{ "ticker": { "uuid": "37536bde-47f7-4f7a-8ee1-ff8cd78f5396", "symbol": "BTOC", "name": "Armlogi Holding Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/37536bde-47f7-4f7a-8ee1-ff8cd78f5396/", "api_url": "https://sharemaestro.com/factors/api/tickers/37536bde-47f7-4f7a-8ee1-ff8cd78f5396/" }, "ticker_metadata": { "id": 5170, "uuid": "37536bde-47f7-4f7a-8ee1-ff8cd78f5396", "symbol": "BTOC", "name": "Armlogi Holding Corp. Common Stock", "asset_type": "equity", "market_cap": 15450600, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Armlogi Holding Corp. (BTOC) is a cutting-edge technology firm poised to transform the logistics sector through its advanced digital solutions and data analytics capabilities. The company excels in optimizing supply chain operations, driving efficiency and productivity for its clients while prioritizing sustainability and scalability. With a firm commitment to delivering innovative logistics solutions, Armlogi is well-positioned to leverage the increasing demand for integrated logistics services in a dynamic global marketplace. Its proactive strategy and focus on digital transformation in logistics make it an attractive investment opportunity for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37536bde-47f7-4f7a-8ee1-ff8cd78f5396", "symbol": "BTOC", "name": "Armlogi Holding Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/37536bde-47f7-4f7a-8ee1-ff8cd78f5396/", "api_url": "https://sharemaestro.com/factors/api/tickers/37536bde-47f7-4f7a-8ee1-ff8cd78f5396/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.34, "market_cap": 15223431.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5402, "piotroski_f_score": 3, "momentum_12_1": -0.7806, "volatility_252d": 0.6533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.515674+00:00", "batch_id": "" }, "size": { "price_close": 0.335, "market_cap": 15223431.465, "market_cap_usd": 15223431.465, "enterprise_value": 48666049.465, "shares_outstanding": 45443079, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1315, "ptbv_ratio": 1.1334, "ps_ratio": 0.0786, "pcf_ratio": 7.6527, "pfcf_ratio": 4.953, "ev_ebitda": null, "ev_ebit": -2.4035, "ev_sales": 0.2513, "ev_fcf": 15.8337, "earnings_yield": null, "fcf_yield": 0.0632, "price_to_sales": 0.0786, "price_to_book": 1.1315, "price_to_cashflow": 7.6527, "ebitda_to_ev": null, "sales_yield": 3.9788 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0272, "operating_margin": -0.1046, "net_margin": -0.107, "ebitda_margin": -0.0955, "fcf_margin": 0.0159, "roe": -1.5402, "roa": -0.1442, "roic": -0.3238, "roc_greenblatt": null, "asset_turnover": 1.3471, "cash_conversion": -0.1483, "accruals_ratio": -0.158, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.7093, "earnings_stability_5y": 0.5685, "revenue_stability_5y": 0.6866, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0367, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.6835, "net_debt_to_ebitda": -1.8079, "debt_to_assets": 0.2512, "interest_coverage": -20.7504, "current_ratio": 0.5427, "quick_ratio": 0.5427, "net_debt": 33442618, "local_beta": 0.0017, "volatility_252d": 0.6533, "volatility_60d": 1.5353, "max_drawdown_12m": -0.8505, "risk_adjusted_momentum": -1.1949 }, "growth": { "revenue_growth_1y": 0.048, "revenue_growth_3y_cagr": 0.5034, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3849, "revenue_growth": 0.048, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1837, "price_return_3m": 0.243, "price_return_6m": -0.4657, "price_return_9m": -0.7331, "price_return_12m": -0.7403, "price_return_12m_ex1m": -0.7806, "momentum_6m": -0.4657, "momentum_12m": -0.7403, "momentum_12_1": -0.7806, "distance_from_52w_high": -0.8041, "distance_from_52w_low": 0.3101, "relative_strength": -0.8983 }, "raw_ttm": { "revenue_ttm": 193632394, "gross_profit_ttm": -5274508, "ebit_ttm": -20248392, "ebitda_ttm": -18498075, "net_income_ttm": -20722315, "eps_diluted_ttm": -0.456, "operating_cash_flow_ttm": 1989286, "capital_expenditure_ttm": 1084297, "fcf_ttm": 3073583, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 975809, "cash_and_equivalents": 2668304, "total_current_assets": 24833040, "total_current_liabilities": 45758926, "net_ppe": null, "total_assets": 143738258, "total_debt": 36110922, "total_equity": 13454226, "net_working_capital": 12516732, "book_value_per_share": 0.2961, "retained_earnings": -7015054, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13431967, "tangible_book_per_share": 0.2956 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 280, "ticker_id": 5170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.515674+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.335, "market_cap": 15223431.465, "market_cap_usd": 15223431.465, "enterprise_value": 48666049.465, "shares_outstanding": 45443079, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13149812, "ptbv_ratio": 1.1333732, "ps_ratio": 0.07862027, "pcf_ratio": 7.65271131, "pfcf_ratio": 4.95299182, "ev_ebitda": null, "ev_ebit": -2.40345255, "ev_sales": 0.25133217, "ev_fcf": 15.8336539, "earnings_yield": null, "fcf_yield": 0.06315662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.0272398, "operating_margin": -0.1045713, "net_margin": -0.10701884, "ebitda_margin": -0.09553192, "fcf_margin": 0.01587329, "roe": -1.54020863, "roa": -0.14416701, "roic": -0.32382337, "roc_greenblatt": null, "asset_turnover": 1.347118, "cash_conversion": -0.14832238, "accruals_ratio": -0.15800665, "sbc_to_revenue": null, "debt_to_equity": 9.68350257, "net_debt_to_ebitda": -1.8078972, "debt_to_assets": 0.25122694, "interest_coverage": -20.75036406, "current_ratio": 0.54269281, "quick_ratio": 0.54269281, "net_debt": 33442618, "revenue_growth_1y": 0.0480378, "revenue_growth_3y_cagr": 0.5034456, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38494191, "piotroski_f_score": 3, "altman_z_score": 0.70933015, "earnings_stability_5y": 0.56847, "revenue_stability_5y": 0.686554, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18374558, "price_return_3m": 0.24304267, "price_return_6m": -0.46570973, "price_return_9m": -0.73306773, "price_return_12m": -0.74031008, "price_return_12m_ex1m": -0.78062016, "distance_from_52w_high": -0.80409357, "distance_from_52w_low": 0.31012906, "relative_strength": -0.89825113, "local_beta": 0.0017, "volatility_252d": 0.65329, "volatility_60d": 1.535296, "max_drawdown_12m": -0.85046784, "revenue_ttm": 193632394, "gross_profit_ttm": -5274508, "ebit_ttm": -20248392, "ebitda_ttm": -18498075, "net_income_ttm": -20722315, "eps_diluted_ttm": -0.45600596, "operating_cash_flow_ttm": 1989286, "capital_expenditure_ttm": 1084297, "fcf_ttm": 3073583, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 975809, "cash_and_equivalents": 2668304, "total_current_assets": 24833040, "total_current_liabilities": 45758926, "net_ppe": null, "total_assets": 143738258, "total_debt": 36110922, "total_equity": 13454226, "net_working_capital": 12516732, "book_value_per_share": 0.29606766, "retained_earnings": -7015054, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13431967, "tangible_book_per_share": 0.29557784, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.34, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5402, "momentum_12_1": -0.7806, "complete_fields": { "id": 280, "ticker_id": 5170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:09.515674+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.335, "market_cap": 15223431.465, "market_cap_usd": 15223431.465, "enterprise_value": 48666049.465, "shares_outstanding": 45443079, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13149812, "ptbv_ratio": 1.1333732, "ps_ratio": 0.07862027, "pcf_ratio": 7.65271131, "pfcf_ratio": 4.95299182, "ev_ebitda": null, "ev_ebit": -2.40345255, "ev_sales": 0.25133217, "ev_fcf": 15.8336539, "earnings_yield": null, "fcf_yield": 0.06315662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.0272398, "operating_margin": -0.1045713, "net_margin": -0.10701884, "ebitda_margin": -0.09553192, "fcf_margin": 0.01587329, "roe": -1.54020863, "roa": -0.14416701, "roic": -0.32382337, "roc_greenblatt": null, "asset_turnover": 1.347118, "cash_conversion": -0.14832238, "accruals_ratio": -0.15800665, "sbc_to_revenue": null, "debt_to_equity": 9.68350257, "net_debt_to_ebitda": -1.8078972, "debt_to_assets": 0.25122694, "interest_coverage": -20.75036406, "current_ratio": 0.54269281, "quick_ratio": 0.54269281, "net_debt": 33442618, "revenue_growth_1y": 0.0480378, "revenue_growth_3y_cagr": 0.5034456, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38494191, "piotroski_f_score": 3, "altman_z_score": 0.70933015, "earnings_stability_5y": 0.56847, "revenue_stability_5y": 0.686554, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18374558, "price_return_3m": 0.24304267, "price_return_6m": -0.46570973, "price_return_9m": -0.73306773, "price_return_12m": -0.74031008, "price_return_12m_ex1m": -0.78062016, "distance_from_52w_high": -0.80409357, "distance_from_52w_low": 0.31012906, "relative_strength": -0.89825113, "local_beta": 0.0017, "volatility_252d": 0.65329, "volatility_60d": 1.535296, "max_drawdown_12m": -0.85046784, "revenue_ttm": 193632394, "gross_profit_ttm": -5274508, "ebit_ttm": -20248392, "ebitda_ttm": -18498075, "net_income_ttm": -20722315, "eps_diluted_ttm": -0.45600596, "operating_cash_flow_ttm": 1989286, "capital_expenditure_ttm": 1084297, "fcf_ttm": 3073583, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 975809, "cash_and_equivalents": 2668304, "total_current_assets": 24833040, "total_current_liabilities": 45758926, "net_ppe": null, "total_assets": 143738258, "total_debt": 36110922, "total_equity": 13454226, "net_working_capital": 12516732, "book_value_per_share": 0.29606766, "retained_earnings": -7015054, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13431967, "tangible_book_per_share": 0.29557784, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 190408258, "cost_of_revenue": 193408827, "gross_profit": -3000569, "ebit": -16197820, "ebitda": -13227746, "pretax_income": -16912176, "tax_provision": -1563409, "net_income": -15348767, "net_income_to_common": -15348767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9190277, "total_current_assets": 37665911, "total_assets": 170214195, "short_term_debt": 34959983, "long_term_debt": null, "total_debt": 34959983, "total_liabilities": 145124257, "total_equity": 25089938, "shares_outstanding": 41808909, "goodwill_and_intangibles": 54627 }, "cash_flow": { "operating_cash_flow": 1460845, "capital_expenditure": 2889928, "free_cash_flow": 4350773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33873, "ticker_id": 5170, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16197820", "ebitda": "-13227746", "netIncome": "-15348767", "grossProfit": "-3000569", "depreciation": "None", "totalRevenue": "190408258", "costOfRevenue": "193408827", "interestIncome": "381033", "incomeBeforeTax": "-16912176", "interestExpense": "714352", "operatingIncome": "-17676112", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1563409", "reportedCurrency": "USD", "netInterestIncome": "307880", "nonInterestIncome": "None", "operatingExpenses": "14675543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193408827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2970074", "sellingGeneralAndAdministrative": "14675543", "netIncomeFromContinuingOperations": "-15348767" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422", "currentDebt": "None", "investments": "None", "totalAssets": "170214195", "longTermDebt": "None", "shortTermDebt": "34959983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54627", "reportedCurrency": "USD", "retainedEarnings": "8420658", "totalLiabilities": "145124257", "otherCurrentAssets": "6268134", "totalCurrentAssets": "37665911", "currentLongTermDebt": "5292749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22207500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132548284", "currentAccountsPayable": "9005727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134297227", "totalShareholderEquity": "25089938", "capitalLeaseObligations": "129004478", "otherCurrentLiabilities": "1821303", "totalCurrentLiabilities": "45787013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99337244", "cashAndShortTermInvestments": "9190277", "commonStockSharesOutstanding": "41808909", "intangibleAssetsExcludingGoodwill": "54627", "cashAndCashEquivalentsAtCarryingValue": "9190277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15348767", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1460845", "capitalExpenditures": "2889928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3971821", "cashflowFromInvestment": "-1805223", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2931993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190408258, "cost_of_revenue": 193408827, "gross_profit": -3000569, "research_and_development": null, "selling_general_admin": 14675543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16197820, "depreciation_amortisation": 2970074, "ebitda": -13227746, "interest_expense": 714352, "interest_income": null, "other_non_operating": null, "pretax_income": -16912176, "tax_provision": -1563409, "effective_tax_rate": null, "net_income": -15348767, "net_income_continuing_ops": -15348767, "net_income_to_common": -15348767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9190277, "short_term_investments": null, "net_receivables": 22207500, "inventory": null, "other_current_assets": null, "total_current_assets": 37665911, "net_ppe": null, "goodwill": null, "intangible_assets": 54627, "goodwill_and_intangibles": 54627, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132548284, "total_assets": 170214195, "short_term_debt": 34959983, "accounts_payable": 9005727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45787013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99337244, "total_liabilities": 145124257, "total_debt": 34959983, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8420658, "total_equity": 25089938, "shares_outstanding": 41808909, "operating_cash_flow": 1460845, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2889928, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1805223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3971821, "free_cash_flow": 4350773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16197820", "ebitda": "-13227746", "netIncome": "-15348767", "grossProfit": "-3000569", "depreciation": "None", "totalRevenue": "190408258", "costOfRevenue": "193408827", "interestIncome": "381033", "incomeBeforeTax": "-16912176", "interestExpense": "714352", "operatingIncome": "-17676112", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1563409", "reportedCurrency": "USD", "netInterestIncome": "307880", "nonInterestIncome": "None", "operatingExpenses": "14675543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193408827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2970074", "sellingGeneralAndAdministrative": "14675543", "netIncomeFromContinuingOperations": "-15348767" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422", "currentDebt": "None", "investments": "None", "totalAssets": "170214195", "longTermDebt": "None", "shortTermDebt": "34959983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54627", "reportedCurrency": "USD", "retainedEarnings": "8420658", "totalLiabilities": "145124257", "otherCurrentAssets": "6268134", "totalCurrentAssets": "37665911", "currentLongTermDebt": "5292749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22207500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132548284", "currentAccountsPayable": "9005727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134297227", "totalShareholderEquity": "25089938", "capitalLeaseObligations": "129004478", "otherCurrentLiabilities": "1821303", "totalCurrentLiabilities": "45787013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99337244", "cashAndShortTermInvestments": "9190277", "commonStockSharesOutstanding": "41808909", "intangibleAssetsExcludingGoodwill": "54627", "cashAndCashEquivalentsAtCarryingValue": "9190277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15348767", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1460845", "capitalExpenditures": "2889928", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3971821", "cashflowFromInvestment": "-1805223", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2931993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 166977034, "cost_of_revenue": 148894227, "gross_profit": 18082807, "ebit": 10535122, "ebitda": 12567161, "pretax_income": 10387623, "tax_provision": 2946405, "net_income": 7441218, "net_income_to_common": 7441218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7888711, "total_current_assets": 37984932, "total_assets": 167034856, "short_term_debt": 24722280, "long_term_debt": null, "total_debt": 24722280, "total_liabilities": 127796151, "total_equity": 39238705, "shares_outstanding": 40216109, "goodwill_and_intangibles": 92708 }, "cash_flow": { "operating_cash_flow": 3040538, "capital_expenditure": 5208522, "free_cash_flow": 8249060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33878, "ticker_id": 5170, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10535122", "ebitda": "12567161", "netIncome": "7441218", "grossProfit": "18082807", "depreciation": "None", "totalRevenue": "166977034", "costOfRevenue": "148894227", "interestIncome": "164817", "incomeBeforeTax": "10387623", "interestExpense": "147499", "operatingIncome": "8115015", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2946405", "reportedCurrency": "USD", "netInterestIncome": "17318", "nonInterestIncome": "None", "operatingExpenses": "9967792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148894227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032039", "sellingGeneralAndAdministrative": "10229425", "netIncomeFromContinuingOperations": "7441218" }, "balance": { "goodwill": "None", "inventory": "1129435", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "167034856", "longTermDebt": "None", "shortTermDebt": "24722280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "92708", "reportedCurrency": "USD", "retainedEarnings": "23769425", "totalLiabilities": "127796151", "otherCurrentAssets": "2754046", "totalCurrentAssets": "37984932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27342175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129049924", "currentAccountsPayable": "6003542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117667846", "totalShareholderEquity": "39238705", "capitalLeaseObligations": "117667846", "otherCurrentLiabilities": "1904047", "totalCurrentLiabilities": "32963921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94832230", "cashAndShortTermInvestments": "7888711", "commonStockSharesOutstanding": "40216109", "intangibleAssetsExcludingGoodwill": "92708", "cashAndCashEquivalentsAtCarryingValue": "7888711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7441218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3040538", "capitalExpenditures": "5208522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7789352", "cashflowFromInvestment": "-7437605", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2032037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166977034, "cost_of_revenue": 148894227, "gross_profit": 18082807, "research_and_development": null, "selling_general_admin": 10229425, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10535122, "depreciation_amortisation": 2032039, "ebitda": 12567161, "interest_expense": 147499, "interest_income": null, "other_non_operating": null, "pretax_income": 10387623, "tax_provision": 2946405, "effective_tax_rate": null, "net_income": 7441218, "net_income_continuing_ops": 7441218, "net_income_to_common": 7441218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7888711, "short_term_investments": null, "net_receivables": 27342175, "inventory": 1129435, "other_current_assets": null, "total_current_assets": 37984932, "net_ppe": null, "goodwill": null, "intangible_assets": 92708, "goodwill_and_intangibles": 92708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129049924, "total_assets": 167034856, "short_term_debt": 24722280, "accounts_payable": 6003542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32963921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94832230, "total_liabilities": 127796151, "total_debt": 24722280, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23769425, "total_equity": 39238705, "shares_outstanding": 40216109, "operating_cash_flow": 3040538, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5208522, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7437605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7789352, "free_cash_flow": 8249060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10535122", "ebitda": "12567161", "netIncome": "7441218", "grossProfit": "18082807", "depreciation": "None", "totalRevenue": "166977034", "costOfRevenue": "148894227", "interestIncome": "164817", "incomeBeforeTax": "10387623", "interestExpense": "147499", "operatingIncome": "8115015", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2946405", "reportedCurrency": "USD", "netInterestIncome": "17318", "nonInterestIncome": "None", "operatingExpenses": "9967792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148894227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032039", "sellingGeneralAndAdministrative": "10229425", "netIncomeFromContinuingOperations": "7441218" }, "balance": { "goodwill": "None", "inventory": "1129435", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "167034856", "longTermDebt": "None", "shortTermDebt": "24722280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "92708", "reportedCurrency": "USD", "retainedEarnings": "23769425", "totalLiabilities": "127796151", "otherCurrentAssets": "2754046", "totalCurrentAssets": "37984932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27342175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129049924", "currentAccountsPayable": "6003542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117667846", "totalShareholderEquity": "39238705", "capitalLeaseObligations": "117667846", "otherCurrentLiabilities": "1904047", "totalCurrentLiabilities": "32963921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94832230", "cashAndShortTermInvestments": "7888711", "commonStockSharesOutstanding": "40216109", "intangibleAssetsExcludingGoodwill": "92708", "cashAndCashEquivalentsAtCarryingValue": "7888711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7441218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3040538", "capitalExpenditures": "5208522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7789352", "cashflowFromInvestment": "-7437605", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2032037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 135044436, "cost_of_revenue": 109516697, "gross_profit": 25527739, "ebit": 19342957, "ebitda": 20658503, "pretax_income": 19282542, "tax_provision": 5361004, "net_income": 13921538, "net_income_to_common": 13921538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6558099, "total_current_assets": 30148438, "total_assets": 88554966, "short_term_debt": 12309757, "long_term_debt": null, "total_debt": 12309757, "total_liabilities": 63241352, "total_equity": 25313614, "shares_outstanding": 41600000, "goodwill_and_intangibles": 128027 }, "cash_flow": { "operating_cash_flow": 11803407, "capital_expenditure": 1812177, "free_cash_flow": 13615584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33883, "ticker_id": 5170, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19342957", "ebitda": "20658503", "netIncome": "13921538", "grossProfit": "25527739", "depreciation": "None", "totalRevenue": "135044436", "costOfRevenue": "109516697", "interestIncome": "0", "incomeBeforeTax": "19282542", "interestExpense": "60419", "operatingIncome": "17934330", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5361004", "reportedCurrency": "USD", "netInterestIncome": "-77965", "nonInterestIncome": "None", "operatingExpenses": "7593412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109516697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315546", "sellingGeneralAndAdministrative": "6202251", "netIncomeFromContinuingOperations": "13921538" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "88554966", "longTermDebt": "None", "shortTermDebt": "12309757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "128027", "reportedCurrency": "USD", "retainedEarnings": "16328207", "totalLiabilities": "63241352", "otherCurrentAssets": "3743962", "totalCurrentAssets": "30148438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19846377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58406528", "currentAccountsPayable": "7492591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50341922", "totalShareholderEquity": "25313614", "capitalLeaseObligations": "50341922", "otherCurrentLiabilities": "1592840", "totalCurrentLiabilities": "24474065", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38767287", "cashAndShortTermInvestments": "6558099", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "128027", "cashAndCashEquivalentsAtCarryingValue": "6558099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13921538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11803407", "capitalExpenditures": "1812177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3177995", "cashflowFromInvestment": "-4316073", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135044436, "cost_of_revenue": 109516697, "gross_profit": 25527739, "research_and_development": null, "selling_general_admin": 6202251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19342957, "depreciation_amortisation": 1315546, "ebitda": 20658503, "interest_expense": 60419, "interest_income": null, "other_non_operating": null, "pretax_income": 19282542, "tax_provision": 5361004, "effective_tax_rate": null, "net_income": 13921538, "net_income_continuing_ops": 13921538, "net_income_to_common": 13921538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6558099, "short_term_investments": null, "net_receivables": 19846377, "inventory": null, "other_current_assets": null, "total_current_assets": 30148438, "net_ppe": null, "goodwill": null, "intangible_assets": 128027, "goodwill_and_intangibles": 128027, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58406528, "total_assets": 88554966, "short_term_debt": 12309757, "accounts_payable": 7492591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24474065, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38767287, "total_liabilities": 63241352, "total_debt": 12309757, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16328207, "total_equity": 25313614, "shares_outstanding": 41600000, "operating_cash_flow": 11803407, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1812177, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4316073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3177995, "free_cash_flow": 13615584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19342957", "ebitda": "20658503", "netIncome": "13921538", "grossProfit": "25527739", "depreciation": "None", "totalRevenue": "135044436", "costOfRevenue": "109516697", "interestIncome": "0", "incomeBeforeTax": "19282542", "interestExpense": "60419", "operatingIncome": "17934330", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5361004", "reportedCurrency": "USD", "netInterestIncome": "-77965", "nonInterestIncome": "None", "operatingExpenses": "7593412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109516697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315546", "sellingGeneralAndAdministrative": "6202251", "netIncomeFromContinuingOperations": "13921538" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "88554966", "longTermDebt": "None", "shortTermDebt": "12309757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "128027", "reportedCurrency": "USD", "retainedEarnings": "16328207", "totalLiabilities": "63241352", "otherCurrentAssets": "3743962", "totalCurrentAssets": "30148438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19846377", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58406528", "currentAccountsPayable": "7492591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50341922", "totalShareholderEquity": "25313614", "capitalLeaseObligations": "50341922", "otherCurrentLiabilities": "1592840", "totalCurrentLiabilities": "24474065", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38767287", "cashAndShortTermInvestments": "6558099", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "128027", "cashAndCashEquivalentsAtCarryingValue": "6558099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13921538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11803407", "capitalExpenditures": "1812177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3177995", "cashflowFromInvestment": "-4316073", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315546", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 56030258, "cost_of_revenue": 49819003, "gross_profit": 6211255, "ebit": 2859545, "ebitda": 3690129, "pretax_income": 2822403, "tax_provision": 841309, "net_income": 1981094, "net_income_to_common": 1981094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2248760, "total_current_assets": 12435032, "total_assets": 61052155, "short_term_debt": 16255823, "long_term_debt": null, "total_debt": 16255823, "total_liabilities": 50482879, "total_equity": 10569276, "shares_outstanding": 41600000, "goodwill_and_intangibles": 104693 }, "cash_flow": { "operating_cash_flow": 542858, "capital_expenditure": 3961089, "free_cash_flow": 4503947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33888, "ticker_id": 5170, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2859545", "ebitda": "3690129", "netIncome": "1981094", "grossProfit": "6211255", "depreciation": "None", "totalRevenue": "56030258", "costOfRevenue": "49819003", "interestIncome": "None", "incomeBeforeTax": "2822403", "interestExpense": "37140", "operatingIncome": "2251490", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "841309", "reportedCurrency": "USD", "netInterestIncome": "-71513", "nonInterestIncome": "None", "operatingExpenses": "3959770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49819003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830584", "sellingGeneralAndAdministrative": "3543878", "netIncomeFromContinuingOperations": "1981094" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "61052155", "longTermDebt": "None", "shortTermDebt": "16255823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "104693", "reportedCurrency": "USD", "retainedEarnings": "2406669", "totalLiabilities": "50482879", "otherCurrentAssets": "665300", "totalCurrentAssets": "12435032", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9520972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48617123", "currentAccountsPayable": "3870414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50566922", "totalShareholderEquity": "10569276", "capitalLeaseObligations": "42058936", "otherCurrentLiabilities": "-5051597", "totalCurrentLiabilities": "15817180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34665699", "cashAndShortTermInvestments": "2248760", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "104693", "cashAndCashEquivalentsAtCarryingValue": "2248760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1981094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "542858", "capitalExpenditures": "3961089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3640918", "cashflowFromInvestment": "-3961089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56030258, "cost_of_revenue": 49819003, "gross_profit": 6211255, "research_and_development": null, "selling_general_admin": 3543878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2859545, "depreciation_amortisation": 830584, "ebitda": 3690129, "interest_expense": 37140, "interest_income": null, "other_non_operating": null, "pretax_income": 2822403, "tax_provision": 841309, "effective_tax_rate": null, "net_income": 1981094, "net_income_continuing_ops": 1981094, "net_income_to_common": 1981094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2248760, "short_term_investments": null, "net_receivables": 9520972, "inventory": null, "other_current_assets": null, "total_current_assets": 12435032, "net_ppe": null, "goodwill": null, "intangible_assets": 104693, "goodwill_and_intangibles": 104693, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48617123, "total_assets": 61052155, "short_term_debt": 16255823, "accounts_payable": 3870414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15817180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34665699, "total_liabilities": 50482879, "total_debt": 16255823, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2406669, "total_equity": 10569276, "shares_outstanding": 41600000, "operating_cash_flow": 542858, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3961089, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3961089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3640918, "free_cash_flow": 4503947, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2859545", "ebitda": "3690129", "netIncome": "1981094", "grossProfit": "6211255", "depreciation": "None", "totalRevenue": "56030258", "costOfRevenue": "49819003", "interestIncome": "None", "incomeBeforeTax": "2822403", "interestExpense": "37140", "operatingIncome": "2251490", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "841309", "reportedCurrency": "USD", "netInterestIncome": "-71513", "nonInterestIncome": "None", "operatingExpenses": "3959770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49819003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830584", "sellingGeneralAndAdministrative": "3543878", "netIncomeFromContinuingOperations": "1981094" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "61052155", "longTermDebt": "None", "shortTermDebt": "16255823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "104693", "reportedCurrency": "USD", "retainedEarnings": "2406669", "totalLiabilities": "50482879", "otherCurrentAssets": "665300", "totalCurrentAssets": "12435032", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9520972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48617123", "currentAccountsPayable": "3870414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50566922", "totalShareholderEquity": "10569276", "capitalLeaseObligations": "42058936", "otherCurrentLiabilities": "-5051597", "totalCurrentLiabilities": "15817180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34665699", "cashAndShortTermInvestments": "2248760", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "104693", "cashAndCashEquivalentsAtCarryingValue": "2248760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1981094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "542858", "capitalExpenditures": "3961089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3640918", "cashflowFromInvestment": "-3961089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 9017286, "cost_of_revenue": 7387889, "gross_profit": 1629397, "ebit": 583261, "ebitda": 762899, "pretax_income": 570878, "tax_provision": 167626, "net_income": 403252, "net_income_to_common": 403252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2026073, "total_current_assets": 5755785, "total_assets": 8946966, "short_term_debt": 74655, "long_term_debt": null, "total_debt": 74655, "total_liabilities": 1442159, "total_equity": 7504807, "shares_outstanding": 42000000, "goodwill_and_intangibles": 48717 }, "cash_flow": { "operating_cash_flow": -1456333, "capital_expenditure": 3056282, "free_cash_flow": 1599949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33890, "ticker_id": 5170, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "583261", "ebitda": "762899", "netIncome": "403252", "grossProfit": "1629397", "depreciation": "None", "totalRevenue": "9017286", "costOfRevenue": "7387889", "interestIncome": "None", "incomeBeforeTax": "570878", "interestExpense": "12383", "operatingIncome": "509676", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "167626", "reportedCurrency": "USD", "netInterestIncome": "-14276", "nonInterestIncome": "None", "operatingExpenses": "1117828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7387889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179638", "sellingGeneralAndAdministrative": "1056417", "netIncomeFromContinuingOperations": "403252" }, "balance": { "goodwill": "None", "inventory": "374786", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "8946966", "longTermDebt": "None", "shortTermDebt": "74655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "48717", "reportedCurrency": "USD", "retainedEarnings": "425575", "totalLiabilities": "1442159", "otherCurrentAssets": "263636", "totalCurrentAssets": "5755785", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3091290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3191180", "currentAccountsPayable": "737380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252032", "totalShareholderEquity": "7504807", "capitalLeaseObligations": "252032", "otherCurrentLiabilities": "286721", "totalCurrentLiabilities": "1264782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177377", "cashAndShortTermInvestments": "2026073", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "48717", "cashAndCashEquivalentsAtCarryingValue": "2026073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1456333", "capitalExpenditures": "3056282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6252720", "cashflowFromInvestment": "-3056282", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9017286, "cost_of_revenue": 7387889, "gross_profit": 1629397, "research_and_development": null, "selling_general_admin": 1056417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583261, "depreciation_amortisation": 179638, "ebitda": 762899, "interest_expense": 12383, "interest_income": null, "other_non_operating": null, "pretax_income": 570878, "tax_provision": 167626, "effective_tax_rate": null, "net_income": 403252, "net_income_continuing_ops": 403252, "net_income_to_common": 403252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2026073, "short_term_investments": null, "net_receivables": 3091290, "inventory": 374786, "other_current_assets": null, "total_current_assets": 5755785, "net_ppe": null, "goodwill": null, "intangible_assets": 48717, "goodwill_and_intangibles": 48717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3191180, "total_assets": 8946966, "short_term_debt": 74655, "accounts_payable": 737380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264782, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177377, "total_liabilities": 1442159, "total_debt": 74655, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425575, "total_equity": 7504807, "shares_outstanding": 42000000, "operating_cash_flow": -1456333, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3056282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3056282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6252720, "free_cash_flow": 1599949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "583261", "ebitda": "762899", "netIncome": "403252", "grossProfit": "1629397", "depreciation": "None", "totalRevenue": "9017286", "costOfRevenue": "7387889", "interestIncome": "None", "incomeBeforeTax": "570878", "interestExpense": "12383", "operatingIncome": "509676", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "167626", "reportedCurrency": "USD", "netInterestIncome": "-14276", "nonInterestIncome": "None", "operatingExpenses": "1117828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7387889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179638", "sellingGeneralAndAdministrative": "1056417", "netIncomeFromContinuingOperations": "403252" }, "balance": { "goodwill": "None", "inventory": "374786", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "8946966", "longTermDebt": "None", "shortTermDebt": "74655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "48717", "reportedCurrency": "USD", "retainedEarnings": "425575", "totalLiabilities": "1442159", "otherCurrentAssets": "263636", "totalCurrentAssets": "5755785", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3091290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3191180", "currentAccountsPayable": "737380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252032", "totalShareholderEquity": "7504807", "capitalLeaseObligations": "252032", "otherCurrentLiabilities": "286721", "totalCurrentLiabilities": "1264782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177377", "cashAndShortTermInvestments": "2026073", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "48717", "cashAndCashEquivalentsAtCarryingValue": "2026073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1456333", "capitalExpenditures": "3056282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6252720", "cashflowFromInvestment": "-3056282", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 41678009, "cost_of_revenue": 43543277, "gross_profit": -1865268, "ebit": -5190707, "ebitda": -5190707, "pretax_income": -5067477, "tax_provision": null, "net_income": -5067477, "net_income_to_common": -5067477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2668304, "total_current_assets": 24833040, "total_assets": 143738258, "short_term_debt": 36110922, "long_term_debt": null, "total_debt": 36110922, "total_liabilities": 130284032, "total_equity": 13454226, "shares_outstanding": 45443079, "goodwill_and_intangibles": 22259 }, "cash_flow": { "operating_cash_flow": -2114932, "capital_expenditure": 150958, "free_cash_flow": -1963974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33869, "ticker_id": 5170, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5190707", "netIncome": "-5067477", "grossProfit": "-1865268", "depreciation": "None", "totalRevenue": "41678009", "costOfRevenue": "43543277", "interestIncome": "20059", "incomeBeforeTax": "-5067477", "interestExpense": "36373", "operatingIncome": "-5190707", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-40112", "nonInterestIncome": "None", "operatingExpenses": "3325439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43543277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3325439", "netIncomeFromContinuingOperations": "-5067477" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "143738258", "longTermDebt": "None", "shortTermDebt": "36110922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22259", "reportedCurrency": "USD", "retainedEarnings": "-7015054", "totalLiabilities": "130284032", "otherCurrentAssets": "3772461", "totalCurrentAssets": "24833040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18392275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118905218", "currentAccountsPayable": "7742517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120636028", "totalShareholderEquity": "13454226", "capitalLeaseObligations": "120636028", "otherCurrentLiabilities": "9648004", "totalCurrentLiabilities": "45758926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84525106", "cashAndShortTermInvestments": "2668304", "commonStockSharesOutstanding": "45443079", "intangibleAssetsExcludingGoodwill": "22259", "cashAndCashEquivalentsAtCarryingValue": "2668304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5067477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2114932", "capitalExpenditures": "150958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179175", "cashflowFromInvestment": "-75960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41678009, "cost_of_revenue": 43543277, "gross_profit": -1865268, "research_and_development": null, "selling_general_admin": 3325439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5190707, "depreciation_amortisation": null, "ebitda": -5190707, "interest_expense": 36373, "interest_income": null, "other_non_operating": null, "pretax_income": -5067477, "tax_provision": null, "effective_tax_rate": null, "net_income": -5067477, "net_income_continuing_ops": -5067477, "net_income_to_common": -5067477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2668304, "short_term_investments": null, "net_receivables": 18392275, "inventory": null, "other_current_assets": null, "total_current_assets": 24833040, "net_ppe": null, "goodwill": null, "intangible_assets": 22259, "goodwill_and_intangibles": 22259, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118905218, "total_assets": 143738258, "short_term_debt": 36110922, "accounts_payable": 7742517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45758926, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84525106, "total_liabilities": 130284032, "total_debt": 36110922, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7015054, "total_equity": 13454226, "shares_outstanding": 45443079, "operating_cash_flow": -2114932, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150958, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179175, "free_cash_flow": -1963974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5190707", "netIncome": "-5067477", "grossProfit": "-1865268", "depreciation": "None", "totalRevenue": "41678009", "costOfRevenue": "43543277", "interestIncome": "20059", "incomeBeforeTax": "-5067477", "interestExpense": "36373", "operatingIncome": "-5190707", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-40112", "nonInterestIncome": "None", "operatingExpenses": "3325439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43543277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3325439", "netIncomeFromContinuingOperations": "-5067477" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "143738258", "longTermDebt": "None", "shortTermDebt": "36110922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22259", "reportedCurrency": "USD", "retainedEarnings": "-7015054", "totalLiabilities": "130284032", "otherCurrentAssets": "3772461", "totalCurrentAssets": "24833040", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18392275", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118905218", "currentAccountsPayable": "7742517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120636028", "totalShareholderEquity": "13454226", "capitalLeaseObligations": "120636028", "otherCurrentLiabilities": "9648004", "totalCurrentLiabilities": "45758926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84525106", "cashAndShortTermInvestments": "2668304", "commonStockSharesOutstanding": "45443079", "intangibleAssetsExcludingGoodwill": "22259", "cashAndCashEquivalentsAtCarryingValue": "2668304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5067477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2114932", "capitalExpenditures": "150958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179175", "cashflowFromInvestment": "-75960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 51542848, "cost_of_revenue": 52313114, "gross_profit": -770266, "ebit": -4098816, "ebitda": -4098816, "pretax_income": -3840657, "tax_provision": 19525, "net_income": -3860182, "net_income_to_common": -3860182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5041971, "total_current_assets": 29199625, "total_assets": 153061836, "short_term_debt": 34477000, "long_term_debt": null, "total_debt": 34477000, "total_liabilities": 134540133, "total_equity": 18521703, "shares_outstanding": 45443079, "goodwill_and_intangibles": 31370 }, "cash_flow": { "operating_cash_flow": -1068367, "capital_expenditure": 580791, "free_cash_flow": -487576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33870, "ticker_id": 5170, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4098816", "netIncome": "-3860182", "grossProfit": "-770266", "depreciation": "None", "totalRevenue": "51542848", "costOfRevenue": "52313114", "interestIncome": "None", "incomeBeforeTax": "-3840657", "interestExpense": "44121", "operatingIncome": "-4098816", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19525", "reportedCurrency": "USD", "netInterestIncome": "-62036", "nonInterestIncome": "None", "operatingExpenses": "3328550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52313114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3328550", "netIncomeFromContinuingOperations": "-3860182" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "153061836", "longTermDebt": "None", "shortTermDebt": "34477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31370", "reportedCurrency": "USD", "retainedEarnings": "-1947577", "totalLiabilities": "134540133", "otherCurrentAssets": "2540134", "totalCurrentAssets": "29199625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21617520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123862211", "currentAccountsPayable": "9385551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212789798", "totalShareholderEquity": "18521703", "capitalLeaseObligations": "124034415", "otherCurrentLiabilities": "1120167", "totalCurrentLiabilities": "44982718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89557415", "cashAndShortTermInvestments": "5041971", "commonStockSharesOutstanding": "45443079", "intangibleAssetsExcludingGoodwill": "31370", "cashAndCashEquivalentsAtCarryingValue": "5041971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3860182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1068367", "capitalExpenditures": "580791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181970", "cashflowFromInvestment": "-160790", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51542848, "cost_of_revenue": 52313114, "gross_profit": -770266, "research_and_development": null, "selling_general_admin": 3328550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4098816, "depreciation_amortisation": null, "ebitda": -4098816, "interest_expense": 44121, "interest_income": null, "other_non_operating": null, "pretax_income": -3840657, "tax_provision": 19525, "effective_tax_rate": null, "net_income": -3860182, "net_income_continuing_ops": -3860182, "net_income_to_common": -3860182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5041971, "short_term_investments": null, "net_receivables": 21617520, "inventory": null, "other_current_assets": null, "total_current_assets": 29199625, "net_ppe": null, "goodwill": null, "intangible_assets": 31370, "goodwill_and_intangibles": 31370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123862211, "total_assets": 153061836, "short_term_debt": 34477000, "accounts_payable": 9385551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44982718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89557415, "total_liabilities": 134540133, "total_debt": 34477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1947577, "total_equity": 18521703, "shares_outstanding": 45443079, "operating_cash_flow": -1068367, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580791, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181970, "free_cash_flow": -487576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4098816", "netIncome": "-3860182", "grossProfit": "-770266", "depreciation": "None", "totalRevenue": "51542848", "costOfRevenue": "52313114", "interestIncome": "None", "incomeBeforeTax": "-3840657", "interestExpense": "44121", "operatingIncome": "-4098816", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19525", "reportedCurrency": "USD", "netInterestIncome": "-62036", "nonInterestIncome": "None", "operatingExpenses": "3328550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52313114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3328550", "netIncomeFromContinuingOperations": "-3860182" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "153061836", "longTermDebt": "None", "shortTermDebt": "34477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31370", "reportedCurrency": "USD", "retainedEarnings": "-1947577", "totalLiabilities": "134540133", "otherCurrentAssets": "2540134", "totalCurrentAssets": "29199625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21617520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123862211", "currentAccountsPayable": "9385551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212789798", "totalShareholderEquity": "18521703", "capitalLeaseObligations": "124034415", "otherCurrentLiabilities": "1120167", "totalCurrentLiabilities": "44982718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89557415", "cashAndShortTermInvestments": "5041971", "commonStockSharesOutstanding": "45443079", "intangibleAssetsExcludingGoodwill": "31370", "cashAndCashEquivalentsAtCarryingValue": "5041971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3860182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1068367", "capitalExpenditures": "580791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181970", "cashflowFromInvestment": "-160790", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 49473179, "cost_of_revenue": 51957262, "gross_profit": -2484083, "ebit": -5962797, "ebitda": -5172682, "pretax_income": -6511142, "tax_provision": -3089, "net_income": -6508053, "net_income_to_common": -6508053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6456745, "total_current_assets": 29213192, "total_assets": 156337565, "short_term_debt": 30795671, "long_term_debt": null, "total_debt": 30795671, "total_liabilities": 133955680, "total_equity": 22381885, "shares_outstanding": 42462207, "goodwill_and_intangibles": 43032 }, "cash_flow": { "operating_cash_flow": -1929402, "capital_expenditure": 56077, "free_cash_flow": -1873325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33871, "ticker_id": 5170, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5962797", "ebitda": "-5172682", "netIncome": "-6508053", "grossProfit": "-2484083", "depreciation": "None", "totalRevenue": "49473179", "costOfRevenue": "51957262", "interestIncome": "44241", "incomeBeforeTax": "-6511142", "interestExpense": "548345", "operatingIncome": "-6701389", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3089", "reportedCurrency": "USD", "netInterestIncome": "-394124", "nonInterestIncome": "None", "operatingExpenses": "4217306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51957262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790115", "sellingGeneralAndAdministrative": "3270157", "netIncomeFromContinuingOperations": "-6508053" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "156337565", "longTermDebt": "None", "shortTermDebt": "30795671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "43032", "reportedCurrency": "USD", "retainedEarnings": "1912605", "totalLiabilities": "133955680", "otherCurrentAssets": "2652868", "totalCurrentAssets": "29213192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20103579", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127124373", "currentAccountsPayable": "7588236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124471545", "totalShareholderEquity": "22381885", "capitalLeaseObligations": "124471545", "otherCurrentLiabilities": "1069085", "totalCurrentLiabilities": "40279806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93675874", "cashAndShortTermInvestments": "6456745", "commonStockSharesOutstanding": "42462207", "intangibleAssetsExcludingGoodwill": "43032", "cashAndCashEquivalentsAtCarryingValue": "6456745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6508053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1929402", "capitalExpenditures": "56077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117747", "cashflowFromInvestment": "1317232", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49473179, "cost_of_revenue": 51957262, "gross_profit": -2484083, "research_and_development": null, "selling_general_admin": 3270157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5962797, "depreciation_amortisation": 790115, "ebitda": -5172682, "interest_expense": 548345, "interest_income": null, "other_non_operating": null, "pretax_income": -6511142, "tax_provision": -3089, "effective_tax_rate": null, "net_income": -6508053, "net_income_continuing_ops": -6508053, "net_income_to_common": -6508053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6456745, "short_term_investments": null, "net_receivables": 20103579, "inventory": null, "other_current_assets": null, "total_current_assets": 29213192, "net_ppe": null, "goodwill": null, "intangible_assets": 43032, "goodwill_and_intangibles": 43032, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127124373, "total_assets": 156337565, "short_term_debt": 30795671, "accounts_payable": 7588236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40279806, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93675874, "total_liabilities": 133955680, "total_debt": 30795671, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1912605, "total_equity": 22381885, "shares_outstanding": 42462207, "operating_cash_flow": -1929402, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56077, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1317232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2117747, "free_cash_flow": -1873325, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5962797", "ebitda": "-5172682", "netIncome": "-6508053", "grossProfit": "-2484083", "depreciation": "None", "totalRevenue": "49473179", "costOfRevenue": "51957262", "interestIncome": "44241", "incomeBeforeTax": "-6511142", "interestExpense": "548345", "operatingIncome": "-6701389", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3089", "reportedCurrency": "USD", "netInterestIncome": "-394124", "nonInterestIncome": "None", "operatingExpenses": "4217306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51957262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790115", "sellingGeneralAndAdministrative": "3270157", "netIncomeFromContinuingOperations": "-6508053" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "156337565", "longTermDebt": "None", "shortTermDebt": "30795671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "43032", "reportedCurrency": "USD", "retainedEarnings": "1912605", "totalLiabilities": "133955680", "otherCurrentAssets": "2652868", "totalCurrentAssets": "29213192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20103579", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127124373", "currentAccountsPayable": "7588236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124471545", "totalShareholderEquity": "22381885", "capitalLeaseObligations": "124471545", "otherCurrentLiabilities": "1069085", "totalCurrentLiabilities": "40279806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93675874", "cashAndShortTermInvestments": "6456745", "commonStockSharesOutstanding": "42462207", "intangibleAssetsExcludingGoodwill": "43032", "cashAndCashEquivalentsAtCarryingValue": "6456745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6508053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1929402", "capitalExpenditures": "56077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2117747", "cashflowFromInvestment": "1317232", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 50938358, "cost_of_revenue": 51093249, "gross_profit": -154891, "ebit": -4996072, "ebitda": -4035870, "pretax_income": -5343043, "tax_provision": -56440, "net_income": -5286603, "net_income_to_common": -5286603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9190277, "total_current_assets": 37665911, "total_assets": 170214195, "short_term_debt": 34959983, "long_term_debt": null, "total_debt": 34959983, "total_liabilities": 145124257, "total_equity": 25089938, "shares_outstanding": 41808909, "goodwill_and_intangibles": 54627 }, "cash_flow": { "operating_cash_flow": 7101987, "capital_expenditure": 296471, "free_cash_flow": 7398458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33872, "ticker_id": 5170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4996072", "ebitda": "-4035870", "netIncome": "-5286603", "grossProfit": "-154891", "depreciation": "None", "totalRevenue": "50938358", "costOfRevenue": "51093249", "interestIncome": "266623", "incomeBeforeTax": "-5343043", "interestExpense": "346970", "operatingIncome": "-4029640", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-56440", "reportedCurrency": "USD", "netInterestIncome": "-62378", "nonInterestIncome": "None", "operatingExpenses": "3874749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51093249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960202", "sellingGeneralAndAdministrative": "3874749", "netIncomeFromContinuingOperations": "-5286603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422", "currentDebt": "None", "investments": "None", "totalAssets": "170214195", "longTermDebt": "None", "shortTermDebt": "34959983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54627", "reportedCurrency": "USD", "retainedEarnings": "8420658", "totalLiabilities": "145124257", "otherCurrentAssets": "2374571", "totalCurrentAssets": "37665911", "currentLongTermDebt": "5292749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26101063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132548284", "currentAccountsPayable": "9005727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134297227", "totalShareholderEquity": "25089938", "capitalLeaseObligations": "129004478", "otherCurrentLiabilities": "882206", "totalCurrentLiabilities": "45787013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99337244", "cashAndShortTermInvestments": "9190277", "commonStockSharesOutstanding": "41808909", "intangibleAssetsExcludingGoodwill": "54627", "cashAndCashEquivalentsAtCarryingValue": "9190277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5286603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7101987", "capitalExpenditures": "296471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2661508", "cashflowFromInvestment": "-273471", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50938358, "cost_of_revenue": 51093249, "gross_profit": -154891, "research_and_development": null, "selling_general_admin": 3874749, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4996072, "depreciation_amortisation": 960202, "ebitda": -4035870, "interest_expense": 346970, "interest_income": null, "other_non_operating": null, "pretax_income": -5343043, "tax_provision": -56440, "effective_tax_rate": null, "net_income": -5286603, "net_income_continuing_ops": -5286603, "net_income_to_common": -5286603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9190277, "short_term_investments": null, "net_receivables": 26101063, "inventory": null, "other_current_assets": null, "total_current_assets": 37665911, "net_ppe": null, "goodwill": null, "intangible_assets": 54627, "goodwill_and_intangibles": 54627, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132548284, "total_assets": 170214195, "short_term_debt": 34959983, "accounts_payable": 9005727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45787013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99337244, "total_liabilities": 145124257, "total_debt": 34959983, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8420658, "total_equity": 25089938, "shares_outstanding": 41808909, "operating_cash_flow": 7101987, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296471, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273471, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2661508, "free_cash_flow": 7398458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4996072", "ebitda": "-4035870", "netIncome": "-5286603", "grossProfit": "-154891", "depreciation": "None", "totalRevenue": "50938358", "costOfRevenue": "51093249", "interestIncome": "266623", "incomeBeforeTax": "-5343043", "interestExpense": "346970", "operatingIncome": "-4029640", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-56440", "reportedCurrency": "USD", "netInterestIncome": "-62378", "nonInterestIncome": "None", "operatingExpenses": "3874749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51093249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960202", "sellingGeneralAndAdministrative": "3874749", "netIncomeFromContinuingOperations": "-5286603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "422", "currentDebt": "None", "investments": "None", "totalAssets": "170214195", "longTermDebt": "None", "shortTermDebt": "34959983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54627", "reportedCurrency": "USD", "retainedEarnings": "8420658", "totalLiabilities": "145124257", "otherCurrentAssets": "2374571", "totalCurrentAssets": "37665911", "currentLongTermDebt": "5292749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26101063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132548284", "currentAccountsPayable": "9005727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134297227", "totalShareholderEquity": "25089938", "capitalLeaseObligations": "129004478", "otherCurrentLiabilities": "882206", "totalCurrentLiabilities": "45787013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99337244", "cashAndShortTermInvestments": "9190277", "commonStockSharesOutstanding": "41808909", "intangibleAssetsExcludingGoodwill": "54627", "cashAndCashEquivalentsAtCarryingValue": "9190277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5286603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7101987", "capitalExpenditures": "296471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2661508", "cashflowFromInvestment": "-273471", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 45844322, "cost_of_revenue": 45566202, "gross_profit": 278120, "ebit": -3467837, "ebitda": -2775142, "pretax_income": -3755053, "tax_provision": null, "net_income": -3755053, "net_income_to_common": -3755053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5631247, "total_current_assets": 39747144, "total_assets": 178040543, "short_term_debt": 34774377, "long_term_debt": null, "total_debt": 34774377, "total_liabilities": 147864000, "total_equity": 30176541, "shares_outstanding": 41714608, "goodwill_and_intangibles": 66000 }, "cash_flow": { "operating_cash_flow": 3591326, "capital_expenditure": 522687, "free_cash_flow": 4114013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33874, "ticker_id": 5170, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3467837", "ebitda": "-2775142", "netIncome": "-3755053", "grossProfit": "278120", "depreciation": "None", "totalRevenue": "45844322", "costOfRevenue": "45566202", "interestIncome": "40807", "incomeBeforeTax": "-3755053", "interestExpense": "278385", "operatingIncome": "-4194693", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-315615", "nonInterestIncome": "None", "operatingExpenses": "4472813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45566202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692695", "sellingGeneralAndAdministrative": "4472813", "netIncomeFromContinuingOperations": "-3755053" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "421", "currentDebt": "None", "investments": "None", "totalAssets": "178040543", "longTermDebt": "None", "shortTermDebt": "34774377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "66000", "reportedCurrency": "USD", "retainedEarnings": "13707261", "totalLiabilities": "147864000", "otherCurrentAssets": "3427004", "totalCurrentAssets": "39747144", "currentLongTermDebt": "6337398", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30688893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138293399", "currentAccountsPayable": "6261432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139837477", "totalShareholderEquity": "30176541", "capitalLeaseObligations": "133500079", "otherCurrentLiabilities": "1296965", "totalCurrentLiabilities": "42800902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105063100", "cashAndShortTermInvestments": "5631247", "commonStockSharesOutstanding": "41714608", "intangibleAssetsExcludingGoodwill": "66000", "cashAndCashEquivalentsAtCarryingValue": "5631247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3755053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3591326", "capitalExpenditures": "522687", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1036567", "cashflowFromInvestment": "-522687", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45844322, "cost_of_revenue": 45566202, "gross_profit": 278120, "research_and_development": null, "selling_general_admin": 4472813, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3467837, "depreciation_amortisation": 692695, "ebitda": -2775142, "interest_expense": 278385, "interest_income": null, "other_non_operating": null, "pretax_income": -3755053, "tax_provision": null, "effective_tax_rate": null, "net_income": -3755053, "net_income_continuing_ops": -3755053, "net_income_to_common": -3755053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5631247, "short_term_investments": null, "net_receivables": 30688893, "inventory": null, "other_current_assets": null, "total_current_assets": 39747144, "net_ppe": null, "goodwill": null, "intangible_assets": 66000, "goodwill_and_intangibles": 66000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138293399, "total_assets": 178040543, "short_term_debt": 34774377, "accounts_payable": 6261432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42800902, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105063100, "total_liabilities": 147864000, "total_debt": 34774377, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13707261, "total_equity": 30176541, "shares_outstanding": 41714608, "operating_cash_flow": 3591326, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522687, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1036567, "free_cash_flow": 4114013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3467837", "ebitda": "-2775142", "netIncome": "-3755053", "grossProfit": "278120", "depreciation": "None", "totalRevenue": "45844322", "costOfRevenue": "45566202", "interestIncome": "40807", "incomeBeforeTax": "-3755053", "interestExpense": "278385", "operatingIncome": "-4194693", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-315615", "nonInterestIncome": "None", "operatingExpenses": "4472813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45566202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692695", "sellingGeneralAndAdministrative": "4472813", "netIncomeFromContinuingOperations": "-3755053" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "421", "currentDebt": "None", "investments": "None", "totalAssets": "178040543", "longTermDebt": "None", "shortTermDebt": "34774377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "66000", "reportedCurrency": "USD", "retainedEarnings": "13707261", "totalLiabilities": "147864000", "otherCurrentAssets": "3427004", "totalCurrentAssets": "39747144", "currentLongTermDebt": "6337398", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30688893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138293399", "currentAccountsPayable": "6261432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139837477", "totalShareholderEquity": "30176541", "capitalLeaseObligations": "133500079", "otherCurrentLiabilities": "1296965", "totalCurrentLiabilities": "42800902", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105063100", "cashAndShortTermInvestments": "5631247", "commonStockSharesOutstanding": "41714608", "intangibleAssetsExcludingGoodwill": "66000", "cashAndCashEquivalentsAtCarryingValue": "5631247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3755053", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3591326", "capitalExpenditures": "522687", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1036567", "cashflowFromInvestment": "-522687", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 51143682, "cost_of_revenue": 50660690, "gross_profit": 482992, "ebit": -1655133, "ebitda": -972998, "pretax_income": -1735122, "tax_provision": -75882, "net_income": -1659240, "net_income_to_common": -1659240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5118815, "total_current_assets": 42920445, "total_assets": 163714710, "short_term_debt": 32803942, "long_term_debt": null, "total_debt": 32803942, "total_liabilities": 130533116, "total_equity": 33181594, "shares_outstanding": 41642442, "goodwill_and_intangibles": 75051 }, "cash_flow": { "operating_cash_flow": -5629364, "capital_expenditure": 717473, "free_cash_flow": -4911891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33875, "ticker_id": 5170, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1655133", "ebitda": "-972998", "netIncome": "-1659240", "grossProfit": "482992", "depreciation": "None", "totalRevenue": "51143682", "costOfRevenue": "50660690", "interestIncome": "None", "incomeBeforeTax": "-1735122", "interestExpense": "79989", "operatingIncome": "-2176164", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-75882", "reportedCurrency": "USD", "netInterestIncome": "-92716", "nonInterestIncome": "None", "operatingExpenses": "2659156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50660690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682135", "sellingGeneralAndAdministrative": "2659156", "netIncomeFromContinuingOperations": "-1659240" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417", "currentDebt": "None", "investments": "None", "totalAssets": "163714710", "longTermDebt": "None", "shortTermDebt": "32803942", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75051", "reportedCurrency": "USD", "retainedEarnings": "17462314", "totalLiabilities": "130533116", "otherCurrentAssets": "2785225", "totalCurrentAssets": "42920445", "currentLongTermDebt": "7664657", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35016405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120794265", "currentAccountsPayable": "4398396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123112076", "totalShareholderEquity": "33181594", "capitalLeaseObligations": "115447419", "otherCurrentLiabilities": "1773800", "totalCurrentLiabilities": "40224982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90308134", "cashAndShortTermInvestments": "5118815", "commonStockSharesOutstanding": "41642442", "intangibleAssetsExcludingGoodwill": "75051", "cashAndCashEquivalentsAtCarryingValue": "5118815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1659240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5629364", "capitalExpenditures": "717473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7714735", "cashflowFromInvestment": "307527", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51143682, "cost_of_revenue": 50660690, "gross_profit": 482992, "research_and_development": null, "selling_general_admin": 2659156, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1655133, "depreciation_amortisation": 682135, "ebitda": -972998, "interest_expense": 79989, "interest_income": null, "other_non_operating": null, "pretax_income": -1735122, "tax_provision": -75882, "effective_tax_rate": null, "net_income": -1659240, "net_income_continuing_ops": -1659240, "net_income_to_common": -1659240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5118815, "short_term_investments": null, "net_receivables": 35016405, "inventory": null, "other_current_assets": null, "total_current_assets": 42920445, "net_ppe": null, "goodwill": null, "intangible_assets": 75051, "goodwill_and_intangibles": 75051, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120794265, "total_assets": 163714710, "short_term_debt": 32803942, "accounts_payable": 4398396, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40224982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90308134, "total_liabilities": 130533116, "total_debt": 32803942, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17462314, "total_equity": 33181594, "shares_outstanding": 41642442, "operating_cash_flow": -5629364, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717473, "acquisitions": null, "other_investing": null, "investing_cash_flow": 307527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7714735, "free_cash_flow": -4911891, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1655133", "ebitda": "-972998", "netIncome": "-1659240", "grossProfit": "482992", "depreciation": "None", "totalRevenue": "51143682", "costOfRevenue": "50660690", "interestIncome": "None", "incomeBeforeTax": "-1735122", "interestExpense": "79989", "operatingIncome": "-2176164", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-75882", "reportedCurrency": "USD", "netInterestIncome": "-92716", "nonInterestIncome": "None", "operatingExpenses": "2659156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50660690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682135", "sellingGeneralAndAdministrative": "2659156", "netIncomeFromContinuingOperations": "-1659240" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "417", "currentDebt": "None", "investments": "None", "totalAssets": "163714710", "longTermDebt": "None", "shortTermDebt": "32803942", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "75051", "reportedCurrency": "USD", "retainedEarnings": "17462314", "totalLiabilities": "130533116", "otherCurrentAssets": "2785225", "totalCurrentAssets": "42920445", "currentLongTermDebt": "7664657", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35016405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120794265", "currentAccountsPayable": "4398396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123112076", "totalShareholderEquity": "33181594", "capitalLeaseObligations": "115447419", "otherCurrentLiabilities": "1773800", "totalCurrentLiabilities": "40224982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90308134", "cashAndShortTermInvestments": "5118815", "commonStockSharesOutstanding": "41642442", "intangibleAssetsExcludingGoodwill": "75051", "cashAndCashEquivalentsAtCarryingValue": "5118815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1659240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5629364", "capitalExpenditures": "717473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7714735", "cashflowFromInvestment": "307527", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 42481896, "cost_of_revenue": 46230750, "gross_profit": -3606790, "ebit": -6069949, "ebitda": -5443954, "pretax_income": -6078958, "tax_provision": -1431087, "net_income": -4647871, "net_income_to_common": -4647871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2924176, "total_current_assets": 31651287, "total_assets": 157490803, "short_term_debt": 26778779, "long_term_debt": null, "total_debt": 26778779, "total_liabilities": 122899969, "total_equity": 34590834, "shares_outstanding": 41714000, "goodwill_and_intangibles": 83880 }, "cash_flow": { "operating_cash_flow": -3603104, "capital_expenditure": 1353297, "free_cash_flow": -2249807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33876, "ticker_id": 5170, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6069949", "ebitda": "-5443954", "netIncome": "-4647871", "grossProfit": "-3606790", "depreciation": "None", "totalRevenue": "42481896", "costOfRevenue": "46230750", "interestIncome": "33736", "incomeBeforeTax": "-6078958", "interestExpense": "9008", "operatingIncome": "-7275615", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1431087", "reportedCurrency": "USD", "netInterestIncome": "-15662", "nonInterestIncome": "None", "operatingExpenses": "3668825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46230750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625995", "sellingGeneralAndAdministrative": "3668825", "netIncomeFromContinuingOperations": "-4647871" }, "balance": { "goodwill": "None", "inventory": "1865811", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "157490803", "longTermDebt": "None", "shortTermDebt": "26778779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "83880", "reportedCurrency": "USD", "retainedEarnings": "19121554", "totalLiabilities": "122899969", "otherCurrentAssets": "2688072", "totalCurrentAssets": "31651287", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26039039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125839516", "currentAccountsPayable": "5398988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115257792", "totalShareholderEquity": "34590834", "capitalLeaseObligations": "115257792", "otherCurrentLiabilities": "1730023", "totalCurrentLiabilities": "33907790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88992179", "cashAndShortTermInvestments": "2924176", "commonStockSharesOutstanding": "41714000", "intangibleAssetsExcludingGoodwill": "83880", "cashAndCashEquivalentsAtCarryingValue": "2924176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4647871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3603104", "capitalExpenditures": "1353297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44839", "cashflowFromInvestment": "-1316592", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42481896, "cost_of_revenue": 46230750, "gross_profit": -3606790, "research_and_development": null, "selling_general_admin": 3668825, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6069949, "depreciation_amortisation": 625995, "ebitda": -5443954, "interest_expense": 9008, "interest_income": null, "other_non_operating": null, "pretax_income": -6078958, "tax_provision": -1431087, "effective_tax_rate": null, "net_income": -4647871, "net_income_continuing_ops": -4647871, "net_income_to_common": -4647871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2924176, "short_term_investments": null, "net_receivables": 26039039, "inventory": 1865811, "other_current_assets": null, "total_current_assets": 31651287, "net_ppe": null, "goodwill": null, "intangible_assets": 83880, "goodwill_and_intangibles": 83880, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125839516, "total_assets": 157490803, "short_term_debt": 26778779, "accounts_payable": 5398988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33907790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88992179, "total_liabilities": 122899969, "total_debt": 26778779, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19121554, "total_equity": 34590834, "shares_outstanding": 41714000, "operating_cash_flow": -3603104, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1353297, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1316592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44839, "free_cash_flow": -2249807, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6069949", "ebitda": "-5443954", "netIncome": "-4647871", "grossProfit": "-3606790", "depreciation": "None", "totalRevenue": "42481896", "costOfRevenue": "46230750", "interestIncome": "33736", "incomeBeforeTax": "-6078958", "interestExpense": "9008", "operatingIncome": "-7275615", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1431087", "reportedCurrency": "USD", "netInterestIncome": "-15662", "nonInterestIncome": "None", "operatingExpenses": "3668825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46230750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625995", "sellingGeneralAndAdministrative": "3668825", "netIncomeFromContinuingOperations": "-4647871" }, "balance": { "goodwill": "None", "inventory": "1865811", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "157490803", "longTermDebt": "None", "shortTermDebt": "26778779", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "83880", "reportedCurrency": "USD", "retainedEarnings": "19121554", "totalLiabilities": "122899969", "otherCurrentAssets": "2688072", "totalCurrentAssets": "31651287", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26039039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125839516", "currentAccountsPayable": "5398988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115257792", "totalShareholderEquity": "34590834", "capitalLeaseObligations": "115257792", "otherCurrentLiabilities": "1730023", "totalCurrentLiabilities": "33907790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88992179", "cashAndShortTermInvestments": "2924176", "commonStockSharesOutstanding": "41714000", "intangibleAssetsExcludingGoodwill": "83880", "cashAndCashEquivalentsAtCarryingValue": "2924176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4647871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3603104", "capitalExpenditures": "1353297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44839", "cashflowFromInvestment": "-1316592", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 45287171, "cost_of_revenue": 43746505, "gross_profit": 1540666, "ebit": -614339, "ebitda": -62062, "pretax_income": 391305, "tax_provision": 131908, "net_income": 259397, "net_income_to_common": 259397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7888711, "total_current_assets": 37984932, "total_assets": 167034856, "short_term_debt": 24372071, "long_term_debt": null, "total_debt": 24372071, "total_liabilities": 127796151, "total_equity": 39238705, "shares_outstanding": 40908055, "goodwill_and_intangibles": 92708 }, "cash_flow": { "operating_cash_flow": -951657, "capital_expenditure": 2127879, "free_cash_flow": 1176222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33877, "ticker_id": 5170, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-614339", "ebitda": "-62062", "netIncome": "259397", "grossProfit": "1540666", "depreciation": "None", "totalRevenue": "45287171", "costOfRevenue": "43746505", "interestIncome": "None", "incomeBeforeTax": "391305", "interestExpense": "57830", "operatingIncome": "-16269", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "131908", "reportedCurrency": "USD", "netInterestIncome": "106987", "nonInterestIncome": "None", "operatingExpenses": "1556935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43746505", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552277", "sellingGeneralAndAdministrative": "948181", "netIncomeFromContinuingOperations": "259397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "167034856", "longTermDebt": "None", "shortTermDebt": "24372071", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "92708", "reportedCurrency": "USD", "retainedEarnings": "23769425", "totalLiabilities": "127796151", "otherCurrentAssets": "2754046", "totalCurrentAssets": "37984932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27342175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129049924", "currentAccountsPayable": "6003542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117667846", "totalShareholderEquity": "39238705", "capitalLeaseObligations": "117667846", "otherCurrentLiabilities": "2254256", "totalCurrentLiabilities": "32963921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94832230", "cashAndShortTermInvestments": "7888711", "commonStockSharesOutstanding": "40908055", "intangibleAssetsExcludingGoodwill": "92708", "cashAndCashEquivalentsAtCarryingValue": "7888711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-951657", "capitalExpenditures": "2127879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7612327", "cashflowFromInvestment": "-2756962", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45287171, "cost_of_revenue": 43746505, "gross_profit": 1540666, "research_and_development": null, "selling_general_admin": 948181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -614339, "depreciation_amortisation": 552277, "ebitda": -62062, "interest_expense": 57830, "interest_income": null, "other_non_operating": null, "pretax_income": 391305, "tax_provision": 131908, "effective_tax_rate": null, "net_income": 259397, "net_income_continuing_ops": 259397, "net_income_to_common": 259397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7888711, "short_term_investments": null, "net_receivables": 27342175, "inventory": null, "other_current_assets": null, "total_current_assets": 37984932, "net_ppe": null, "goodwill": null, "intangible_assets": 92708, "goodwill_and_intangibles": 92708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129049924, "total_assets": 167034856, "short_term_debt": 24372071, "accounts_payable": 6003542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32963921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94832230, "total_liabilities": 127796151, "total_debt": 24372071, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23769425, "total_equity": 39238705, "shares_outstanding": 40908055, "operating_cash_flow": -951657, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2127879, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2756962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7612327, "free_cash_flow": 1176222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-614339", "ebitda": "-62062", "netIncome": "259397", "grossProfit": "1540666", "depreciation": "None", "totalRevenue": "45287171", "costOfRevenue": "43746505", "interestIncome": "None", "incomeBeforeTax": "391305", "interestExpense": "57830", "operatingIncome": "-16269", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "131908", "reportedCurrency": "USD", "netInterestIncome": "106987", "nonInterestIncome": "None", "operatingExpenses": "1556935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43746505", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552277", "sellingGeneralAndAdministrative": "948181", "netIncomeFromContinuingOperations": "259397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "167034856", "longTermDebt": "None", "shortTermDebt": "24372071", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "92708", "reportedCurrency": "USD", "retainedEarnings": "23769425", "totalLiabilities": "127796151", "otherCurrentAssets": "2754046", "totalCurrentAssets": "37984932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27342175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129049924", "currentAccountsPayable": "6003542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117667846", "totalShareholderEquity": "39238705", "capitalLeaseObligations": "117667846", "otherCurrentLiabilities": "2254256", "totalCurrentLiabilities": "32963921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94832230", "cashAndShortTermInvestments": "7888711", "commonStockSharesOutstanding": "40908055", "intangibleAssetsExcludingGoodwill": "92708", "cashAndCashEquivalentsAtCarryingValue": "7888711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-951657", "capitalExpenditures": "2127879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7612327", "cashflowFromInvestment": "-2756962", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561108", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 38439935, "cost_of_revenue": 35204819, "gross_profit": 3235116, "ebit": 969126, "ebitda": 1503122, "pretax_income": 958084, "tax_provision": 275864, "net_income": 682220, "net_income_to_common": 682220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3985003, "total_current_assets": 40470684, "total_assets": 170690071, "short_term_debt": 24061364, "long_term_debt": null, "total_debt": 24061364, "total_liabilities": 137428480, "total_equity": 33261591, "shares_outstanding": 41600000, "goodwill_and_intangibles": 101538 }, "cash_flow": { "operating_cash_flow": 459481, "capital_expenditure": 132049, "free_cash_flow": 591530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33879, "ticker_id": 5170, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "969126", "ebitda": "1503122", "netIncome": "682220", "grossProfit": "3235116", "depreciation": "None", "totalRevenue": "38439935", "costOfRevenue": "35204819", "interestIncome": "None", "incomeBeforeTax": "958084", "interestExpense": "13388", "operatingIncome": "57050", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "275864", "reportedCurrency": "USD", "netInterestIncome": "-13388", "nonInterestIncome": "None", "operatingExpenses": "3178063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35204819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533996", "sellingGeneralAndAdministrative": "2771170", "netIncomeFromContinuingOperations": "682220" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "170690071", "longTermDebt": "None", "shortTermDebt": "24061364", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "101538", "reportedCurrency": "USD", "retainedEarnings": "23510028", "totalLiabilities": "137428480", "otherCurrentAssets": "7245832", "totalCurrentAssets": "40470684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29239849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130219387", "currentAccountsPayable": "5041296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123523254", "totalShareholderEquity": "33261591", "capitalLeaseObligations": "123523254", "otherCurrentLiabilities": "2594994", "totalCurrentLiabilities": "36496009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100932471", "cashAndShortTermInvestments": "3985003", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "101538", "cashAndCashEquivalentsAtCarryingValue": "3985003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459481", "capitalExpenditures": "132049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696611", "cashflowFromInvestment": "-732049", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38439935, "cost_of_revenue": 35204819, "gross_profit": 3235116, "research_and_development": null, "selling_general_admin": 2771170, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 969126, "depreciation_amortisation": 533996, "ebitda": 1503122, "interest_expense": 13388, "interest_income": null, "other_non_operating": null, "pretax_income": 958084, "tax_provision": 275864, "effective_tax_rate": null, "net_income": 682220, "net_income_continuing_ops": 682220, "net_income_to_common": 682220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3985003, "short_term_investments": null, "net_receivables": 29239849, "inventory": 1, "other_current_assets": null, "total_current_assets": 40470684, "net_ppe": null, "goodwill": null, "intangible_assets": 101538, "goodwill_and_intangibles": 101538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130219387, "total_assets": 170690071, "short_term_debt": 24061364, "accounts_payable": 5041296, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36496009, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100932471, "total_liabilities": 137428480, "total_debt": 24061364, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23510028, "total_equity": 33261591, "shares_outstanding": 41600000, "operating_cash_flow": 459481, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132049, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -696611, "free_cash_flow": 591530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "969126", "ebitda": "1503122", "netIncome": "682220", "grossProfit": "3235116", "depreciation": "None", "totalRevenue": "38439935", "costOfRevenue": "35204819", "interestIncome": "None", "incomeBeforeTax": "958084", "interestExpense": "13388", "operatingIncome": "57050", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "275864", "reportedCurrency": "USD", "netInterestIncome": "-13388", "nonInterestIncome": "None", "operatingExpenses": "3178063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35204819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533996", "sellingGeneralAndAdministrative": "2771170", "netIncomeFromContinuingOperations": "682220" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "170690071", "longTermDebt": "None", "shortTermDebt": "24061364", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "101538", "reportedCurrency": "USD", "retainedEarnings": "23510028", "totalLiabilities": "137428480", "otherCurrentAssets": "7245832", "totalCurrentAssets": "40470684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29239849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130219387", "currentAccountsPayable": "5041296", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123523254", "totalShareholderEquity": "33261591", "capitalLeaseObligations": "123523254", "otherCurrentLiabilities": "2594994", "totalCurrentLiabilities": "36496009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100932471", "cashAndShortTermInvestments": "3985003", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "101538", "cashAndCashEquivalentsAtCarryingValue": "3985003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459481", "capitalExpenditures": "132049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696611", "cashflowFromInvestment": "-732049", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 42004083, "cost_of_revenue": 34394960, "gross_profit": 7609123, "ebit": 5204483, "ebitda": 5699218, "pretax_income": 5191130, "tax_provision": 1446305, "net_income": 3744825, "net_income_to_common": 3744825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4954182, "total_current_assets": 39325159, "total_assets": 129737190, "short_term_debt": 23098069, "long_term_debt": null, "total_debt": 23098069, "total_liabilities": 97358976, "total_equity": 32378214, "shares_outstanding": 41600000, "goodwill_and_intangibles": 110368 }, "cash_flow": { "operating_cash_flow": 460253, "capital_expenditure": 1803490, "free_cash_flow": 2263743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33880, "ticker_id": 5170, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5204483", "ebitda": "5699218", "netIncome": "3744825", "grossProfit": "7609123", "depreciation": "None", "totalRevenue": "42004083", "costOfRevenue": "34394960", "interestIncome": "None", "incomeBeforeTax": "5191130", "interestExpense": "13351", "operatingIncome": "4758300", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1446305", "reportedCurrency": "USD", "netInterestIncome": "-13351", "nonInterestIncome": "None", "operatingExpenses": "2850821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34394960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494735", "sellingGeneralAndAdministrative": "2919547", "netIncomeFromContinuingOperations": "3744825" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "129737190", "longTermDebt": "None", "shortTermDebt": "23098069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110368", "reportedCurrency": "USD", "retainedEarnings": "22827808", "totalLiabilities": "97358976", "otherCurrentAssets": "12464214", "totalCurrentAssets": "39325159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21906763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90412031", "currentAccountsPayable": "4252073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84636376", "totalShareholderEquity": "32378214", "capitalLeaseObligations": "83783467", "otherCurrentLiabilities": "7075197", "totalCurrentLiabilities": "34425339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62933637", "cashAndShortTermInvestments": "4954182", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "110368", "cashAndCashEquivalentsAtCarryingValue": "4954182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3744825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460253", "capitalExpenditures": "1803490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54667", "cashflowFromInvestment": "-1783931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42004083, "cost_of_revenue": 34394960, "gross_profit": 7609123, "research_and_development": null, "selling_general_admin": 2919547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5204483, "depreciation_amortisation": 494735, "ebitda": 5699218, "interest_expense": 13351, "interest_income": null, "other_non_operating": null, "pretax_income": 5191130, "tax_provision": 1446305, "effective_tax_rate": null, "net_income": 3744825, "net_income_continuing_ops": 3744825, "net_income_to_common": 3744825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4954182, "short_term_investments": null, "net_receivables": 21906763, "inventory": 1, "other_current_assets": null, "total_current_assets": 39325159, "net_ppe": null, "goodwill": null, "intangible_assets": 110368, "goodwill_and_intangibles": 110368, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90412031, "total_assets": 129737190, "short_term_debt": 23098069, "accounts_payable": 4252073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34425339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62933637, "total_liabilities": 97358976, "total_debt": 23098069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22827808, "total_equity": 32378214, "shares_outstanding": 41600000, "operating_cash_flow": 460253, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1803490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1783931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54667, "free_cash_flow": 2263743, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5204483", "ebitda": "5699218", "netIncome": "3744825", "grossProfit": "7609123", "depreciation": "None", "totalRevenue": "42004083", "costOfRevenue": "34394960", "interestIncome": "None", "incomeBeforeTax": "5191130", "interestExpense": "13351", "operatingIncome": "4758300", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1446305", "reportedCurrency": "USD", "netInterestIncome": "-13351", "nonInterestIncome": "None", "operatingExpenses": "2850821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34394960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494735", "sellingGeneralAndAdministrative": "2919547", "netIncomeFromContinuingOperations": "3744825" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "129737190", "longTermDebt": "None", "shortTermDebt": "23098069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "110368", "reportedCurrency": "USD", "retainedEarnings": "22827808", "totalLiabilities": "97358976", "otherCurrentAssets": "12464214", "totalCurrentAssets": "39325159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21906763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90412031", "currentAccountsPayable": "4252073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84636376", "totalShareholderEquity": "32378214", "capitalLeaseObligations": "83783467", "otherCurrentLiabilities": "7075197", "totalCurrentLiabilities": "34425339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62933637", "cashAndShortTermInvestments": "4954182", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "110368", "cashAndCashEquivalentsAtCarryingValue": "4954182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3744825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460253", "capitalExpenditures": "1803490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54667", "cashflowFromInvestment": "-1783931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 41245845, "cost_of_revenue": 36083493, "gross_profit": 5162352, "ebit": 3860491, "ebitda": 4302686, "pretax_income": 3847104, "tax_provision": 1092328, "net_income": 2754776, "net_income_to_common": 2754776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8394200, "total_current_assets": 31615747, "total_assets": 126178885, "short_term_debt": 20308443, "long_term_debt": null, "total_debt": 20308443, "total_liabilities": 98015495, "total_equity": 28163390, "shares_outstanding": 42000000, "goodwill_and_intangibles": 119197 }, "cash_flow": { "operating_cash_flow": 3061420, "capital_expenditure": 1145104, "free_cash_flow": 4206524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33881, "ticker_id": 5170, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3860491", "ebitda": "4302686", "netIncome": "2754776", "grossProfit": "5162352", "depreciation": "None", "totalRevenue": "41245845", "costOfRevenue": "36083493", "interestIncome": "23592", "incomeBeforeTax": "3847104", "interestExpense": "13387", "operatingIncome": "3318276", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1092328", "reportedCurrency": "USD", "netInterestIncome": "-46898", "nonInterestIncome": "None", "operatingExpenses": "1844076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36083493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442195", "sellingGeneralAndAdministrative": "726314", "netIncomeFromContinuingOperations": "2754776" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "126178885", "longTermDebt": "None", "shortTermDebt": "20308443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "119197", "reportedCurrency": "None", "retainedEarnings": "19082983", "totalLiabilities": "98015495", "otherCurrentAssets": "2589323", "totalCurrentAssets": "31615747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20632224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94563138", "currentAccountsPayable": "5816167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85680095", "totalShareholderEquity": "28163390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363775", "totalCurrentLiabilities": "31465699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66549796", "cashAndShortTermInvestments": "8394200", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "119197", "cashAndCashEquivalentsAtCarryingValue": "8394200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2754776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3061420", "capitalExpenditures": "1145104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "939344", "cashflowFromInvestment": "-2164663", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41245845, "cost_of_revenue": 36083493, "gross_profit": 5162352, "research_and_development": null, "selling_general_admin": 726314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3860491, "depreciation_amortisation": 442195, "ebitda": 4302686, "interest_expense": 13387, "interest_income": null, "other_non_operating": null, "pretax_income": 3847104, "tax_provision": 1092328, "effective_tax_rate": null, "net_income": 2754776, "net_income_continuing_ops": 2754776, "net_income_to_common": 2754776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8394200, "short_term_investments": null, "net_receivables": 20632224, "inventory": 1, "other_current_assets": null, "total_current_assets": 31615747, "net_ppe": null, "goodwill": null, "intangible_assets": 119197, "goodwill_and_intangibles": 119197, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94563138, "total_assets": 126178885, "short_term_debt": 20308443, "accounts_payable": 5816167, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31465699, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66549796, "total_liabilities": 98015495, "total_debt": 20308443, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19082983, "total_equity": 28163390, "shares_outstanding": 42000000, "operating_cash_flow": 3061420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1145104, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2164663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 939344, "free_cash_flow": 4206524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3860491", "ebitda": "4302686", "netIncome": "2754776", "grossProfit": "5162352", "depreciation": "None", "totalRevenue": "41245845", "costOfRevenue": "36083493", "interestIncome": "23592", "incomeBeforeTax": "3847104", "interestExpense": "13387", "operatingIncome": "3318276", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1092328", "reportedCurrency": "USD", "netInterestIncome": "-46898", "nonInterestIncome": "None", "operatingExpenses": "1844076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36083493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442195", "sellingGeneralAndAdministrative": "726314", "netIncomeFromContinuingOperations": "2754776" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "400", "currentDebt": "None", "investments": "None", "totalAssets": "126178885", "longTermDebt": "None", "shortTermDebt": "20308443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "119197", "reportedCurrency": "None", "retainedEarnings": "19082983", "totalLiabilities": "98015495", "otherCurrentAssets": "2589323", "totalCurrentAssets": "31615747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20632224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94563138", "currentAccountsPayable": "5816167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85680095", "totalShareholderEquity": "28163390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363775", "totalCurrentLiabilities": "31465699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66549796", "cashAndShortTermInvestments": "8394200", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "119197", "cashAndCashEquivalentsAtCarryingValue": "8394200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2754776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3061420", "capitalExpenditures": "1145104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "939344", "cashflowFromInvestment": "-2164663", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "income_statement": { "revenue": 48082862, "cost_of_revenue": 41681577, "gross_profit": 6401285, "ebit": 5923832, "ebitda": 6290659, "pretax_income": 6345939, "tax_provision": 1385094, "net_income": 4960845, "net_income_to_common": 4960845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7888711, "total_current_assets": 37984932, "total_assets": 167034856, "short_term_debt": 25818620, "long_term_debt": null, "total_debt": 25818620, "total_liabilities": 127796151, "total_equity": 39238705, "shares_outstanding": 40000000, "goodwill_and_intangibles": 92708 }, "cash_flow": { "operating_cash_flow": 1329961, "capital_expenditure": 22929, "free_cash_flow": 1352890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33882, "ticker_id": 5170, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:53.879285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5923832", "ebitda": "6290659", "netIncome": "4960845", "grossProfit": "6401285", "depreciation": "None", "totalRevenue": "48082862", "costOfRevenue": "41681577", "interestIncome": "None", "incomeBeforeTax": "6345939", "interestExpense": "57830", "operatingIncome": "5906286", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1385094", "reportedCurrency": "USD", "netInterestIncome": "-32080", "nonInterestIncome": "None", "operatingExpenses": "494999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41681577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366827", "sellingGeneralAndAdministrative": "3215530", "netIncomeFromContinuingOperations": "4960845" }, "balance": { "goodwill": "None", "inventory": "2101616", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "167034856", "longTermDebt": "None", "shortTermDebt": "25818620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92708", "reportedCurrency": "USD", "retainedEarnings": "23769425", "totalLiabilities": "127796151", "otherCurrentAssets": "2754046", "totalCurrentAssets": "37984932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27342175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129049923", "currentAccountsPayable": "6003542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119114395", "totalShareholderEquity": "39238705", "capitalLeaseObligations": "50341922", "otherCurrentLiabilities": "-3496267", "totalCurrentLiabilities": "32963921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94832230", "cashAndShortTermInvestments": "7888711", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "92708", "cashAndCashEquivalentsAtCarryingValue": "7888711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4960845", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1329961", "capitalExpenditures": "22929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153887", "cashflowFromInvestment": "-50361", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48082862, "cost_of_revenue": 41681577, "gross_profit": 6401285, "research_and_development": null, "selling_general_admin": 3215530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5923832, "depreciation_amortisation": 366827, "ebitda": 6290659, "interest_expense": 57830, "interest_income": null, "other_non_operating": null, "pretax_income": 6345939, "tax_provision": 1385094, "effective_tax_rate": null, "net_income": 4960845, "net_income_continuing_ops": 4960845, "net_income_to_common": 4960845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7888711, "short_term_investments": null, "net_receivables": 27342175, "inventory": 2101616, "other_current_assets": null, "total_current_assets": 37984932, "net_ppe": null, "goodwill": null, "intangible_assets": 92708, "goodwill_and_intangibles": 92708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129049923, "total_assets": 167034856, "short_term_debt": 25818620, "accounts_payable": 6003542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32963921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94832230, "total_liabilities": 127796151, "total_debt": 25818620, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23769425, "total_equity": 39238705, "shares_outstanding": 40000000, "operating_cash_flow": 1329961, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22929, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153887, "free_cash_flow": 1352890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5923832", "ebitda": "6290659", "netIncome": "4960845", "grossProfit": "6401285", "depreciation": "None", "totalRevenue": "48082862", "costOfRevenue": "41681577", "interestIncome": "None", "incomeBeforeTax": "6345939", "interestExpense": "57830", "operatingIncome": "5906286", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1385094", "reportedCurrency": "USD", "netInterestIncome": "-32080", "nonInterestIncome": "None", "operatingExpenses": "494999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41681577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366827", "sellingGeneralAndAdministrative": "3215530", "netIncomeFromContinuingOperations": "4960845" }, "balance": { "goodwill": "None", "inventory": "2101616", "commonStock": "416", "currentDebt": "None", "investments": "None", "totalAssets": "167034856", "longTermDebt": "None", "shortTermDebt": "25818620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92708", "reportedCurrency": "USD", "retainedEarnings": "23769425", "totalLiabilities": "127796151", "otherCurrentAssets": "2754046", "totalCurrentAssets": "37984932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27342175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129049923", "currentAccountsPayable": "6003542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119114395", "totalShareholderEquity": "39238705", "capitalLeaseObligations": "50341922", "otherCurrentLiabilities": "-3496267", "totalCurrentLiabilities": "32963921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94832230", "cashAndShortTermInvestments": "7888711", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "92708", "cashAndCashEquivalentsAtCarryingValue": "7888711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4960845", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1329961", "capitalExpenditures": "22929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153887", "cashflowFromInvestment": "-50361", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }