{ "ticker": { "uuid": "376382b8-9362-4f65-b27f-19077c0973d8", "symbol": "UZU", "name": "Uzin Utz SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/376382b8-9362-4f65-b27f-19077c0973d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/376382b8-9362-4f65-b27f-19077c0973d8/" }, "ticker_metadata": { "id": 20996, "uuid": "376382b8-9362-4f65-b27f-19077c0973d8", "symbol": "UZU", "name": "Uzin Utz SE", "asset_type": "equity", "market_cap": 303668000, "stock_exchange_id": 8, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Uzin Utz SE develops, manufactures, and sells construction chemical product systems in Germany, the United States, Netherlands, and internationally. It operates through Germany- Machines and Tools; Germany- Surface Care and Finishing; USA; Netherlands; Western Europe; Southern/Eastern Europe; and All Other segments. The company offers laying systems for floors, parquet, tiles, and natural stone products. It also provides product systems for installation of floor coverings; surface care and finishing products; machines and special tools products; high-performance dry adhesives; and cleaning and maintenance products, as well as floor-related services. In addition, the company engages in the leasing of business premises; laying flooring system products for resin floors; and production of installation systems and machines and tools. It markets its products under the UZIN, WOLFF, PALLMANN, Arturo, codex and Pajarito brand names. Uzin Utz SE was founded in 1911 and is headquartered in Ulm, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "376382b8-9362-4f65-b27f-19077c0973d8", "symbol": "UZU", "name": "Uzin Utz SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/376382b8-9362-4f65-b27f-19077c0973d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/376382b8-9362-4f65-b27f-19077c0973d8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.79, "value": 0.87, "quality": 0.38, "momentum": 0.36, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 56.8, "market_cap": 286517314.16, "pe_ratio": 10.8328, "earnings_yield": 0.0923, "ebitda_to_ev": 0.1924, "shareholder_yield": 0.0334, "roe": 0.09, "piotroski_f_score": 7, "momentum_12_1": 0.141, "volatility_252d": 0.2824 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.041961+00:00", "batch_id": "" }, "size": { "price_close": 56.8, "market_cap": 286517314.1557, "market_cap_usd": 286517314.1557, "enterprise_value": 321852314.1557, "shares_outstanding": 5044319, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8328, "pb_ratio": 0.975, "ptbv_ratio": 0.975, "ps_ratio": 0.5673, "pcf_ratio": 8.4556, "pfcf_ratio": 22.4139, "ev_ebitda": 5.1962, "ev_ebit": 8.093, "ev_sales": 0.6372, "ev_fcf": 25.1782, "earnings_yield": 0.0923, "fcf_yield": 0.0397, "price_to_sales": 0.5673, "price_to_book": 0.975, "price_to_cashflow": 8.4556, "ebitda_to_ev": 0.1924, "sales_yield": 1.5693 }, "yield": { "dividend_yield": 0.0334, "buyback_yield": 0, "shareholder_yield": 0.0334, "debt_paydown_yield": 0.0017, "total_yield": 0.0351 }, "quality": { "gross_margin": 0.5912, "operating_margin": 0.0787, "net_margin": 0.0524, "ebitda_margin": 0.1226, "fcf_margin": 0.0253, "roe": 0.09, "roa": 0.059, "roic": 0.0906, "roc_greenblatt": null, "asset_turnover": 1.1269, "cash_conversion": 0.4833, "accruals_ratio": -0.0166, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0267, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6662, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5705, "debt_to_assets": 0.1791, "interest_coverage": 11.118, "current_ratio": 1.8741, "quick_ratio": 1.8741, "net_debt": 35335000, "local_beta": -0.1434, "volatility_252d": 0.2824, "volatility_60d": 0.5705, "max_drawdown_12m": -0.2925, "risk_adjusted_momentum": 0.4993 }, "growth": { "revenue_growth_1y": 0.061, "revenue_growth_3y_cagr": 0.0121, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1016, "eps_growth_3y_cagr": 0.0148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6683, "book_value_growth_1y": 0.0491, "revenue_growth": 0.061, "earnings_growth": -0.1016 }, "momentum": { "price_return_1m": -0.1613, "price_return_3m": -0.2468, "price_return_6m": -0.172, "price_return_9m": -0.2269, "price_return_12m": -0.0431, "price_return_12m_ex1m": 0.141, "momentum_6m": -0.172, "momentum_12m": -0.0431, "momentum_12_1": 0.141, "distance_from_52w_high": -0.2925, "distance_from_52w_low": 0, "relative_strength": -0.0618 }, "raw_ttm": { "revenue_ttm": 505079000, "gross_profit_ttm": 298612000, "ebit_ttm": 39769000, "ebitda_ttm": 61940000, "net_income_ttm": 26449000, "eps_diluted_ttm": 5.2433, "operating_cash_flow_ttm": 33885000, "capital_expenditure_ttm": -21102000, "fcf_ttm": 12783000, "dividends_paid_ttm": -9584000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3577000, "cash_and_equivalents": 44940000, "total_current_assets": 178432000, "total_current_liabilities": 95208000, "net_ppe": null, "total_assets": 448200000, "total_debt": 80275000, "total_equity": 293850000, "net_working_capital": 74940000, "book_value_per_share": 58.2537, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.2537 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 22, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 23, "rank_pcf": 39, "rank_ev_ebitda": 19, "rank_ev_ebit": 27, "rank_earnings_yield": 22, "rank_fcf_yield": 50, "rank_dividend_yield": 26, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 58, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 28, "rank_fcf_margin": 71, "rank_piotroski": 33, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 61 }, "composites": { "value_composite": 13, "quality_composite": 62, "momentum_composite": 64, "growth_composite": 67, "yield_composite": 34, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.575, "os_score": 0.79, "value_percentile": 0.87, "quality_percentile": 0.38, "momentum_percentile": 0.36, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8215, "ticker_id": 20996, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.041961+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.8, "market_cap": 286517314.1557, "market_cap_usd": 286517314.1557, "enterprise_value": 321852314.1557, "shares_outstanding": 5044319, "fx_rate_to_usd": null, "pe_ratio": 10.83282219, "pb_ratio": 0.97504616, "ptbv_ratio": 0.97504616, "ps_ratio": 0.56727228, "pcf_ratio": 8.45557958, "pfcf_ratio": 22.41393367, "ev_ebitda": 5.19619493, "ev_ebit": 8.09304519, "ev_sales": 0.63723163, "ev_fcf": 25.17815178, "earnings_yield": 0.09231205, "fcf_yield": 0.03971697, "dividend_yield": 0.03344999, "buyback_yield": 0, "shareholder_yield": 0.03344999, "debt_paydown_yield": 0.00165086, "total_yield": 0.03510085, "gross_margin": 0.5912184, "operating_margin": 0.07873818, "net_margin": 0.05236607, "ebitda_margin": 0.12263428, "fcf_margin": 0.02530891, "roe": 0.09000851, "roa": 0.0590116, "roic": 0.09060786, "roc_greenblatt": null, "asset_turnover": 1.1269054, "cash_conversion": 0.4833075, "accruals_ratio": -0.01659081, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.57047142, "debt_to_assets": 0.17910531, "interest_coverage": 11.11797596, "current_ratio": 1.87412822, "quick_ratio": 1.87412822, "net_debt": 35335000, "revenue_growth_1y": 0.06101678, "revenue_growth_3y_cagr": 0.01213154, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10162698, "eps_growth_3y_cagr": 0.0148212, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66831002, "book_value_growth_1y": 0.0491458, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.026669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16133784, "price_return_3m": -0.24682728, "price_return_6m": -0.17204417, "price_return_9m": -0.22687569, "price_return_12m": -0.04310026, "price_return_12m_ex1m": 0.14098356, "distance_from_52w_high": -0.29247412, "distance_from_52w_low": 0, "relative_strength": -0.06180423, "local_beta": -0.1434, "volatility_252d": 0.282388, "volatility_60d": 0.570461, "max_drawdown_12m": -0.29247412, "revenue_ttm": 505079000, "gross_profit_ttm": 298612000, "ebit_ttm": 39769000, "ebitda_ttm": 61940000, "net_income_ttm": 26449000, "eps_diluted_ttm": 5.24332422, "operating_cash_flow_ttm": 33885000, "capital_expenditure_ttm": -21102000, "fcf_ttm": 12783000, "dividends_paid_ttm": -9584000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3577000, "cash_and_equivalents": 44940000, "total_current_assets": 178432000, "total_current_liabilities": 95208000, "net_ppe": null, "total_assets": 448200000, "total_debt": 80275000, "total_equity": 293850000, "net_working_capital": 74940000, "book_value_per_share": 58.25365129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.25365129, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 22, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 23, "rank_pcf": 39, "rank_ev_ebitda": 19, "rank_ev_ebit": 27, "rank_earnings_yield": 22, "rank_fcf_yield": 50, "rank_dividend_yield": 26, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 58, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 28, "rank_fcf_margin": 71, "rank_piotroski": 33, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 61, "value_composite": 13, "quality_composite": 62, "momentum_composite": 64, "growth_composite": 67, "yield_composite": 34, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.8, "os": 0.79, "value": 0.87, "quality": 0.38, "momentum": 0.36, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 10.8328, "earnings_yield": 0.0923, "shareholder_yield": 0.0334, "roe": 0.09, "momentum_12_1": 0.141, "complete_fields": { "id": 8215, "ticker_id": 20996, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.041961+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.8, "market_cap": 286517314.1557, "market_cap_usd": 286517314.1557, "enterprise_value": 321852314.1557, "shares_outstanding": 5044319, "fx_rate_to_usd": null, "pe_ratio": 10.83282219, "pb_ratio": 0.97504616, "ptbv_ratio": 0.97504616, "ps_ratio": 0.56727228, "pcf_ratio": 8.45557958, "pfcf_ratio": 22.41393367, "ev_ebitda": 5.19619493, "ev_ebit": 8.09304519, "ev_sales": 0.63723163, "ev_fcf": 25.17815178, "earnings_yield": 0.09231205, "fcf_yield": 0.03971697, "dividend_yield": 0.03344999, "buyback_yield": 0, "shareholder_yield": 0.03344999, "debt_paydown_yield": 0.00165086, "total_yield": 0.03510085, "gross_margin": 0.5912184, "operating_margin": 0.07873818, "net_margin": 0.05236607, "ebitda_margin": 0.12263428, "fcf_margin": 0.02530891, "roe": 0.09000851, "roa": 0.0590116, "roic": 0.09060786, "roc_greenblatt": null, "asset_turnover": 1.1269054, "cash_conversion": 0.4833075, "accruals_ratio": -0.01659081, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.57047142, "debt_to_assets": 0.17910531, "interest_coverage": 11.11797596, "current_ratio": 1.87412822, "quick_ratio": 1.87412822, "net_debt": 35335000, "revenue_growth_1y": 0.06101678, "revenue_growth_3y_cagr": 0.01213154, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10162698, "eps_growth_3y_cagr": 0.0148212, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.66831002, "book_value_growth_1y": 0.0491458, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.026669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16133784, "price_return_3m": -0.24682728, "price_return_6m": -0.17204417, "price_return_9m": -0.22687569, "price_return_12m": -0.04310026, "price_return_12m_ex1m": 0.14098356, "distance_from_52w_high": -0.29247412, "distance_from_52w_low": 0, "relative_strength": -0.06180423, "local_beta": -0.1434, "volatility_252d": 0.282388, "volatility_60d": 0.570461, "max_drawdown_12m": -0.29247412, "revenue_ttm": 505079000, "gross_profit_ttm": 298612000, "ebit_ttm": 39769000, "ebitda_ttm": 61940000, "net_income_ttm": 26449000, "eps_diluted_ttm": 5.24332422, "operating_cash_flow_ttm": 33885000, "capital_expenditure_ttm": -21102000, "fcf_ttm": 12783000, "dividends_paid_ttm": -9584000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3577000, "cash_and_equivalents": 44940000, "total_current_assets": 178432000, "total_current_liabilities": 95208000, "net_ppe": null, "total_assets": 448200000, "total_debt": 80275000, "total_equity": 293850000, "net_working_capital": 74940000, "book_value_per_share": 58.25365129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.25365129, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 22, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 23, "rank_pcf": 39, "rank_ev_ebitda": 19, "rank_ev_ebit": 27, "rank_earnings_yield": 22, "rank_fcf_yield": 50, "rank_dividend_yield": 26, "rank_shareholder_yield": 40, "rank_total_yield": 51, "rank_roe": 58, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 28, "rank_fcf_margin": 71, "rank_piotroski": 33, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 61, "value_composite": 13, "quality_composite": 62, "momentum_composite": 64, "growth_composite": 67, "yield_composite": 34, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "income_statement": { "revenue": 505079000, "cost_of_revenue": 206467000, "gross_profit": 298612000, "ebit": 39769000, "ebitda": 61940000, "pretax_income": null, "tax_provision": null, "net_income": 26449000, "net_income_to_common": 26449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44940000, "total_current_assets": 178432000, "total_assets": 448200000, "short_term_debt": 36656000, "long_term_debt": 33245000, "total_debt": 80275000, "total_liabilities": null, "total_equity": 293850000, "shares_outstanding": 5044319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33885000, "capital_expenditure": -21102000, "free_cash_flow": 12783000, "dividends_paid": -9584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -473000 }, "complete_fields": { "id": 390292, "ticker_id": 20996, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61940000", "netIncome": "26449000", "grossProfit": "298612000", "totalRevenue": "505079000", "costOfRevenue": "206467000", "interestExpense": "3577000", "operatingIncome": "39769000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21283000" }, "balance": { "totalDebt": "80275000", "totalAssets": "448200000", "longTermDebt": "33245000", "shortTermDebt": "36656000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "178432000", "totalShareholderEquity": "293850000", "totalCurrentLiabilities": "95208000", "cashAndShortTermInvestments": "44940000" }, "cashflow": { "freeCashFlow": "12783000", "dividendsPaid": "-9584000", "issuanceOfDebt": "13511000", "issuanceOfStock": null, "repaymentOfDebt": "-13984000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33885000", "repurchaseOfStock": null, "capitalExpenditures": "-21102000" } }, "revenue": 505079000, "cost_of_revenue": 206467000, "gross_profit": 298612000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39769000, "depreciation_amortisation": 21283000, "ebitda": 61940000, "interest_expense": 3577000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26449000, "net_income_continuing_ops": null, "net_income_to_common": 26449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 448200000, "short_term_debt": 36656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95208000, "long_term_debt": 33245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 293850000, "shares_outstanding": 5044319, "operating_cash_flow": 33885000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -473000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61940000", "netIncome": "26449000", "grossProfit": "298612000", "totalRevenue": "505079000", "costOfRevenue": "206467000", "interestExpense": "3577000", "operatingIncome": "39769000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21283000" }, "balance": { "totalDebt": "80275000", "totalAssets": "448200000", "longTermDebt": "33245000", "shortTermDebt": "36656000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "178432000", "totalShareholderEquity": "293850000", "totalCurrentLiabilities": "95208000", "cashAndShortTermInvestments": "44940000" }, "cashflow": { "freeCashFlow": "12783000", "dividendsPaid": "-9584000", "issuanceOfDebt": "13511000", "issuanceOfStock": null, "repaymentOfDebt": "-13984000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33885000", "repurchaseOfStock": null, "capitalExpenditures": "-21102000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "income_statement": { "revenue": 476033000, "cost_of_revenue": 197635000, "gross_profit": 278398000, "ebit": 42165000, "ebitda": 64848000, "pretax_income": null, "tax_provision": null, "net_income": 29441000, "net_income_to_common": 29441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44316000, "total_current_assets": 161576000, "total_assets": 430973000, "short_term_debt": 38449000, "long_term_debt": 30930000, "total_debt": 81205000, "total_liabilities": null, "total_equity": 280085000, "shares_outstanding": 5044319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53105000, "capital_expenditure": -14566000, "free_cash_flow": 38539000, "dividends_paid": -8071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17406000 }, "complete_fields": { "id": 390295, "ticker_id": 20996, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64848000", "netIncome": "29441000", "grossProfit": "278398000", "totalRevenue": "476033000", "costOfRevenue": "197635000", "interestExpense": "3628000", "operatingIncome": "42165000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21275000" }, "balance": { "totalDebt": "81205000", "totalAssets": "430973000", "longTermDebt": "30930000", "shortTermDebt": "38449000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "161576000", "totalShareholderEquity": "280085000", "totalCurrentLiabilities": "93032000", "cashAndShortTermInvestments": "44316000" }, "cashflow": { "freeCashFlow": "38539000", "dividendsPaid": "-8071000", "issuanceOfDebt": "26000", "issuanceOfStock": null, "repaymentOfDebt": "-17432000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "53105000", "repurchaseOfStock": null, "capitalExpenditures": "-14566000" } }, "revenue": 476033000, "cost_of_revenue": 197635000, "gross_profit": 278398000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42165000, "depreciation_amortisation": 21275000, "ebitda": 64848000, "interest_expense": 3628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29441000, "net_income_continuing_ops": null, "net_income_to_common": 29441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 430973000, "short_term_debt": 38449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93032000, "long_term_debt": 30930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 280085000, "shares_outstanding": 5044319, "operating_cash_flow": 53105000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17406000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64848000", "netIncome": "29441000", "grossProfit": "278398000", "totalRevenue": "476033000", "costOfRevenue": "197635000", "interestExpense": "3628000", "operatingIncome": "42165000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21275000" }, "balance": { "totalDebt": "81205000", "totalAssets": "430973000", "longTermDebt": "30930000", "shortTermDebt": "38449000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "161576000", "totalShareholderEquity": "280085000", "totalCurrentLiabilities": "93032000", "cashAndShortTermInvestments": "44316000" }, "cashflow": { "freeCashFlow": "38539000", "dividendsPaid": "-8071000", "issuanceOfDebt": "26000", "issuanceOfStock": null, "repaymentOfDebt": "-17432000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "53105000", "repurchaseOfStock": null, "capitalExpenditures": "-14566000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "income_statement": { "revenue": 479337000, "cost_of_revenue": 217115000, "gross_profit": 262222000, "ebit": 34289000, "ebitda": 53498000, "pretax_income": null, "tax_provision": null, "net_income": 22584000, "net_income_to_common": 22584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38159000, "total_current_assets": 156322000, "total_assets": 420001000, "short_term_debt": 45795000, "long_term_debt": 39618000, "total_debt": 95637000, "total_liabilities": null, "total_equity": 257124000, "shares_outstanding": 5044319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48712000, "capital_expenditure": -20189000, "free_cash_flow": 28523000, "dividends_paid": -8071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8941000 }, "complete_fields": { "id": 390296, "ticker_id": 20996, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53498000", "netIncome": "22584000", "grossProfit": "262222000", "totalRevenue": "479337000", "costOfRevenue": "217115000", "interestExpense": "3519000", "operatingIncome": "34289000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18732000" }, "balance": { "totalDebt": "95637000", "totalAssets": "420001000", "longTermDebt": "39618000", "shortTermDebt": "45795000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "156322000", "totalShareholderEquity": "257124000", "totalCurrentLiabilities": "98328000", "cashAndShortTermInvestments": "38159000" }, "cashflow": { "freeCashFlow": "28523000", "dividendsPaid": "-8071000", "issuanceOfDebt": "6550000", "issuanceOfStock": null, "repaymentOfDebt": "-15491000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "48712000", "repurchaseOfStock": null, "capitalExpenditures": "-20189000" } }, "revenue": 479337000, "cost_of_revenue": 217115000, "gross_profit": 262222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34289000, "depreciation_amortisation": 18732000, "ebitda": 53498000, "interest_expense": 3519000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22584000, "net_income_continuing_ops": null, "net_income_to_common": 22584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38159000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 420001000, "short_term_debt": 45795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98328000, "long_term_debt": 39618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 257124000, "shares_outstanding": 5044319, "operating_cash_flow": 48712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53498000", "netIncome": "22584000", "grossProfit": "262222000", "totalRevenue": "479337000", "costOfRevenue": "217115000", "interestExpense": "3519000", "operatingIncome": "34289000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18732000" }, "balance": { "totalDebt": "95637000", "totalAssets": "420001000", "longTermDebt": "39618000", "shortTermDebt": "45795000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "156322000", "totalShareholderEquity": "257124000", "totalCurrentLiabilities": "98328000", "cashAndShortTermInvestments": "38159000" }, "cashflow": { "freeCashFlow": "28523000", "dividendsPaid": "-8071000", "issuanceOfDebt": "6550000", "issuanceOfStock": null, "repaymentOfDebt": "-15491000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "48712000", "repurchaseOfStock": null, "capitalExpenditures": "-20189000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "income_statement": { "revenue": 487134000, "cost_of_revenue": 228974000, "gross_profit": 258160000, "ebit": 35830000, "ebitda": 53552000, "pretax_income": null, "tax_provision": null, "net_income": 25307000, "net_income_to_common": 25307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26138000, "total_current_assets": 160203000, "total_assets": 412571000, "short_term_debt": 42412000, "long_term_debt": 46670000, "total_debt": 97066000, "total_liabilities": null, "total_equity": 241170000, "shares_outstanding": 5044319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7193000, "capital_expenditure": -40896000, "free_cash_flow": -33703000, "dividends_paid": -9465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2427000 }, "complete_fields": { "id": 390297, "ticker_id": 20996, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53552000", "netIncome": "25307000", "grossProfit": "258160000", "totalRevenue": "487134000", "costOfRevenue": "228974000", "interestExpense": "935000", "operatingIncome": "35830000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16880000" }, "balance": { "totalDebt": "97066000", "totalAssets": "412571000", "longTermDebt": "46670000", "shortTermDebt": "42412000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "160203000", "totalShareholderEquity": "241170000", "totalCurrentLiabilities": "102926000", "cashAndShortTermInvestments": "26138000" }, "cashflow": { "freeCashFlow": "-33703000", "dividendsPaid": "-9465000", "issuanceOfDebt": "19376000", "issuanceOfStock": null, "repaymentOfDebt": "-21803000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7193000", "repurchaseOfStock": null, "capitalExpenditures": "-40896000" } }, "revenue": 487134000, "cost_of_revenue": 228974000, "gross_profit": 258160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35830000, "depreciation_amortisation": 16880000, "ebitda": 53552000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25307000, "net_income_continuing_ops": null, "net_income_to_common": 25307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 412571000, "short_term_debt": 42412000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102926000, "long_term_debt": 46670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241170000, "shares_outstanding": 5044319, "operating_cash_flow": 7193000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2427000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53552000", "netIncome": "25307000", "grossProfit": "258160000", "totalRevenue": "487134000", "costOfRevenue": "228974000", "interestExpense": "935000", "operatingIncome": "35830000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16880000" }, "balance": { "totalDebt": "97066000", "totalAssets": "412571000", "longTermDebt": "46670000", "shortTermDebt": "42412000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "160203000", "totalShareholderEquity": "241170000", "totalCurrentLiabilities": "102926000", "cashAndShortTermInvestments": "26138000" }, "cashflow": { "freeCashFlow": "-33703000", "dividendsPaid": "-9465000", "issuanceOfDebt": "19376000", "issuanceOfStock": null, "repaymentOfDebt": "-21803000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7193000", "repurchaseOfStock": null, "capitalExpenditures": "-40896000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390298, "ticker_id": 20996, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44940000, "total_current_assets": 178432000, "total_assets": 448200000, "short_term_debt": 36656000, "long_term_debt": 33245000, "total_debt": 80275000, "total_liabilities": null, "total_equity": 293850000, "shares_outstanding": 5044319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390291, "ticker_id": 20996, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "80275000", "totalAssets": "448200000", "longTermDebt": "33245000", "shortTermDebt": "36656000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "178432000", "totalShareholderEquity": "293850000", "totalCurrentLiabilities": "95208000", "cashAndShortTermInvestments": "44940000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 448200000, "short_term_debt": 36656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95208000, "long_term_debt": 33245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 293850000, "shares_outstanding": 5044319, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "80275000", "totalAssets": "448200000", "longTermDebt": "33245000", "shortTermDebt": "36656000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "178432000", "totalShareholderEquity": "293850000", "totalCurrentLiabilities": "95208000", "cashAndShortTermInvestments": "44940000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31076000, "total_current_assets": 179713000, "total_assets": 446358000, "short_term_debt": null, "long_term_debt": null, "total_debt": 10251000, "total_liabilities": null, "total_equity": 281949000, "shares_outstanding": 5044319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390293, "ticker_id": 20996, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10251000", "totalAssets": "446358000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "179713000", "totalShareholderEquity": "281949000", "totalCurrentLiabilities": "116255000", "cashAndShortTermInvestments": "31076000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 446358000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 281949000, "shares_outstanding": 5044319, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10251000", "totalAssets": "446358000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "179713000", "totalShareholderEquity": "281949000", "totalCurrentLiabilities": "116255000", "cashAndShortTermInvestments": "31076000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44316000, "total_current_assets": 161576000, "total_assets": 430973000, "short_term_debt": 38449000, "long_term_debt": 30930000, "total_debt": 81205000, "total_liabilities": null, "total_equity": 280085000, "shares_outstanding": 5044319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390294, "ticker_id": 20996, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:50.208952+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "81205000", "totalAssets": "430973000", "longTermDebt": "30930000", "shortTermDebt": "38449000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "161576000", "totalShareholderEquity": "280085000", "totalCurrentLiabilities": "93032000", "cashAndShortTermInvestments": "44316000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 430973000, "short_term_debt": 38449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93032000, "long_term_debt": 30930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 280085000, "shares_outstanding": 5044319, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "81205000", "totalAssets": "430973000", "longTermDebt": "30930000", "shortTermDebt": "38449000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5044319", "totalCurrentAssets": "161576000", "totalShareholderEquity": "280085000", "totalCurrentLiabilities": "93032000", "cashAndShortTermInvestments": "44316000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }