{ "ticker": { "uuid": "3764943e-2ef3-46de-8eae-eb750c26fed5", "symbol": "BRNL", "name": "Bharat Road Network Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/3764943e-2ef3-46de-8eae-eb750c26fed5/", "api_url": "https://sharemaestro.com/factors/api/tickers/3764943e-2ef3-46de-8eae-eb750c26fed5/" }, "ticker_metadata": { "id": 13166, "uuid": "3764943e-2ef3-46de-8eae-eb750c26fed5", "symbol": "BRNL", "name": "Bharat Road Network Limited", "asset_type": "equity", "market_cap": 1708382592, "stock_exchange_id": 7, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "Bharat Road Network Limited owns, designs, develops, builds, operates, and transfers road and related services in India. It is also involved in the project development and implementation; tolling operation and maintenance; highway management and development; claim and contracts management; and advisory and project management services, including construction supervision/debt syndication. The company was incorporated in 2006 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3764943e-2ef3-46de-8eae-eb750c26fed5", "symbol": "BRNL", "name": "Bharat Road Network Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/3764943e-2ef3-46de-8eae-eb750c26fed5/", "api_url": "https://sharemaestro.com/factors/api/tickers/3764943e-2ef3-46de-8eae-eb750c26fed5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.58, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 19.43, "market_cap": 1631148500, "pe_ratio": 5.9009, "earnings_yield": 0.1695, "ebitda_to_ev": 0.192, "shareholder_yield": 0, "roe": 0.0669, "piotroski_f_score": 8, "momentum_12_1": -0.0463, "volatility_252d": 0.3959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.193626+00:00", "batch_id": "" }, "size": { "price_close": 19.43, "market_cap": 1631148500, "market_cap_usd": 1631148500, "enterprise_value": 5474149500, "shares_outstanding": 83950000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.9009, "pb_ratio": 0.3947, "ptbv_ratio": 0.3947, "ps_ratio": 1.0685, "pcf_ratio": 2.2846, "pfcf_ratio": 8.478, "ev_ebitda": 5.2089, "ev_ebit": -14.7357, "ev_sales": 3.5858, "ev_fcf": 28.4522, "earnings_yield": 0.1695, "fcf_yield": 0.0351, "price_to_sales": 1.0685, "price_to_book": 0.3947, "price_to_cashflow": 2.2846, "ebitda_to_ev": 0.192, "sales_yield": 0.2789 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -0.2433, "net_margin": 0.1811, "ebitda_margin": 0.6884, "fcf_margin": 0.126, "roe": 0.0669, "roa": 0.0172, "roic": -0.0349, "roc_greenblatt": null, "asset_turnover": 0.095, "cash_conversion": 0.696, "accruals_ratio": -0.0272, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.8577, "revenue_stability_5y": 0.2339, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6568, "debt_to_assets": 0.2703, "interest_coverage": -77.8966, "current_ratio": 1.4438, "quick_ratio": 1.4438, "net_debt": 3843001000, "local_beta": 1.7999, "volatility_252d": 0.3959, "volatility_60d": 0.8372, "max_drawdown_12m": -0.2932, "risk_adjusted_momentum": -0.1169 }, "growth": { "revenue_growth_1y": -0.2777, "revenue_growth_3y_cagr": 0.0822, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88, "book_value_growth_1y": 0.7399, "revenue_growth": -0.2777, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1108, "price_return_3m": 0.056, "price_return_6m": -0.17, "price_return_9m": -0.0554, "price_return_12m": -0.1519, "price_return_12m_ex1m": -0.0463, "momentum_6m": -0.17, "momentum_12m": -0.1519, "momentum_12_1": -0.0463, "distance_from_52w_high": -0.2323, "distance_from_52w_low": 0.0861, "relative_strength": -0.0442 }, "raw_ttm": { "revenue_ttm": 1526604000, "gross_profit_ttm": 1526604000, "ebit_ttm": -371489000, "ebitda_ttm": 1050923000, "net_income_ttm": 276425000, "eps_diluted_ttm": 3.2927, "operating_cash_flow_ttm": 713986000, "capital_expenditure_ttm": -521588000, "fcf_ttm": 192398000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4769000, "cash_and_equivalents": 500086000, "total_current_assets": 9066548000, "total_current_liabilities": 6279460000, "net_ppe": null, "total_assets": 16067560000, "total_debt": 4343087000, "total_equity": 4132180000, "net_working_capital": 4922775000, "book_value_per_share": 49.2219, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.2219 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.58, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5631, "ticker_id": 13166, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.193626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.43, "market_cap": 1631148500, "market_cap_usd": 1631148500, "enterprise_value": 5474149500, "shares_outstanding": 83950000, "fx_rate_to_usd": null, "pe_ratio": 5.90087185, "pb_ratio": 0.39474285, "ptbv_ratio": 0.39474285, "ps_ratio": 1.06848174, "pcf_ratio": 2.2845665, "pfcf_ratio": 8.47799094, "ev_ebitda": 5.20889685, "ev_ebit": -14.73569742, "ev_sales": 3.58583464, "ev_fcf": 28.45221624, "earnings_yield": 0.16946648, "fcf_yield": 0.03514665, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.24334339, "net_margin": 0.18107184, "ebitda_margin": 0.68840577, "fcf_margin": 0.12603006, "roe": 0.06689568, "roa": 0.01720392, "roic": -0.03493548, "roc_greenblatt": null, "asset_turnover": 0.09501156, "cash_conversion": 0.69602243, "accruals_ratio": -0.02723257, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.65678646, "debt_to_assets": 0.27030159, "interest_coverage": -77.89662403, "current_ratio": 1.44384199, "quick_ratio": 1.44384199, "net_debt": 3843001000, "revenue_growth_1y": -0.27766569, "revenue_growth_3y_cagr": 0.08222599, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.87998782, "book_value_growth_1y": 0.73988628, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.857687, "revenue_stability_5y": 0.233948, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11075515, "price_return_3m": 0.05597826, "price_return_6m": -0.17001282, "price_return_9m": -0.05542052, "price_return_12m": -0.15189873, "price_return_12m_ex1m": -0.04626801, "distance_from_52w_high": -0.23231921, "distance_from_52w_low": 0.08608167, "relative_strength": -0.044219, "local_beta": 1.7999, "volatility_252d": 0.39594, "volatility_60d": 0.837154, "max_drawdown_12m": -0.29316477, "revenue_ttm": 1526604000, "gross_profit_ttm": 1526604000, "ebit_ttm": -371489000, "ebitda_ttm": 1050923000, "net_income_ttm": 276425000, "eps_diluted_ttm": 3.29273377, "operating_cash_flow_ttm": 713986000, "capital_expenditure_ttm": -521588000, "fcf_ttm": 192398000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4769000, "cash_and_equivalents": 500086000, "total_current_assets": 9066548000, "total_current_liabilities": 6279460000, "net_ppe": null, "total_assets": 16067560000, "total_debt": 4343087000, "total_equity": 4132180000, "net_working_capital": 4922775000, "book_value_per_share": 49.22191781, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.22191781, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.43, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.58, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 5.9009, "earnings_yield": 0.1695, "shareholder_yield": 0, "roe": 0.0669, "momentum_12_1": -0.0463, "complete_fields": { "id": 5631, "ticker_id": 13166, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.193626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.43, "market_cap": 1631148500, "market_cap_usd": 1631148500, "enterprise_value": 5474149500, "shares_outstanding": 83950000, "fx_rate_to_usd": null, "pe_ratio": 5.90087185, "pb_ratio": 0.39474285, "ptbv_ratio": 0.39474285, "ps_ratio": 1.06848174, "pcf_ratio": 2.2845665, "pfcf_ratio": 8.47799094, "ev_ebitda": 5.20889685, "ev_ebit": -14.73569742, "ev_sales": 3.58583464, "ev_fcf": 28.45221624, "earnings_yield": 0.16946648, "fcf_yield": 0.03514665, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.24334339, "net_margin": 0.18107184, "ebitda_margin": 0.68840577, "fcf_margin": 0.12603006, "roe": 0.06689568, "roa": 0.01720392, "roic": -0.03493548, "roc_greenblatt": null, "asset_turnover": 0.09501156, "cash_conversion": 0.69602243, "accruals_ratio": -0.02723257, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.65678646, "debt_to_assets": 0.27030159, "interest_coverage": -77.89662403, "current_ratio": 1.44384199, "quick_ratio": 1.44384199, "net_debt": 3843001000, "revenue_growth_1y": -0.27766569, "revenue_growth_3y_cagr": 0.08222599, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.87998782, "book_value_growth_1y": 0.73988628, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.857687, "revenue_stability_5y": 0.233948, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11075515, "price_return_3m": 0.05597826, "price_return_6m": -0.17001282, "price_return_9m": -0.05542052, "price_return_12m": -0.15189873, "price_return_12m_ex1m": -0.04626801, "distance_from_52w_high": -0.23231921, "distance_from_52w_low": 0.08608167, "relative_strength": -0.044219, "local_beta": 1.7999, "volatility_252d": 0.39594, "volatility_60d": 0.837154, "max_drawdown_12m": -0.29316477, "revenue_ttm": 1526604000, "gross_profit_ttm": 1526604000, "ebit_ttm": -371489000, "ebitda_ttm": 1050923000, "net_income_ttm": 276425000, "eps_diluted_ttm": 3.29273377, "operating_cash_flow_ttm": 713986000, "capital_expenditure_ttm": -521588000, "fcf_ttm": 192398000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4769000, "cash_and_equivalents": 500086000, "total_current_assets": 9066548000, "total_current_liabilities": 6279460000, "net_ppe": null, "total_assets": 16067560000, "total_debt": 4343087000, "total_equity": 4132180000, "net_working_capital": 4922775000, "book_value_per_share": 49.22191781, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.22191781, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 2742863000, "cost_of_revenue": 559037000, "gross_profit": 2183826000, "ebit": -136506000, "ebitda": 2616121000, "pretax_income": null, "tax_provision": null, "net_income": 1411160000, "net_income_to_common": 1411160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37272000, "total_current_assets": 5011963000, "total_assets": 14345604000, "short_term_debt": 2635773000, "long_term_debt": 1707314000, "total_debt": 4343087000, "total_liabilities": null, "total_equity": 3307449000, "shares_outstanding": 83950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 713986000, "capital_expenditure": -521588000, "free_cash_flow": 192398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363198, "ticker_id": 13166, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2616121000", "netIncome": "1411160000", "grossProfit": "2183826000", "totalRevenue": "2742863000", "costOfRevenue": "559037000", "interestExpense": "534375000", "operatingIncome": "-136506000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "741438000" }, "balance": { "totalDebt": "4343087000", "totalAssets": "14345604000", "longTermDebt": "1707314000", "shortTermDebt": "2635773000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5011963000", "totalShareholderEquity": "3307449000", "totalCurrentLiabilities": "6289933000", "cashAndShortTermInvestments": "37272000" }, "cashflow": { "freeCashFlow": "192398000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "713986000", "repurchaseOfStock": null, "capitalExpenditures": "-521588000" } }, "revenue": 2742863000, "cost_of_revenue": 559037000, "gross_profit": 2183826000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136506000, "depreciation_amortisation": 741438000, "ebitda": 2616121000, "interest_expense": 534375000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1411160000, "net_income_continuing_ops": null, "net_income_to_common": 1411160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5011963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14345604000, "short_term_debt": 2635773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6289933000, "long_term_debt": 1707314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4343087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3307449000, "shares_outstanding": 83950000, "operating_cash_flow": 713986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -521588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 192398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2616121000", "netIncome": "1411160000", "grossProfit": "2183826000", "totalRevenue": "2742863000", "costOfRevenue": "559037000", "interestExpense": "534375000", "operatingIncome": "-136506000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "741438000" }, "balance": { "totalDebt": "4343087000", "totalAssets": "14345604000", "longTermDebt": "1707314000", "shortTermDebt": "2635773000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5011963000", "totalShareholderEquity": "3307449000", "totalCurrentLiabilities": "6289933000", "cashAndShortTermInvestments": "37272000" }, "cashflow": { "freeCashFlow": "192398000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "713986000", "repurchaseOfStock": null, "capitalExpenditures": "-521588000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 3797221000, "cost_of_revenue": 917473000, "gross_profit": 2879748000, "ebit": 1145000000, "ebitda": 1469255000, "pretax_income": null, "tax_provision": null, "net_income": -1120010000, "net_income_to_common": -1120010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622972000, "total_current_assets": 5678556000, "total_assets": 27343410000, "short_term_debt": 3788715000, "long_term_debt": 9492092000, "total_debt": 13280807000, "total_liabilities": null, "total_equity": 1900957000, "shares_outstanding": 83950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2644323000, "capital_expenditure": -1041169000, "free_cash_flow": 1603154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363201, "ticker_id": 13166, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1469255000", "netIncome": "-1120010000", "grossProfit": "2879748000", "totalRevenue": "3797221000", "costOfRevenue": "917473000", "interestExpense": "1860423000", "operatingIncome": "1145000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "819188000" }, "balance": { "totalDebt": "13280807000", "totalAssets": "27343410000", "longTermDebt": "9492092000", "shortTermDebt": "3788715000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5678556000", "totalShareholderEquity": "1900957000", "totalCurrentLiabilities": "11705983000", "cashAndShortTermInvestments": "622972000" }, "cashflow": { "freeCashFlow": "1603154000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2644323000", "repurchaseOfStock": null, "capitalExpenditures": "-1041169000" } }, "revenue": 3797221000, "cost_of_revenue": 917473000, "gross_profit": 2879748000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1145000000, "depreciation_amortisation": 819188000, "ebitda": 1469255000, "interest_expense": 1860423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1120010000, "net_income_continuing_ops": null, "net_income_to_common": -1120010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5678556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27343410000, "short_term_debt": 3788715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11705983000, "long_term_debt": 9492092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13280807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1900957000, "shares_outstanding": 83950000, "operating_cash_flow": 2644323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1041169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1603154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1469255000", "netIncome": "-1120010000", "grossProfit": "2879748000", "totalRevenue": "3797221000", "costOfRevenue": "917473000", "interestExpense": "1860423000", "operatingIncome": "1145000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "819188000" }, "balance": { "totalDebt": "13280807000", "totalAssets": "27343410000", "longTermDebt": "9492092000", "shortTermDebt": "3788715000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5678556000", "totalShareholderEquity": "1900957000", "totalCurrentLiabilities": "11705983000", "cashAndShortTermInvestments": "622972000" }, "cashflow": { "freeCashFlow": "1603154000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2644323000", "repurchaseOfStock": null, "capitalExpenditures": "-1041169000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 3263393000, "cost_of_revenue": 846061000, "gross_profit": 2417332000, "ebit": 452451000, "ebitda": 151147000, "pretax_income": null, "tax_provision": null, "net_income": -2095766000, "net_income_to_common": -2095766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197078000, "total_current_assets": 5716171000, "total_assets": 27062648000, "short_term_debt": 1733187000, "long_term_debt": 12393627000, "total_debt": 14126814000, "total_liabilities": null, "total_equity": 3024137000, "shares_outstanding": 83950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2594366000, "capital_expenditure": -84368000, "free_cash_flow": 2509998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363202, "ticker_id": 13166, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151147000", "netIncome": "-2095766000", "grossProfit": "2417332000", "totalRevenue": "3263393000", "costOfRevenue": "846061000", "interestExpense": "1805814000", "operatingIncome": "452451000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "567649000" }, "balance": { "totalDebt": "14126814000", "totalAssets": "27062648000", "longTermDebt": "12393627000", "shortTermDebt": "1733187000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5716171000", "totalShareholderEquity": "3024137000", "totalCurrentLiabilities": "7176035000", "cashAndShortTermInvestments": "1197078000" }, "cashflow": { "freeCashFlow": "2509998000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2594366000", "repurchaseOfStock": null, "capitalExpenditures": "-84368000" } }, "revenue": 3263393000, "cost_of_revenue": 846061000, "gross_profit": 2417332000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452451000, "depreciation_amortisation": 567649000, "ebitda": 151147000, "interest_expense": 1805814000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2095766000, "net_income_continuing_ops": null, "net_income_to_common": -2095766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5716171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27062648000, "short_term_debt": 1733187000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7176035000, "long_term_debt": 12393627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14126814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3024137000, "shares_outstanding": 83950000, "operating_cash_flow": 2594366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2509998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151147000", "netIncome": "-2095766000", "grossProfit": "2417332000", "totalRevenue": "3263393000", "costOfRevenue": "846061000", "interestExpense": "1805814000", "operatingIncome": "452451000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "567649000" }, "balance": { "totalDebt": "14126814000", "totalAssets": "27062648000", "longTermDebt": "12393627000", "shortTermDebt": "1733187000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5716171000", "totalShareholderEquity": "3024137000", "totalCurrentLiabilities": "7176035000", "cashAndShortTermInvestments": "1197078000" }, "cashflow": { "freeCashFlow": "2509998000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2594366000", "repurchaseOfStock": null, "capitalExpenditures": "-84368000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 2163965000, "cost_of_revenue": 774431000, "gross_profit": 1389534000, "ebit": 570791000, "ebitda": -1853684000, "pretax_income": null, "tax_provision": null, "net_income": -3763173000, "net_income_to_common": -3763173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292396000, "total_current_assets": 5531718000, "total_assets": 28463351000, "short_term_debt": 1546317000, "long_term_debt": 13377624000, "total_debt": 14923941000, "total_liabilities": null, "total_equity": 5090656000, "shares_outstanding": 83950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219491000, "capital_expenditure": -282696000, "free_cash_flow": -63205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -467770000 }, "complete_fields": { "id": 363203, "ticker_id": 13166, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1853684000", "netIncome": "-3763173000", "grossProfit": "1389534000", "totalRevenue": "2163965000", "costOfRevenue": "774431000", "interestExpense": "1793441000", "operatingIncome": "570791000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "428979000" }, "balance": { "totalDebt": "14923941000", "totalAssets": "28463351000", "longTermDebt": "13377624000", "shortTermDebt": "1546317000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5531718000", "totalShareholderEquity": "5090656000", "totalCurrentLiabilities": "6314706000", "cashAndShortTermInvestments": "292396000" }, "cashflow": { "freeCashFlow": "-63205000", "dividendsPaid": null, "issuanceOfDebt": "282571000", "issuanceOfStock": null, "repaymentOfDebt": "-750341000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "219491000", "repurchaseOfStock": null, "capitalExpenditures": "-282696000" } }, "revenue": 2163965000, "cost_of_revenue": 774431000, "gross_profit": 1389534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570791000, "depreciation_amortisation": 428979000, "ebitda": -1853684000, "interest_expense": 1793441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3763173000, "net_income_continuing_ops": null, "net_income_to_common": -3763173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292396000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5531718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28463351000, "short_term_debt": 1546317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6314706000, "long_term_debt": 13377624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14923941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5090656000, "shares_outstanding": 83950000, "operating_cash_flow": 219491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -467770000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -63205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1853684000", "netIncome": "-3763173000", "grossProfit": "1389534000", "totalRevenue": "2163965000", "costOfRevenue": "774431000", "interestExpense": "1793441000", "operatingIncome": "570791000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "428979000" }, "balance": { "totalDebt": "14923941000", "totalAssets": "28463351000", "longTermDebt": "13377624000", "shortTermDebt": "1546317000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5531718000", "totalShareholderEquity": "5090656000", "totalCurrentLiabilities": "6314706000", "cashAndShortTermInvestments": "292396000" }, "cashflow": { "freeCashFlow": "-63205000", "dividendsPaid": null, "issuanceOfDebt": "282571000", "issuanceOfStock": null, "repaymentOfDebt": "-750341000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "219491000", "repurchaseOfStock": null, "capitalExpenditures": "-282696000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 420484000, "cost_of_revenue": 0, "gross_profit": 420484000, "ebit": 169230000, "ebitda": 423285000, "pretax_income": null, "tax_provision": null, "net_income": 184117000, "net_income_to_common": 184117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363194, "ticker_id": 13166, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "423285000", "netIncome": "184117000", "grossProfit": "420484000", "totalRevenue": "420484000", "costOfRevenue": "0", "interestExpense": "3000", "operatingIncome": "169230000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173843000" } }, "revenue": 420484000, "cost_of_revenue": 0, "gross_profit": 420484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169230000, "depreciation_amortisation": 173843000, "ebitda": 423285000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184117000, "net_income_continuing_ops": null, "net_income_to_common": 184117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "423285000", "netIncome": "184117000", "grossProfit": "420484000", "totalRevenue": "420484000", "costOfRevenue": "0", "interestExpense": "3000", "operatingIncome": "169230000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173843000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 171040000, "cost_of_revenue": 0, "gross_profit": 171040000, "ebit": -542665000, "ebitda": 193875000, "pretax_income": null, "tax_provision": null, "net_income": 47530000, "net_income_to_common": 47530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500086000, "total_current_assets": 9066548000, "total_assets": 16067560000, "short_term_debt": 2635773000, "long_term_debt": 1707314000, "total_debt": 4343087000, "total_liabilities": null, "total_equity": 4132180000, "shares_outstanding": 83950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363195, "ticker_id": 13166, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193875000", "netIncome": "47530000", "grossProfit": "171040000", "totalRevenue": "171040000", "costOfRevenue": "0", "interestExpense": "3000", "operatingIncome": "-542665000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71008000" }, "balance": { "totalDebt": "4343087000", "totalAssets": "16067560000", "longTermDebt": "1707314000", "shortTermDebt": "2635773000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "9066548000", "totalShareholderEquity": "4132180000", "totalCurrentLiabilities": "6279460000", "cashAndShortTermInvestments": "500086000" } }, "revenue": 171040000, "cost_of_revenue": 0, "gross_profit": 171040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -542665000, "depreciation_amortisation": 71008000, "ebitda": 193875000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47530000, "net_income_continuing_ops": null, "net_income_to_common": 47530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9066548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16067560000, "short_term_debt": 2635773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6279460000, "long_term_debt": 1707314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4343087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4132180000, "shares_outstanding": 83950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193875000", "netIncome": "47530000", "grossProfit": "171040000", "totalRevenue": "171040000", "costOfRevenue": "0", "interestExpense": "3000", "operatingIncome": "-542665000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "71008000" }, "balance": { "totalDebt": "4343087000", "totalAssets": "16067560000", "longTermDebt": "1707314000", "shortTermDebt": "2635773000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "9066548000", "totalShareholderEquity": "4132180000", "totalCurrentLiabilities": "6279460000", "cashAndShortTermInvestments": "500086000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 462458000, "cost_of_revenue": 0, "gross_profit": 462458000, "ebit": 89809000, "ebitda": 328543000, "pretax_income": null, "tax_provision": null, "net_income": 102294000, "net_income_to_common": 102294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363196, "ticker_id": 13166, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "328543000", "netIncome": "102294000", "grossProfit": "462458000", "totalRevenue": "462458000", "costOfRevenue": "0", "interestExpense": "3000", "operatingIncome": "89809000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190834000" } }, "revenue": 462458000, "cost_of_revenue": 0, "gross_profit": 462458000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89809000, "depreciation_amortisation": 190834000, "ebitda": 328543000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102294000, "net_income_continuing_ops": null, "net_income_to_common": 102294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "328543000", "netIncome": "102294000", "grossProfit": "462458000", "totalRevenue": "462458000", "costOfRevenue": "0", "interestExpense": "3000", "operatingIncome": "89809000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190834000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 472622000, "cost_of_revenue": 0, "gross_profit": 472622000, "ebit": -87863000, "ebitda": 105220000, "pretax_income": null, "tax_provision": null, "net_income": -57516000, "net_income_to_common": -57516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37272000, "total_current_assets": 5011963000, "total_assets": 14345604000, "short_term_debt": 2635773000, "long_term_debt": 1707314000, "total_debt": 4343087000, "total_liabilities": null, "total_equity": 3307449000, "shares_outstanding": 83950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363197, "ticker_id": 13166, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105220000", "netIncome": "-57516000", "grossProfit": "472622000", "totalRevenue": "472622000", "costOfRevenue": "0", "interestExpense": "4760000", "operatingIncome": "-87863000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179308000" }, "balance": { "totalDebt": "4343087000", "totalAssets": "14345604000", "longTermDebt": "1707314000", "shortTermDebt": "2635773000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5011963000", "totalShareholderEquity": "3307449000", "totalCurrentLiabilities": "6289933000", "cashAndShortTermInvestments": "37272000" } }, "revenue": 472622000, "cost_of_revenue": 0, "gross_profit": 472622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87863000, "depreciation_amortisation": 179308000, "ebitda": 105220000, "interest_expense": 4760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57516000, "net_income_continuing_ops": null, "net_income_to_common": -57516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5011963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14345604000, "short_term_debt": 2635773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6289933000, "long_term_debt": 1707314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4343087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3307449000, "shares_outstanding": 83950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105220000", "netIncome": "-57516000", "grossProfit": "472622000", "totalRevenue": "472622000", "costOfRevenue": "0", "interestExpense": "4760000", "operatingIncome": "-87863000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179308000" }, "balance": { "totalDebt": "4343087000", "totalAssets": "14345604000", "longTermDebt": "1707314000", "shortTermDebt": "2635773000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5011963000", "totalShareholderEquity": "3307449000", "totalCurrentLiabilities": "6289933000", "cashAndShortTermInvestments": "37272000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": 477480000, "cost_of_revenue": 0, "gross_profit": 477480000, "ebit": -243313000, "ebitda": 1837870000, "pretax_income": null, "tax_provision": null, "net_income": 1695774000, "net_income_to_common": 1695774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363199, "ticker_id": 13166, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1837870000", "netIncome": "1695774000", "grossProfit": "477480000", "totalRevenue": "477480000", "costOfRevenue": "0", "interestExpense": "13243000", "operatingIncome": "-243313000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176411000" } }, "revenue": 477480000, "cost_of_revenue": 0, "gross_profit": 477480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243313000, "depreciation_amortisation": 176411000, "ebitda": 1837870000, "interest_expense": 13243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1695774000, "net_income_continuing_ops": null, "net_income_to_common": 1695774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1837870000", "netIncome": "1695774000", "grossProfit": "477480000", "totalRevenue": "477480000", "costOfRevenue": "0", "interestExpense": "13243000", "operatingIncome": "-243313000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176411000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186091000, "total_current_assets": 5276741000, "total_assets": 27159586000, "short_term_debt": 3070577000, "long_term_debt": 10024574000, "total_debt": 13095151000, "total_liabilities": null, "total_equity": 1668874000, "shares_outstanding": 83950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363200, "ticker_id": 13166, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:24.298710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13095151000", "totalAssets": "27159586000", "longTermDebt": "10024574000", "shortTermDebt": "3070577000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5276741000", "totalShareholderEquity": "1668874000", "totalCurrentLiabilities": "10740698000", "cashAndShortTermInvestments": "186091000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5276741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27159586000, "short_term_debt": 3070577000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10740698000, "long_term_debt": 10024574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13095151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1668874000, "shares_outstanding": 83950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13095151000", "totalAssets": "27159586000", "longTermDebt": "10024574000", "shortTermDebt": "3070577000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "83950000", "totalCurrentAssets": "5276741000", "totalShareholderEquity": "1668874000", "totalCurrentLiabilities": "10740698000", "cashAndShortTermInvestments": "186091000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }