTermDebt": "33985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2997510000", "totalLiabilities": "1594355000", "otherCurrentAssets": "19997000", "totalCurrentAssets": "886542000", "currentLongTermDebt": "14400000", "longTermInvestments": "178201000", "shortTermInvestments": "783195000", "currentNetReceivables": "8410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339093000", "currentAccountsPayable": "16228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858058000", "totalShareholderEquity": "-368720000", "capitalLeaseObligations": "130613000", "otherCurrentLiabilities": "79507000", "totalCurrentLiabilities": "131064000", "otherNonCurrentLiabilities": "639218000", "totalNonCurrentLiabilities": "1463291000", "cashAndShortTermInvestments": "74940000", "commonStockSharesOutstanding": "119457000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128236000", "capitalExpenditures": "4145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78533000", "cashflowFromInvestment": "52881000", "stockBasedCompensation": "27535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 1579000, "cost_of_revenue": 99841000, "gross_profit": -98262000, "ebit": -138430000, "ebitda": -136130000, "pretax_income": -161376000, "tax_provision": null, "net_income": -161376000, "net_income_to_common": -161376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73680000, "total_current_assets": 956053000, "total_assets": 1264051000, "short_term_debt": 32534000, "long_term_debt": 645168000, "total_debt": 677702000, "total_liabilities": 1530464000, "total_equity": -266413000, "shares_outstanding": 118496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131616999, "capital_expenditure": 5664000, "free_cash_flow": -125952999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54658, "ticker_id": 5619, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138430000", "ebitda": "-136130000", "netIncome": "-161376000", "grossProfit": "-98262000", "depreciation": "None", "totalRevenue": "1579000", "costOfRevenue": "99841000", "interestIncome": "13701000", "incomeBeforeTax": "-161376000", "interestExpense": "22946000", "operatingIncome": "-155631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9245000", "nonInterestIncome": "None", "operatingExpenses": "57369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "57369000", "netIncomeFromContinuingOperations": "-161376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1264051000", "longTermDebt": "645168000", "shortTermDebt": "32534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2863140000", "totalLiabilities": "1530464000", "otherCurrentAssets": "15823000", "totalCurrentAssets": "956053000", "currentLongTermDebt": "12960000", "longTermInvestments": "150687000", "shortTermInvestments": "864538000", "currentNetReceivables": "2012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307998000", "currentAccountsPayable": "13942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791055000", "totalShareholderEquity": "-266413000", "capitalLeaseObligations": "132927000", "otherCurrentLiabilities": "60880000", "totalCurrentLiabilities": "159726000", "otherNonCurrentLiabilities": "612217000", "totalNonCurrentLiabilities": "1370738000", "cashAndShortTermInvestments": "73680000", "commonStockSharesOutstanding": "118496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-131616999", "capitalExpenditures": "5664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4754000", "cashflowFromInvestment": "105956000", "stockBasedCompensation": "23549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1579000, "cost_of_revenue": 99841000, "gross_profit": -98262000, "research_and_development": 99841000, "selling_general_admin": 57369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138430000, "depreciation_amortisation": 2300000, "ebitda": -136130000, "interest_expense": 22946000, "interest_income": null, "other_non_operating": null, "pretax_income": -161376000, "tax_provision": null, "effective_tax_rate": null, "net_income": -161376000, "net_income_continuing_ops": -161376000, "net_income_to_common": -161376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73680000, "short_term_investments": 864538000, "net_receivables": 2012000, "inventory": null, "other_current_assets": null, "total_current_assets": 956053000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307998000, "total_assets": 1264051000, "short_term_debt": 32534000, "accounts_payable": 13942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159726000, "long_term_debt": 645168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1370738000, "total_liabilities": 1530464000, "total_debt": 677702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2863140000, "total_equity": -266413000, "shares_outstanding": 118496000, "operating_cash_flow": -131616999, "stock_based_compensation": 23549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4754000, "free_cash_flow": -125952999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138430000", "ebitda": "-136130000", "netIncome": "-161376000", "grossProfit": "-98262000", "depreciation": "None", "totalRevenue": "1579000", "costOfRevenue": "99841000", "interestIncome": "13701000", "incomeBeforeTax": "-161376000", "interestExpense": "22946000", "operatingIncome": "-155631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9245000", "nonInterestIncome": "None", "operatingExpenses": "57369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "57369000", "netIncomeFromContinuingOperations": "-161376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1264051000", "longTermDebt": "645168000", "shortTermDebt": "32534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2863140000", "totalLiabilities": "1530464000", "otherCurrentAssets": "15823000", "totalCurrentAssets": "956053000", "currentLongTermDebt": "12960000", "longTermInvestments": "150687000", "shortTermInvestments": "864538000", "currentNetReceivables": "2012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307998000", "currentAccountsPayable": "13942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791055000", "totalShareholderEquity": "-266413000", "capitalLeaseObligations": "132927000", "otherCurrentLiabilities": "60880000", "totalCurrentLiabilities": "159726000", "otherNonCurrentLiabilities": "612217000", "totalNonCurrentLiabilities": "1370738000", "cashAndShortTermInvestments": "73680000", "commonStockSharesOutstanding": "118496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-131616999", "capitalExpenditures": "5664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4754000", "cashflowFromInvestment": "105956000", "stockBasedCompensation": "23549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 16927000, "cost_of_revenue": 93629000, "gross_profit": -76702000, "ebit": -127426000, "ebitda": -125043000, "pretax_income": -150020000, "tax_provision": null, "net_income": -150020000, "net_income_to_common": -150020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94857000, "total_current_assets": 1107940000, "total_assets": 1401673000, "short_term_debt": 30498000, "long_term_debt": 645597000, "total_debt": 676095000, "total_liabilities": 1537045000, "total_equity": -135372000, "shares_outstanding": 118075000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65569999, "capital_expenditure": 1290000, "free_cash_flow": -64279999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54659, "ticker_id": 5619, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127426000", "ebitda": "-125043000", "netIncome": "-150020000", "grossProfit": "-76702000", "depreciation": "None", "totalRevenue": "16927000", "costOfRevenue": "93629000", "interestIncome": "15014000", "incomeBeforeTax": "-150020000", "interestExpense": "22594000", "operatingIncome": "-139040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7580000", "nonInterestIncome": "None", "operatingExpenses": "62338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "62338000", "netIncomeFromContinuingOperations": "-150020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1401673000", "longTermDebt": "645597000", "shortTermDebt": "30498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2701764000", "totalLiabilities": "1537045000", "otherCurrentAssets": "15276000", "totalCurrentAssets": "1107940000", "currentLongTermDebt": "11520000", "longTermInvestments": "145055000", "shortTermInvestments": "981157000", "currentNetReceivables": "16650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293733000", "currentAccountsPayable": "20369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788677000", "totalShareholderEquity": "-135372000", "capitalLeaseObligations": "131560000", "otherCurrentLiabilities": "76437000", "totalCurrentLiabilities": "179674000", "otherNonCurrentLiabilities": "599192000", "totalNonCurrentLiabilities": "1357371000", "cashAndShortTermInvestments": "94857000", "commonStockSharesOutstanding": "118075000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65569999", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2384000", "cashflowFromInvestment": "110863000", "stockBasedCompensation": "26250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16927000, "cost_of_revenue": 93629000, "gross_profit": -76702000, "research_and_development": 93629000, "selling_general_admin": 62338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127426000, "depreciation_amortisation": 2383000, "ebitda": -125043000, "interest_expense": 22594000, "interest_income": null, "other_non_operating": null, "pretax_income": -150020000, "tax_provision": null, "effective_tax_rate": null, "net_income": -150020000, "net_income_continuing_ops": -150020000, "net_income_to_common": -150020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94857000, "short_term_investments": 981157000, "net_receivables": 16650000, "inventory": null, "other_current_assets": null, "total_current_assets": 1107940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293733000, "total_assets": 1401673000, "short_term_debt": 30498000, "accounts_payable": 20369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179674000, "long_term_debt": 645597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357371000, "total_liabilities": 1537045000, "total_debt": 676095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2701764000, "total_equity": -135372000, "shares_outstanding": 118075000, "operating_cash_flow": -65569999, "stock_based_compensation": 26250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2384000, "free_cash_flow": -64279999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127426000", "ebitda": "-125043000", "netIncome": "-150020000", "grossProfit": "-76702000", "depreciation": "None", "totalRevenue": "16927000", "costOfRevenue": "93629000", "interestIncome": "15014000", "incomeBeforeTax": "-150020000", "interestExpense": "22594000", "operatingIncome": "-139040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7580000", "nonInterestIncome": "None", "operatingExpenses": "62338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2383000", "sellingGeneralAndAdministrative": "62338000", "netIncomeFromContinuingOperations": "-150020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1401673000", "longTermDebt": "645597000", "shortTermDebt": "30498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2701764000", "totalLiabilities": "1537045000", "otherCurrentAssets": "15276000", "totalCurrentAssets": "1107940000", "currentLongTermDebt": "11520000", "longTermInvestments": "145055000", "shortTermInvestments": "981157000", "currentNetReceivables": "16650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293733000", "currentAccountsPayable": "20369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788677000", "totalShareholderEquity": "-135372000", "capitalLeaseObligations": "131560000", "otherCurrentLiabilities": "76437000", "totalCurrentLiabilities": "179674000", "otherNonCurrentLiabilities": "599192000", "totalNonCurrentLiabilities": "1357371000", "cashAndShortTermInvestments": "94857000", "commonStockSharesOutstanding": "118075000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65569999", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2384000", "cashflowFromInvestment": "110863000", "stockBasedCompensation": "26250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 84612000, "gross_profit": -84149000, "ebit": -138247000, "ebitda": -135836000, "pretax_income": -160545000, "tax_provision": null, "net_income": -160545000, "net_income_to_common": -160545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46888000, "total_current_assets": 1018601000, "total_assets": 1436060000, "short_term_debt": 30376000, "long_term_debt": 644498000, "total_debt": 674874000, "total_liabilities": 1449971000, "total_equity": -13911000, "shares_outstanding": 117685000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101500000, "capital_expenditure": 2455000, "free_cash_flow": -99045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54661, "ticker_id": 5619, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138247000", "ebitda": "-135836000", "netIncome": "-160545000", "grossProfit": "-84149000", "depreciation": "None", "totalRevenue": "463000", "costOfRevenue": "84612000", "interestIncome": "17054000", "incomeBeforeTax": "-160545000", "interestExpense": "22298000", "operatingIncome": "-140801000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5244000", "nonInterestIncome": "None", "operatingExpenses": "56652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "56652000", "netIncomeFromContinuingOperations": "-160545000" }, "balance": { "goodwill": "None", "inventory": "-244000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1436060000", "longTermDebt": "644498000", "shortTermDebt": "30376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2551744000", "totalLiabilities": "1449971000", "otherCurrentAssets": "6665000", "totalCurrentAssets": "1018601000", "currentLongTermDebt": "11520000", "longTermInvestments": "269168000", "shortTermInvestments": "964804000", "currentNetReceivables": "244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417459000", "currentAccountsPayable": "11581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789626000", "totalShareholderEquity": "-13911000", "capitalLeaseObligations": "133608000", "otherCurrentLiabilities": "67855000", "totalCurrentLiabilities": "109812000", "otherNonCurrentLiabilities": "580909000", "totalNonCurrentLiabilities": "1340159000", "cashAndShortTermInvestments": "46888000", "commonStockSharesOutstanding": "117685000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101500000", "capitalExpenditures": "2455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3425000", "cashflowFromInvestment": "-45053000", "stockBasedCompensation": "25356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463000, "cost_of_revenue": 84612000, "gross_profit": -84149000, "research_and_development": 84612000, "selling_general_admin": 56652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138247000, "depreciation_amortisation": 2411000, "ebitda": -135836000, "interest_expense": 22298000, "interest_income": null, "other_non_operating": null, "pretax_income": -160545000, "tax_provision": null, "effective_tax_rate": null, "net_income": -160545000, "net_income_continuing_ops": -160545000, "net_income_to_common": -160545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46888000, "short_term_investments": 964804000, "net_receivables": 244000, "inventory": -244000, "other_current_assets": null, "total_current_assets": 1018601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417459000, "total_assets": 1436060000, "short_term_debt": 30376000, "accounts_payable": 11581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109812000, "long_term_debt": 644498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1340159000, "total_liabilities": 1449971000, "total_debt": 674874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2551744000, "total_equity": -13911000, "shares_outstanding": 117685000, "operating_cash_flow": -101500000, "stock_based_compensation": 25356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3425000, "free_cash_flow": -99045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138247000", "ebitda": "-135836000", "netIncome": "-160545000", "grossProfit": "-84149000", "depreciation": "None", "totalRevenue": "463000", "costOfRevenue": "84612000", "interestIncome": "17054000", "incomeBeforeTax": "-160545000", "interestExpense": "22298000", "operatingIncome": "-140801000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5244000", "nonInterestIncome": "None", "operatingExpenses": "56652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "56652000", "netIncomeFromContinuingOperations": "-160545000" }, "balance": { "goodwill": "None", "inventory": "-244000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1436060000", "longTermDebt": "644498000", "shortTermDebt": "30376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2551744000", "totalLiabilities": "1449971000", "otherCurrentAssets": "6665000", "totalCurrentAssets": "1018601000", "currentLongTermDebt": "11520000", "longTermInvestments": "269168000", "shortTermInvestments": "964804000", "currentNetReceivables": "244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417459000", "currentAccountsPayable": "11581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789626000", "totalShareholderEquity": "-13911000", "capitalLeaseObligations": "133608000", "otherCurrentLiabilities": "67855000", "totalCurrentLiabilities": "109812000", "otherNonCurrentLiabilities": "580909000", "totalNonCurrentLiabilities": "1340159000", "cashAndShortTermInvestments": "46888000", "commonStockSharesOutstanding": "117685000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101500000", "capitalExpenditures": "2455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3425000", "cashflowFromInvestment": "-45053000", "stockBasedCompensation": "25356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 249000, "cost_of_revenue": 79597000, "gross_profit": -79348000, "ebit": -119019000, "ebitda": -116613000, "pretax_income": -143318000, "tax_provision": null, "net_income": -143318000, "net_income_to_common": -143318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190517000, "total_current_assets": 1067810000, "total_assets": 1523788000, "short_term_debt": 30027000, "long_term_debt": 643431000, "total_debt": 673458000, "total_liabilities": 1415238000, "total_equity": 108550000, "shares_outstanding": 109240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99313000, "capital_expenditure": 1915000, "free_cash_flow": -97398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54662, "ticker_id": 5619, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119019000", "ebitda": "-116613000", "netIncome": "-143318000", "grossProfit": "-79348000", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "79597000", "interestIncome": "11553000", "incomeBeforeTax": "-143318000", "interestExpense": "24299000", "operatingIncome": "-130172000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12746000", "nonInterestIncome": "None", "operatingExpenses": "50824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2406000", "sellingGeneralAndAdministrative": "50824000", "netIncomeFromContinuingOperations": "-143318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1523788000", "longTermDebt": "643431000", "shortTermDebt": "30027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2391199000", "totalLiabilities": "1415238000", "otherCurrentAssets": "10660000", "totalCurrentAssets": "1067810000", "currentLongTermDebt": "11520000", "longTermInvestments": "305361000", "shortTermInvestments": "866633000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455978000", "currentAccountsPayable": "9470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "790176000", "totalShareholderEquity": "108550000", "capitalLeaseObligations": "135225000", "otherCurrentLiabilities": "101596000", "totalCurrentLiabilities": "102777000", "otherNonCurrentLiabilities": "552312000", "totalNonCurrentLiabilities": "1312461000", "cashAndShortTermInvestments": "190517000", "commonStockSharesOutstanding": "109240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99313000", "capitalExpenditures": "1915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "821011000", "cashflowFromInvestment": "-651548000", "stockBasedCompensation": "24622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249000, "cost_of_revenue": 79597000, "gross_profit": -79348000, "research_and_development": 79597000, "selling_general_admin": 50824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119019000, "depreciation_amortisation": 2406000, "ebitda": -116613000, "interest_expense": 24299000, "interest_income": null, "other_non_operating": null, "pretax_income": -143318000, "tax_provision": null, "effective_tax_rate": null, "net_income": -143318000, "net_income_continuing_ops": -143318000, "net_income_to_common": -143318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190517000, "short_term_investments": 866633000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1067810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455978000, "total_assets": 1523788000, "short_term_debt": 30027000, "accounts_payable": 9470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102777000, "long_term_debt": 643431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1312461000, "total_liabilities": 1415238000, "total_debt": 673458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2391199000, "total_equity": 108550000, "shares_outstanding": 109240000, "operating_cash_flow": -99313000, "stock_based_compensation": 24622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 821011000, "free_cash_flow": -97398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119019000", "ebitda": "-116613000", "netIncome": "-143318000", "grossProfit": "-79348000", "depreciation": "None", "totalRevenue": "249000", "costOfRevenue": "79597000", "interestIncome": "11553000", "incomeBeforeTax": "-143318000", "interestExpense": "24299000", "operatingIncome": "-130172000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12746000", "nonInterestIncome": "None", "operatingExpenses": "50824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2406000", "sellingGeneralAndAdministrative": "50824000", "netIncomeFromContinuingOperations": "-143318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1523788000", "longTermDebt": "643431000", "shortTermDebt": "30027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2391199000", "totalLiabilities": "1415238000", "otherCurrentAssets": "10660000", "totalCurrentAssets": "1067810000", "currentLongTermDebt": "11520000", "longTermInvestments": "305361000", "shortTermInvestments": "866633000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455978000", "currentAccountsPayable": "9470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "790176000", "totalShareholderEquity": "108550000", "capitalLeaseObligations": "135225000", "otherCurrentLiabilities": "101596000", "totalCurrentLiabilities": "102777000", "otherNonCurrentLiabilities": "552312000", "totalNonCurrentLiabilities": "1312461000", "cashAndShortTermInvestments": "190517000", "commonStockSharesOutstanding": "109240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99313000", "capitalExpenditures": "1915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "821011000", "cashflowFromInvestment": "-651548000", "stockBasedCompensation": "24622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 835000, "cost_of_revenue": 81570000, "gross_profit": -80735000, "ebit": -118322000, "ebitda": -115991000, "pretax_income": -135643000, "tax_provision": 2287724, "net_income": -135643000, "net_income_to_common": -135643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119976000, "total_current_assets": 638704000, "total_assets": 808082000, "short_term_debt": 29750000, "long_term_debt": 606612000, "total_debt": 636362000, "total_liabilities": 1204242000, "total_equity": -396160000, "shares_outstanding": 101924000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129507000, "capital_expenditure": 1754000, "free_cash_flow": -127753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54663, "ticker_id": 5619, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118322000", "ebitda": "-115991000", "netIncome": "-135643000", "grossProfit": "-80735000", "depreciation": "None", "totalRevenue": "835000", "costOfRevenue": "81570000", "interestIncome": "7913000", "incomeBeforeTax": "-135643000", "interestExpense": "17321000", "operatingIncome": "-126235000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2287724", "reportedCurrency": "USD", "netInterestIncome": "-9408000", "nonInterestIncome": "None", "operatingExpenses": "45500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331000", "sellingGeneralAndAdministrative": "45500000", "netIncomeFromContinuingOperations": "-135643000" }, "balance": { "goodwill": "None", "inventory": "-834000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "808082000", "longTermDebt": "606612000", "shortTermDebt": "29750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2247881000", "totalLiabilities": "1204242000", "otherCurrentAssets": "18909000", "totalCurrentAssets": "638704000", "currentLongTermDebt": "11520000", "longTermInvestments": "15376000", "shortTermInvestments": "498985000", "currentNetReceivables": "834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169378000", "currentAccountsPayable": "12967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754916000", "totalShareholderEquity": "-396160000", "capitalLeaseObligations": "136784000", "otherCurrentLiabilities": "46138000", "totalCurrentLiabilities": "88855000", "otherNonCurrentLiabilities": "390221000", "totalNonCurrentLiabilities": "1115387000", "cashAndShortTermInvestments": "119976000", "commonStockSharesOutstanding": "101924000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129507000", "capitalExpenditures": "1754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103791000", "cashflowFromInvestment": "32641000", "stockBasedCompensation": "21612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835000, "cost_of_revenue": 81570000, "gross_profit": -80735000, "research_and_development": 81570000, "selling_general_admin": 45500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118322000, "depreciation_amortisation": 2331000, "ebitda": -115991000, "interest_expense": 17321000, "interest_income": null, "other_non_operating": null, "pretax_income": -135643000, "tax_provision": 2287724, "effective_tax_rate": null, "net_income": -135643000, "net_income_continuing_ops": -135643000, "net_income_to_common": -135643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119976000, "short_term_investments": 498985000, "net_receivables": 834000, "inventory": -834000, "other_current_assets": null, "total_current_assets": 638704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169378000, "total_assets": 808082000, "short_term_debt": 29750000, "accounts_payable": 12967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88855000, "long_term_debt": 606612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115387000, "total_liabilities": 1204242000, "total_debt": 636362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2247881000, "total_equity": -396160000, "shares_outstanding": 101924000, "operating_cash_flow": -129507000, "stock_based_compensation": 21612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103791000, "free_cash_flow": -127753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118322000", "ebitda": "-115991000", "netIncome": "-135643000", "grossProfit": "-80735000", "depreciation": "None", "totalRevenue": "835000", "costOfRevenue": "81570000", "interestIncome": "7913000", "incomeBeforeTax": "-135643000", "interestExpense": "17321000", "operatingIncome": "-126235000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2287724", "reportedCurrency": "USD", "netInterestIncome": "-9408000", "nonInterestIncome": "None", "operatingExpenses": "45500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331000", "sellingGeneralAndAdministrative": "45500000", "netIncomeFromContinuingOperations": "-135643000" }, "balance": { "goodwill": "None", "inventory": "-834000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "808082000", "longTermDebt": "606612000", "shortTermDebt": "29750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2247881000", "totalLiabilities": "1204242000", "otherCurrentAssets": "18909000", "totalCurrentAssets": "638704000", "currentLongTermDebt": "11520000", "longTermInvestments": "15376000", "shortTermInvestments": "498985000", "currentNetReceivables": "834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169378000", "currentAccountsPayable": "12967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754916000", "totalShareholderEquity": "-396160000", "capitalLeaseObligations": "136784000", "otherCurrentLiabilities": "46138000", "totalCurrentLiabilities": "88855000", "otherNonCurrentLiabilities": "390221000", "totalNonCurrentLiabilities": "1115387000", "cashAndShortTermInvestments": "119976000", "commonStockSharesOutstanding": "101924000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129507000", "capitalExpenditures": "1754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103791000", "cashflowFromInvestment": "32641000", "stockBasedCompensation": "21612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 1672000, "cost_of_revenue": 84976000, "gross_profit": -83304000, "ebit": -119832000, "ebitda": -113497000, "pretax_income": -136896000, "tax_provision": 1848000, "net_income": -136896000, "net_income_to_common": -136896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113399000, "total_current_assets": 628051000, "total_assets": 824316000, "short_term_debt": 27971000, "long_term_debt": 607373000, "total_debt": 635344000, "total_liabilities": 1210639000, "total_equity": -386323000, "shares_outstanding": 99067000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74037000, "capital_expenditure": 77000, "free_cash_flow": -73960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54664, "ticker_id": 5619, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119832000", "ebitda": "-113497000", "netIncome": "-136896000", "grossProfit": "-83304000", "depreciation": "None", "totalRevenue": "1672000", "costOfRevenue": "84976000", "interestIncome": "7586000", "incomeBeforeTax": "-136896000", "interestExpense": "17064000", "operatingIncome": "-127418000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "-9478000", "nonInterestIncome": "None", "operatingExpenses": "44114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6335000", "sellingGeneralAndAdministrative": "44114000", "netIncomeFromContinuingOperations": "-136896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "824316000", "longTermDebt": "607373000", "shortTermDebt": "27971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2112238000", "totalLiabilities": "1210639000", "otherCurrentAssets": "11569000", "totalCurrentAssets": "628051000", "currentLongTermDebt": "10080000", "longTermInvestments": "40534000", "shortTermInvestments": "501800000", "currentNetReceivables": "1283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196265000", "currentAccountsPayable": "21507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755771000", "totalShareholderEquity": "-386323000", "capitalLeaseObligations": "138318000", "otherCurrentLiabilities": "53200000", "totalCurrentLiabilities": "102678000", "otherNonCurrentLiabilities": "380161000", "totalNonCurrentLiabilities": "1107961000", "cashAndShortTermInvestments": "113399000", "commonStockSharesOutstanding": "99067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74037000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168800000", "cashflowFromInvestment": "-81411000", "stockBasedCompensation": "19487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1672000, "cost_of_revenue": 84976000, "gross_profit": -83304000, "research_and_development": 84976000, "selling_general_admin": 44114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119832000, "depreciation_amortisation": 6335000, "ebitda": -113497000, "interest_expense": 17064000, "interest_income": null, "other_non_operating": null, "pretax_income": -136896000, "tax_provision": 1848000, "effective_tax_rate": null, "net_income": -136896000, "net_income_continuing_ops": -136896000, "net_income_to_common": -136896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113399000, "short_term_investments": 501800000, "net_receivables": 1283000, "inventory": null, "other_current_assets": null, "total_current_assets": 628051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196265000, "total_assets": 824316000, "short_term_debt": 27971000, "accounts_payable": 21507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102678000, "long_term_debt": 607373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107961000, "total_liabilities": 1210639000, "total_debt": 635344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2112238000, "total_equity": -386323000, "shares_outstanding": 99067000, "operating_cash_flow": -74037000, "stock_based_compensation": 19487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168800000, "free_cash_flow": -73960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119832000", "ebitda": "-113497000", "netIncome": "-136896000", "grossProfit": "-83304000", "depreciation": "None", "totalRevenue": "1672000", "costOfRevenue": "84976000", "interestIncome": "7586000", "incomeBeforeTax": "-136896000", "interestExpense": "17064000", "operatingIncome": "-127418000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "-9478000", "nonInterestIncome": "None", "operatingExpenses": "44114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6335000", "sellingGeneralAndAdministrative": "44114000", "netIncomeFromContinuingOperations": "-136896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "824316000", "longTermDebt": "607373000", "shortTermDebt": "27971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2112238000", "totalLiabilities": "1210639000", "otherCurrentAssets": "11569000", "totalCurrentAssets": "628051000", "currentLongTermDebt": "10080000", "longTermInvestments": "40534000", "shortTermInvestments": "501800000", "currentNetReceivables": "1283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196265000", "currentAccountsPayable": "21507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755771000", "totalShareholderEquity": "-386323000", "capitalLeaseObligations": "138318000", "otherCurrentLiabilities": "53200000", "totalCurrentLiabilities": "102678000", "otherNonCurrentLiabilities": "380161000", "totalNonCurrentLiabilities": "1107961000", "cashAndShortTermInvestments": "113399000", "commonStockSharesOutstanding": "99067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74037000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168800000", "cashflowFromInvestment": "-81411000", "stockBasedCompensation": "19487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 378000, "cost_of_revenue": 82532000, "gross_profit": -82154000, "ebit": -115426000, "ebitda": -113572000, "pretax_income": -129422000, "tax_provision": 6878586, "net_income": -129422000, "net_income_to_common": -129422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99692000, "total_current_assets": 561416000, "total_assets": 740614000, "short_term_debt": 17236000, "long_term_debt": 609019000, "total_debt": 626255000, "total_liabilities": 1179415000, "total_equity": -438801000, "shares_outstanding": 96071000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96205000, "capital_expenditure": 220000, "free_cash_flow": -95985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54666, "ticker_id": 5619, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115426000", "ebitda": "-113572000", "netIncome": "-129422000", "grossProfit": "-82154000", "depreciation": "None", "totalRevenue": "378000", "costOfRevenue": "82532000", "interestIncome": "6839000", "incomeBeforeTax": "-129422000", "interestExpense": "13996000", "operatingIncome": "-122265000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6878586", "reportedCurrency": "USD", "netInterestIncome": "-7157000", "nonInterestIncome": "None", "operatingExpenses": "40111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1854000", "sellingGeneralAndAdministrative": "40111000", "netIncomeFromContinuingOperations": "-129422000" }, "balance": { "goodwill": "None", "inventory": "-2499000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "740614000", "longTermDebt": "609019000", "shortTermDebt": "17236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1975342000", "totalLiabilities": "1179415000", "otherCurrentAssets": "19678000", "totalCurrentAssets": "561416000", "currentLongTermDebt": "None", "longTermInvestments": "15468000", "shortTermInvestments": "439547000", "currentNetReceivables": "2499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179198000", "currentAccountsPayable": "13796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748471000", "totalShareholderEquity": "-438801000", "capitalLeaseObligations": "139452000", "otherCurrentLiabilities": "46691000", "totalCurrentLiabilities": "77723000", "otherNonCurrentLiabilities": "370457000", "totalNonCurrentLiabilities": "1101692000", "cashAndShortTermInvestments": "99692000", "commonStockSharesOutstanding": "96071000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96205000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54219000", "cashflowFromInvestment": "73039000", "stockBasedCompensation": "18716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378000, "cost_of_revenue": 82532000, "gross_profit": -82154000, "research_and_development": 82532000, "selling_general_admin": 40111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115426000, "depreciation_amortisation": 1854000, "ebitda": -113572000, "interest_expense": 13996000, "interest_income": null, "other_non_operating": null, "pretax_income": -129422000, "tax_provision": 6878586, "effective_tax_rate": null, "net_income": -129422000, "net_income_continuing_ops": -129422000, "net_income_to_common": -129422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99692000, "short_term_investments": 439547000, "net_receivables": 2499000, "inventory": -2499000, "other_current_assets": null, "total_current_assets": 561416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179198000, "total_assets": 740614000, "short_term_debt": 17236000, "accounts_payable": 13796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77723000, "long_term_debt": 609019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101692000, "total_liabilities": 1179415000, "total_debt": 626255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1975342000, "total_equity": -438801000, "shares_outstanding": 96071000, "operating_cash_flow": -96205000, "stock_based_compensation": 18716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54219000, "free_cash_flow": -95985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115426000", "ebitda": "-113572000", "netIncome": "-129422000", "grossProfit": "-82154000", "depreciation": "None", "totalRevenue": "378000", "costOfRevenue": "82532000", "interestIncome": "6839000", "incomeBeforeTax": "-129422000", "interestExpense": "13996000", "operatingIncome": "-122265000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6878586", "reportedCurrency": "USD", "netInterestIncome": "-7157000", "nonInterestIncome": "None", "operatingExpenses": "40111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1854000", "sellingGeneralAndAdministrative": "40111000", "netIncomeFromContinuingOperations": "-129422000" }, "balance": { "goodwill": "None", "inventory": "-2499000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "740614000", "longTermDebt": "609019000", "shortTermDebt": "17236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1975342000", "totalLiabilities": "1179415000", "otherCurrentAssets": "19678000", "totalCurrentAssets": "561416000", "currentLongTermDebt": "None", "longTermInvestments": "15468000", "shortTermInvestments": "439547000", "currentNetReceivables": "2499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179198000", "currentAccountsPayable": "13796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748471000", "totalShareholderEquity": "-438801000", "capitalLeaseObligations": "139452000", "otherCurrentLiabilities": "46691000", "totalCurrentLiabilities": "77723000", "otherNonCurrentLiabilities": "370457000", "totalNonCurrentLiabilities": "1101692000", "cashAndShortTermInvestments": "99692000", "commonStockSharesOutstanding": "96071000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96205000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54219000", "cashflowFromInvestment": "73039000", "stockBasedCompensation": "18716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "income_statement": { "revenue": 867000, "cost_of_revenue": 83194000, "gross_profit": -82327000, "ebit": -115270000, "ebitda": -112479000, "pretax_income": -128637000, "tax_provision": 6656915, "net_income": -128637000, "net_income_to_common": -128637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68639000, "total_current_assets": 586575000, "total_assets": 779899000, "short_term_debt": 15701000, "long_term_debt": 609780000, "total_debt": 625481000, "total_liabilities": 1113014000, "total_equity": -333115000, "shares_outstanding": 95755000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121805000, "capital_expenditure": 717000, "free_cash_flow": -121088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54667, "ticker_id": 5619, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:00.163805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115270000", "ebitda": "-112479000", "netIncome": "-128637000", "grossProfit": "-82327000", "depreciation": "None", "totalRevenue": "867000", "costOfRevenue": "83194000", "interestIncome": "6779000", "incomeBeforeTax": "-128637000", "interestExpense": "13367000", "operatingIncome": "-122049000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6656915", "reportedCurrency": "USD", "netInterestIncome": "-6588000", "nonInterestIncome": "None", "operatingExpenses": "39722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2791000", "sellingGeneralAndAdministrative": "39722000", "netIncomeFromContinuingOperations": "-128637000" }, "balance": { "goodwill": "None", "inventory": "-985000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "779899000", "longTermDebt": "609780000", "shortTermDebt": "15701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1845920000", "totalLiabilities": "1113014000", "otherCurrentAssets": "19868000", "totalCurrentAssets": "586575000", "currentLongTermDebt": "None", "longTermInvestments": "26871000", "shortTermInvestments": "497083000", "currentNetReceivables": "985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193324000", "currentAccountsPayable": "12561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158114000", "shortLongTermDebtTotal": "749310000", "totalShareholderEquity": "-333115000", "capitalLeaseObligations": "139530000", "otherCurrentLiabilities": "37355000", "totalCurrentLiabilities": "65617000", "otherNonCurrentLiabilities": "313788000", "totalNonCurrentLiabilities": "1047397000", "cashAndShortTermInvestments": "68639000", "commonStockSharesOutstanding": "95755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121805000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5475000", "cashflowFromInvestment": "82128000", "stockBasedCompensation": "18668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867000, "cost_of_revenue": 83194000, "gross_profit": -82327000, "research_and_development": 83194000, "selling_general_admin": 39722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115270000, "depreciation_amortisation": 2791000, "ebitda": -112479000, "interest_expense": 13367000, "interest_income": null, "other_non_operating": null, "pretax_income": -128637000, "tax_provision": 6656915, "effective_tax_rate": null, "net_income": -128637000, "net_income_continuing_ops": -128637000, "net_income_to_common": -128637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68639000, "short_term_investments": 497083000, "net_receivables": 985000, "inventory": -985000, "other_current_assets": null, "total_current_assets": 586575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193324000, "total_assets": 779899000, "short_term_debt": 15701000, "accounts_payable": 12561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65617000, "long_term_debt": 609780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1047397000, "total_liabilities": 1113014000, "total_debt": 625481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1845920000, "total_equity": -333115000, "shares_outstanding": 95755000, "operating_cash_flow": -121805000, "stock_based_compensation": 18668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5475000, "free_cash_flow": -121088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115270000", "ebitda": "-112479000", "netIncome": "-128637000", "grossProfit": "-82327000", "depreciation": "None", "totalRevenue": "867000", "costOfRevenue": "83194000", "interestIncome": "6779000", "incomeBeforeTax": "-128637000", "interestExpense": "13367000", "operatingIncome": "-122049000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6656915", "reportedCurrency": "USD", "netInterestIncome": "-6588000", "nonInterestIncome": "None", "operatingExpenses": "39722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2791000", "sellingGeneralAndAdministrative": "39722000", "netIncomeFromContinuingOperations": "-128637000" }, "balance": { "goodwill": "None", "inventory": "-985000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "779899000", "longTermDebt": "609780000", "shortTermDebt": "15701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1845920000", "totalLiabilities": "1113014000", "otherCurrentAssets": "19868000", "totalCurrentAssets": "586575000", "currentLongTermDebt": "None", "longTermInvestments": "26871000", "shortTermInvestments": "497083000", "currentNetReceivables": "985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193324000", "currentAccountsPayable": "12561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158114000", "shortLongTermDebtTotal": "749310000", "totalShareholderEquity": "-333115000", "capitalLeaseObligations": "139530000", "otherCurrentLiabilities": "37355000", "totalCurrentLiabilities": "65617000", "otherNonCurrentLiabilities": "313788000", "totalNonCurrentLiabilities": "1047397000", "cashAndShortTermInvestments": "68639000", "commonStockSharesOutstanding": "95755000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121805000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5475000", "cashflowFromInvestment": "82128000", "stockBasedCompensation": "18668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }