{ "ticker": { "uuid": "3783819c-2a0d-4510-9440-d10ce3255bb3", "symbol": "AXS", "name": "Accsys Technologies PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/3783819c-2a0d-4510-9440-d10ce3255bb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3783819c-2a0d-4510-9440-d10ce3255bb3/" }, "ticker_metadata": { "id": 26783, "uuid": "3783819c-2a0d-4510-9440-d10ce3255bb3", "symbol": "AXS", "name": "Accsys Technologies PLC", "asset_type": "equity", "market_cap": 191448080, "stock_exchange_id": 19, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Accsys Technologies PLC, together with its subsidiaries, engages in the production and sale of solid wood and wood elements in the United Kingdom, Ireland, rest of Europe, the Americas, and internationally. It offers solid acetylated wood for use in windows, doors, shutters, decking, and cladding under the Accoya brand; and wood chips to manufacture panel products under the Tricoya brand. The company also provides technical and engineering services to licensees, as well as sales and marketing services; sells acetic acid and raw wood; and manufactures colored acetylated wood. It serves suppliers, customers, distributors, licensees, and business partners, as well as investors. The company was incorporated in 2005 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3783819c-2a0d-4510-9440-d10ce3255bb3", "symbol": "AXS", "name": "Accsys Technologies PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/3783819c-2a0d-4510-9440-d10ce3255bb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3783819c-2a0d-4510-9440-d10ce3255bb3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.2, "value": 0.17, "quality": 0.28, "momentum": 0.81, "coverage": 0.788, "confidence": 0.592, "delta": null }, "headline_factors": { "price": 79, "market_cap": 19138976317, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2373, "piotroski_f_score": 5, "momentum_12_1": 0.1552, "volatility_252d": 0.2783 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:37.550220+00:00", "batch_id": "" }, "size": { "price_close": 79, "market_cap": 19138976317, "market_cap_usd": 19138976317, "enterprise_value": 19179922317, "shares_outstanding": 242265523, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 198.7742, "ptbv_ratio": 198.7742, "ps_ratio": 140.0768, "pcf_ratio": 1785.3523, "pfcf_ratio": 2167.249, "ev_ebitda": null, "ev_ebit": 2507.5072, "ev_sales": 140.3765, "ev_fcf": 2171.8857, "earnings_yield": null, "fcf_yield": 0.0005, "price_to_sales": 140.0768, "price_to_book": 198.7742, "price_to_cashflow": 1785.3523, "ebitda_to_ev": null, "sales_yield": 0.0071 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3032, "operating_margin": 0.056, "net_margin": -0.1672, "ebitda_margin": -0.048, "fcf_margin": 0.0646, "roe": -0.2373, "roa": -0.1232, "roic": 0.0418, "roc_greenblatt": null, "asset_turnover": 0.7365, "cash_conversion": -0.3865, "accruals_ratio": -0.1809, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1228, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2233, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -6.238, "debt_to_assets": 0.3134, "interest_coverage": 1.5228, "current_ratio": 1.9189, "quick_ratio": 1.9189, "net_debt": 40946000, "local_beta": -0.1504, "volatility_252d": 0.2783, "volatility_60d": 0.6193, "max_drawdown_12m": -0.1096, "risk_adjusted_momentum": 0.5575 }, "growth": { "revenue_growth_1y": 0.0034, "revenue_growth_3y_cagr": 0.0418, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3726, "book_value_growth_1y": -0.1832, "revenue_growth": 0.0034, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1791, "price_return_3m": 0.2972, "price_return_6m": 0.26, "price_return_9m": 0.2154, "price_return_12m": 0.3621, "price_return_12m_ex1m": 0.1552, "momentum_6m": 0.26, "momentum_12m": 0.3621, "momentum_12_1": 0.1552, "distance_from_52w_high": 0, "distance_from_52w_low": 0.339, "relative_strength": 0.1889 }, "raw_ttm": { "revenue_ttm": 136632000, "gross_profit_ttm": 41427000, "ebit_ttm": 7649000, "ebitda_ttm": -6564000, "net_income_ttm": -22850000, "eps_diluted_ttm": -0.0943, "operating_cash_flow_ttm": 10720000, "capital_expenditure_ttm": -1889000, "fcf_ttm": 8831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5023000, "cash_and_equivalents": 17200000, "total_current_assets": 74773000, "total_current_liabilities": 38967000, "net_ppe": null, "total_assets": 185522000, "total_debt": 58146000, "total_equity": 96285000, "net_working_capital": 25630000, "book_value_per_share": 0.3974, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3974 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 53, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 59, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 84, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 72, "rank_fcf_margin": 51, "rank_piotroski": 46, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 24 }, "composites": { "value_composite": 83, "quality_composite": 72, "momentum_composite": 19, "growth_composite": 73, "yield_composite": 77, "svqf_composite": 25, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.2182, "os_score": 0.2, "value_percentile": 0.17, "quality_percentile": 0.28, "momentum_percentile": 0.81, "factor_coverage": 0.788, "signal_confidence": 0.592, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8321, "ticker_id": 26783, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:37.550220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79, "market_cap": 19138976317, "market_cap_usd": 19138976317, "enterprise_value": 19179922317, "shares_outstanding": 242265523, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 198.77422565, "ptbv_ratio": 198.77422565, "ps_ratio": 140.07682181, "pcf_ratio": 1785.35226838, "pfcf_ratio": 2167.24904507, "ev_ebitda": null, "ev_ebit": 2507.50716656, "ev_sales": 140.3765027, "ev_fcf": 2171.88566606, "earnings_yield": null, "fcf_yield": 0.00046043, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3032013, "operating_margin": 0.05598249, "net_margin": -0.16723754, "ebitda_margin": -0.04804145, "fcf_margin": 0.06463347, "roe": -0.2373163, "roa": -0.12316599, "roic": 0.0418036, "roc_greenblatt": null, "asset_turnover": 0.7364733, "cash_conversion": -0.38647702, "accruals_ratio": -0.18094889, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.23796466, "debt_to_assets": 0.31341835, "interest_coverage": 1.52279514, "current_ratio": 1.91888008, "quick_ratio": 1.91888008, "net_debt": 40946000, "revenue_growth_1y": 0.00339282, "revenue_growth_3y_cagr": 0.04175644, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37264911, "book_value_growth_1y": -0.18324601, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.122781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17910448, "price_return_3m": 0.2972085, "price_return_6m": 0.25996808, "price_return_9m": 0.21538462, "price_return_12m": 0.36206897, "price_return_12m_ex1m": 0.15517241, "distance_from_52w_high": 0, "distance_from_52w_low": 0.33898305, "relative_strength": 0.18892838, "local_beta": -0.1504, "volatility_252d": 0.278334, "volatility_60d": 0.61935, "max_drawdown_12m": -0.1096096, "revenue_ttm": 136632000, "gross_profit_ttm": 41427000, "ebit_ttm": 7649000, "ebitda_ttm": -6564000, "net_income_ttm": -22850000, "eps_diluted_ttm": -0.094318, "operating_cash_flow_ttm": 10720000, "capital_expenditure_ttm": -1889000, "fcf_ttm": 8831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5023000, "cash_and_equivalents": 17200000, "total_current_assets": 74773000, "total_current_liabilities": 38967000, "net_ppe": null, "total_assets": 185522000, "total_debt": 58146000, "total_equity": 96285000, "net_working_capital": 25630000, "book_value_per_share": 0.39743583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.39743583, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 53, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 59, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 84, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 72, "rank_fcf_margin": 51, "rank_piotroski": 46, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 24, "value_composite": 83, "quality_composite": 72, "momentum_composite": 19, "growth_composite": 73, "yield_composite": 77, "svqf_composite": 25, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79, "os": 0.2, "value": 0.17, "quality": 0.28, "momentum": 0.81, "confidence": 0.592, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2373, "momentum_12_1": 0.1552, "complete_fields": { "id": 8321, "ticker_id": 26783, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:37.550220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79, "market_cap": 19138976317, "market_cap_usd": 19138976317, "enterprise_value": 19179922317, "shares_outstanding": 242265523, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 198.77422565, "ptbv_ratio": 198.77422565, "ps_ratio": 140.07682181, "pcf_ratio": 1785.35226838, "pfcf_ratio": 2167.24904507, "ev_ebitda": null, "ev_ebit": 2507.50716656, "ev_sales": 140.3765027, "ev_fcf": 2171.88566606, "earnings_yield": null, "fcf_yield": 0.00046043, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3032013, "operating_margin": 0.05598249, "net_margin": -0.16723754, "ebitda_margin": -0.04804145, "fcf_margin": 0.06463347, "roe": -0.2373163, "roa": -0.12316599, "roic": 0.0418036, "roc_greenblatt": null, "asset_turnover": 0.7364733, "cash_conversion": -0.38647702, "accruals_ratio": -0.18094889, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.23796466, "debt_to_assets": 0.31341835, "interest_coverage": 1.52279514, "current_ratio": 1.91888008, "quick_ratio": 1.91888008, "net_debt": 40946000, "revenue_growth_1y": 0.00339282, "revenue_growth_3y_cagr": 0.04175644, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37264911, "book_value_growth_1y": -0.18324601, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.122781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17910448, "price_return_3m": 0.2972085, "price_return_6m": 0.25996808, "price_return_9m": 0.21538462, "price_return_12m": 0.36206897, "price_return_12m_ex1m": 0.15517241, "distance_from_52w_high": 0, "distance_from_52w_low": 0.33898305, "relative_strength": 0.18892838, "local_beta": -0.1504, "volatility_252d": 0.278334, "volatility_60d": 0.61935, "max_drawdown_12m": -0.1096096, "revenue_ttm": 136632000, "gross_profit_ttm": 41427000, "ebit_ttm": 7649000, "ebitda_ttm": -6564000, "net_income_ttm": -22850000, "eps_diluted_ttm": -0.094318, "operating_cash_flow_ttm": 10720000, "capital_expenditure_ttm": -1889000, "fcf_ttm": 8831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5023000, "cash_and_equivalents": 17200000, "total_current_assets": 74773000, "total_current_liabilities": 38967000, "net_ppe": null, "total_assets": 185522000, "total_debt": 58146000, "total_equity": 96285000, "net_working_capital": 25630000, "book_value_per_share": 0.39743583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.39743583, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 53, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 91, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 59, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 84, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 72, "rank_fcf_margin": 51, "rank_piotroski": 46, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 24, "value_composite": 83, "quality_composite": 72, "momentum_composite": 19, "growth_composite": 73, "yield_composite": 77, "svqf_composite": 25, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "income_statement": { "revenue": 136632000, "cost_of_revenue": 95205000, "gross_profit": 41427000, "ebit": 7649000, "ebitda": -6564000, "pretax_income": null, "tax_provision": null, "net_income": -22850000, "net_income_to_common": -22850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17423000, "total_current_assets": 63787000, "total_assets": 180953000, "short_term_debt": 5625000, "long_term_debt": 50075000, "total_debt": 59983000, "total_liabilities": null, "total_equity": 97322000, "shares_outstanding": 240016878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10720000, "capital_expenditure": -1889000, "free_cash_flow": 8831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391572, "ticker_id": 26783, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6564000", "netIncome": "-22850000", "grossProfit": "41427000", "totalRevenue": "136632000", "costOfRevenue": "95205000", "interestExpense": "5023000", "operatingIncome": "7649000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1190000", "depreciationAndAmortization": "9219000" }, "balance": { "totalDebt": "59983000", "totalAssets": "180953000", "longTermDebt": "50075000", "shortTermDebt": "5625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "240016878", "totalCurrentAssets": "63787000", "totalShareholderEquity": "97322000", "totalCurrentLiabilities": "30234000", "cashAndShortTermInvestments": "17423000" }, "cashflow": { "freeCashFlow": "8831000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10720000", "repurchaseOfStock": null, "capitalExpenditures": "-1889000" } }, "revenue": 136632000, "cost_of_revenue": 95205000, "gross_profit": 41427000, "research_and_development": 1190000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7649000, "depreciation_amortisation": 9219000, "ebitda": -6564000, "interest_expense": 5023000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22850000, "net_income_continuing_ops": null, "net_income_to_common": -22850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180953000, "short_term_debt": 5625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30234000, "long_term_debt": 50075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97322000, "shares_outstanding": 240016878, "operating_cash_flow": 10720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6564000", "netIncome": "-22850000", "grossProfit": "41427000", "totalRevenue": "136632000", "costOfRevenue": "95205000", "interestExpense": "5023000", "operatingIncome": "7649000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1190000", "depreciationAndAmortization": "9219000" }, "balance": { "totalDebt": "59983000", "totalAssets": "180953000", "longTermDebt": "50075000", "shortTermDebt": "5625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "240016878", "totalCurrentAssets": "63787000", "totalShareholderEquity": "97322000", "totalCurrentLiabilities": "30234000", "cashAndShortTermInvestments": "17423000" }, "cashflow": { "freeCashFlow": "8831000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10720000", "repurchaseOfStock": null, "capitalExpenditures": "-1889000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "income_statement": { "revenue": 136170000, "cost_of_revenue": 95287000, "gross_profit": 40883000, "ebit": -1044000, "ebitda": -3687000, "pretax_income": null, "tax_provision": null, "net_income": -17859000, "net_income_to_common": -17859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27427000, "total_current_assets": 71032000, "total_assets": 209975000, "short_term_debt": 0, "long_term_debt": 60204000, "total_debt": 64542000, "total_liabilities": null, "total_equity": 118815000, "shares_outstanding": 239327880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7197000, "capital_expenditure": -3475000, "free_cash_flow": 3722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13332000, "net_debt_issued": -7099000 }, "complete_fields": { "id": 391574, "ticker_id": 26783, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3687000", "netIncome": "-17859000", "grossProfit": "40883000", "totalRevenue": "136170000", "costOfRevenue": "95287000", "interestExpense": "3828000", "operatingIncome": "-1044000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1490000", "depreciationAndAmortization": "9579000" }, "balance": { "totalDebt": "64542000", "totalAssets": "209975000", "longTermDebt": "60204000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "239327880", "totalCurrentAssets": "71032000", "totalShareholderEquity": "118815000", "totalCurrentLiabilities": "26206000", "cashAndShortTermInvestments": "27427000" }, "cashflow": { "freeCashFlow": "3722000", "dividendsPaid": null, "issuanceOfDebt": "9901000", "issuanceOfStock": "13332000", "repaymentOfDebt": "-17000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7197000", "repurchaseOfStock": null, "capitalExpenditures": "-3475000" } }, "revenue": 136170000, "cost_of_revenue": 95287000, "gross_profit": 40883000, "research_and_development": 1490000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1044000, "depreciation_amortisation": 9579000, "ebitda": -3687000, "interest_expense": 3828000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17859000, "net_income_continuing_ops": null, "net_income_to_common": -17859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 209975000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26206000, "long_term_debt": 60204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118815000, "shares_outstanding": 239327880, "operating_cash_flow": 7197000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13332000, "net_debt_issued": -7099000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3687000", "netIncome": "-17859000", "grossProfit": "40883000", "totalRevenue": "136170000", "costOfRevenue": "95287000", "interestExpense": "3828000", "operatingIncome": "-1044000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1490000", "depreciationAndAmortization": "9579000" }, "balance": { "totalDebt": "64542000", "totalAssets": "209975000", "longTermDebt": "60204000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "239327880", "totalCurrentAssets": "71032000", "totalShareholderEquity": "118815000", "totalCurrentLiabilities": "26206000", "cashAndShortTermInvestments": "27427000" }, "cashflow": { "freeCashFlow": "3722000", "dividendsPaid": null, "issuanceOfDebt": "9901000", "issuanceOfStock": "13332000", "repaymentOfDebt": "-17000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7197000", "repurchaseOfStock": null, "capitalExpenditures": "-3475000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "income_statement": { "revenue": 162018000, "cost_of_revenue": 106852000, "gross_profit": 55166000, "ebit": 15288000, "ebitda": -55989000, "pretax_income": null, "tax_provision": null, "net_income": -69862000, "net_income_to_common": -69862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26593000, "total_current_assets": 75073000, "total_assets": 226518000, "short_term_debt": 9500000, "long_term_debt": 56420000, "total_debt": 70655000, "total_liabilities": null, "total_equity": 122502000, "shares_outstanding": 219381693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16733000, "capital_expenditure": -30210000, "free_cash_flow": -13477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20258000, "net_debt_issued": 10000000 }, "complete_fields": { "id": 391575, "ticker_id": 26783, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55989000", "netIncome": "-69862000", "grossProfit": "55166000", "totalRevenue": "162018000", "costOfRevenue": "106852000", "interestExpense": "2794000", "operatingIncome": "15288000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1458000", "depreciationAndAmortization": "8292000" }, "balance": { "totalDebt": "70655000", "totalAssets": "226518000", "longTermDebt": "56420000", "shortTermDebt": "9500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "219381693", "totalCurrentAssets": "75073000", "totalShareholderEquity": "122502000", "totalCurrentLiabilities": "42458000", "cashAndShortTermInvestments": "26593000" }, "cashflow": { "freeCashFlow": "-13477000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "20258000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16733000", "repurchaseOfStock": null, "capitalExpenditures": "-30210000" } }, "revenue": 162018000, "cost_of_revenue": 106852000, "gross_profit": 55166000, "research_and_development": 1458000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15288000, "depreciation_amortisation": 8292000, "ebitda": -55989000, "interest_expense": 2794000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69862000, "net_income_continuing_ops": null, "net_income_to_common": -69862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226518000, "short_term_debt": 9500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42458000, "long_term_debt": 56420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122502000, "shares_outstanding": 219381693, "operating_cash_flow": 16733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20258000, "net_debt_issued": 10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55989000", "netIncome": "-69862000", "grossProfit": "55166000", "totalRevenue": "162018000", "costOfRevenue": "106852000", "interestExpense": "2794000", "operatingIncome": "15288000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1458000", "depreciationAndAmortization": "8292000" }, "balance": { "totalDebt": "70655000", "totalAssets": "226518000", "longTermDebt": "56420000", "shortTermDebt": "9500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "219381693", "totalCurrentAssets": "75073000", "totalShareholderEquity": "122502000", "totalCurrentLiabilities": "42458000", "cashAndShortTermInvestments": "26593000" }, "cashflow": { "freeCashFlow": "-13477000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "20258000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16733000", "repurchaseOfStock": null, "capitalExpenditures": "-30210000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "income_statement": { "revenue": 120852000, "cost_of_revenue": 84852000, "gross_profit": 36000000, "ebit": 4459000, "ebitda": 10481000, "pretax_income": null, "tax_provision": null, "net_income": 698000, "net_income_to_common": 698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42054000, "total_current_assets": 79797000, "total_assets": 275140000, "short_term_debt": 11654000, "long_term_debt": 52335000, "total_debt": 69206000, "total_liabilities": null, "total_equity": 137344000, "shares_outstanding": 192761322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2269000, "capital_expenditure": -45326000, "free_cash_flow": -43057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37094000, "net_debt_issued": 7561000 }, "complete_fields": { "id": 391576, "ticker_id": 26783, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10481000", "netIncome": "698000", "grossProfit": "36000000", "totalRevenue": "120852000", "costOfRevenue": "84852000", "interestExpense": "2604000", "operatingIncome": "4459000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1116000", "depreciationAndAmortization": "6164000" }, "balance": { "totalDebt": "69206000", "totalAssets": "275140000", "longTermDebt": "52335000", "shortTermDebt": "11654000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "192761322", "totalCurrentAssets": "79797000", "totalShareholderEquity": "137344000", "totalCurrentLiabilities": "45742000", "cashAndShortTermInvestments": "42054000" }, "cashflow": { "freeCashFlow": "-43057000", "dividendsPaid": null, "issuanceOfDebt": "54500000", "issuanceOfStock": "37094000", "repaymentOfDebt": "-46939000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2269000", "repurchaseOfStock": null, "capitalExpenditures": "-45326000" } }, "revenue": 120852000, "cost_of_revenue": 84852000, "gross_profit": 36000000, "research_and_development": 1116000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4459000, "depreciation_amortisation": 6164000, "ebitda": 10481000, "interest_expense": 2604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 698000, "net_income_continuing_ops": null, "net_income_to_common": 698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42054000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 275140000, "short_term_debt": 11654000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45742000, "long_term_debt": 52335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137344000, "shares_outstanding": 192761322, "operating_cash_flow": 2269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37094000, "net_debt_issued": 7561000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10481000", "netIncome": "698000", "grossProfit": "36000000", "totalRevenue": "120852000", "costOfRevenue": "84852000", "interestExpense": "2604000", "operatingIncome": "4459000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1116000", "depreciationAndAmortization": "6164000" }, "balance": { "totalDebt": "69206000", "totalAssets": "275140000", "longTermDebt": "52335000", "shortTermDebt": "11654000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "192761322", "totalCurrentAssets": "79797000", "totalShareholderEquity": "137344000", "totalCurrentLiabilities": "45742000", "cashAndShortTermInvestments": "42054000" }, "cashflow": { "freeCashFlow": "-43057000", "dividendsPaid": null, "issuanceOfDebt": "54500000", "issuanceOfStock": "37094000", "repaymentOfDebt": "-46939000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2269000", "repurchaseOfStock": null, "capitalExpenditures": "-45326000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17200000, "total_current_assets": 74773000, "total_assets": 185522000, "short_term_debt": 7024000, "long_term_debt": 47402000, "total_debt": 58146000, "total_liabilities": null, "total_equity": 96285000, "shares_outstanding": 242265523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391570, "ticker_id": 26783, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "58146000", "totalAssets": "185522000", "longTermDebt": "47402000", "shortTermDebt": "7024000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "242265523", "totalCurrentAssets": "74773000", "totalShareholderEquity": "96285000", "totalCurrentLiabilities": "38967000", "cashAndShortTermInvestments": "17200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185522000, "short_term_debt": 7024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38967000, "long_term_debt": 47402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96285000, "shares_outstanding": 242265523, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "58146000", "totalAssets": "185522000", "longTermDebt": "47402000", "shortTermDebt": "7024000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "242265523", "totalCurrentAssets": "74773000", "totalShareholderEquity": "96285000", "totalCurrentLiabilities": "38967000", "cashAndShortTermInvestments": "17200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17423000, "total_current_assets": 63787000, "total_assets": 180953000, "short_term_debt": 5625000, "long_term_debt": 50075000, "total_debt": 59983000, "total_liabilities": null, "total_equity": 97322000, "shares_outstanding": 240016878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391571, "ticker_id": 26783, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "59983000", "totalAssets": "180953000", "longTermDebt": "50075000", "shortTermDebt": "5625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "240016878", "totalCurrentAssets": "63787000", "totalShareholderEquity": "97322000", "totalCurrentLiabilities": "30234000", "cashAndShortTermInvestments": "17423000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180953000, "short_term_debt": 5625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30234000, "long_term_debt": 50075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97322000, "shares_outstanding": 240016878, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "59983000", "totalAssets": "180953000", "longTermDebt": "50075000", "shortTermDebt": "5625000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "240016878", "totalCurrentAssets": "63787000", "totalShareholderEquity": "97322000", "totalCurrentLiabilities": "30234000", "cashAndShortTermInvestments": "17423000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 70073000, "total_assets": 188302000, "short_term_debt": 2250000, "long_term_debt": 59402000, "total_debt": 66184000, "total_liabilities": null, "total_equity": 90730000, "shares_outstanding": 240016878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391573, "ticker_id": 26783, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:34.981187+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "66184000", "totalAssets": "188302000", "longTermDebt": "59402000", "shortTermDebt": "2250000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "240016878", "totalCurrentAssets": "70073000", "totalShareholderEquity": "90730000", "totalCurrentLiabilities": "34498000", "cashAndShortTermInvestments": "26000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 188302000, "short_term_debt": 2250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34498000, "long_term_debt": 59402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90730000, "shares_outstanding": 240016878, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "66184000", "totalAssets": "188302000", "longTermDebt": "59402000", "shortTermDebt": "2250000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "240016878", "totalCurrentAssets": "70073000", "totalShareholderEquity": "90730000", "totalCurrentLiabilities": "34498000", "cashAndShortTermInvestments": "26000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }