{
  "ticker": {
    "uuid": "37536bde-47f7-4f7a-8ee1-ff8cd78f5396",
    "symbol": "BTOC",
    "name": "Armlogi Holding Corp. Common Stock",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Integrated Freight & Logistics",
    "page_url": "https://sharemaestro.com/factors/ticker/37536bde-47f7-4f7a-8ee1-ff8cd78f5396/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/37536bde-47f7-4f7a-8ee1-ff8cd78f5396/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "37536bde-47f7-4f7a-8ee1-ff8cd78f5396",
      "symbol": "BTOC",
      "name": "Armlogi Holding Corp. Common Stock",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Integrated Freight & Logistics",
      "page_url": "https://sharemaestro.com/factors/ticker/37536bde-47f7-4f7a-8ee1-ff8cd78f5396/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/37536bde-47f7-4f7a-8ee1-ff8cd78f5396/"
    },
    "week_end_date": "2026-08-09",
    "universe": "USD_US",
    "score": {
      "os": 0.72,
      "value": 0.61,
      "quality": 0.58,
      "momentum": 0.6,
      "coverage": 0.848,
      "confidence": 0.794,
      "delta": 0
    },
    "headline_factors": {
      "price": 0.29,
      "market_cap": 13073973.83,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.8121,
      "volatility_252d": 0.6822
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0235,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -1.5402,
        "roic": -0.1129,
        "gross_margin": -0.0272,
        "fcf_margin": 0.0159,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.048,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.8168,
        "momentum_12_1": -0.8121,
        "relative_strength": -0.9861
      },
      "scores": {
        "value_percentile": 0.61,
        "quality_percentile": 0.58,
        "momentum_percentile": 0.6,
        "growth_composite": 39,
        "yield_composite": 39,
        "overall_composite": 28,
        "os_score": 0.72,
        "factor_coverage": 0.848,
        "signal_confidence": 0.794
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.34,
      "os": 0.65,
      "value": 0.56,
      "quality": 0.55,
      "momentum": 0.57,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.7806
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.3,
      "os": 0.61,
      "value": 0.54,
      "quality": 0.53,
      "momentum": 0.54,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.8116
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.26,
      "os": 0.49,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.8144
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.28,
      "os": 0.37,
      "value": 0.44,
      "quality": 0.42,
      "momentum": 0.42,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.8012
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.31,
      "os": 0.79,
      "value": 0.64,
      "quality": 0.62,
      "momentum": 0.64,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.7825
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.29,
      "os": 0.54,
      "value": 0.5,
      "quality": 0.49,
      "momentum": 0.52,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.8103
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.26,
      "os": 0.72,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.6,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.8408
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.26,
      "os": 0.72,
      "value": 0.6,
      "quality": 0.58,
      "momentum": 0.6,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.8302
    },
    {
      "week_end_date": "2026-08-02",
      "price": 0.25,
      "os": 0.72,
      "value": 0.6,
      "quality": 0.58,
      "momentum": 0.61,
      "confidence": 0.803,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.8057
    },
    {
      "week_end_date": "2026-08-09",
      "price": 0.29,
      "os": 0.72,
      "value": 0.61,
      "quality": 0.58,
      "momentum": 0.6,
      "confidence": 0.794,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.5402,
      "momentum_12_1": -0.8121
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 190408258,
          "cost_of_revenue": 193408827,
          "gross_profit": -3000569,
          "ebit": -16197820,
          "ebitda": -13227746,
          "pretax_income": -16912176,
          "tax_provision": -1563409,
          "net_income": -15348767,
          "net_income_to_common": -15348767,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9190277,
          "total_current_assets": 37665911,
          "total_assets": 170214195,
          "short_term_debt": 34959983,
          "long_term_debt": 99337244,
          "total_debt": 134297227,
          "total_liabilities": 145124257,
          "total_equity": 25089938,
          "shares_outstanding": 41808909,
          "goodwill_and_intangibles": 54627
        },
        "cash_flow": {
          "operating_cash_flow": 1460845,
          "capital_expenditure": 2889928,
          "free_cash_flow": 4350773,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4322030
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 190408258,
          "cost_of_revenue": 193408827,
          "gross_profit": -3000569,
          "ebit": -16197820,
          "ebitda": -13227746,
          "pretax_income": -16912176,
          "tax_provision": -1563409,
          "net_income": -15348767,
          "net_income_to_common": -15348767,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9190277,
          "total_current_assets": 37665911,
          "total_assets": 170214195,
          "short_term_debt": 34959983,
          "long_term_debt": 99337244,
          "total_debt": 134297227,
          "total_liabilities": 145124257,
          "total_equity": 25089938,
          "shares_outstanding": 41808909,
          "goodwill_and_intangibles": 54627
        },
        "cash_flow": {
          "operating_cash_flow": 1460845,
          "capital_expenditure": 2889928,
          "free_cash_flow": 4350773,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4322030
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 190408258,
          "cost_of_revenue": 193408827,
          "gross_profit": -3000569,
          "ebit": -16197820,
          "ebitda": -13227746,
          "pretax_income": -16912176,
          "tax_provision": -1563409,
          "net_income": -15348767,
          "net_income_to_common": -15348767,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9190277,
          "total_current_assets": 37665911,
          "total_assets": 170214195,
          "short_term_debt": 34959983,
          "long_term_debt": 99337244,
          "total_debt": 134297227,
          "total_liabilities": 145124257,
          "total_equity": 25089938,
          "shares_outstanding": 41808909,
          "goodwill_and_intangibles": 54627
        },
        "cash_flow": {
          "operating_cash_flow": 1460845,
          "capital_expenditure": 2889928,
          "free_cash_flow": 4350773,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4322030
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 190408258,
          "cost_of_revenue": 193408827,
          "gross_profit": -3000569,
          "ebit": -16197820,
          "ebitda": -13227746,
          "pretax_income": -16912176,
          "tax_provision": -1563409,
          "net_income": -15348767,
          "net_income_to_common": -15348767,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9190277,
          "total_current_assets": 37665911,
          "total_assets": 170214195,
          "short_term_debt": 34959983,
          "long_term_debt": 99337244,
          "total_debt": 134297227,
          "total_liabilities": 145124257,
          "total_equity": 25089938,
          "shares_outstanding": 41808909,
          "goodwill_and_intangibles": 54627
        },
        "cash_flow": {
          "operating_cash_flow": 1460845,
          "capital_expenditure": 2889928,
          "free_cash_flow": 4350773,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4322030
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 190408258,
          "cost_of_revenue": 193408827,
          "gross_profit": -3000569,
          "ebit": -16197820,
          "ebitda": -13227746,
          "pretax_income": -16912176,
          "tax_provision": -1563409,
          "net_income": -15348767,
          "net_income_to_common": -15348767,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9190277,
          "total_current_assets": 37665911,
          "total_assets": 170214195,
          "short_term_debt": 34959983,
          "long_term_debt": 99337244,
          "total_debt": 134297227,
          "total_liabilities": 145124257,
          "total_equity": 25089938,
          "shares_outstanding": 41808909,
          "goodwill_and_intangibles": 54627
        },
        "cash_flow": {
          "operating_cash_flow": 1460845,
          "capital_expenditure": 2889928,
          "free_cash_flow": 4350773,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4322030
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 190408258,
          "cost_of_revenue": 193408827,
          "gross_profit": -3000569,
          "ebit": -16197820,
          "ebitda": -13227746,
          "pretax_income": -16912176,
          "tax_provision": -1563409,
          "net_income": -15348767,
          "net_income_to_common": -15348767,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9190277,
          "total_current_assets": 37665911,
          "total_assets": 170214195,
          "short_term_debt": 34959983,
          "long_term_debt": 99337244,
          "total_debt": 134297227,
          "total_liabilities": 145124257,
          "total_equity": 25089938,
          "shares_outstanding": 41808909,
          "goodwill_and_intangibles": 54627
        },
        "cash_flow": {
          "operating_cash_flow": 1460845,
          "capital_expenditure": 2889928,
          "free_cash_flow": 4350773,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4322030
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 190408258,
          "cost_of_revenue": 193408827,
          "gross_profit": -3000569,
          "ebit": -16197820,
          "ebitda": -13227746,
          "pretax_income": -16912176,
          "tax_provision": -1563409,
          "net_income": -15348767,
          "net_income_to_common": -15348767,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9190277,
          "total_current_assets": 37665911,
          "total_assets": 170214195,
          "short_term_debt": 34959983,
          "long_term_debt": 99337244,
          "total_debt": 134297227,
          "total_liabilities": 145124257,
          "total_equity": 25089938,
          "shares_outstanding": 41808909,
          "goodwill_and_intangibles": 54627
        },
        "cash_flow": {
          "operating_cash_flow": 1460845,
          "capital_expenditure": 2889928,
          "free_cash_flow": 4350773,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4322030
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 190408258,
          "cost_of_revenue": 193408827,
          "gross_profit": -3000569,
          "ebit": -16197820,
          "ebitda": -13227746,
          "pretax_income": -16912176,
          "tax_provision": -1563409,
          "net_income": -15348767,
          "net_income_to_common": -15348767,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9190277,
          "total_current_assets": 37665911,
          "total_assets": 170214195,
          "short_term_debt": 34959983,
          "long_term_debt": 99337244,
          "total_debt": 134297227,
          "total_liabilities": 145124257,
          "total_equity": 25089938,
          "shares_outstanding": 41808909,
          "goodwill_and_intangibles": 54627
        },
        "cash_flow": {
          "operating_cash_flow": 1460845,
          "capital_expenditure": 2889928,
          "free_cash_flow": 4350773,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 4322030
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5031104,
          "ebitda": -4133835,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 36110922,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5031104,
          "ebitda": -4133835,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 36110922,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5031104,
          "ebitda": -4133835,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 36110922,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5031104,
          "ebitda": -4133835,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 36110922,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5031104,
          "ebitda": -4133835,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 36110922,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5031104,
          "ebitda": -4133835,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 36110922,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5031104,
          "ebitda": -4133835,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 36110922,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5031104,
          "ebitda": -4133835,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 72221844,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 41678009,
          "cost_of_revenue": 43543277,
          "gross_profit": -1865268,
          "ebit": -5190707,
          "ebitda": -5190707,
          "pretax_income": -5067477,
          "tax_provision": null,
          "net_income": -5067477,
          "net_income_to_common": -5067477,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2668304,
          "total_current_assets": 24833040,
          "total_assets": 143738258,
          "short_term_debt": 36110922,
          "long_term_debt": 84525106,
          "total_debt": 120636028,
          "total_liabilities": 130284032,
          "total_equity": 13454226,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 22259
        },
        "cash_flow": {
          "operating_cash_flow": -2114932,
          "capital_expenditure": 150958,
          "free_cash_flow": -1963974,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -179175
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51542848,
          "cost_of_revenue": 52313114,
          "gross_profit": -770266,
          "ebit": -3796536,
          "ebitda": -2906721,
          "pretax_income": -3840657,
          "tax_provision": 19525,
          "net_income": -3860182,
          "net_income_to_common": -3860182,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5041971,
          "total_current_assets": 29199625,
          "total_assets": 153061836,
          "short_term_debt": 34477000,
          "long_term_debt": 89557415,
          "total_debt": 124034415,
          "total_liabilities": 134540133,
          "total_equity": 18521703,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 31370
        },
        "cash_flow": {
          "operating_cash_flow": -1068367,
          "capital_expenditure": 580791,
          "free_cash_flow": -487576,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -181970
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51542848,
          "cost_of_revenue": 52313114,
          "gross_profit": -770266,
          "ebit": -3796536,
          "ebitda": -2906721,
          "pretax_income": -3840657,
          "tax_provision": 19525,
          "net_income": -3860182,
          "net_income_to_common": -3860182,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5041971,
          "total_current_assets": 29199625,
          "total_assets": 153061836,
          "short_term_debt": 34477000,
          "long_term_debt": 89557415,
          "total_debt": 124034415,
          "total_liabilities": 134540133,
          "total_equity": 18521703,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 31370
        },
        "cash_flow": {
          "operating_cash_flow": -1068367,
          "capital_expenditure": 580791,
          "free_cash_flow": -487576,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -181970
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51542848,
          "cost_of_revenue": 52313114,
          "gross_profit": -770266,
          "ebit": -3796536,
          "ebitda": -2906721,
          "pretax_income": -3840657,
          "tax_provision": 19525,
          "net_income": -3860182,
          "net_income_to_common": -3860182,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5041971,
          "total_current_assets": 29199625,
          "total_assets": 153061836,
          "short_term_debt": 34477000,
          "long_term_debt": 89557415,
          "total_debt": 124034415,
          "total_liabilities": 134540133,
          "total_equity": 18521703,
          "shares_outstanding": 45443079,
          "goodwill_and_intangibles": 31370
        },
        "cash_flow": {
          "operating_cash_flow": -1068367,
          "capital_expenditure": 580791,
          "free_cash_flow": -487576,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -181970
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "Combined Factor Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}