{
  "ticker": {
    "uuid": "37941f0d-ba02-4271-a4f3-6d22d917dfed",
    "symbol": "SIX3",
    "name": "Sixt SE",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Industrials",
    "industry": "Rental & Leasing Services",
    "page_url": "https://sharemaestro.com/factors/ticker/37941f0d-ba02-4271-a4f3-6d22d917dfed/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/37941f0d-ba02-4271-a4f3-6d22d917dfed/"
  },
  "ticker_metadata": {
    "id": 20436,
    "uuid": "37941f0d-ba02-4271-a4f3-6d22d917dfed",
    "symbol": "SIX3",
    "name": "Sixt SE",
    "asset_type": "equity",
    "market_cap": 2980903424,
    "stock_exchange_id": 8,
    "industry": "Rental & Leasing Services",
    "sector": "Industrials",
    "description": "Sixt SE, through its subsidiaries, provides mobility services through a corporate and franchise branch network for private and business customers. It offers its products through the SIXT app, which comprises SIXT rent, a car rental service; SIXT van and truck for commercial vehicle rental; SIXT share, a car sharing service, as well as offering micromobility services through e-scooters, e-mopeds, and e-bikes; SIXT+ for car subscriptions/long-term rentals; and SIXT ride, which includes transfer services, brokerage of professional driver and chauffeur services, and event transport services; and SIXT charge, a charging solutions for e-vehicles. It operates in Germany, Europe, North America, and internationally. It serves private customers, tourists, business and corporate clients, and intermediary partners, distributing its offerings through direct (B2C), business (B2B), and partner (B2P) sales channels. The company was founded in 1912 and is headquartered in Pullach, Germany. Sixt SE is a subsidiary of Erich Sixt Verm\u00f6gensverwaltung GmbH.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "37941f0d-ba02-4271-a4f3-6d22d917dfed",
      "symbol": "SIX3",
      "name": "Sixt SE",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Industrials",
      "industry": "Rental & Leasing Services",
      "page_url": "https://sharemaestro.com/factors/ticker/37941f0d-ba02-4271-a4f3-6d22d917dfed/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/37941f0d-ba02-4271-a4f3-6d22d917dfed/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.68,
      "value": 0.79,
      "quality": 0.26,
      "momentum": 0.38,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 60.5,
      "market_cap": 2840073159,
      "pe_ratio": 9.4716,
      "earnings_yield": 0.1056,
      "ebitda_to_ev": 0.221,
      "shareholder_yield": 0.0447,
      "roe": 0.1377,
      "piotroski_f_score": 3,
      "momentum_12_1": 0.0414,
      "volatility_252d": 0.2697
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:38.934920+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 60.5,
        "market_cap": 2840073159,
        "market_cap_usd": 2840073159,
        "enterprise_value": 6410836159,
        "shares_outstanding": 46943358,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 9.4716,
        "pb_ratio": 1.3047,
        "ptbv_ratio": 1.3047,
        "ps_ratio": 0.6523,
        "pcf_ratio": 13.0686,
        "pfcf_ratio": 22.0995,
        "ev_ebitda": 4.5249,
        "ev_ebit": 9.7812,
        "ev_sales": 1.4725,
        "ev_fcf": 49.8847,
        "earnings_yield": 0.1056,
        "fcf_yield": 0.02,
        "price_to_sales": 0.6523,
        "price_to_book": 1.3047,
        "price_to_cashflow": 13.0686,
        "ebitda_to_ev": 0.221,
        "sales_yield": 0.6791
      },
      "yield": {
        "dividend_yield": 0.0447,
        "buyback_yield": 0,
        "shareholder_yield": 0.0447,
        "debt_paydown_yield": 0.0514,
        "total_yield": 0.0962
      },
      "quality": {
        "gross_margin": 0.7548,
        "operating_margin": 0.1505,
        "net_margin": 0.0689,
        "ebitda_margin": 0.3254,
        "fcf_margin": 0.0295,
        "roe": 0.1377,
        "roa": 0.0409,
        "roic": 0.0855,
        "roc_greenblatt": null,
        "asset_turnover": 0.5939,
        "cash_conversion": 0.4286,
        "accruals_ratio": 0.0113,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 1.354,
        "revenue_stability_5y": 0.1407,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.4482,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.5203,
        "debt_to_assets": 0.4941,
        "interest_coverage": 4.4387,
        "current_ratio": 2.5901,
        "quick_ratio": 2.5901,
        "net_debt": 3570763000,
        "local_beta": 0.9894,
        "volatility_252d": 0.2697,
        "volatility_60d": 0.5619,
        "max_drawdown_12m": -0.2248,
        "risk_adjusted_momentum": 0.1534
      },
      "growth": {
        "revenue_growth_1y": 0.0702,
        "revenue_growth_3y_cagr": 0.1178,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.1718,
        "eps_growth_3y_cagr": -0.0951,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.1756,
        "book_value_growth_1y": 0.0104,
        "revenue_growth": 0.0702,
        "earnings_growth": 0.1718
      },
      "momentum": {
        "price_return_1m": 0.0017,
        "price_return_3m": 0.0881,
        "price_return_6m": 0.1524,
        "price_return_9m": 0.0324,
        "price_return_12m": 0.0431,
        "price_return_12m_ex1m": 0.0414,
        "momentum_6m": 0.1524,
        "momentum_12m": 0.0431,
        "momentum_12_1": 0.0414,
        "distance_from_52w_high": -0.0749,
        "distance_from_52w_low": 0.1933,
        "relative_strength": 0.0244
      },
      "raw_ttm": {
        "revenue_ttm": 4353757000,
        "gross_profit_ttm": 3286096000,
        "ebit_ttm": 655425000,
        "ebitda_ttm": 1416790000,
        "net_income_ttm": 299852000,
        "eps_diluted_ttm": 6.3875,
        "operating_cash_flow_ttm": 217321000,
        "capital_expenditure_ttm": -88808000,
        "fcf_ttm": 128513000,
        "dividends_paid_ttm": -127079000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 147660000,
        "cash_and_equivalents": 51215000,
        "total_current_assets": 5995834000,
        "total_current_liabilities": 2314932000,
        "net_ppe": null,
        "total_assets": 7331103000,
        "total_debt": 3621978000,
        "total_equity": 2176812000,
        "net_working_capital": 4148258000,
        "book_value_per_share": 46.371,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 46.371
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 17,
        "rank_pb": 32,
        "rank_ptbv": 32,
        "rank_ps": 27,
        "rank_pcf": 60,
        "rank_ev_ebitda": 15,
        "rank_ev_ebit": 33,
        "rank_earnings_yield": 17,
        "rank_fcf_yield": 69,
        "rank_dividend_yield": 17,
        "rank_shareholder_yield": 32,
        "rank_total_yield": 17,
        "rank_roe": 41,
        "rank_roc": 50,
        "rank_roic": 53,
        "rank_gross_margin": 12,
        "rank_fcf_margin": 69,
        "rank_piotroski": 95,
        "rank_accruals": 87,
        "rank_sue": 50,
        "rank_eps_growth_1y": 38,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 34,
        "rank_momentum_12m": 52,
        "rank_momentum_12m_ex1m": 51,
        "rank_relative_strength": 52
      },
      "composites": {
        "value_composite": 21,
        "quality_composite": 74,
        "momentum_composite": 62,
        "growth_composite": 24,
        "yield_composite": 15,
        "svqf_composite": 13,
        "vc1_composite": 19,
        "vc2_composite": 16,
        "vc3_composite": 14,
        "trending_value_composite": null,
        "overall_composite": 32,
        "quality_value_composite": 0.4532,
        "os_score": 0.68,
        "value_percentile": 0.79,
        "quality_percentile": 0.26,
        "momentum_percentile": 0.38,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 76,
        "small_cap_core_rank": 20,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8134,
    "ticker_id": 20436,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:38.934920+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 60.5,
    "market_cap": 2840073159,
    "market_cap_usd": 2840073159,
    "enterprise_value": 6410836159,
    "shares_outstanding": 46943358,
    "fx_rate_to_usd": null,
    "pe_ratio": 9.47158318,
    "pb_ratio": 1.30469382,
    "ptbv_ratio": 1.30469382,
    "ps_ratio": 0.65232698,
    "pcf_ratio": 13.0685629,
    "pfcf_ratio": 22.0995009,
    "ev_ebitda": 4.52490218,
    "ev_ebit": 9.78118955,
    "ev_sales": 1.47248369,
    "ev_fcf": 49.88472885,
    "earnings_yield": 0.10557897,
    "fcf_yield": 0.02004622,
    "dividend_yield": 0.04474497,
    "buyback_yield": 0,
    "shareholder_yield": 0.04474497,
    "debt_paydown_yield": 0.05144445,
    "total_yield": 0.09618942,
    "gross_margin": 0.75477249,
    "operating_margin": 0.15054239,
    "net_margin": 0.06887201,
    "ebitda_margin": 0.32541779,
    "fcf_margin": 0.02951772,
    "roe": 0.13774823,
    "roa": 0.04090135,
    "roic": 0.08552629,
    "roc_greenblatt": null,
    "asset_turnover": 0.59387476,
    "cash_conversion": 0.4285881,
    "accruals_ratio": 0.01125765,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.52031917,
    "debt_to_assets": 0.49405635,
    "interest_coverage": 4.43874441,
    "current_ratio": 2.59006917,
    "quick_ratio": 2.59006917,
    "net_debt": 3570763000,
    "revenue_growth_1y": 0.0701639,
    "revenue_growth_3y_cagr": 0.11784812,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.17176206,
    "eps_growth_3y_cagr": -0.09508795,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -1.17560676,
    "book_value_growth_1y": 0.01042769,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 1.35405,
    "revenue_stability_5y": 0.140684,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.0016556,
    "price_return_3m": 0.08812954,
    "price_return_6m": 0.15238095,
    "price_return_9m": 0.03242324,
    "price_return_12m": 0.04310345,
    "price_return_12m_ex1m": 0.04137934,
    "distance_from_52w_high": -0.07492358,
    "distance_from_52w_low": 0.19329386,
    "relative_strength": 0.02439948,
    "local_beta": 0.9894,
    "volatility_252d": 0.269727,
    "volatility_60d": 0.561945,
    "max_drawdown_12m": -0.22477065,
    "revenue_ttm": 4353757000,
    "gross_profit_ttm": 3286096000,
    "ebit_ttm": 655425000,
    "ebitda_ttm": 1416790000,
    "net_income_ttm": 299852000,
    "eps_diluted_ttm": 6.38752771,
    "operating_cash_flow_ttm": 217321000,
    "capital_expenditure_ttm": -88808000,
    "fcf_ttm": 128513000,
    "dividends_paid_ttm": -127079000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 147660000,
    "cash_and_equivalents": 51215000,
    "total_current_assets": 5995834000,
    "total_current_liabilities": 2314932000,
    "net_ppe": null,
    "total_assets": 7331103000,
    "total_debt": 3621978000,
    "total_equity": 2176812000,
    "net_working_capital": 4148258000,
    "book_value_per_share": 46.37103294,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 46.37103294,
    "universe_ticker_count": 632,
    "sector": "Industrials",
    "rank_pe": 17,
    "rank_pb": 32,
    "rank_ptbv": 32,
    "rank_ps": 27,
    "rank_pcf": 60,
    "rank_ev_ebitda": 15,
    "rank_ev_ebit": 33,
    "rank_earnings_yield": 17,
    "rank_fcf_yield": 69,
    "rank_dividend_yield": 17,
    "rank_shareholder_yield": 32,
    "rank_total_yield": 17,
    "rank_roe": 41,
    "rank_roc": 50,
    "rank_roic": 53,
    "rank_gross_margin": 12,
    "rank_fcf_margin": 69,
    "rank_piotroski": 95,
    "rank_accruals": 87,
    "rank_sue": 50,
    "rank_eps_growth_1y": 38,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 34,
    "rank_momentum_12m": 52,
    "rank_momentum_12m_ex1m": 51,
    "rank_relative_strength": 52,
    "value_composite": 21,
    "quality_composite": 74,
    "momentum_composite": 62,
    "growth_composite": 24,
    "yield_composite": 15,
    "svqf_composite": 13,
    "vc1_composite": 19,
    "vc2_composite": 16,
    "vc3_composite": 14,
    "trending_value_composite": null,
    "overall_composite": 32,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 76,
    "small_cap_core_rank": 20,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 60.5,
      "os": 0.68,
      "value": 0.79,
      "quality": 0.26,
      "momentum": 0.38,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 9.4716,
      "earnings_yield": 0.1056,
      "shareholder_yield": 0.0447,
      "roe": 0.1377,
      "momentum_12_1": 0.0414,
      "complete_fields": {
        "id": 8134,
        "ticker_id": 20436,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:38.934920+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 60.5,
        "market_cap": 2840073159,
        "market_cap_usd": 2840073159,
        "enterprise_value": 6410836159,
        "shares_outstanding": 46943358,
        "fx_rate_to_usd": null,
        "pe_ratio": 9.47158318,
        "pb_ratio": 1.30469382,
        "ptbv_ratio": 1.30469382,
        "ps_ratio": 0.65232698,
        "pcf_ratio": 13.0685629,
        "pfcf_ratio": 22.0995009,
        "ev_ebitda": 4.52490218,
        "ev_ebit": 9.78118955,
        "ev_sales": 1.47248369,
        "ev_fcf": 49.88472885,
        "earnings_yield": 0.10557897,
        "fcf_yield": 0.02004622,
        "dividend_yield": 0.04474497,
        "buyback_yield": 0,
        "shareholder_yield": 0.04474497,
        "debt_paydown_yield": 0.05144445,
        "total_yield": 0.09618942,
        "gross_margin": 0.75477249,
        "operating_margin": 0.15054239,
        "net_margin": 0.06887201,
        "ebitda_margin": 0.32541779,
        "fcf_margin": 0.02951772,
        "roe": 0.13774823,
        "roa": 0.04090135,
        "roic": 0.08552629,
        "roc_greenblatt": null,
        "asset_turnover": 0.59387476,
        "cash_conversion": 0.4285881,
        "accruals_ratio": 0.01125765,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.52031917,
        "debt_to_assets": 0.49405635,
        "interest_coverage": 4.43874441,
        "current_ratio": 2.59006917,
        "quick_ratio": 2.59006917,
        "net_debt": 3570763000,
        "revenue_growth_1y": 0.0701639,
        "revenue_growth_3y_cagr": 0.11784812,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.17176206,
        "eps_growth_3y_cagr": -0.09508795,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.17560676,
        "book_value_growth_1y": 0.01042769,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 1.35405,
        "revenue_stability_5y": 0.140684,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.0016556,
        "price_return_3m": 0.08812954,
        "price_return_6m": 0.15238095,
        "price_return_9m": 0.03242324,
        "price_return_12m": 0.04310345,
        "price_return_12m_ex1m": 0.04137934,
        "distance_from_52w_high": -0.07492358,
        "distance_from_52w_low": 0.19329386,
        "relative_strength": 0.02439948,
        "local_beta": 0.9894,
        "volatility_252d": 0.269727,
        "volatility_60d": 0.561945,
        "max_drawdown_12m": -0.22477065,
        "revenue_ttm": 4353757000,
        "gross_profit_ttm": 3286096000,
        "ebit_ttm": 655425000,
        "ebitda_ttm": 1416790000,
        "net_income_ttm": 299852000,
        "eps_diluted_ttm": 6.38752771,
        "operating_cash_flow_ttm": 217321000,
        "capital_expenditure_ttm": -88808000,
        "fcf_ttm": 128513000,
        "dividends_paid_ttm": -127079000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 147660000,
        "cash_and_equivalents": 51215000,
        "total_current_assets": 5995834000,
        "total_current_liabilities": 2314932000,
        "net_ppe": null,
        "total_assets": 7331103000,
        "total_debt": 3621978000,
        "total_equity": 2176812000,
        "net_working_capital": 4148258000,
        "book_value_per_share": 46.37103294,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 46.37103294,
        "universe_ticker_count": 632,
        "sector": "Industrials",
        "rank_pe": 17,
        "rank_pb": 32,
        "rank_ptbv": 32,
        "rank_ps": 27,
        "rank_pcf": 60,
        "rank_ev_ebitda": 15,
        "rank_ev_ebit": 33,
        "rank_earnings_yield": 17,
        "rank_fcf_yield": 69,
        "rank_dividend_yield": 17,
        "rank_shareholder_yield": 32,
        "rank_total_yield": 17,
        "rank_roe": 41,
        "rank_roc": 50,
        "rank_roic": 53,
        "rank_gross_margin": 12,
        "rank_fcf_margin": 69,
        "rank_piotroski": 95,
        "rank_accruals": 87,
        "rank_sue": 50,
        "rank_eps_growth_1y": 38,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 34,
        "rank_momentum_12m": 52,
        "rank_momentum_12m_ex1m": 51,
        "rank_relative_strength": 52,
        "value_composite": 21,
        "quality_composite": 74,
        "momentum_composite": 62,
        "growth_composite": 24,
        "yield_composite": 15,
        "svqf_composite": 13,
        "vc1_composite": 19,
        "vc2_composite": 16,
        "vc3_composite": 14,
        "trending_value_composite": null,
        "overall_composite": 32,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 76,
        "small_cap_core_rank": 20,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4282980000,
          "cost_of_revenue": 1013384000,
          "gross_profit": 3269596000,
          "ebit": 731048000,
          "ebitda": 1417426000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 285808000,
          "net_income_to_common": 285808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 155481000,
          "total_current_assets": 5801502000,
          "total_assets": 7143274000,
          "short_term_debt": 518571000,
          "long_term_debt": 2188701000,
          "total_debt": 3621978000,
          "total_liabilities": null,
          "total_equity": 2150855990,
          "shares_outstanding": 46943358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -87804000,
          "capital_expenditure": -86033000,
          "free_cash_flow": -173837000,
          "dividends_paid": -127079000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 491404000
        },
        "complete_fields": {
          "id": 389463,
          "ticker_id": 20436,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1417426000",
              "netIncome": "285808000",
              "grossProfit": "3269596000",
              "totalRevenue": "4282980000",
              "costOfRevenue": "1013384000",
              "interestExpense": "147660000",
              "operatingIncome": "731048000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "265283000"
            },
            "balance": {
              "totalDebt": "3621978000",
              "totalAssets": "7143274000",
              "longTermDebt": "2188701000",
              "shortTermDebt": "518571000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "46943358",
              "totalCurrentAssets": "5801502000",
              "totalShareholderEquity": "2150855990",
              "totalCurrentLiabilities": "2012387000",
              "cashAndShortTermInvestments": "155481000"
            },
            "cashflow": {
              "freeCashFlow": "-173837000",
              "dividendsPaid": "-127079000",
              "issuanceOfDebt": "800000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-308596000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-87804000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-86033000"
            }
          },
          "revenue": 4282980000,
          "cost_of_revenue": 1013384000,
          "gross_profit": 3269596000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 731048000,
          "depreciation_amortisation": 265283000,
          "ebitda": 1417426000,
          "interest_expense": 147660000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 285808000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 285808000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 155481000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5801502000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7143274000,
          "short_term_debt": 518571000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2012387000,
          "long_term_debt": 2188701000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3621978000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2150855990,
          "shares_outstanding": 46943358,
          "operating_cash_flow": -87804000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -86033000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -127079000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 491404000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -173837000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1417426000",
            "netIncome": "285808000",
            "grossProfit": "3269596000",
            "totalRevenue": "4282980000",
            "costOfRevenue": "1013384000",
            "interestExpense": "147660000",
            "operatingIncome": "731048000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "265283000"
          },
          "balance": {
            "totalDebt": "3621978000",
            "totalAssets": "7143274000",
            "longTermDebt": "2188701000",
            "shortTermDebt": "518571000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "46943358",
            "totalCurrentAssets": "5801502000",
            "totalShareholderEquity": "2150855990",
            "totalCurrentLiabilities": "2012387000",
            "cashAndShortTermInvestments": "155481000"
          },
          "cashflow": {
            "freeCashFlow": "-173837000",
            "dividendsPaid": "-127079000",
            "issuanceOfDebt": "800000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-308596000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-87804000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-86033000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4002172000,
          "cost_of_revenue": 894351000,
          "gross_profit": 3107821000,
          "ebit": 626435000,
          "ebitda": 1466159000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 243913000,
          "net_income_to_common": 243913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 163577000,
          "total_current_assets": 5240000000,
          "total_assets": 6550656000,
          "short_term_debt": 199766000,
          "long_term_debt": 2005310000,
          "total_debt": 3125802000,
          "total_liabilities": null,
          "total_equity": 2128658990,
          "shares_outstanding": 46943358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1079847000,
          "capital_expenditure": -89925000,
          "free_cash_flow": 989922000,
          "dividends_paid": -183411000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -181559000
        },
        "complete_fields": {
          "id": 389468,
          "ticker_id": 20436,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1466159000",
              "netIncome": "243913000",
              "grossProfit": "3107821000",
              "totalRevenue": "4002172000",
              "costOfRevenue": "894351000",
              "interestExpense": "154362000",
              "operatingIncome": "626435000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "251519000"
            },
            "balance": {
              "totalDebt": "3125802000",
              "totalAssets": "6550656000",
              "longTermDebt": "2005310000",
              "shortTermDebt": "199766000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "46943358",
              "totalCurrentAssets": "5240000000",
              "totalShareholderEquity": "2128658990",
              "totalCurrentLiabilities": "1595496000",
              "cashAndShortTermInvestments": "163577000"
            },
            "cashflow": {
              "freeCashFlow": "989922000",
              "dividendsPaid": "-183411000",
              "issuanceOfDebt": "1162000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1343559000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "1079847000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-89925000"
            }
          },
          "revenue": 4002172000,
          "cost_of_revenue": 894351000,
          "gross_profit": 3107821000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 626435000,
          "depreciation_amortisation": 251519000,
          "ebitda": 1466159000,
          "interest_expense": 154362000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 243913000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 243913000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 163577000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5240000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6550656000,
          "short_term_debt": 199766000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1595496000,
          "long_term_debt": 2005310000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3125802000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2128658990,
          "shares_outstanding": 46943358,
          "operating_cash_flow": 1079847000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -89925000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -183411000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -181559000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 989922000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1466159000",
            "netIncome": "243913000",
            "grossProfit": "3107821000",
            "totalRevenue": "4002172000",
            "costOfRevenue": "894351000",
            "interestExpense": "154362000",
            "operatingIncome": "626435000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "251519000"
          },
          "balance": {
            "totalDebt": "3125802000",
            "totalAssets": "6550656000",
            "longTermDebt": "2005310000",
            "shortTermDebt": "199766000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "46943358",
            "totalCurrentAssets": "5240000000",
            "totalShareholderEquity": "2128658990",
            "totalCurrentLiabilities": "1595496000",
            "cashAndShortTermInvestments": "163577000"
          },
          "cashflow": {
            "freeCashFlow": "989922000",
            "dividendsPaid": "-183411000",
            "issuanceOfDebt": "1162000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1343559000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "1079847000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-89925000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3620510000,
          "cost_of_revenue": 776677000,
          "gross_profit": 2843833000,
          "ebit": 642139000,
          "ebitda": 1329263000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 335139000,
          "net_income_to_common": 335139000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5924000,
          "total_current_assets": 5492370000,
          "total_assets": 6449629000,
          "short_term_debt": 1034174000,
          "long_term_debt": 1610085000,
          "total_debt": 3298035000,
          "total_liabilities": null,
          "total_equity": 2002235990,
          "shares_outstanding": 46943356,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -90069000,
          "capital_expenditure": -61262000,
          "free_cash_flow": -151331000,
          "dividends_paid": -287155000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 970727000
        },
        "complete_fields": {
          "id": 389470,
          "ticker_id": 20436,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1329263000",
              "netIncome": "335139000",
              "grossProfit": "2843833000",
              "totalRevenue": "3620510000",
              "costOfRevenue": "776677000",
              "interestExpense": "112226000",
              "operatingIncome": "642139000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "233458000"
            },
            "balance": {
              "totalDebt": "3298035000",
              "totalAssets": "6449629000",
              "longTermDebt": "1610085000",
              "shortTermDebt": "1034174000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "46943356",
              "totalCurrentAssets": "5492370000",
              "totalShareholderEquity": "2002235990",
              "totalCurrentLiabilities": "2238001000",
              "cashAndShortTermInvestments": "5924000"
            },
            "cashflow": {
              "freeCashFlow": "-151331000",
              "dividendsPaid": "-287155000",
              "issuanceOfDebt": "1387087000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-416360000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-90069000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-61262000"
            }
          },
          "revenue": 3620510000,
          "cost_of_revenue": 776677000,
          "gross_profit": 2843833000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 642139000,
          "depreciation_amortisation": 233458000,
          "ebitda": 1329263000,
          "interest_expense": 112226000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 335139000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 335139000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5924000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5492370000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6449629000,
          "short_term_debt": 1034174000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2238001000,
          "long_term_debt": 1610085000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3298035000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2002235990,
          "shares_outstanding": 46943356,
          "operating_cash_flow": -90069000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -61262000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -287155000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 970727000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -151331000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1329263000",
            "netIncome": "335139000",
            "grossProfit": "2843833000",
            "totalRevenue": "3620510000",
            "costOfRevenue": "776677000",
            "interestExpense": "112226000",
            "operatingIncome": "642139000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "233458000"
          },
          "balance": {
            "totalDebt": "3298035000",
            "totalAssets": "6449629000",
            "longTermDebt": "1610085000",
            "shortTermDebt": "1034174000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "46943356",
            "totalCurrentAssets": "5492370000",
            "totalShareholderEquity": "2002235990",
            "totalCurrentLiabilities": "2238001000",
            "cashAndShortTermInvestments": "5924000"
          },
          "cashflow": {
            "freeCashFlow": "-151331000",
            "dividendsPaid": "-287155000",
            "issuanceOfDebt": "1387087000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-416360000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-90069000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-61262000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3066180000,
          "cost_of_revenue": 609245000,
          "gross_profit": 2456935000,
          "ebit": 650185000,
          "ebitda": 1144899000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 385705000,
          "net_income_to_common": 385705000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26569000,
          "total_current_assets": 4820600000,
          "total_assets": 5551285000,
          "short_term_debt": 710680000,
          "long_term_debt": 1257528000,
          "total_debt": 2505131000,
          "total_liabilities": null,
          "total_equity": 1979408990,
          "shares_outstanding": 46943358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -201582000,
          "capital_expenditure": -64764000,
          "free_cash_flow": -266346000,
          "dividends_paid": -174022000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -201736000
        },
        "complete_fields": {
          "id": 389471,
          "ticker_id": 20436,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1144899000",
              "netIncome": "385705000",
              "grossProfit": "2456935000",
              "totalRevenue": "3066180000",
              "costOfRevenue": "609245000",
              "interestExpense": "40110000",
              "operatingIncome": "650185000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "168885000"
            },
            "balance": {
              "totalDebt": "2505131000",
              "totalAssets": "5551285000",
              "longTermDebt": "1257528000",
              "shortTermDebt": "710680000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "46943358",
              "totalCurrentAssets": "4820600000",
              "totalShareholderEquity": "1979408990",
              "totalCurrentLiabilities": "1868594000",
              "cashAndShortTermInvestments": "26569000"
            },
            "cashflow": {
              "freeCashFlow": "-266346000",
              "dividendsPaid": "-174022000",
              "issuanceOfDebt": "120000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-321736000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-201582000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-64764000"
            }
          },
          "revenue": 3066180000,
          "cost_of_revenue": 609245000,
          "gross_profit": 2456935000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 650185000,
          "depreciation_amortisation": 168885000,
          "ebitda": 1144899000,
          "interest_expense": 40110000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 385705000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 385705000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 26569000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4820600000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 5551285000,
          "short_term_debt": 710680000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1868594000,
          "long_term_debt": 1257528000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2505131000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1979408990,
          "shares_outstanding": 46943358,
          "operating_cash_flow": -201582000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -64764000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -174022000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -201736000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -266346000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1144899000",
            "netIncome": "385705000",
            "grossProfit": "2456935000",
            "totalRevenue": "3066180000",
            "costOfRevenue": "609245000",
            "interestExpense": "40110000",
            "operatingIncome": "650185000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "168885000"
          },
          "balance": {
            "totalDebt": "2505131000",
            "totalAssets": "5551285000",
            "longTermDebt": "1257528000",
            "shortTermDebt": "710680000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "46943358",
            "totalCurrentAssets": "4820600000",
            "totalShareholderEquity": "1979408990",
            "totalCurrentLiabilities": "1868594000",
            "cashAndShortTermInvestments": "26569000"
          },
          "cashflow": {
            "freeCashFlow": "-266346000",
            "dividendsPaid": "-174022000",
            "issuanceOfDebt": "120000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-321736000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-201582000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-64764000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 389472,
          "ticker_id": 20436,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 928900000,
          "cost_of_revenue": 262700000,
          "gross_profit": 666200000,
          "ebit": 86270000,
          "ebitda": 221354000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1489000,
          "net_income_to_common": 1489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 51215000,
          "total_current_assets": 5995834000,
          "total_assets": 7331103000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 2176812000,
          "shares_outstanding": 46943358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 139050000,
          "capital_expenditure": -21240000,
          "free_cash_flow": 117810000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -188780000
        },
        "complete_fields": {
          "id": 389461,
          "ticker_id": 20436,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "221354000",
              "netIncome": "1489000",
              "grossProfit": "666200000",
              "totalRevenue": "928900000",
              "costOfRevenue": "262700000",
              "interestExpense": "33400000",
              "operatingIncome": "86270000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "65742000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "7331103000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "46943358",
              "totalCurrentAssets": "5995834000",
              "totalShareholderEquity": "2176812000",
              "totalCurrentLiabilities": "2314932000",
              "cashAndShortTermInvestments": "51215000"
            },
            "cashflow": {
              "freeCashFlow": "117810000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-188780000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "139050000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-21240000"
            }
          },
          "revenue": 928900000,
          "cost_of_revenue": 262700000,
          "gross_profit": 666200000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 86270000,
          "depreciation_amortisation": 65742000,
          "ebitda": 221354000,
          "interest_expense": 33400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1489000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1489000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 51215000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5995834000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7331103000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2314932000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2176812000,
          "shares_outstanding": 46943358,
          "operating_cash_flow": 139050000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -21240000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -188780000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 117810000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "221354000",
            "netIncome": "1489000",
            "grossProfit": "666200000",
            "totalRevenue": "928900000",
            "costOfRevenue": "262700000",
            "interestExpense": "33400000",
            "operatingIncome": "86270000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "65742000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "7331103000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "46943358",
            "totalCurrentAssets": "5995834000",
            "totalShareholderEquity": "2176812000",
            "totalCurrentLiabilities": "2314932000",
            "cashAndShortTermInvestments": "51215000"
          },
          "cashflow": {
            "freeCashFlow": "117810000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-188780000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "139050000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-21240000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1017680000,
          "cost_of_revenue": 263984000,
          "gross_profit": 753696000,
          "ebit": 128776000,
          "ebitda": 299825000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 38456000,
          "net_income_to_common": 38456000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 155481000,
          "total_current_assets": 5801502000,
          "total_assets": 7143274000,
          "short_term_debt": 518571000,
          "long_term_debt": 2188701000,
          "total_debt": 3621978000,
          "total_liabilities": null,
          "total_equity": 2150855990,
          "shares_outstanding": 46943358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 660046000,
          "capital_expenditure": -24225000,
          "free_cash_flow": 635821000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -50778000
        },
        "complete_fields": {
          "id": 389462,
          "ticker_id": 20436,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "299825000",
              "netIncome": "38456000",
              "grossProfit": "753696000",
              "totalRevenue": "1017680000",
              "costOfRevenue": "263984000",
              "interestExpense": "36160000",
              "operatingIncome": "128776000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "68518000"
            },
            "balance": {
              "totalDebt": "3621978000",
              "totalAssets": "7143274000",
              "longTermDebt": "2188701000",
              "shortTermDebt": "518571000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "46943358",
              "totalCurrentAssets": "5801502000",
              "totalShareholderEquity": "2150855990",
              "totalCurrentLiabilities": "2012387000",
              "cashAndShortTermInvestments": "155481000"
            },
            "cashflow": {
              "freeCashFlow": "635821000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "50000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-100778000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "660046000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-24225000"
            }
          },
          "revenue": 1017680000,
          "cost_of_revenue": 263984000,
          "gross_profit": 753696000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 128776000,
          "depreciation_amortisation": 68518000,
          "ebitda": 299825000,
          "interest_expense": 36160000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 38456000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 38456000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 155481000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5801502000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7143274000,
          "short_term_debt": 518571000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2012387000,
          "long_term_debt": 2188701000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3621978000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2150855990,
          "shares_outstanding": 46943358,
          "operating_cash_flow": 660046000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -24225000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -50778000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 635821000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "299825000",
            "netIncome": "38456000",
            "grossProfit": "753696000",
            "totalRevenue": "1017680000",
            "costOfRevenue": "263984000",
            "interestExpense": "36160000",
            "operatingIncome": "128776000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "68518000"
          },
          "balance": {
            "totalDebt": "3621978000",
            "totalAssets": "7143274000",
            "longTermDebt": "2188701000",
            "shortTermDebt": "518571000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "46943358",
            "totalCurrentAssets": "5801502000",
            "totalShareholderEquity": "2150855990",
            "totalCurrentLiabilities": "2012387000",
            "cashAndShortTermInvestments": "155481000"
          },
          "cashflow": {
            "freeCashFlow": "635821000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "50000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-100778000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "660046000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-24225000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1324700000,
          "cost_of_revenue": 286980000,
          "gross_profit": 1037720000,
          "ebit": 297452000,
          "ebitda": 542511000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 181465000,
          "net_income_to_common": 181465000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 37690000,
          "total_current_assets": 6369117000,
          "total_assets": 7673623000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 2112222000,
          "shares_outstanding": 46943358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 171134000,
          "capital_expenditure": -22215000,
          "free_cash_flow": 148919000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -80775000
        },
        "complete_fields": {
          "id": 389464,
          "ticker_id": 20436,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "542511000",
              "netIncome": "181465000",
              "grossProfit": "1037720000",
              "totalRevenue": "1324700000",
              "costOfRevenue": "286980000",
              "interestExpense": null,
              "operatingIncome": "297452000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "64476000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "7673623000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "46943358",
              "totalCurrentAssets": "6369117000",
              "totalShareholderEquity": "2112222000",
              "totalCurrentLiabilities": "2293322000",
              "cashAndShortTermInvestments": "37690000"
            },
            "cashflow": {
              "freeCashFlow": "148919000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-80775000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "171134000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-22215000"
            }
          },
          "revenue": 1324700000,
          "cost_of_revenue": 286980000,
          "gross_profit": 1037720000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 297452000,
          "depreciation_amortisation": 64476000,
          "ebitda": 542511000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 181465000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 181465000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 37690000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6369117000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7673623000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2293322000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2112222000,
          "shares_outstanding": 46943358,
          "operating_cash_flow": 171134000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22215000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -80775000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 148919000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "542511000",
            "netIncome": "181465000",
            "grossProfit": "1037720000",
            "totalRevenue": "1324700000",
            "costOfRevenue": "286980000",
            "interestExpense": null,
            "operatingIncome": "297452000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "64476000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "7673623000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "46943358",
            "totalCurrentAssets": "6369117000",
            "totalShareholderEquity": "2112222000",
            "totalCurrentLiabilities": "2293322000",
            "cashAndShortTermInvestments": "37690000"
          },
          "cashflow": {
            "freeCashFlow": "148919000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-80775000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "171134000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-22215000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1082477000,
          "cost_of_revenue": 253997000,
          "gross_profit": 828480000,
          "ebit": 142927000,
          "ebitda": 353100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 78442000,
          "net_income_to_common": 78442000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10839000,
          "total_current_assets": 6295734000,
          "total_assets": 7633931000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 4170156000,
          "total_liabilities": null,
          "total_equity": 1940149000,
          "shares_outstanding": 46943358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -752909000,
          "capital_expenditure": -21128000,
          "free_cash_flow": -774037000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 174227000
        },
        "complete_fields": {
          "id": 389465,
          "ticker_id": 20436,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "353100000",
              "netIncome": "78442000",
              "grossProfit": "828480000",
              "totalRevenue": "1082477000",
              "costOfRevenue": "253997000",
              "interestExpense": null,
              "operatingIncome": "142927000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "65000000"
            },
            "balance": {
              "totalDebt": "4170156000",
              "totalAssets": "7633931000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "46943358",
              "totalCurrentAssets": "6295734000",
              "totalShareholderEquity": "1940149000",
              "totalCurrentLiabilities": "2307628000",
              "cashAndShortTermInvestments": "10839000"
            },
            "cashflow": {
              "freeCashFlow": "-774037000",
              "dividendsPaid": null,
              "issuanceOfDebt": "250000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-75773000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-752909000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-21128000"
            }
          },
          "revenue": 1082477000,
          "cost_of_revenue": 253997000,
          "gross_profit": 828480000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 142927000,
          "depreciation_amortisation": 65000000,
          "ebitda": 353100000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 78442000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 78442000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10839000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6295734000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7633931000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2307628000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4170156000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1940149000,
          "shares_outstanding": 46943358,
          "operating_cash_flow": -752909000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -21128000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 174227000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -774037000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "353100000",
            "netIncome": "78442000",
            "grossProfit": "828480000",
            "totalRevenue": "1082477000",
            "costOfRevenue": "253997000",
            "interestExpense": null,
            "operatingIncome": "142927000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "65000000"
          },
          "balance": {
            "totalDebt": "4170156000",
            "totalAssets": "7633931000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "46943358",
            "totalCurrentAssets": "6295734000",
            "totalShareholderEquity": "1940149000",
            "totalCurrentLiabilities": "2307628000",
            "cashAndShortTermInvestments": "10839000"
          },
          "cashflow": {
            "freeCashFlow": "-774037000",
            "dividendsPaid": null,
            "issuanceOfDebt": "250000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-75773000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-752909000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-21128000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 858200000,
          "cost_of_revenue": 219300000,
          "gross_profit": 638900000,
          "ebit": 61580000,
          "ebitda": 220310000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -12554000,
          "net_income_to_common": -12554000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 391207000,
          "total_current_assets": 5770690000,
          "total_assets": 7097909000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 3578294000,
          "total_liabilities": null,
          "total_equity": 2071977000,
          "shares_outstanding": 46943358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -166075000,
          "capital_expenditure": -18465000,
          "free_cash_flow": -184540000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 448730000
        },
        "complete_fields": {
          "id": 389466,
          "ticker_id": 20436,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "220310000",
              "netIncome": "-12554000",
              "grossProfit": "638900000",
              "totalRevenue": "858200000",
              "costOfRevenue": "219300000",
              "interestExpense": "35200000",
              "operatingIncome": "61580000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "67289000"
            },
            "balance": {
              "totalDebt": "3578294000",
              "totalAssets": "7097909000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "46943358",
              "totalCurrentAssets": "5770690000",
              "totalShareholderEquity": "2071977000",
              "totalCurrentLiabilities": "1794060000",
              "cashAndShortTermInvestments": "391207000"
            },
            "cashflow": {
              "freeCashFlow": "-184540000",
              "dividendsPaid": null,
              "issuanceOfDebt": "500000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-51270000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-166075000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-18465000"
            }
          },
          "revenue": 858200000,
          "cost_of_revenue": 219300000,
          "gross_profit": 638900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 61580000,
          "depreciation_amortisation": 67289000,
          "ebitda": 220310000,
          "interest_expense": 35200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -12554000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -12554000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 391207000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5770690000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7097909000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1794060000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3578294000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2071977000,
          "shares_outstanding": 46943358,
          "operating_cash_flow": -166075000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -18465000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 448730000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -184540000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "220310000",
            "netIncome": "-12554000",
            "grossProfit": "638900000",
            "totalRevenue": "858200000",
            "costOfRevenue": "219300000",
            "interestExpense": "35200000",
            "operatingIncome": "61580000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "67289000"
          },
          "balance": {
            "totalDebt": "3578294000",
            "totalAssets": "7097909000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "46943358",
            "totalCurrentAssets": "5770690000",
            "totalShareholderEquity": "2071977000",
            "totalCurrentLiabilities": "1794060000",
            "cashAndShortTermInvestments": "391207000"
          },
          "cashflow": {
            "freeCashFlow": "-184540000",
            "dividendsPaid": null,
            "issuanceOfDebt": "500000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-51270000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-166075000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-18465000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 199766000,
          "long_term_debt": 2005310000,
          "total_debt": 3125802000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 389467,
          "ticker_id": 20436,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": "36862000",
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "3125802000",
              "totalAssets": null,
              "longTermDebt": "2005310000",
              "shortTermDebt": "199766000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": 36862000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 199766000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 2005310000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3125802000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": "36862000",
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "3125802000",
            "totalAssets": null,
            "longTermDebt": "2005310000",
            "shortTermDebt": "199766000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:17:54.282034+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 3949041000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 389469,
          "ticker_id": 20436,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:17:54.282034+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "3949041000",
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3949041000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "3949041000",
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}