{ "ticker": { "uuid": "37599f1f-2655-4e67-acde-2a4f68abdcb2", "symbol": "DTCX", "name": "Datacentrex, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/37599f1f-2655-4e67-acde-2a4f68abdcb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/37599f1f-2655-4e67-acde-2a4f68abdcb2/" }, "ticker_metadata": { "id": 5732, "uuid": "37599f1f-2655-4e67-acde-2a4f68abdcb2", "symbol": "DTCX", "name": "Datacentrex, Inc.", "asset_type": "equity", "market_cap": 83967000, "stock_exchange_id": 2, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "Datacentrex, Inc. is an industrial-scale blockchain infrastructure company that focuses on Dogecoin and Litecoin mining. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37599f1f-2655-4e67-acde-2a4f68abdcb2", "symbol": "DTCX", "name": "Datacentrex, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/37599f1f-2655-4e67-acde-2a4f68abdcb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/37599f1f-2655-4e67-acde-2a4f68abdcb2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.22, "market_cap": 67544923.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1582, "piotroski_f_score": 5, "momentum_12_1": -0.7037, "volatility_252d": 1.2576 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.640036+00:00", "batch_id": "" }, "size": { "price_close": 2.22, "market_cap": 67544923.02, "market_cap_usd": 67544923.02, "enterprise_value": 25570571.02, "shares_outstanding": 30425641, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8534, "ptbv_ratio": 0.8552, "ps_ratio": 7.388, "pcf_ratio": null, "pfcf_ratio": 3.1972, "ev_ebitda": null, "ev_ebit": -2.3675, "ev_sales": 2.7969, "ev_fcf": 1.2104, "earnings_yield": null, "fcf_yield": 0.8262, "price_to_sales": 7.388, "price_to_book": 0.8534, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3575 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.7481, "operating_margin": -1.1814, "net_margin": -1.3693, "ebitda_margin": -0.0048, "fcf_margin": 2.3108, "roe": -0.1582, "roa": -0.1576, "roic": -0.2179, "roc_greenblatt": null, "asset_turnover": 0.1151, "cash_conversion": -1.6875, "accruals_ratio": -0.0517, "sbc_to_revenue": 0.152, "piotroski_f_score": 5, "altman_z_score": 156.2894, "earnings_stability_5y": 1.9986, "revenue_stability_5y": 2.233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0861, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0033, "net_debt_to_ebitda": 951.1523, "debt_to_assets": 0.0063, "interest_coverage": -76.6987, "current_ratio": 229.9121, "quick_ratio": 229.9121, "net_debt": -41974352, "local_beta": -0.0011, "volatility_252d": 1.2576, "volatility_60d": 2.38, "max_drawdown_12m": -0.8946, "risk_adjusted_momentum": -0.5595 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 13.2214, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2957, "book_value_growth_1y": 5.0624, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0553, "price_return_3m": -0.0711, "price_return_6m": -0.5216, "price_return_9m": -0.6036, "price_return_12m": -0.7201, "price_return_12m_ex1m": -0.7037, "momentum_6m": -0.5216, "momentum_12m": -0.7201, "momentum_12_1": -0.7037, "distance_from_52w_high": -0.8564, "distance_from_52w_low": 0.362, "relative_strength": -0.878 }, "raw_ttm": { "revenue_ttm": 9142534, "gross_profit_ttm": -6839790, "ebit_ttm": -10800563, "ebitda_ttm": -44130, "net_income_ttm": -12519130, "eps_diluted_ttm": -0.4115, "operating_cash_flow_ttm": -8411791, "capital_expenditure_ttm": 29538280, "fcf_ttm": 21126489, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140818, "cash_and_equivalents": 42474352, "total_current_assets": 59735073, "total_current_liabilities": 259817, "net_ppe": null, "total_assets": 79411128, "total_debt": 500000, "total_equity": 79151311, "net_working_capital": 17500904, "book_value_per_share": 2.6015, "retained_earnings": -14654592, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78980092, "tangible_book_per_share": 2.5958 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 874, "ticker_id": 5732, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.640036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.22, "market_cap": 67544923.02, "market_cap_usd": 67544923.02, "enterprise_value": 25570571.02, "shares_outstanding": 30425641, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85336455, "ptbv_ratio": 0.85521454, "ps_ratio": 7.38798707, "pcf_ratio": null, "pfcf_ratio": 3.19716745, "ev_ebitda": null, "ev_ebit": -2.36752205, "ev_sales": 2.79688006, "ev_fcf": 1.21035592, "earnings_yield": null, "fcf_yield": 0.82620325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.74812847, "operating_margin": -1.18135333, "net_margin": -1.36932824, "ebitda_margin": -0.00482689, "fcf_margin": 2.31079141, "roe": -0.15816706, "roa": -0.15764957, "roic": -0.21788824, "roc_greenblatt": null, "asset_turnover": 0.11512913, "cash_conversion": -1.68753651, "accruals_ratio": -0.05172246, "sbc_to_revenue": 0.15203542, "debt_to_equity": 0.00328254, "net_debt_to_ebitda": 951.15232268, "debt_to_assets": 0.00629635, "interest_coverage": -76.6987388, "current_ratio": 229.91210352, "quick_ratio": 229.91210352, "net_debt": -41974352, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 13.22144694, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29566969, "book_value_growth_1y": 5.06237102, "piotroski_f_score": 5, "altman_z_score": 156.28937653, "earnings_stability_5y": 1.998639, "revenue_stability_5y": 2.232998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05531915, "price_return_3m": -0.07112971, "price_return_6m": -0.52155172, "price_return_9m": -0.60357143, "price_return_12m": -0.72005044, "price_return_12m_ex1m": -0.703657, "distance_from_52w_high": -0.85640362, "distance_from_52w_low": 0.36196319, "relative_strength": -0.87799149, "local_beta": -0.0011, "volatility_252d": 1.257594, "volatility_60d": 2.380047, "max_drawdown_12m": -0.89456662, "revenue_ttm": 9142534, "gross_profit_ttm": -6839790, "ebit_ttm": -10800563, "ebitda_ttm": -44130, "net_income_ttm": -12519130, "eps_diluted_ttm": -0.41146643, "operating_cash_flow_ttm": -8411791, "capital_expenditure_ttm": 29538280, "fcf_ttm": 21126489, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140818, "cash_and_equivalents": 42474352, "total_current_assets": 59735073, "total_current_liabilities": 259817, "net_ppe": null, "total_assets": 79411128, "total_debt": 500000, "total_equity": 79151311, "net_working_capital": 17500904, "book_value_per_share": 2.60146733, "retained_earnings": -14654592, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78980092, "tangible_book_per_share": 2.59583987, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.22, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1582, "momentum_12_1": -0.7037, "complete_fields": { "id": 874, "ticker_id": 5732, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.640036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.22, "market_cap": 67544923.02, "market_cap_usd": 67544923.02, "enterprise_value": 25570571.02, "shares_outstanding": 30425641, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85336455, "ptbv_ratio": 0.85521454, "ps_ratio": 7.38798707, "pcf_ratio": null, "pfcf_ratio": 3.19716745, "ev_ebitda": null, "ev_ebit": -2.36752205, "ev_sales": 2.79688006, "ev_fcf": 1.21035592, "earnings_yield": null, "fcf_yield": 0.82620325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.74812847, "operating_margin": -1.18135333, "net_margin": -1.36932824, "ebitda_margin": -0.00482689, "fcf_margin": 2.31079141, "roe": -0.15816706, "roa": -0.15764957, "roic": -0.21788824, "roc_greenblatt": null, "asset_turnover": 0.11512913, "cash_conversion": -1.68753651, "accruals_ratio": -0.05172246, "sbc_to_revenue": 0.15203542, "debt_to_equity": 0.00328254, "net_debt_to_ebitda": 951.15232268, "debt_to_assets": 0.00629635, "interest_coverage": -76.6987388, "current_ratio": 229.91210352, "quick_ratio": 229.91210352, "net_debt": -41974352, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 13.22144694, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29566969, "book_value_growth_1y": 5.06237102, "piotroski_f_score": 5, "altman_z_score": 156.28937653, "earnings_stability_5y": 1.998639, "revenue_stability_5y": 2.232998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05531915, "price_return_3m": -0.07112971, "price_return_6m": -0.52155172, "price_return_9m": -0.60357143, "price_return_12m": -0.72005044, "price_return_12m_ex1m": -0.703657, "distance_from_52w_high": -0.85640362, "distance_from_52w_low": 0.36196319, "relative_strength": -0.87799149, "local_beta": -0.0011, "volatility_252d": 1.257594, "volatility_60d": 2.380047, "max_drawdown_12m": -0.89456662, "revenue_ttm": 9142534, "gross_profit_ttm": -6839790, "ebit_ttm": -10800563, "ebitda_ttm": -44130, "net_income_ttm": -12519130, "eps_diluted_ttm": -0.41146643, "operating_cash_flow_ttm": -8411791, "capital_expenditure_ttm": 29538280, "fcf_ttm": 21126489, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140818, "cash_and_equivalents": 42474352, "total_current_assets": 59735073, "total_current_liabilities": 259817, "net_ppe": null, "total_assets": 79411128, "total_debt": 500000, "total_equity": 79151311, "net_working_capital": 17500904, "book_value_per_share": 2.60146733, "retained_earnings": -14654592, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78980092, "tangible_book_per_share": 2.59583987, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 6963477, "cost_of_revenue": 11062950, "gross_profit": -4099472, "ebit": -7918371, "ebitda": -414985, "pretax_income": -8502885, "tax_provision": null, "net_income": -8502885, "net_income_to_common": -8502885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38919486, "total_current_assets": 43818505, "total_assets": 66841910, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 594658, "total_equity": 66247252, "shares_outstanding": 18345206, "goodwill_and_intangibles": 264193 }, "cash_flow": { "operating_cash_flow": -6447474, "capital_expenditure": 29538276, "free_cash_flow": 23090802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59550, "ticker_id": 5732, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7918371", "ebitda": "-414985", "netIncome": "-8502885", "grossProfit": "-4099472", "depreciation": "None", "totalRevenue": "6963477", "costOfRevenue": "11062950", "interestIncome": "None", "incomeBeforeTax": "-8502885", "interestExpense": "140818", "operatingIncome": "-7918371", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-140818", "nonInterestIncome": "None", "operatingExpenses": "3818898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11062950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7503386", "sellingGeneralAndAdministrative": "3818898", "netIncomeFromContinuingOperations": "-8502885" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30375", "currentDebt": "None", "investments": "None", "totalAssets": "66841910", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "264193", "reportedCurrency": "USD", "retainedEarnings": "-8502885", "totalLiabilities": "594658", "otherCurrentAssets": "4899019", "totalCurrentAssets": "43818505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23023404", "currentAccountsPayable": "594658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66247252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "594658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "38919486", "commonStockSharesOutstanding": "18345206", "intangibleAssetsExcludingGoodwill": "264193", "cashAndCashEquivalentsAtCarryingValue": "38919486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8502885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6447474", "capitalExpenditures": "29538276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70233475", "cashflowFromInvestment": "-24866515", "stockBasedCompensation": "1389989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274231", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7503386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6963477, "cost_of_revenue": 11062950, "gross_profit": -4099472, "research_and_development": null, "selling_general_admin": 3818898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7918371, "depreciation_amortisation": 7503386, "ebitda": -414985, "interest_expense": 140818, "interest_income": null, "other_non_operating": null, "pretax_income": -8502885, "tax_provision": null, "effective_tax_rate": null, "net_income": -8502885, "net_income_continuing_ops": -8502885, "net_income_to_common": -8502885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38919486, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43818505, "net_ppe": null, "goodwill": null, "intangible_assets": 264193, "goodwill_and_intangibles": 264193, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23023404, "total_assets": 66841910, "short_term_debt": null, "accounts_payable": 594658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 594658, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8502885, "total_equity": 66247252, "shares_outstanding": 18345206, "operating_cash_flow": -6447474, "stock_based_compensation": 1389989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29538276, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24866515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70233475, "free_cash_flow": 23090802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7918371", "ebitda": "-414985", "netIncome": "-8502885", "grossProfit": "-4099472", "depreciation": "None", "totalRevenue": "6963477", "costOfRevenue": "11062950", "interestIncome": "None", "incomeBeforeTax": "-8502885", "interestExpense": "140818", "operatingIncome": "-7918371", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-140818", "nonInterestIncome": "None", "operatingExpenses": "3818898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11062950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7503386", "sellingGeneralAndAdministrative": "3818898", "netIncomeFromContinuingOperations": "-8502885" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30375", "currentDebt": "None", "investments": "None", "totalAssets": "66841910", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "264193", "reportedCurrency": "USD", "retainedEarnings": "-8502885", "totalLiabilities": "594658", "otherCurrentAssets": "4899019", "totalCurrentAssets": "43818505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23023404", "currentAccountsPayable": "594658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66247252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "594658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "38919486", "commonStockSharesOutstanding": "18345206", "intangibleAssetsExcludingGoodwill": "264193", "cashAndCashEquivalentsAtCarryingValue": "38919486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8502885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6447474", "capitalExpenditures": "29538276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70233475", "cashflowFromInvestment": "-24866515", "stockBasedCompensation": "1389989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274231", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7503386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 741, "cost_of_revenue": 98317, "gross_profit": -97576, "ebit": -3929461, "ebitda": -3831144, "pretax_income": -3999905, "tax_provision": null, "net_income": -3999905, "net_income_to_common": -3999905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4680840, "total_current_assets": 4839177, "total_assets": 5102464, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 335203, "total_equity": 4767261, "shares_outstanding": 8003246, "goodwill_and_intangibles": 248627 }, "cash_flow": { "operating_cash_flow": -3485899, "capital_expenditure": 11121, "free_cash_flow": -3474778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59555, "ticker_id": 5732, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3929461", "ebitda": "-3831144", "netIncome": "-3999905", "grossProfit": "-97576", "depreciation": "None", "totalRevenue": "741", "costOfRevenue": "98317", "interestIncome": "None", "incomeBeforeTax": "-3999905", "interestExpense": "70444", "operatingIncome": "-3945922", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3848346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98317", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9401", "currentDebt": "None", "investments": "None", "totalAssets": "5102464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "248627", "reportedCurrency": "None", "retainedEarnings": "-9691708", "totalLiabilities": "335203", "otherCurrentAssets": "141300", "totalCurrentAssets": "4839177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263287", "currentAccountsPayable": "233255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4767261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101948", "totalCurrentLiabilities": "335203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4680840", "commonStockSharesOutstanding": "8003246", "intangibleAssetsExcludingGoodwill": "248627", "cashAndCashEquivalentsAtCarryingValue": "4680840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3999905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3485899", "capitalExpenditures": "11121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8119477", "cashflowFromInvestment": "-211950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741, "cost_of_revenue": 98317, "gross_profit": -97576, "research_and_development": 244909, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3929461, "depreciation_amortisation": 98317, "ebitda": -3831144, "interest_expense": 70444, "interest_income": null, "other_non_operating": null, "pretax_income": -3999905, "tax_provision": null, "effective_tax_rate": null, "net_income": -3999905, "net_income_continuing_ops": null, "net_income_to_common": -3999905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4680840, "short_term_investments": null, "net_receivables": 17037, "inventory": null, "other_current_assets": null, "total_current_assets": 4839177, "net_ppe": null, "goodwill": null, "intangible_assets": 248627, "goodwill_and_intangibles": 248627, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263287, "total_assets": 5102464, "short_term_debt": null, "accounts_payable": 233255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 335203, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9691708, "total_equity": 4767261, "shares_outstanding": 8003246, "operating_cash_flow": -3485899, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11121, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8119477, "free_cash_flow": -3474778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3929461", "ebitda": "-3831144", "netIncome": "-3999905", "grossProfit": "-97576", "depreciation": "None", "totalRevenue": "741", "costOfRevenue": "98317", "interestIncome": "None", "incomeBeforeTax": "-3999905", "interestExpense": "70444", "operatingIncome": "-3945922", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3848346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244909", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98317", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9401", "currentDebt": "None", "investments": "None", "totalAssets": "5102464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "248627", "reportedCurrency": "None", "retainedEarnings": "-9691708", "totalLiabilities": "335203", "otherCurrentAssets": "141300", "totalCurrentAssets": "4839177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263287", "currentAccountsPayable": "233255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4767261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101948", "totalCurrentLiabilities": "335203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4680840", "commonStockSharesOutstanding": "8003246", "intangibleAssetsExcludingGoodwill": "248627", "cashAndCashEquivalentsAtCarryingValue": "4680840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3999905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3485899", "capitalExpenditures": "11121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8119477", "cashflowFromInvestment": "-211950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 2048, "cost_of_revenue": 29542, "gross_profit": -27494, "ebit": -3250682, "ebitda": -3221284, "pretax_income": -3324180, "tax_provision": null, "net_income": -3324180, "net_income_to_common": -3324180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259212, "total_current_assets": 265533, "total_assets": 415187, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 65860, "total_equity": 349327, "shares_outstanding": 9175342, "goodwill_and_intangibles": 142614 }, "cash_flow": { "operating_cash_flow": -2326523, "capital_expenditure": 7987, "free_cash_flow": -2318536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59559, "ticker_id": 5732, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3250682", "ebitda": "-3221284", "netIncome": "-3324180", "grossProfit": "-27494", "depreciation": "None", "totalRevenue": "2048", "costOfRevenue": "29542", "interestIncome": "None", "incomeBeforeTax": "-3324180", "interestExpense": "73498", "operatingIncome": "-2519030", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2491536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29398", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7656", "currentDebt": "None", "investments": "None", "totalAssets": "415187", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "142614", "reportedCurrency": "None", "retainedEarnings": "-5691803", "totalLiabilities": "65860", "otherCurrentAssets": "6321", "totalCurrentAssets": "265533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149653", "currentAccountsPayable": "65860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "349327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "65860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "259212", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "142614", "cashAndCashEquivalentsAtCarryingValue": "259212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3324180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2326523", "capitalExpenditures": "7987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1606891", "cashflowFromInvestment": "-176499", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2048, "cost_of_revenue": 29542, "gross_profit": -27494, "research_and_development": 513088, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3250682, "depreciation_amortisation": 29398, "ebitda": -3221284, "interest_expense": 73498, "interest_income": null, "other_non_operating": null, "pretax_income": -3324180, "tax_provision": null, "effective_tax_rate": null, "net_income": -3324180, "net_income_continuing_ops": null, "net_income_to_common": -3324180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259212, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265533, "net_ppe": null, "goodwill": null, "intangible_assets": 142614, "goodwill_and_intangibles": 142614, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149653, "total_assets": 415187, "short_term_debt": null, "accounts_payable": 65860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65860, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 65860, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5691803, "total_equity": 349327, "shares_outstanding": 9175342, "operating_cash_flow": -2326523, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7987, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1606891, "free_cash_flow": -2318536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3250682", "ebitda": "-3221284", "netIncome": "-3324180", "grossProfit": "-27494", "depreciation": "None", "totalRevenue": "2048", "costOfRevenue": "29542", "interestIncome": "None", "incomeBeforeTax": "-3324180", "interestExpense": "73498", "operatingIncome": "-2519030", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2491536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29398", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7656", "currentDebt": "None", "investments": "None", "totalAssets": "415187", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "142614", "reportedCurrency": "None", "retainedEarnings": "-5691803", "totalLiabilities": "65860", "otherCurrentAssets": "6321", "totalCurrentAssets": "265533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149653", "currentAccountsPayable": "65860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "349327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "65860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "259212", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "142614", "cashAndCashEquivalentsAtCarryingValue": "259212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3324180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2326523", "capitalExpenditures": "7987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1606891", "cashflowFromInvestment": "-176499", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 2421, "cost_of_revenue": 2599, "gross_profit": -178, "ebit": -1478816, "ebitda": -1476656, "pretax_income": -1504681, "tax_provision": null, "net_income": -1504681, "net_income_to_common": -1504681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155343, "total_current_assets": 1158246, "total_assets": 1193799, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 374275, "total_equity": 819524, "shares_outstanding": 9175342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1083960, "capital_expenditure": 0, "free_cash_flow": -1083960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59563, "ticker_id": 5732, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1478816", "ebitda": "-1476656", "netIncome": "-1504681", "grossProfit": "-178", "depreciation": "None", "totalRevenue": "2421", "costOfRevenue": "2599", "interestIncome": "None", "incomeBeforeTax": "-1504681", "interestExpense": "25865", "operatingIncome": "-1210614", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1210436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2160", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7108", "currentDebt": "None", "investments": "None", "totalAssets": "1193799", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2367623", "totalLiabilities": "374275", "otherCurrentAssets": "2903", "totalCurrentAssets": "1158246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35552", "currentAccountsPayable": "91359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "819524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282916", "totalCurrentLiabilities": "374275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1155343", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1155343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1504681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1083960", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1814858", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2421, "cost_of_revenue": 2599, "gross_profit": -178, "research_and_development": 567408, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1478816, "depreciation_amortisation": 2160, "ebitda": -1476656, "interest_expense": 25865, "interest_income": null, "other_non_operating": null, "pretax_income": -1504681, "tax_provision": null, "effective_tax_rate": null, "net_income": -1504681, "net_income_continuing_ops": null, "net_income_to_common": -1504681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155343, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1158246, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35552, "total_assets": 1193799, "short_term_debt": null, "accounts_payable": 91359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 374275, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2367623, "total_equity": 819524, "shares_outstanding": 9175342, "operating_cash_flow": -1083960, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1814858, "free_cash_flow": -1083960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1478816", "ebitda": "-1476656", "netIncome": "-1504681", "grossProfit": "-178", "depreciation": "None", "totalRevenue": "2421", "costOfRevenue": "2599", "interestIncome": "None", "incomeBeforeTax": "-1504681", "interestExpense": "25865", "operatingIncome": "-1210614", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1210436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2160", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7108", "currentDebt": "None", "investments": "None", "totalAssets": "1193799", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2367623", "totalLiabilities": "374275", "otherCurrentAssets": "2903", "totalCurrentAssets": "1158246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35552", "currentAccountsPayable": "91359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "819524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282916", "totalCurrentLiabilities": "374275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1155343", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1155343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1504681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1083960", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1814858", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 2446, "cost_of_revenue": 1736, "gross_profit": 710, "ebit": -839769, "ebitda": -838033, "pretax_income": -857255, "tax_provision": null, "net_income": -857255, "net_income_to_common": -857255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424445, "total_current_assets": 424445, "total_assets": 429158, "short_term_debt": 215000, "long_term_debt": null, "total_debt": 215000, "total_liabilities": 249313, "total_equity": 179845, "shares_outstanding": 9175342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -813211, "capital_expenditure": 6449, "free_cash_flow": -806762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59568, "ticker_id": 5732, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-839769", "ebitda": "-838033", "netIncome": "-857255", "grossProfit": "710", "depreciation": "None", "totalRevenue": "2446", "costOfRevenue": "1736", "interestIncome": "None", "incomeBeforeTax": "-857255", "interestExpense": "17486", "operatingIncome": "-839769", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "840479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6038", "currentDebt": "None", "investments": "None", "totalAssets": "429158", "longTermDebt": "None", "shortTermDebt": "215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-862942", "totalLiabilities": "249313", "otherCurrentAssets": "None", "totalCurrentAssets": "424445", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215000", "totalShareholderEquity": "179845", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34313", "totalCurrentLiabilities": "249313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "424445", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "424445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-857255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-813211", "capitalExpenditures": "6449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1042788", "cashflowFromInvestment": "-6449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2446, "cost_of_revenue": 1736, "gross_profit": 710, "research_and_development": 716524, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -839769, "depreciation_amortisation": 1736, "ebitda": -838033, "interest_expense": 17486, "interest_income": null, "other_non_operating": null, "pretax_income": -857255, "tax_provision": null, "effective_tax_rate": null, "net_income": -857255, "net_income_continuing_ops": null, "net_income_to_common": -857255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424445, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 424445, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4712, "total_assets": 429158, "short_term_debt": 215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 249313, "total_debt": 215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862942, "total_equity": 179845, "shares_outstanding": 9175342, "operating_cash_flow": -813211, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6449, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1042788, "free_cash_flow": -806762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-839769", "ebitda": "-838033", "netIncome": "-857255", "grossProfit": "710", "depreciation": "None", "totalRevenue": "2446", "costOfRevenue": "1736", "interestIncome": "None", "incomeBeforeTax": "-857255", "interestExpense": "17486", "operatingIncome": "-839769", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "840479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6038", "currentDebt": "None", "investments": "None", "totalAssets": "429158", "longTermDebt": "None", "shortTermDebt": "215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-862942", "totalLiabilities": "249313", "otherCurrentAssets": "None", "totalCurrentAssets": "424445", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215000", "totalShareholderEquity": "179845", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34313", "totalCurrentLiabilities": "249313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "424445", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "424445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-857255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-813211", "capitalExpenditures": "6449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1042788", "cashflowFromInvestment": "-6449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3783, "ebitda": -3783, "pretax_income": -5687, "tax_provision": null, "net_income": -5687, "net_income_to_common": -5687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 9175342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59573, "ticker_id": 5732, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3783", "netIncome": "-5687", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5687", "interestExpense": "1904", "operatingIncome": "-3783", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2783", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2783, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3783, "depreciation_amortisation": null, "ebitda": -3783, "interest_expense": 1904, "interest_income": null, "other_non_operating": null, "pretax_income": -5687, "tax_provision": null, "effective_tax_rate": null, "net_income": -5687, "net_income_continuing_ops": null, "net_income_to_common": -5687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 9175342, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3783", "netIncome": "-5687", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5687", "interestExpense": "1904", "operatingIncome": "-3783", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2783", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 2179208, "cost_of_revenue": 4953587, "gross_profit": -2774379, "ebit": -5017654, "ebitda": -1730395, "pretax_income": -6151707, "tax_provision": null, "net_income": -6151707, "net_income_to_common": -6151707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42474352, "total_current_assets": 59735073, "total_assets": 79411128, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 259817, "total_equity": 79151311, "shares_outstanding": 30425641, "goodwill_and_intangibles": 171219 }, "cash_flow": { "operating_cash_flow": -3226706, "capital_expenditure": 4, "free_cash_flow": -3226702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59548, "ticker_id": 5732, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5017654", "ebitda": "-1730395", "netIncome": "-6151707", "grossProfit": "-2774379", "depreciation": "None", "totalRevenue": "2179208", "costOfRevenue": "4953587", "interestIncome": "71653", "incomeBeforeTax": "-6151707", "interestExpense": "None", "operatingIncome": "-5017654", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71653", "nonInterestIncome": "None", "operatingExpenses": "2243275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4953587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287259", "sellingGeneralAndAdministrative": "2243275", "netIncomeFromContinuingOperations": "-6151707" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34885", "currentDebt": "None", "investments": "None", "totalAssets": "79411128", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "171219", "reportedCurrency": "USD", "retainedEarnings": "-14654592", "totalLiabilities": "259817", "otherCurrentAssets": "6080808", "totalCurrentAssets": "59735073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11179913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19676055", "currentAccountsPayable": "259817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79151311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "259817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42474352", "commonStockSharesOutstanding": "30425641", "intangibleAssetsExcludingGoodwill": "171219", "cashAndCashEquivalentsAtCarryingValue": "42474352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6151707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3226706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6749700", "cashflowFromInvestment": "31871", "stockBasedCompensation": "1156066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2179208, "cost_of_revenue": 4953587, "gross_profit": -2774379, "research_and_development": null, "selling_general_admin": 2243275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5017654, "depreciation_amortisation": 3287259, "ebitda": -1730395, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6151707, "tax_provision": null, "effective_tax_rate": null, "net_income": -6151707, "net_income_continuing_ops": -6151707, "net_income_to_common": -6151707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42474352, "short_term_investments": null, "net_receivables": 11179913, "inventory": null, "other_current_assets": null, "total_current_assets": 59735073, "net_ppe": null, "goodwill": null, "intangible_assets": 171219, "goodwill_and_intangibles": 171219, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19676055, "total_assets": 79411128, "short_term_debt": null, "accounts_payable": 259817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 259817, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14654592, "total_equity": 79151311, "shares_outstanding": 30425641, "operating_cash_flow": -3226706, "stock_based_compensation": 1156066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6749700, "free_cash_flow": -3226702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5017654", "ebitda": "-1730395", "netIncome": "-6151707", "grossProfit": "-2774379", "depreciation": "None", "totalRevenue": "2179208", "costOfRevenue": "4953587", "interestIncome": "71653", "incomeBeforeTax": "-6151707", "interestExpense": "None", "operatingIncome": "-5017654", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71653", "nonInterestIncome": "None", "operatingExpenses": "2243275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4953587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287259", "sellingGeneralAndAdministrative": "2243275", "netIncomeFromContinuingOperations": "-6151707" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34885", "currentDebt": "None", "investments": "None", "totalAssets": "79411128", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "171219", "reportedCurrency": "USD", "retainedEarnings": "-14654592", "totalLiabilities": "259817", "otherCurrentAssets": "6080808", "totalCurrentAssets": "59735073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11179913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19676055", "currentAccountsPayable": "259817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79151311", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "259817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42474352", "commonStockSharesOutstanding": "30425641", "intangibleAssetsExcludingGoodwill": "171219", "cashAndCashEquivalentsAtCarryingValue": "42474352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6151707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3226706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6749700", "cashflowFromInvestment": "31871", "stockBasedCompensation": "1156066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 6962926, "cost_of_revenue": 10937614, "gross_profit": -3974687, "ebit": 5859006, "ebitda": 13237056, "pretax_income": 5278422, "tax_provision": null, "net_income": 5278422, "net_income_to_common": 5278422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38919486, "total_current_assets": 43818505, "total_assets": 66841910, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 594658, "total_equity": 66247252, "shares_outstanding": 18345206, "goodwill_and_intangibles": 264193 }, "cash_flow": { "operating_cash_flow": -1487602, "capital_expenditure": 29537439, "free_cash_flow": 28049837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59549, "ticker_id": 5732, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5859006", "ebitda": "13237056", "netIncome": "5278422", "grossProfit": "-3974687", "depreciation": "None", "totalRevenue": "6962926", "costOfRevenue": "10937614", "interestIncome": "None", "incomeBeforeTax": "5278422", "interestExpense": "136888", "operatingIncome": "6071398", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-10046086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-191219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10937614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7378050", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30375", "currentDebt": "None", "investments": "None", "totalAssets": "66841910", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "264193", "reportedCurrency": "None", "retainedEarnings": "-8502885", "totalLiabilities": "594658", "otherCurrentAssets": "4899019", "totalCurrentAssets": "43818505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23023404", "currentAccountsPayable": "594658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66247252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "594658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "38919486", "commonStockSharesOutstanding": "18345206", "intangibleAssetsExcludingGoodwill": "264193", "cashAndCashEquivalentsAtCarryingValue": "38919486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5278422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1487602", "capitalExpenditures": "29537439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19112042", "cashflowFromInvestment": "-18104565", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "983189", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7378050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6962926, "cost_of_revenue": 10937614, "gross_profit": -3974687, "research_and_development": -191219, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5859006, "depreciation_amortisation": 7378050, "ebitda": 13237056, "interest_expense": 136888, "interest_income": null, "other_non_operating": null, "pretax_income": 5278422, "tax_provision": null, "effective_tax_rate": null, "net_income": 5278422, "net_income_continuing_ops": null, "net_income_to_common": 5278422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38919486, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43818505, "net_ppe": null, "goodwill": null, "intangible_assets": 264193, "goodwill_and_intangibles": 264193, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23023404, "total_assets": 66841910, "short_term_debt": null, "accounts_payable": 594658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 594658, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8502885, "total_equity": 66247252, "shares_outstanding": 18345206, "operating_cash_flow": -1487602, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29537439, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18104565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19112042, "free_cash_flow": 28049837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5859006", "ebitda": "13237056", "netIncome": "5278422", "grossProfit": "-3974687", "depreciation": "None", "totalRevenue": "6962926", "costOfRevenue": "10937614", "interestIncome": "None", "incomeBeforeTax": "5278422", "interestExpense": "136888", "operatingIncome": "6071398", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-10046086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-191219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10937614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7378050", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30375", "currentDebt": "None", "investments": "None", "totalAssets": "66841910", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "264193", "reportedCurrency": "None", "retainedEarnings": "-8502885", "totalLiabilities": "594658", "otherCurrentAssets": "4899019", "totalCurrentAssets": "43818505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23023404", "currentAccountsPayable": "594658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66247252", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "594658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "38919486", "commonStockSharesOutstanding": "18345206", "intangibleAssetsExcludingGoodwill": "264193", "cashAndCashEquivalentsAtCarryingValue": "38919486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5278422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1487602", "capitalExpenditures": "29537439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19112042", "cashflowFromInvestment": "-18104565", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "983189", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7378050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 385, "cost_of_revenue": 48998, "gross_profit": -48613, "ebit": -10452605, "ebitda": -10403607, "pretax_income": -10452605, "tax_provision": null, "net_income": -10452605, "net_income_to_common": -10452605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44080451, "total_current_assets": 44832651, "total_assets": 51660244, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 882704, "total_equity": 50777540, "shares_outstanding": 13656273, "goodwill_and_intangibles": 4313768 }, "cash_flow": { "operating_cash_flow": -2295387, "capital_expenditure": 833, "free_cash_flow": -2294554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59551, "ticker_id": 5732, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10452605", "ebitda": "-10403607", "netIncome": "-10452605", "grossProfit": "-48613", "depreciation": "None", "totalRevenue": "385", "costOfRevenue": "48998", "interestIncome": "None", "incomeBeforeTax": "-10452605", "interestExpense": "None", "operatingIncome": "-10594949", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10546336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-1420", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48998", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16540", "currentDebt": "None", "investments": "None", "totalAssets": "51660244", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4313768", "reportedCurrency": "None", "retainedEarnings": "-23492604", "totalLiabilities": "882704", "otherCurrentAssets": "600569", "totalCurrentAssets": "44832651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151631", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6827593", "currentAccountsPayable": "301554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "50777540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81150", "totalCurrentLiabilities": "882704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "44080451", "commonStockSharesOutstanding": "13656273", "intangibleAssetsExcludingGoodwill": "4313768", "cashAndCashEquivalentsAtCarryingValue": "44080451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10452605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2295387", "capitalExpenditures": "833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50919640", "cashflowFromInvestment": "-4604232", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-959213", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385, "cost_of_revenue": 48998, "gross_profit": -48613, "research_and_development": -1420, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10452605, "depreciation_amortisation": 48998, "ebitda": -10403607, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10452605, "tax_provision": null, "effective_tax_rate": null, "net_income": -10452605, "net_income_continuing_ops": null, "net_income_to_common": -10452605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44080451, "short_term_investments": null, "net_receivables": 151631, "inventory": null, "other_current_assets": null, "total_current_assets": 44832651, "net_ppe": null, "goodwill": null, "intangible_assets": 4313768, "goodwill_and_intangibles": 4313768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6827593, "total_assets": 51660244, "short_term_debt": 500000, "accounts_payable": 301554, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 882704, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23492604, "total_equity": 50777540, "shares_outstanding": 13656273, "operating_cash_flow": -2295387, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 833, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4604232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50919640, "free_cash_flow": -2294554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10452605", "ebitda": "-10403607", "netIncome": "-10452605", "grossProfit": "-48613", "depreciation": "None", "totalRevenue": "385", "costOfRevenue": "48998", "interestIncome": "None", "incomeBeforeTax": "-10452605", "interestExpense": "None", "operatingIncome": "-10594949", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10546336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "-1420", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48998", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16540", "currentDebt": "None", "investments": "None", "totalAssets": "51660244", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4313768", "reportedCurrency": "None", "retainedEarnings": "-23492604", "totalLiabilities": "882704", "otherCurrentAssets": "600569", "totalCurrentAssets": "44832651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151631", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6827593", "currentAccountsPayable": "301554", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "50777540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81150", "totalCurrentLiabilities": "882704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "44080451", "commonStockSharesOutstanding": "13656273", "intangibleAssetsExcludingGoodwill": "4313768", "cashAndCashEquivalentsAtCarryingValue": "44080451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10452605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2295387", "capitalExpenditures": "833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50919640", "cashflowFromInvestment": "-4604232", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-959213", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 15, "cost_of_revenue": 42126, "gross_profit": -42111, "ebit": -1189310, "ebitda": -1147184, "pretax_income": -1193240, "tax_provision": null, "net_income": -1193240, "net_income_to_common": -1193240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60430, "total_current_assets": 211214, "total_assets": 2604320, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 781275, "total_equity": 1823045, "shares_outstanding": 9560917, "goodwill_and_intangibles": 2378026 }, "cash_flow": { "operating_cash_flow": -1402096, "capital_expenditure": 4, "free_cash_flow": -1402092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59552, "ticker_id": 5732, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1189310", "ebitda": "-1147184", "netIncome": "-1193240", "grossProfit": "-42111", "depreciation": "None", "totalRevenue": "15", "costOfRevenue": "42126", "interestIncome": "None", "incomeBeforeTax": "-1193240", "interestExpense": "3930", "operatingIncome": "-1658878", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1616767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42126", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9678", "currentDebt": "None", "investments": "None", "totalAssets": "2604320", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2378026", "reportedCurrency": "None", "retainedEarnings": "-13040024", "totalLiabilities": "781275", "otherCurrentAssets": "150708", "totalCurrentAssets": "211214", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393106", "currentAccountsPayable": "281275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1823045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500000", "totalCurrentLiabilities": "781275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "60430", "commonStockSharesOutstanding": "9560917", "intangibleAssetsExcludingGoodwill": "2378026", "cashAndCashEquivalentsAtCarryingValue": "60430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1402096", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-72653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15, "cost_of_revenue": 42126, "gross_profit": -42111, "research_and_development": 117180, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1189310, "depreciation_amortisation": 42126, "ebitda": -1147184, "interest_expense": 3930, "interest_income": null, "other_non_operating": null, "pretax_income": -1193240, "tax_provision": null, "effective_tax_rate": null, "net_income": -1193240, "net_income_continuing_ops": null, "net_income_to_common": -1193240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60430, "short_term_investments": null, "net_receivables": 76, "inventory": null, "other_current_assets": null, "total_current_assets": 211214, "net_ppe": null, "goodwill": null, "intangible_assets": 2378026, "goodwill_and_intangibles": 2378026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393106, "total_assets": 2604320, "short_term_debt": null, "accounts_payable": 281275, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 781275, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13040024, "total_equity": 1823045, "shares_outstanding": 9560917, "operating_cash_flow": -1402096, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -1402092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1189310", "ebitda": "-1147184", "netIncome": "-1193240", "grossProfit": "-42111", "depreciation": "None", "totalRevenue": "15", "costOfRevenue": "42126", "interestIncome": "None", "incomeBeforeTax": "-1193240", "interestExpense": "3930", "operatingIncome": "-1658878", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1616767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42126", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9678", "currentDebt": "None", "investments": "None", "totalAssets": "2604320", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2378026", "reportedCurrency": "None", "retainedEarnings": "-13040024", "totalLiabilities": "781275", "otherCurrentAssets": "150708", "totalCurrentAssets": "211214", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393106", "currentAccountsPayable": "281275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1823045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500000", "totalCurrentLiabilities": "781275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "60430", "commonStockSharesOutstanding": "9560917", "intangibleAssetsExcludingGoodwill": "2378026", "cashAndCashEquivalentsAtCarryingValue": "60430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1193240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1402096", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-72653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 151, "cost_of_revenue": 34212, "gross_profit": -34061, "ebit": -2135462, "ebitda": -2101250, "pretax_income": -2135462, "tax_provision": null, "net_income": -2135462, "net_income_to_common": -2135462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035179, "total_current_assets": 1289673, "total_assets": 3179967, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 383744, "total_equity": 2796223, "shares_outstanding": 9412260, "goodwill_and_intangibles": 1876619 }, "cash_flow": { "operating_cash_flow": -1262389, "capital_expenditure": 20719762, "free_cash_flow": 19457373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59553, "ticker_id": 5732, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2135462", "ebitda": "-2101250", "netIncome": "-2135462", "grossProfit": "-34061", "depreciation": "None", "totalRevenue": "151", "costOfRevenue": "34212", "interestIncome": "0", "incomeBeforeTax": "-2135462", "interestExpense": "None", "operatingIncome": "-1735942", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1701881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34212", "sellingGeneralAndAdministrative": "201871", "netIncomeFromContinuingOperations": "-308595" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9480", "currentDebt": "None", "investments": "None", "totalAssets": "3179967", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1876619", "reportedCurrency": "None", "retainedEarnings": "-11846795", "totalLiabilities": "383744", "otherCurrentAssets": "254242", "totalCurrentAssets": "1289673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890294", "currentAccountsPayable": "328152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2796223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55592", "totalCurrentLiabilities": "383744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1035179", "commonStockSharesOutstanding": "9412260", "intangibleAssetsExcludingGoodwill": "1876619", "cashAndCashEquivalentsAtCarryingValue": "1035179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2135462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1262389", "capitalExpenditures": "20719762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298207", "cashflowFromInvestment": "-2085065", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298207", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151, "cost_of_revenue": 34212, "gross_profit": -34061, "research_and_development": 75459, "selling_general_admin": 201871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2135462, "depreciation_amortisation": 34212, "ebitda": -2101250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2135462, "tax_provision": null, "effective_tax_rate": null, "net_income": -2135462, "net_income_continuing_ops": -308595, "net_income_to_common": -2135462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035179, "short_term_investments": null, "net_receivables": 252, "inventory": null, "other_current_assets": null, "total_current_assets": 1289673, "net_ppe": null, "goodwill": null, "intangible_assets": 1876619, "goodwill_and_intangibles": 1876619, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1890294, "total_assets": 3179967, "short_term_debt": null, "accounts_payable": 328152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383744, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 383744, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11846795, "total_equity": 2796223, "shares_outstanding": 9412260, "operating_cash_flow": -1262389, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20719762, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2085065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298207, "free_cash_flow": 19457373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2135462", "ebitda": "-2101250", "netIncome": "-2135462", "grossProfit": "-34061", "depreciation": "None", "totalRevenue": "151", "costOfRevenue": "34212", "interestIncome": "0", "incomeBeforeTax": "-2135462", "interestExpense": "None", "operatingIncome": "-1735942", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1701881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34212", "sellingGeneralAndAdministrative": "201871", "netIncomeFromContinuingOperations": "-308595" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9480", "currentDebt": "None", "investments": "None", "totalAssets": "3179967", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1876619", "reportedCurrency": "None", "retainedEarnings": "-11846795", "totalLiabilities": "383744", "otherCurrentAssets": "254242", "totalCurrentAssets": "1289673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890294", "currentAccountsPayable": "328152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2796223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55592", "totalCurrentLiabilities": "383744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1035179", "commonStockSharesOutstanding": "9412260", "intangibleAssetsExcludingGoodwill": "1876619", "cashAndCashEquivalentsAtCarryingValue": "1035179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2135462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1262389", "capitalExpenditures": "20719762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298207", "cashflowFromInvestment": "-2085065", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298207", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 156, "cost_of_revenue": 30808, "gross_profit": -30652, "ebit": -2631901, "ebitda": -2601093, "pretax_income": -2702345, "tax_provision": null, "net_income": -2702345, "net_income_to_common": -2702345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4680840, "total_current_assets": 4839177, "total_assets": 5102464, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 335203, "total_equity": 4767261, "shares_outstanding": 8306190, "goodwill_and_intangibles": 248627 }, "cash_flow": { "operating_cash_flow": -2432724, "capital_expenditure": 9876, "free_cash_flow": -2422848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59554, "ticker_id": 5732, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2631901", "ebitda": "-2601093", "netIncome": "-2702345", "grossProfit": "-30652", "depreciation": "None", "totalRevenue": "156", "costOfRevenue": "30808", "interestIncome": "None", "incomeBeforeTax": "-2702345", "interestExpense": "70444", "operatingIncome": "-2646215", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2615563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107970", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30808", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9401", "currentDebt": "None", "investments": "None", "totalAssets": "5102464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "248627", "reportedCurrency": "None", "retainedEarnings": "-9691708", "totalLiabilities": "335203", "otherCurrentAssets": "141300", "totalCurrentAssets": "4839177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263287", "currentAccountsPayable": "233255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4767261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101948", "totalCurrentLiabilities": "335203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4680840", "commonStockSharesOutstanding": "8306190", "intangibleAssetsExcludingGoodwill": "248627", "cashAndCashEquivalentsAtCarryingValue": "4680840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2702345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2432724", "capitalExpenditures": "9876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7038251", "cashflowFromInvestment": "-34933", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156, "cost_of_revenue": 30808, "gross_profit": -30652, "research_and_development": 107970, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2631901, "depreciation_amortisation": 30808, "ebitda": -2601093, "interest_expense": 70444, "interest_income": null, "other_non_operating": null, "pretax_income": -2702345, "tax_provision": null, "effective_tax_rate": null, "net_income": -2702345, "net_income_continuing_ops": null, "net_income_to_common": -2702345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4680840, "short_term_investments": null, "net_receivables": 17037, "inventory": null, "other_current_assets": null, "total_current_assets": 4839177, "net_ppe": null, "goodwill": null, "intangible_assets": 248627, "goodwill_and_intangibles": 248627, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263287, "total_assets": 5102464, "short_term_debt": null, "accounts_payable": 233255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 335203, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9691708, "total_equity": 4767261, "shares_outstanding": 8306190, "operating_cash_flow": -2432724, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7038251, "free_cash_flow": -2422848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2631901", "ebitda": "-2601093", "netIncome": "-2702345", "grossProfit": "-30652", "depreciation": "None", "totalRevenue": "156", "costOfRevenue": "30808", "interestIncome": "None", "incomeBeforeTax": "-2702345", "interestExpense": "70444", "operatingIncome": "-2646215", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2615563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107970", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30808", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9401", "currentDebt": "None", "investments": "None", "totalAssets": "5102464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "248627", "reportedCurrency": "None", "retainedEarnings": "-9691708", "totalLiabilities": "335203", "otherCurrentAssets": "141300", "totalCurrentAssets": "4839177", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263287", "currentAccountsPayable": "233255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4767261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101948", "totalCurrentLiabilities": "335203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4680840", "commonStockSharesOutstanding": "8306190", "intangibleAssetsExcludingGoodwill": "248627", "cashAndCashEquivalentsAtCarryingValue": "4680840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2702345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2432724", "capitalExpenditures": "9876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7038251", "cashflowFromInvestment": "-34933", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30808", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 150, "cost_of_revenue": 27346, "gross_profit": -27196, "ebit": -441838, "ebitda": -414492, "pretax_income": -441838, "tax_provision": null, "net_income": -441838, "net_income_to_common": -441838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110246, "total_current_assets": 162318, "total_assets": 421481, "short_term_debt": 140000, "long_term_debt": null, "total_debt": 140000, "total_liabilities": 233517, "total_equity": 187964, "shares_outstanding": 7742982, "goodwill_and_intangibles": 253302 }, "cash_flow": { "operating_cash_flow": -377852, "capital_expenditure": 1248, "free_cash_flow": -376604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59556, "ticker_id": 5732, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-441838", "ebitda": "-414492", "netIncome": "-441838", "grossProfit": "-27196", "depreciation": "None", "totalRevenue": "150", "costOfRevenue": "27346", "interestIncome": "None", "incomeBeforeTax": "-441838", "interestExpense": "None", "operatingIncome": "-442697", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "415501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27346", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7750", "currentDebt": "None", "investments": "None", "totalAssets": "421481", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "253302", "reportedCurrency": "None", "retainedEarnings": "-7038071", "totalLiabilities": "233517", "otherCurrentAssets": "52072", "totalCurrentAssets": "162318", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259163", "currentAccountsPayable": "93517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140000", "totalShareholderEquity": "187964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "233517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "110246", "commonStockSharesOutstanding": "7742982", "intangibleAssetsExcludingGoodwill": "253302", "cashAndCashEquivalentsAtCarryingValue": "110246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-441838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-377852", "capitalExpenditures": "1248", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140000", "cashflowFromInvestment": "-50352", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150, "cost_of_revenue": 27346, "gross_profit": -27196, "research_and_development": 49852, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -441838, "depreciation_amortisation": 27346, "ebitda": -414492, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -441838, "tax_provision": null, "effective_tax_rate": null, "net_income": -441838, "net_income_continuing_ops": null, "net_income_to_common": -441838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110246, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162318, "net_ppe": null, "goodwill": null, "intangible_assets": 253302, "goodwill_and_intangibles": 253302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259163, "total_assets": 421481, "short_term_debt": 140000, "accounts_payable": 93517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233517, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 233517, "total_debt": 140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7038071, "total_equity": 187964, "shares_outstanding": 7742982, "operating_cash_flow": -377852, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140000, "free_cash_flow": -376604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-441838", "ebitda": "-414492", "netIncome": "-441838", "grossProfit": "-27196", "depreciation": "None", "totalRevenue": "150", "costOfRevenue": "27346", "interestIncome": "None", "incomeBeforeTax": "-441838", "interestExpense": "None", "operatingIncome": "-442697", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "415501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27346", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7750", "currentDebt": "None", "investments": "None", "totalAssets": "421481", "longTermDebt": "None", "shortTermDebt": "140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "253302", "reportedCurrency": "None", "retainedEarnings": "-7038071", "totalLiabilities": "233517", "otherCurrentAssets": "52072", "totalCurrentAssets": "162318", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259163", "currentAccountsPayable": "93517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140000", "totalShareholderEquity": "187964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "233517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "110246", "commonStockSharesOutstanding": "7742982", "intangibleAssetsExcludingGoodwill": "253302", "cashAndCashEquivalentsAtCarryingValue": "110246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-441838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-377852", "capitalExpenditures": "1248", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140000", "cashflowFromInvestment": "-50352", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 30, "cost_of_revenue": 22925, "gross_profit": -22895, "ebit": -527773, "ebitda": -504848, "pretax_income": -527773, "tax_provision": null, "net_income": -527773, "net_income_to_common": -527773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398450, "total_current_assets": 496861, "total_assets": 733018, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 113816, "total_equity": 619202, "shares_outstanding": 9175342, "goodwill_and_intangibles": 230842 }, "cash_flow": { "operating_cash_flow": -352466, "capital_expenditure": 4, "free_cash_flow": -352462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59557, "ticker_id": 5732, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-527773", "ebitda": "-504848", "netIncome": "-527773", "grossProfit": "-22895", "depreciation": "None", "totalRevenue": "30", "costOfRevenue": "22925", "interestIncome": "None", "incomeBeforeTax": "-527773", "interestExpense": "None", "operatingIncome": "-529061", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "506166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22925", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7742", "currentDebt": "None", "investments": "None", "totalAssets": "733018", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "230842", "reportedCurrency": "None", "retainedEarnings": "-6573235", "totalLiabilities": "113816", "otherCurrentAssets": "73411", "totalCurrentAssets": "496861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236156", "currentAccountsPayable": "113816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "619202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "113816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "398450", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "230842", "cashAndCashEquivalentsAtCarryingValue": "398450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-352466", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591009", "cashflowFromInvestment": "-65765", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30, "cost_of_revenue": 22925, "gross_profit": -22895, "research_and_development": 49665, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -527773, "depreciation_amortisation": 22925, "ebitda": -504848, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -527773, "tax_provision": null, "effective_tax_rate": null, "net_income": -527773, "net_income_continuing_ops": null, "net_income_to_common": -527773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398450, "short_term_investments": null, "net_receivables": 25000, "inventory": null, "other_current_assets": null, "total_current_assets": 496861, "net_ppe": null, "goodwill": null, "intangible_assets": 230842, "goodwill_and_intangibles": 230842, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236156, "total_assets": 733018, "short_term_debt": null, "accounts_payable": 113816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113816, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 113816, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6573235, "total_equity": 619202, "shares_outstanding": 9175342, "operating_cash_flow": -352466, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 591009, "free_cash_flow": -352462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-527773", "ebitda": "-504848", "netIncome": "-527773", "grossProfit": "-22895", "depreciation": "None", "totalRevenue": "30", "costOfRevenue": "22925", "interestIncome": "None", "incomeBeforeTax": "-527773", "interestExpense": "None", "operatingIncome": "-529061", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "506166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49665", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22925", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7742", "currentDebt": "None", "investments": "None", "totalAssets": "733018", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "230842", "reportedCurrency": "None", "retainedEarnings": "-6573235", "totalLiabilities": "113816", "otherCurrentAssets": "73411", "totalCurrentAssets": "496861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236156", "currentAccountsPayable": "113816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "619202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "113816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "398450", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "230842", "cashAndCashEquivalentsAtCarryingValue": "398450", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-352466", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591009", "cashflowFromInvestment": "-65765", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 405, "cost_of_revenue": 17238, "gross_profit": -16833, "ebit": -327947, "ebitda": -310709, "pretax_income": -327947, "tax_provision": null, "net_income": -327947, "net_income_to_common": -327947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225673, "total_current_assets": 355613, "total_assets": 548930, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 68612, "total_equity": 480318, "shares_outstanding": 9175342, "goodwill_and_intangibles": 186934 }, "cash_flow": { "operating_cash_flow": -322857, "capital_expenditure": 3, "free_cash_flow": -322854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59558, "ticker_id": 5732, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327947", "ebitda": "-310709", "netIncome": "-327947", "grossProfit": "-16833", "depreciation": "None", "totalRevenue": "405", "costOfRevenue": "17238", "interestIncome": "None", "incomeBeforeTax": "-327947", "interestExpense": "None", "operatingIncome": "-327947", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "311114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17238", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7720", "currentDebt": "None", "investments": "None", "totalAssets": "548930", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "186934", "reportedCurrency": "None", "retainedEarnings": "-6022516", "totalLiabilities": "68612", "otherCurrentAssets": "129940", "totalCurrentAssets": "355613", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193317", "currentAccountsPayable": "68612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "480318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "68612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "225673", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "186934", "cashAndCashEquivalentsAtCarryingValue": "225673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-322857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350217", "cashflowFromInvestment": "-60900", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405, "cost_of_revenue": 17238, "gross_profit": -16833, "research_and_development": 37423, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327947, "depreciation_amortisation": 17238, "ebitda": -310709, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -327947, "tax_provision": null, "effective_tax_rate": null, "net_income": -327947, "net_income_continuing_ops": null, "net_income_to_common": -327947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225673, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 355613, "net_ppe": null, "goodwill": null, "intangible_assets": 186934, "goodwill_and_intangibles": 186934, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193317, "total_assets": 548930, "short_term_debt": null, "accounts_payable": 68612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 68612, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6022516, "total_equity": 480318, "shares_outstanding": 9175342, "operating_cash_flow": -322857, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350217, "free_cash_flow": -322854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-327947", "ebitda": "-310709", "netIncome": "-327947", "grossProfit": "-16833", "depreciation": "None", "totalRevenue": "405", "costOfRevenue": "17238", "interestIncome": "None", "incomeBeforeTax": "-327947", "interestExpense": "None", "operatingIncome": "-327947", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "311114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17238", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7720", "currentDebt": "None", "investments": "None", "totalAssets": "548930", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "186934", "reportedCurrency": "None", "retainedEarnings": "-6022516", "totalLiabilities": "68612", "otherCurrentAssets": "129940", "totalCurrentAssets": "355613", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193317", "currentAccountsPayable": "68612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "480318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "68612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "225673", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "186934", "cashAndCashEquivalentsAtCarryingValue": "225673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-322857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350217", "cashflowFromInvestment": "-60900", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 72, "cost_of_revenue": 8560, "gross_profit": -8488, "ebit": -1083174, "ebitda": -1074614, "pretax_income": -1111110, "tax_provision": null, "net_income": -1111110, "net_income_to_common": -1111110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146240, "total_current_assets": 154553, "total_assets": 255089, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 127289, "total_equity": 127799, "shares_outstanding": 9175342, "goodwill_and_intangibles": 93949 }, "cash_flow": { "operating_cash_flow": -559514, "capital_expenditure": 1226, "free_cash_flow": -558288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59560, "ticker_id": 5732, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1083174", "ebitda": "-1074614", "netIncome": "-1111110", "grossProfit": "-8488", "depreciation": "None", "totalRevenue": "72", "costOfRevenue": "8560", "interestIncome": "None", "incomeBeforeTax": "-1111110", "interestExpense": "27937", "operatingIncome": "-718445", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8560", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7509", "currentDebt": "None", "investments": "None", "totalAssets": "255089", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "93949", "reportedCurrency": "None", "retainedEarnings": "-5317073", "totalLiabilities": "127289", "otherCurrentAssets": "8313", "totalCurrentAssets": "154553", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100536", "currentAccountsPayable": "127289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127799", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "127289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "146240", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "93949", "cashAndCashEquivalentsAtCarryingValue": "146240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1111110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-559514", "capitalExpenditures": "1226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349008", "cashflowFromInvestment": "-36397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72, "cost_of_revenue": 8560, "gross_profit": -8488, "research_and_development": 159920, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1083174, "depreciation_amortisation": 8560, "ebitda": -1074614, "interest_expense": 27937, "interest_income": null, "other_non_operating": null, "pretax_income": -1111110, "tax_provision": null, "effective_tax_rate": null, "net_income": -1111110, "net_income_continuing_ops": null, "net_income_to_common": -1111110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146240, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154553, "net_ppe": null, "goodwill": null, "intangible_assets": 93949, "goodwill_and_intangibles": 93949, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100536, "total_assets": 255089, "short_term_debt": null, "accounts_payable": 127289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127289, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 127289, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5317073, "total_equity": 127799, "shares_outstanding": 9175342, "operating_cash_flow": -559514, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349008, "free_cash_flow": -558288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1083174", "ebitda": "-1074614", "netIncome": "-1111110", "grossProfit": "-8488", "depreciation": "None", "totalRevenue": "72", "costOfRevenue": "8560", "interestIncome": "None", "incomeBeforeTax": "-1111110", "interestExpense": "27937", "operatingIncome": "-718445", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8560", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7509", "currentDebt": "None", "investments": "None", "totalAssets": "255089", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "93949", "reportedCurrency": "None", "retainedEarnings": "-5317073", "totalLiabilities": "127289", "otherCurrentAssets": "8313", "totalCurrentAssets": "154553", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100536", "currentAccountsPayable": "127289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127799", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "127289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "146240", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "93949", "cashAndCashEquivalentsAtCarryingValue": "146240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1111110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-559514", "capitalExpenditures": "1226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349008", "cashflowFromInvestment": "-36397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 580, "cost_of_revenue": 5690, "gross_profit": -5110, "ebit": -899079, "ebitda": -893389, "pretax_income": -921935, "tax_provision": null, "net_income": -921935, "net_income_to_common": -921935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393143, "total_current_assets": 446681, "total_assets": 519381, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 749210, "total_equity": -229829, "shares_outstanding": 9175342, "goodwill_and_intangibles": 66334 }, "cash_flow": { "operating_cash_flow": -744528, "capital_expenditure": 5102, "free_cash_flow": -739426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59561, "ticker_id": 5732, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-899079", "ebitda": "-893389", "netIncome": "-921935", "grossProfit": "-5110", "depreciation": "None", "totalRevenue": "580", "costOfRevenue": "5690", "interestIncome": "None", "incomeBeforeTax": "-921935", "interestExpense": "22856", "operatingIncome": "-708273", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "703163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7288", "currentDebt": "None", "investments": "None", "totalAssets": "519381", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66334", "reportedCurrency": "None", "retainedEarnings": "-4203292", "totalLiabilities": "749210", "otherCurrentAssets": "53538", "totalCurrentAssets": "446681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72699", "currentAccountsPayable": "64145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-229829", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685065", "totalCurrentLiabilities": "749210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "393143", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "66334", "cashAndCashEquivalentsAtCarryingValue": "393143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-921935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-744528", "capitalExpenditures": "5102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "635296", "cashflowFromInvestment": "-25955", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580, "cost_of_revenue": 5690, "gross_profit": -5110, "research_and_development": 192105, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -899079, "depreciation_amortisation": 5690, "ebitda": -893389, "interest_expense": 22856, "interest_income": null, "other_non_operating": null, "pretax_income": -921935, "tax_provision": null, "effective_tax_rate": null, "net_income": -921935, "net_income_continuing_ops": null, "net_income_to_common": -921935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393143, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 446681, "net_ppe": null, "goodwill": null, "intangible_assets": 66334, "goodwill_and_intangibles": 66334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72699, "total_assets": 519381, "short_term_debt": null, "accounts_payable": 64145, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749210, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 749210, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4203292, "total_equity": -229829, "shares_outstanding": 9175342, "operating_cash_flow": -744528, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 635296, "free_cash_flow": -739426, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-899079", "ebitda": "-893389", "netIncome": "-921935", "grossProfit": "-5110", "depreciation": "None", "totalRevenue": "580", "costOfRevenue": "5690", "interestIncome": "None", "incomeBeforeTax": "-921935", "interestExpense": "22856", "operatingIncome": "-708273", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "703163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5690", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7288", "currentDebt": "None", "investments": "None", "totalAssets": "519381", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66334", "reportedCurrency": "None", "retainedEarnings": "-4203292", "totalLiabilities": "749210", "otherCurrentAssets": "53538", "totalCurrentAssets": "446681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72699", "currentAccountsPayable": "64145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-229829", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685065", "totalCurrentLiabilities": "749210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "393143", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "66334", "cashAndCashEquivalentsAtCarryingValue": "393143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-921935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-744528", "capitalExpenditures": "5102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "635296", "cashflowFromInvestment": "-25955", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "income_statement": { "revenue": 1770, "cost_of_revenue": 2523, "gross_profit": -753, "ebit": -896422, "ebitda": -894015, "pretax_income": -908790, "tax_provision": null, "net_income": -908790, "net_income_to_common": -908790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528330, "total_current_assets": 531233, "total_assets": 583667, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 540934, "total_equity": 42733, "shares_outstanding": 9175342, "goodwill_and_intangibles": 50421 }, "cash_flow": { "operating_cash_flow": -607725, "capital_expenditure": 5, "free_cash_flow": -607720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59562, "ticker_id": 5732, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:31.187916+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-896422", "ebitda": "-894015", "netIncome": "-908790", "grossProfit": "-753", "depreciation": "None", "totalRevenue": "1770", "costOfRevenue": "2523", "interestIncome": "None", "incomeBeforeTax": "-908790", "interestExpense": "12368", "operatingIncome": "-720305", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "719552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2407", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7126", "currentDebt": "None", "investments": "None", "totalAssets": "583667", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "50421", "reportedCurrency": "None", "retainedEarnings": "-3278861", "totalLiabilities": "540934", "otherCurrentAssets": "2903", "totalCurrentAssets": "531233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52434", "currentAccountsPayable": "69532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471402", "totalCurrentLiabilities": "540934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "528330", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "50421", "cashAndCashEquivalentsAtCarryingValue": "528330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-908790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-607725", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-52288", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1770, "cost_of_revenue": 2523, "gross_profit": -753, "research_and_development": 125881, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -896422, "depreciation_amortisation": 2407, "ebitda": -894015, "interest_expense": 12368, "interest_income": null, "other_non_operating": null, "pretax_income": -908790, "tax_provision": null, "effective_tax_rate": null, "net_income": -908790, "net_income_continuing_ops": null, "net_income_to_common": -908790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528330, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 531233, "net_ppe": null, "goodwill": null, "intangible_assets": 50421, "goodwill_and_intangibles": 50421, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52434, "total_assets": 583667, "short_term_debt": null, "accounts_payable": 69532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 540934, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3278861, "total_equity": 42733, "shares_outstanding": 9175342, "operating_cash_flow": -607725, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000, "free_cash_flow": -607720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-896422", "ebitda": "-894015", "netIncome": "-908790", "grossProfit": "-753", "depreciation": "None", "totalRevenue": "1770", "costOfRevenue": "2523", "interestIncome": "None", "incomeBeforeTax": "-908790", "interestExpense": "12368", "operatingIncome": "-720305", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "719552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2407", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7126", "currentDebt": "None", "investments": "None", "totalAssets": "583667", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "50421", "reportedCurrency": "None", "retainedEarnings": "-3278861", "totalLiabilities": "540934", "otherCurrentAssets": "2903", "totalCurrentAssets": "531233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52434", "currentAccountsPayable": "69532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471402", "totalCurrentLiabilities": "540934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "528330", "commonStockSharesOutstanding": "9175342", "intangibleAssetsExcludingGoodwill": "50421", "cashAndCashEquivalentsAtCarryingValue": "528330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-908790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-607725", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-52288", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }