{ "ticker": { "uuid": "3798abdd-e4c5-449a-bc4a-8bc07e75b3a1", "symbol": "AGL", "name": "agilon health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/3798abdd-e4c5-449a-bc4a-8bc07e75b3a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3798abdd-e4c5-449a-bc4a-8bc07e75b3a1/" }, "ticker_metadata": { "id": 118, "uuid": "3798abdd-e4c5-449a-bc4a-8bc07e75b3a1", "symbol": "AGL", "name": "agilon health Inc", "asset_type": "equity", "market_cap": 1507714000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "agilon health, inc. The company is headquartered in Long Beach, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3798abdd-e4c5-449a-bc4a-8bc07e75b3a1", "symbol": "AGL", "name": "agilon health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/3798abdd-e4c5-449a-bc4a-8bc07e75b3a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3798abdd-e4c5-449a-bc4a-8bc07e75b3a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.28, "quality": 0.02, "momentum": 0.79, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 96.85, "market_cap": 1613714700, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0585, "piotroski_f_score": 3, "momentum_12_1": 0.0043, "volatility_252d": 1.8139 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.682909+00:00", "batch_id": "" }, "size": { "price_close": 96.85, "market_cap": 1613714700, "market_cap_usd": 1613714700, "enterprise_value": 1503752700, "shares_outstanding": 16662000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.8943, "ptbv_ratio": 13.5621, "ps_ratio": 0.2773, "pcf_ratio": null, "pfcf_ratio": -68.7096, "ev_ebitda": null, "ev_ebit": -3.884, "ev_sales": 0.2584, "ev_fcf": -64.0276, "earnings_yield": null, "fcf_yield": -0.0156, "price_to_sales": 0.2773, "price_to_book": 8.8943, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.8705 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0274, "operating_margin": -0.0665, "net_margin": -0.0642, "ebitda_margin": -0.0616, "fcf_margin": -0.004, "roe": -2.0585, "roa": -0.2482, "roic": -4.0628, "roc_greenblatt": null, "asset_turnover": 3.8674, "cash_conversion": 0.0629, "accruals_ratio": -0.2149, "sbc_to_revenue": 0.0066, "piotroski_f_score": 3, "altman_z_score": 1.9941, "earnings_stability_5y": 0.9624, "revenue_stability_5y": 0.705, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.106, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2947, "net_debt_to_ebitda": 0.3066, "debt_to_assets": 0.02, "interest_coverage": -55.8119, "current_ratio": 1.0384, "quick_ratio": 1.0384, "net_debt": -109962000, "local_beta": 0.0041, "volatility_252d": 1.8139, "volatility_60d": 4.2628, "max_drawdown_12m": -0.8514, "risk_adjusted_momentum": 0.0023 }, "growth": { "revenue_growth_1y": -0.0282, "revenue_growth_3y_cagr": 0.3543, "revenue_growth_5y_cagr": 0.3724, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.3141, "book_value_growth_1y": -0.7329, "revenue_growth": -0.0282, "earnings_growth": null }, "momentum": { "price_return_1m": 0.7859, "price_return_3m": 5.475, "price_return_6m": 4.9399, "price_return_9m": 2.2283, "price_return_12m": 0.7935, "price_return_12m_ex1m": 0.0043, "momentum_6m": 4.9399, "momentum_12m": 0.7935, "momentum_12_1": 0.0043, "distance_from_52w_high": 0, "distance_from_52w_low": 9.7313, "relative_strength": 0.6936 }, "raw_ttm": { "revenue_ttm": 5820254000, "gross_profit_ttm": -159484000, "ebit_ttm": -387167000, "ebitda_ttm": -358662000, "net_income_ttm": -373487000, "eps_diluted_ttm": -22.4155, "operating_cash_flow_ttm": -50048000, "capital_expenditure_ttm": 26562000, "fcf_ttm": -23486000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6937000, "cash_and_equivalents": 139987000, "total_current_assets": 1321173000, "total_current_liabilities": 1272325000, "net_ppe": null, "total_assets": 1504938000, "total_debt": 30025000, "total_equity": 181433000, "net_working_capital": -76393000, "book_value_per_share": 10.889, "retained_earnings": -1929408000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118987000, "tangible_book_per_share": 7.1412 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 97, "rank_fcf_margin": 87, "rank_piotroski": 92, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 15 }, "composites": { "value_composite": 72, "quality_composite": 98, "momentum_composite": 21, "growth_composite": 80, "yield_composite": 94, "svqf_composite": 25, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.0748, "os_score": 0.19, "value_percentile": 0.28, "quality_percentile": 0.02, "momentum_percentile": 0.79, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5317, "ticker_id": 118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.682909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.85, "market_cap": 1613714700, "market_cap_usd": 1613714700, "enterprise_value": 1503752700, "shares_outstanding": 16662000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.89427337, "ptbv_ratio": 13.56210931, "ps_ratio": 0.27725847, "pcf_ratio": null, "pfcf_ratio": -68.70964404, "ev_ebitda": null, "ev_ebit": -3.88398985, "ev_sales": 0.25836548, "ev_fcf": -64.02762071, "earnings_yield": null, "fcf_yield": -0.01561826, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.02740155, "operating_margin": -0.06652064, "net_margin": -0.06417022, "ebitda_margin": -0.06162308, "fcf_margin": -0.00403522, "roe": -2.05853952, "roa": -0.24817434, "roic": -4.06284017, "roc_greenblatt": null, "asset_turnover": 3.86743773, "cash_conversion": 0.06288305, "accruals_ratio": -0.21491849, "sbc_to_revenue": 0.00664129, "debt_to_equity": 7.29473139, "net_debt_to_ebitda": 0.30658949, "debt_to_assets": 0.01995099, "interest_coverage": -55.81187833, "current_ratio": 1.03839271, "quick_ratio": 1.03839271, "net_debt": -109962000, "revenue_growth_1y": -0.02816917, "revenue_growth_3y_cagr": 0.35432531, "revenue_growth_5y_cagr": 0.37244662, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.31410727, "book_value_growth_1y": -0.73285037, "piotroski_f_score": 3, "altman_z_score": 1.9941074, "earnings_stability_5y": 0.962445, "revenue_stability_5y": 0.705016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.78591186, "price_return_3m": 5.47501254, "price_return_6m": 4.93989574, "price_return_9m": 2.22833333, "price_return_12m": 0.79351852, "price_return_12m_ex1m": 0.00425926, "distance_from_52w_high": 0, "distance_from_52w_low": 9.73130194, "relative_strength": 0.69355494, "local_beta": 0.0041, "volatility_252d": 1.81388, "volatility_60d": 4.262816, "max_drawdown_12m": -0.85144033, "revenue_ttm": 5820254000, "gross_profit_ttm": -159484000, "ebit_ttm": -387167000, "ebitda_ttm": -358662000, "net_income_ttm": -373487000, "eps_diluted_ttm": -22.41549634, "operating_cash_flow_ttm": -50048000, "capital_expenditure_ttm": 26562000, "fcf_ttm": -23486000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6937000, "cash_and_equivalents": 139987000, "total_current_assets": 1321173000, "total_current_liabilities": 1272325000, "net_ppe": null, "total_assets": 1504938000, "total_debt": 30025000, "total_equity": 181433000, "net_working_capital": -76393000, "book_value_per_share": 10.88902893, "retained_earnings": -1929408000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118987000, "tangible_book_per_share": 7.14121954, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 97, "rank_fcf_margin": 87, "rank_piotroski": 92, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 15, "value_composite": 72, "quality_composite": 98, "momentum_composite": 21, "growth_composite": 80, "yield_composite": 94, "svqf_composite": 25, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.85, "os": 0.19, "value": 0.28, "quality": 0.02, "momentum": 0.79, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0585, "momentum_12_1": 0.0043, "complete_fields": { "id": 5317, "ticker_id": 118, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.682909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.85, "market_cap": 1613714700, "market_cap_usd": 1613714700, "enterprise_value": 1503752700, "shares_outstanding": 16662000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.89427337, "ptbv_ratio": 13.56210931, "ps_ratio": 0.27725847, "pcf_ratio": null, "pfcf_ratio": -68.70964404, "ev_ebitda": null, "ev_ebit": -3.88398985, "ev_sales": 0.25836548, "ev_fcf": -64.02762071, "earnings_yield": null, "fcf_yield": -0.01561826, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.02740155, "operating_margin": -0.06652064, "net_margin": -0.06417022, "ebitda_margin": -0.06162308, "fcf_margin": -0.00403522, "roe": -2.05853952, "roa": -0.24817434, "roic": -4.06284017, "roc_greenblatt": null, "asset_turnover": 3.86743773, "cash_conversion": 0.06288305, "accruals_ratio": -0.21491849, "sbc_to_revenue": 0.00664129, "debt_to_equity": 7.29473139, "net_debt_to_ebitda": 0.30658949, "debt_to_assets": 0.01995099, "interest_coverage": -55.81187833, "current_ratio": 1.03839271, "quick_ratio": 1.03839271, "net_debt": -109962000, "revenue_growth_1y": -0.02816917, "revenue_growth_3y_cagr": 0.35432531, "revenue_growth_5y_cagr": 0.37244662, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.31410727, "book_value_growth_1y": -0.73285037, "piotroski_f_score": 3, "altman_z_score": 1.9941074, "earnings_stability_5y": 0.962445, "revenue_stability_5y": 0.705016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.78591186, "price_return_3m": 5.47501254, "price_return_6m": 4.93989574, "price_return_9m": 2.22833333, "price_return_12m": 0.79351852, "price_return_12m_ex1m": 0.00425926, "distance_from_52w_high": 0, "distance_from_52w_low": 9.73130194, "relative_strength": 0.69355494, "local_beta": 0.0041, "volatility_252d": 1.81388, "volatility_60d": 4.262816, "max_drawdown_12m": -0.85144033, "revenue_ttm": 5820254000, "gross_profit_ttm": -159484000, "ebit_ttm": -387167000, "ebitda_ttm": -358662000, "net_income_ttm": -373487000, "eps_diluted_ttm": -22.41549634, "operating_cash_flow_ttm": -50048000, "capital_expenditure_ttm": 26562000, "fcf_ttm": -23486000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6937000, "cash_and_equivalents": 139987000, "total_current_assets": 1321173000, "total_current_liabilities": 1272325000, "net_ppe": null, "total_assets": 1504938000, "total_debt": 30025000, "total_equity": 181433000, "net_working_capital": -76393000, "book_value_per_share": 10.88902893, "retained_earnings": -1929408000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118987000, "tangible_book_per_share": 7.14121954, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 97, "rank_fcf_margin": 87, "rank_piotroski": 92, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 15, "value_composite": 72, "quality_composite": 98, "momentum_composite": 21, "growth_composite": 80, "yield_composite": 94, "svqf_composite": 25, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 5932576000, "cost_of_revenue": 6121191000, "gross_profit": -188614999, "ebit": -397455000, "ebitda": -368861000, "pretax_income": -404096000, "tax_provision": 1251000, "net_income": -405347000, "net_income_to_common": -405347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173713000, "total_current_assets": 1096697000, "total_assets": 1271290000, "short_term_debt": 19238000, "long_term_debt": 15750000, "total_debt": 34988000, "total_liabilities": 1144556000, "total_equity": 126734000, "shares_outstanding": 16558760, "goodwill_and_intangibles": 65725000 }, "cash_flow": { "operating_cash_flow": -105763000, "capital_expenditure": 13242000, "free_cash_flow": -92521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211294, "ticker_id": 118, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-397455000", "ebitda": "-368861000", "netIncome": "-405347000", "grossProfit": "-188614999", "depreciation": "None", "totalRevenue": "5932576000", "costOfRevenue": "6121191000", "interestIncome": "8476000", "incomeBeforeTax": "-404096000", "interestExpense": "6641000", "operatingIncome": "-421076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "-6641000", "nonInterestIncome": "None", "operatingExpenses": "232461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6121191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28594000", "sellingGeneralAndAdministrative": "238536000", "netIncomeFromContinuingOperations": "-405347000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4147000", "currentDebt": "None", "investments": "None", "totalAssets": "1271290000", "longTermDebt": "15750000", "shortTermDebt": "19238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65725000", "reportedCurrency": "USD", "retainedEarnings": "-1978324000", "totalLiabilities": "1144556000", "otherCurrentAssets": "137762000", "totalCurrentAssets": "1096697000", "currentLongTermDebt": "19238000", "longTermInvestments": "59787000", "shortTermInvestments": "111429000", "currentNetReceivables": "673793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174593000", "currentAccountsPayable": "1057247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28959000", "shortLongTermDebtTotal": "36815000", "totalShareholderEquity": "126734000", "capitalLeaseObligations": "1827000", "otherCurrentLiabilities": "1057247000", "totalCurrentLiabilities": "1076485000", "otherNonCurrentLiabilities": "50494000", "totalNonCurrentLiabilities": "68071000", "cashAndShortTermInvestments": "173713000", "commonStockSharesOutstanding": "16558760", "intangibleAssetsExcludingGoodwill": "65725000", "cashAndCashEquivalentsAtCarryingValue": "173713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-391347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105763000", "capitalExpenditures": "13242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2994000", "cashflowFromInvestment": "88610000", "stockBasedCompensation": "49119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5932576000, "cost_of_revenue": 6121191000, "gross_profit": -188614999, "research_and_development": null, "selling_general_admin": 238536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -397455000, "depreciation_amortisation": 28594000, "ebitda": -368861000, "interest_expense": 6641000, "interest_income": null, "other_non_operating": null, "pretax_income": -404096000, "tax_provision": 1251000, "effective_tax_rate": null, "net_income": -405347000, "net_income_continuing_ops": -405347000, "net_income_to_common": -405347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173713000, "short_term_investments": 111429000, "net_receivables": 673793000, "inventory": null, "other_current_assets": null, "total_current_assets": 1096697000, "net_ppe": null, "goodwill": 0, "intangible_assets": 65725000, "goodwill_and_intangibles": 65725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174593000, "total_assets": 1271290000, "short_term_debt": 19238000, "accounts_payable": 1057247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076485000, "long_term_debt": 15750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68071000, "total_liabilities": 1144556000, "total_debt": 34988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1978324000, "total_equity": 126734000, "shares_outstanding": 16558760, "operating_cash_flow": -105763000, "stock_based_compensation": 49119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2994000, "free_cash_flow": -92521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-397455000", "ebitda": "-368861000", "netIncome": "-405347000", "grossProfit": "-188614999", "depreciation": "None", "totalRevenue": "5932576000", "costOfRevenue": "6121191000", "interestIncome": "8476000", "incomeBeforeTax": "-404096000", "interestExpense": "6641000", "operatingIncome": "-421076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "-6641000", "nonInterestIncome": "None", "operatingExpenses": "232461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6121191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28594000", "sellingGeneralAndAdministrative": "238536000", "netIncomeFromContinuingOperations": "-405347000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4147000", "currentDebt": "None", "investments": "None", "totalAssets": "1271290000", "longTermDebt": "15750000", "shortTermDebt": "19238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65725000", "reportedCurrency": "USD", "retainedEarnings": "-1978324000", "totalLiabilities": "1144556000", "otherCurrentAssets": "137762000", "totalCurrentAssets": "1096697000", "currentLongTermDebt": "19238000", "longTermInvestments": "59787000", "shortTermInvestments": "111429000", "currentNetReceivables": "673793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174593000", "currentAccountsPayable": "1057247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28959000", "shortLongTermDebtTotal": "36815000", "totalShareholderEquity": "126734000", "capitalLeaseObligations": "1827000", "otherCurrentLiabilities": "1057247000", "totalCurrentLiabilities": "1076485000", "otherNonCurrentLiabilities": "50494000", "totalNonCurrentLiabilities": "68071000", "cashAndShortTermInvestments": "173713000", "commonStockSharesOutstanding": "16558760", "intangibleAssetsExcludingGoodwill": "65725000", "cashAndCashEquivalentsAtCarryingValue": "173713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-391347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105763000", "capitalExpenditures": "13242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2994000", "cashflowFromInvestment": "88610000", "stockBasedCompensation": "49119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 6060530000, "cost_of_revenue": 6055689000, "gross_profit": 4841000, "ebit": -242649000, "ebitda": -218186000, "pretax_income": -248826000, "tax_provision": 1451000, "net_income": -260151000, "net_income_to_common": -260151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193860000, "total_current_assets": 1457774000, "total_assets": 1733983000, "short_term_debt": 2460000, "long_term_debt": 34904000, "total_debt": 37364000, "total_liabilities": 1263031000, "total_equity": 470952000, "shares_outstanding": 16438640, "goodwill_and_intangibles": 96904000 }, "cash_flow": { "operating_cash_flow": -57777000, "capital_expenditure": 13251000, "free_cash_flow": -44526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211299, "ticker_id": 118, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242649000", "ebitda": "-218186000", "netIncome": "-260151000", "grossProfit": "4841000", "depreciation": "None", "totalRevenue": "6060530000", "costOfRevenue": "6055689000", "interestIncome": "8815000", "incomeBeforeTax": "-248826000", "interestExpense": "6177000", "operatingIncome": "-292130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1451000", "reportedCurrency": "USD", "netInterestIncome": "-6177000", "nonInterestIncome": "None", "operatingExpenses": "296971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6055689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24463000", "sellingGeneralAndAdministrative": "268912000", "netIncomeFromContinuingOperations": "-250277000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4122000", "currentDebt": "None", "investments": "None", "totalAssets": "1733983000", "longTermDebt": "34904000", "shortTermDebt": "2460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72771000", "reportedCurrency": "USD", "retainedEarnings": "-1586977000", "totalLiabilities": "1263031000", "otherCurrentAssets": "35137000", "totalCurrentAssets": "1457774000", "currentLongTermDebt": "None", "longTermInvestments": "61756000", "shortTermInvestments": "211737000", "currentNetReceivables": "1017040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276209000", "currentAccountsPayable": "1149546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36952000", "shortLongTermDebtTotal": "43963000", "totalShareholderEquity": "470952000", "capitalLeaseObligations": "6599000", "otherCurrentLiabilities": "-2460000", "totalCurrentLiabilities": "1152006000", "otherNonCurrentLiabilities": "69522000", "totalNonCurrentLiabilities": "111024999", "cashAndShortTermInvestments": "193860000", "commonStockSharesOutstanding": "16438640", "intangibleAssetsExcludingGoodwill": "72771000", "cashAndCashEquivalentsAtCarryingValue": "193860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57777000", "capitalExpenditures": "13251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2583000", "cashflowFromInvestment": "139891000", "stockBasedCompensation": "50657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6060530000, "cost_of_revenue": 6055689000, "gross_profit": 4841000, "research_and_development": null, "selling_general_admin": 268912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242649000, "depreciation_amortisation": 24463000, "ebitda": -218186000, "interest_expense": 6177000, "interest_income": null, "other_non_operating": null, "pretax_income": -248826000, "tax_provision": 1451000, "effective_tax_rate": null, "net_income": -260151000, "net_income_continuing_ops": -250277000, "net_income_to_common": -260151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193860000, "short_term_investments": 211737000, "net_receivables": 1017040000, "inventory": null, "other_current_assets": null, "total_current_assets": 1457774000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 72771000, "goodwill_and_intangibles": 96904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276209000, "total_assets": 1733983000, "short_term_debt": 2460000, "accounts_payable": 1149546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152006000, "long_term_debt": 34904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111024999, "total_liabilities": 1263031000, "total_debt": 37364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1586977000, "total_equity": 470952000, "shares_outstanding": 16438640, "operating_cash_flow": -57777000, "stock_based_compensation": 50657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2583000, "free_cash_flow": -44526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-242649000", "ebitda": "-218186000", "netIncome": "-260151000", "grossProfit": "4841000", "depreciation": "None", "totalRevenue": "6060530000", "costOfRevenue": "6055689000", "interestIncome": "8815000", "incomeBeforeTax": "-248826000", "interestExpense": "6177000", "operatingIncome": "-292130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1451000", "reportedCurrency": "USD", "netInterestIncome": "-6177000", "nonInterestIncome": "None", "operatingExpenses": "296971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6055689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24463000", "sellingGeneralAndAdministrative": "268912000", "netIncomeFromContinuingOperations": "-250277000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4122000", "currentDebt": "None", "investments": "None", "totalAssets": "1733983000", "longTermDebt": "34904000", "shortTermDebt": "2460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72771000", "reportedCurrency": "USD", "retainedEarnings": "-1586977000", "totalLiabilities": "1263031000", "otherCurrentAssets": "35137000", "totalCurrentAssets": "1457774000", "currentLongTermDebt": "None", "longTermInvestments": "61756000", "shortTermInvestments": "211737000", "currentNetReceivables": "1017040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276209000", "currentAccountsPayable": "1149546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36952000", "shortLongTermDebtTotal": "43963000", "totalShareholderEquity": "470952000", "capitalLeaseObligations": "6599000", "otherCurrentLiabilities": "-2460000", "totalCurrentLiabilities": "1152006000", "otherNonCurrentLiabilities": "69522000", "totalNonCurrentLiabilities": "111024999", "cashAndShortTermInvestments": "193860000", "commonStockSharesOutstanding": "16438640", "intangibleAssetsExcludingGoodwill": "72771000", "cashAndCashEquivalentsAtCarryingValue": "193860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57777000", "capitalExpenditures": "13251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2583000", "cashflowFromInvestment": "139891000", "stockBasedCompensation": "50657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 4316363000, "cost_of_revenue": 4246693000, "gross_profit": 69670000, "ebit": -187804000, "ebitda": -167643000, "pretax_income": -194462000, "tax_provision": 791000, "net_income": -262596000, "net_income_to_common": -262596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114329000, "total_current_assets": 1480076000, "total_assets": 1740866000, "short_term_debt": 9096000, "long_term_debt": 32308000, "total_debt": 41404000, "total_liabilities": 1079845000, "total_equity": 661839000, "shares_outstanding": 16356680, "goodwill_and_intangibles": 87902000 }, "cash_flow": { "operating_cash_flow": -156199000, "capital_expenditure": 30815000, "free_cash_flow": -125384000, "dividends_paid": 6867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211304, "ticker_id": 118, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187804000", "ebitda": "-167643000", "netIncome": "-262596000", "grossProfit": "69670000", "depreciation": "None", "totalRevenue": "4316363000", "costOfRevenue": "4246693000", "interestIncome": "9831000", "incomeBeforeTax": "-194462000", "interestExpense": "6658000", "operatingIncome": "-232133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "791000", "reportedCurrency": "USD", "netInterestIncome": "-6481000", "nonInterestIncome": "None", "operatingExpenses": "301803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4246693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20161000", "sellingGeneralAndAdministrative": "285760000", "netIncomeFromContinuingOperations": "-88833000" }, "balance": { "goodwill": "24133000", "inventory": "-42513000", "commonStock": "4064000", "currentDebt": "None", "investments": "None", "totalAssets": "1740866000", "longTermDebt": "32308000", "shortTermDebt": "9096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63769000", "reportedCurrency": "USD", "retainedEarnings": "-1326826000", "totalLiabilities": "1079845000", "otherCurrentAssets": "42513000", "totalCurrentAssets": "1480076000", "currentLongTermDebt": "6250000", "longTermInvestments": "44753000", "shortTermInvestments": "380773000", "currentNetReceivables": "942461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260789999", "currentAccountsPayable": "968060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40987000", "shortLongTermDebtTotal": "52309000", "totalShareholderEquity": "661839000", "capitalLeaseObligations": "10905000", "otherCurrentLiabilities": "968060000", "totalCurrentLiabilities": "977156000", "otherNonCurrentLiabilities": "59476000", "totalNonCurrentLiabilities": "102689000", "cashAndShortTermInvestments": "114329000", "commonStockSharesOutstanding": "16356680", "intangibleAssetsExcludingGoodwill": "63769000", "cashAndCashEquivalentsAtCarryingValue": "114329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262803000", "profitLoss": "None", "dividendPayout": "6867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156199000", "capitalExpenditures": "30815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193133000", "cashflowFromInvestment": "-44019000", "stockBasedCompensation": "69326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4316363000, "cost_of_revenue": 4246693000, "gross_profit": 69670000, "research_and_development": null, "selling_general_admin": 285760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187804000, "depreciation_amortisation": 20161000, "ebitda": -167643000, "interest_expense": 6658000, "interest_income": null, "other_non_operating": null, "pretax_income": -194462000, "tax_provision": 791000, "effective_tax_rate": null, "net_income": -262596000, "net_income_continuing_ops": -88833000, "net_income_to_common": -262596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114329000, "short_term_investments": 380773000, "net_receivables": 942461000, "inventory": -42513000, "other_current_assets": null, "total_current_assets": 1480076000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 63769000, "goodwill_and_intangibles": 87902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260789999, "total_assets": 1740866000, "short_term_debt": 9096000, "accounts_payable": 968060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977156000, "long_term_debt": 32308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102689000, "total_liabilities": 1079845000, "total_debt": 41404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1326826000, "total_equity": 661839000, "shares_outstanding": 16356680, "operating_cash_flow": -156199000, "stock_based_compensation": 69326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44019000, "dividends_paid": 6867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193133000, "free_cash_flow": -125384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187804000", "ebitda": "-167643000", "netIncome": "-262596000", "grossProfit": "69670000", "depreciation": "None", "totalRevenue": "4316363000", "costOfRevenue": "4246693000", "interestIncome": "9831000", "incomeBeforeTax": "-194462000", "interestExpense": "6658000", "operatingIncome": "-232133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "791000", "reportedCurrency": "USD", "netInterestIncome": "-6481000", "nonInterestIncome": "None", "operatingExpenses": "301803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4246693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20161000", "sellingGeneralAndAdministrative": "285760000", "netIncomeFromContinuingOperations": "-88833000" }, "balance": { "goodwill": "24133000", "inventory": "-42513000", "commonStock": "4064000", "currentDebt": "None", "investments": "None", "totalAssets": "1740866000", "longTermDebt": "32308000", "shortTermDebt": "9096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63769000", "reportedCurrency": "USD", "retainedEarnings": "-1326826000", "totalLiabilities": "1079845000", "otherCurrentAssets": "42513000", "totalCurrentAssets": "1480076000", "currentLongTermDebt": "6250000", "longTermInvestments": "44753000", "shortTermInvestments": "380773000", "currentNetReceivables": "942461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260789999", "currentAccountsPayable": "968060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40987000", "shortLongTermDebtTotal": "52309000", "totalShareholderEquity": "661839000", "capitalLeaseObligations": "10905000", "otherCurrentLiabilities": "968060000", "totalCurrentLiabilities": "977156000", "otherNonCurrentLiabilities": "59476000", "totalNonCurrentLiabilities": "102689000", "cashAndShortTermInvestments": "114329000", "commonStockSharesOutstanding": "16356680", "intangibleAssetsExcludingGoodwill": "63769000", "cashAndCashEquivalentsAtCarryingValue": "114329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262803000", "profitLoss": "None", "dividendPayout": "6867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156199000", "capitalExpenditures": "30815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193133000", "cashflowFromInvestment": "-44019000", "stockBasedCompensation": "69326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 2388220000, "cost_of_revenue": 2276860000, "gross_profit": 111360000, "ebit": -86186000, "ebitda": -72414000, "pretax_income": -90670000, "tax_provision": 1640000, "net_income": -106553000, "net_income_to_common": -106553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465302000, "total_current_assets": 1451274000, "total_assets": 1697468000, "short_term_debt": 5000000, "long_term_debt": 38482000, "total_debt": 43482000, "total_liabilities": 656859000, "total_equity": 1041220000, "shares_outstanding": 16326160, "goodwill_and_intangibles": 20961000 }, "cash_flow": { "operating_cash_flow": -130808000, "capital_expenditure": 32661000, "free_cash_flow": -98147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211309, "ticker_id": 118, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86186000", "ebitda": "-72414000", "netIncome": "-106553000", "grossProfit": "111360000", "depreciation": "None", "totalRevenue": "2388220000", "costOfRevenue": "2276860000", "interestIncome": "4525000", "incomeBeforeTax": "-90670000", "interestExpense": "4484000", "operatingIncome": "-105378000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "-4525000", "nonInterestIncome": "None", "operatingExpenses": "216738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24725000", "costofGoodsAndServicesSold": "2276860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13772000", "sellingGeneralAndAdministrative": "207789000", "netIncomeFromContinuingOperations": "-107329000" }, "balance": { "goodwill": "2513000", "inventory": "10610000", "commonStock": "4124000", "currentDebt": "None", "investments": "None", "totalAssets": "1697468000", "longTermDebt": "38482000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18448000", "reportedCurrency": "USD", "retainedEarnings": "-1064230000", "totalLiabilities": "656859000", "otherCurrentAssets": "81707000", "totalCurrentAssets": "1451274000", "currentLongTermDebt": "5000000", "longTermInvestments": "17352000", "shortTermInvestments": "411901000", "currentNetReceivables": "492364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246194000", "currentAccountsPayable": "478226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20050000", "shortLongTermDebtTotal": "52573000", "totalShareholderEquity": "1041220000", "capitalLeaseObligations": "9885000", "otherCurrentLiabilities": "51865000", "totalCurrentLiabilities": "535091000", "otherNonCurrentLiabilities": "83286000", "totalNonCurrentLiabilities": "121768000", "cashAndShortTermInvestments": "465302000", "commonStockSharesOutstanding": "16326160", "intangibleAssetsExcludingGoodwill": "18448000", "cashAndCashEquivalentsAtCarryingValue": "465302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "204167000", "operatingCashflow": "-130808000", "capitalExpenditures": "32661000", "changeInReceivables": "-204167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28056000", "cashflowFromInvestment": "-444388000", "stockBasedCompensation": "28381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-547140000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2388220000, "cost_of_revenue": 2276860000, "gross_profit": 111360000, "research_and_development": null, "selling_general_admin": 207789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86186000, "depreciation_amortisation": 13772000, "ebitda": -72414000, "interest_expense": 4484000, "interest_income": null, "other_non_operating": null, "pretax_income": -90670000, "tax_provision": 1640000, "effective_tax_rate": null, "net_income": -106553000, "net_income_continuing_ops": -107329000, "net_income_to_common": -106553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465302000, "short_term_investments": 411901000, "net_receivables": 492364000, "inventory": 10610000, "other_current_assets": null, "total_current_assets": 1451274000, "net_ppe": null, "goodwill": 2513000, "intangible_assets": 18448000, "goodwill_and_intangibles": 20961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246194000, "total_assets": 1697468000, "short_term_debt": 5000000, "accounts_payable": 478226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535091000, "long_term_debt": 38482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121768000, "total_liabilities": 656859000, "total_debt": 43482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1064230000, "total_equity": 1041220000, "shares_outstanding": 16326160, "operating_cash_flow": -130808000, "stock_based_compensation": 28381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28056000, "free_cash_flow": -98147000, "net_change_in_cash": -547140000 }, "raw_data": { "income": { "ebit": "-86186000", "ebitda": "-72414000", "netIncome": "-106553000", "grossProfit": "111360000", "depreciation": "None", "totalRevenue": "2388220000", "costOfRevenue": "2276860000", "interestIncome": "4525000", "incomeBeforeTax": "-90670000", "interestExpense": "4484000", "operatingIncome": "-105378000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "-4525000", "nonInterestIncome": "None", "operatingExpenses": "216738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24725000", "costofGoodsAndServicesSold": "2276860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13772000", "sellingGeneralAndAdministrative": "207789000", "netIncomeFromContinuingOperations": "-107329000" }, "balance": { "goodwill": "2513000", "inventory": "10610000", "commonStock": "4124000", "currentDebt": "None", "investments": "None", "totalAssets": "1697468000", "longTermDebt": "38482000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18448000", "reportedCurrency": "USD", "retainedEarnings": "-1064230000", "totalLiabilities": "656859000", "otherCurrentAssets": "81707000", "totalCurrentAssets": "1451274000", "currentLongTermDebt": "5000000", "longTermInvestments": "17352000", "shortTermInvestments": "411901000", "currentNetReceivables": "492364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246194000", "currentAccountsPayable": "478226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20050000", "shortLongTermDebtTotal": "52573000", "totalShareholderEquity": "1041220000", "capitalLeaseObligations": "9885000", "otherCurrentLiabilities": "51865000", "totalCurrentLiabilities": "535091000", "otherNonCurrentLiabilities": "83286000", "totalNonCurrentLiabilities": "121768000", "cashAndShortTermInvestments": "465302000", "commonStockSharesOutstanding": "16326160", "intangibleAssetsExcludingGoodwill": "18448000", "cashAndCashEquivalentsAtCarryingValue": "465302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "204167000", "operatingCashflow": "-130808000", "capitalExpenditures": "32661000", "changeInReceivables": "-204167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28056000", "cashflowFromInvestment": "-444388000", "stockBasedCompensation": "28381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-547140000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1521494000, "cost_of_revenue": 1455750000, "gross_profit": 65744000, "ebit": -376830000, "ebitda": -362160000, "pretax_income": -382976000, "tax_provision": 886000, "net_income": -406487000, "net_income_to_common": -406487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054819999, "total_current_assets": 1367195000, "total_assets": 1586252000, "short_term_debt": 8307000, "long_term_debt": 43401000, "total_debt": 51708000, "total_liabilities": 494656000, "total_equity": 1091896000, "shares_outstanding": 14917240, "goodwill_and_intangibles": 138478000 }, "cash_flow": { "operating_cash_flow": -148159000, "capital_expenditure": 13426000, "free_cash_flow": -134733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211314, "ticker_id": 118, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-376830000", "ebitda": "-362160000", "netIncome": "-406487000", "grossProfit": "65744000", "depreciation": "None", "totalRevenue": "1521494000", "costOfRevenue": "1455750000", "interestIncome": "6146000", "incomeBeforeTax": "-382976000", "interestExpense": "6146000", "operatingIncome": "-372242000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "886000", "reportedCurrency": "USD", "netInterestIncome": "-6146000", "nonInterestIncome": "None", "operatingExpenses": "437986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4500000", "costofGoodsAndServicesSold": "1455750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14670000", "sellingGeneralAndAdministrative": "427502000", "netIncomeFromContinuingOperations": "-405484000" }, "balance": { "goodwill": "41540000", "inventory": "1", "commonStock": "4001000", "currentDebt": "None", "investments": "None", "totalAssets": "1586252000", "longTermDebt": "43401000", "shortTermDebt": "8307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "96938000", "reportedCurrency": "USD", "retainedEarnings": "-957677000", "totalLiabilities": "494656000", "otherCurrentAssets": "18968000", "totalCurrentAssets": "1367195000", "currentLongTermDebt": "5000000", "longTermInvestments": "6690000", "shortTermInvestments": "0", "currentNetReceivables": "293407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219057000", "currentAccountsPayable": "348653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9161000", "shortLongTermDebtTotal": "59612000", "totalShareholderEquity": "1091896000", "capitalLeaseObligations": "7904000", "otherCurrentLiabilities": "242321000", "totalCurrentLiabilities": "356960000", "otherNonCurrentLiabilities": "94295000", "totalNonCurrentLiabilities": "137696000", "cashAndShortTermInvestments": "1054819999", "commonStockSharesOutstanding": "14917240", "intangibleAssetsExcludingGoodwill": "96938000", "cashAndCashEquivalentsAtCarryingValue": "1054819999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-406787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "149041000", "operatingCashflow": "-148159000", "capitalExpenditures": "13426000", "changeInReceivables": "-149041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1154390000", "cashflowFromInvestment": "-90506000", "stockBasedCompensation": "292394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "915725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1189028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1521494000, "cost_of_revenue": 1455750000, "gross_profit": 65744000, "research_and_development": null, "selling_general_admin": 427502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -376830000, "depreciation_amortisation": 14670000, "ebitda": -362160000, "interest_expense": 6146000, "interest_income": null, "other_non_operating": null, "pretax_income": -382976000, "tax_provision": 886000, "effective_tax_rate": null, "net_income": -406487000, "net_income_continuing_ops": -405484000, "net_income_to_common": -406487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054819999, "short_term_investments": 0, "net_receivables": 293407000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1367195000, "net_ppe": null, "goodwill": 41540000, "intangible_assets": 96938000, "goodwill_and_intangibles": 138478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219057000, "total_assets": 1586252000, "short_term_debt": 8307000, "accounts_payable": 348653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356960000, "long_term_debt": 43401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137696000, "total_liabilities": 494656000, "total_debt": 51708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -957677000, "total_equity": 1091896000, "shares_outstanding": 14917240, "operating_cash_flow": -148159000, "stock_based_compensation": 292394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1154390000, "free_cash_flow": -134733000, "net_change_in_cash": 915725000 }, "raw_data": { "income": { "ebit": "-376830000", "ebitda": "-362160000", "netIncome": "-406487000", "grossProfit": "65744000", "depreciation": "None", "totalRevenue": "1521494000", "costOfRevenue": "1455750000", "interestIncome": "6146000", "incomeBeforeTax": "-382976000", "interestExpense": "6146000", "operatingIncome": "-372242000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "886000", "reportedCurrency": "USD", "netInterestIncome": "-6146000", "nonInterestIncome": "None", "operatingExpenses": "437986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4500000", "costofGoodsAndServicesSold": "1455750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14670000", "sellingGeneralAndAdministrative": "427502000", "netIncomeFromContinuingOperations": "-405484000" }, "balance": { "goodwill": "41540000", "inventory": "1", "commonStock": "4001000", "currentDebt": "None", "investments": "None", "totalAssets": "1586252000", "longTermDebt": "43401000", "shortTermDebt": "8307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "96938000", "reportedCurrency": "USD", "retainedEarnings": "-957677000", "totalLiabilities": "494656000", "otherCurrentAssets": "18968000", "totalCurrentAssets": "1367195000", "currentLongTermDebt": "5000000", "longTermInvestments": "6690000", "shortTermInvestments": "0", "currentNetReceivables": "293407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219057000", "currentAccountsPayable": "348653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9161000", "shortLongTermDebtTotal": "59612000", "totalShareholderEquity": "1091896000", "capitalLeaseObligations": "7904000", "otherCurrentLiabilities": "242321000", "totalCurrentLiabilities": "356960000", "otherNonCurrentLiabilities": "94295000", "totalNonCurrentLiabilities": "137696000", "cashAndShortTermInvestments": "1054819999", "commonStockSharesOutstanding": "14917240", "intangibleAssetsExcludingGoodwill": "96938000", "cashAndCashEquivalentsAtCarryingValue": "1054819999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-406787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "149041000", "operatingCashflow": "-148159000", "capitalExpenditures": "13426000", "changeInReceivables": "-149041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1154390000", "cashflowFromInvestment": "-90506000", "stockBasedCompensation": "292394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "915725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1189028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1218333000, "cost_of_revenue": 1124183000, "gross_profit": 94150000, "ebit": -54208000, "ebitda": -40109000, "pretax_income": -62343000, "tax_provision": 865000, "net_income": -60052000, "net_income_to_common": -60052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106795000, "total_current_assets": 294197000, "total_assets": 446361000, "short_term_debt": 3041000, "long_term_debt": 64665000, "total_debt": 67706000, "total_liabilities": 731091000, "total_equity": -284730000, "shares_outstanding": 15393456, "goodwill_and_intangibles": 102008000 }, "cash_flow": { "operating_cash_flow": -53204000, "capital_expenditure": 2350000, "free_cash_flow": -50854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211319, "ticker_id": 118, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54208000", "ebitda": "-40109000", "netIncome": "-60052000", "grossProfit": "94150000", "depreciation": "None", "totalRevenue": "1218333000", "costOfRevenue": "1124183000", "interestIncome": "8135000", "incomeBeforeTax": "-62343000", "interestExpense": "8135000", "operatingIncome": "-56673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "865000", "reportedCurrency": "USD", "netInterestIncome": "-8135000", "nonInterestIncome": "None", "operatingExpenses": "150823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14099000", "sellingGeneralAndAdministrative": "137292000", "netIncomeFromContinuingOperations": "-63208000" }, "balance": { "goodwill": "41540000", "inventory": "1", "commonStock": "2494000", "currentDebt": "None", "investments": "None", "totalAssets": "446361000", "longTermDebt": "64665000", "shortTermDebt": "3041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60468000", "reportedCurrency": "USD", "retainedEarnings": "-551190000", "totalLiabilities": "731091000", "otherCurrentAssets": "42847000", "totalCurrentAssets": "294197000", "currentLongTermDebt": "3041000", "longTermInvestments": "8502000", "shortTermInvestments": "None", "currentNetReceivables": "144555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152164000", "currentAccountsPayable": "260112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16041000", "shortLongTermDebtTotal": "73214000", "totalShareholderEquity": "-284730000", "capitalLeaseObligations": "5508000", "otherCurrentLiabilities": "3682000", "totalCurrentLiabilities": "266835000", "otherNonCurrentLiabilities": "74574000", "totalNonCurrentLiabilities": "464256000", "cashAndShortTermInvestments": "106795000", "commonStockSharesOutstanding": "15393456", "intangibleAssetsExcludingGoodwill": "60468000", "cashAndCashEquivalentsAtCarryingValue": "106795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53204000", "capitalExpenditures": "2350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24621000", "cashflowFromInvestment": "22066000", "stockBasedCompensation": "6688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1218333000, "cost_of_revenue": 1124183000, "gross_profit": 94150000, "research_and_development": null, "selling_general_admin": 137292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54208000, "depreciation_amortisation": 14099000, "ebitda": -40109000, "interest_expense": 8135000, "interest_income": null, "other_non_operating": null, "pretax_income": -62343000, "tax_provision": 865000, "effective_tax_rate": null, "net_income": -60052000, "net_income_continuing_ops": -63208000, "net_income_to_common": -60052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106795000, "short_term_investments": null, "net_receivables": 144555000, "inventory": 1, "other_current_assets": null, "total_current_assets": 294197000, "net_ppe": null, "goodwill": 41540000, "intangible_assets": 60468000, "goodwill_and_intangibles": 102008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152164000, "total_assets": 446361000, "short_term_debt": 3041000, "accounts_payable": 260112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266835000, "long_term_debt": 64665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464256000, "total_liabilities": 731091000, "total_debt": 67706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -551190000, "total_equity": -284730000, "shares_outstanding": 15393456, "operating_cash_flow": -53204000, "stock_based_compensation": 6688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24621000, "free_cash_flow": -50854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54208000", "ebitda": "-40109000", "netIncome": "-60052000", "grossProfit": "94150000", "depreciation": "None", "totalRevenue": "1218333000", "costOfRevenue": "1124183000", "interestIncome": "8135000", "incomeBeforeTax": "-62343000", "interestExpense": "8135000", "operatingIncome": "-56673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "865000", "reportedCurrency": "USD", "netInterestIncome": "-8135000", "nonInterestIncome": "None", "operatingExpenses": "150823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14099000", "sellingGeneralAndAdministrative": "137292000", "netIncomeFromContinuingOperations": "-63208000" }, "balance": { "goodwill": "41540000", "inventory": "1", "commonStock": "2494000", "currentDebt": "None", "investments": "None", "totalAssets": "446361000", "longTermDebt": "64665000", "shortTermDebt": "3041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "60468000", "reportedCurrency": "USD", "retainedEarnings": "-551190000", "totalLiabilities": "731091000", "otherCurrentAssets": "42847000", "totalCurrentAssets": "294197000", "currentLongTermDebt": "3041000", "longTermInvestments": "8502000", "shortTermInvestments": "None", "currentNetReceivables": "144555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152164000", "currentAccountsPayable": "260112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16041000", "shortLongTermDebtTotal": "73214000", "totalShareholderEquity": "-284730000", "capitalLeaseObligations": "5508000", "otherCurrentLiabilities": "3682000", "totalCurrentLiabilities": "266835000", "otherNonCurrentLiabilities": "74574000", "totalNonCurrentLiabilities": "464256000", "cashAndShortTermInvestments": "106795000", "commonStockSharesOutstanding": "15393456", "intangibleAssetsExcludingGoodwill": "60468000", "cashAndCashEquivalentsAtCarryingValue": "106795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53204000", "capitalExpenditures": "2350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24621000", "cashflowFromInvestment": "22066000", "stockBasedCompensation": "6688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 794411000, "cost_of_revenue": 765900000, "gross_profit": 28511000, "ebit": -105619000, "ebitda": -64206000, "pretax_income": -114687000, "tax_provision": -232000, "net_income": -282588000, "net_income_to_common": -282588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123633000, "total_current_assets": 245528000, "total_assets": 402794000, "short_term_debt": 3041000, "long_term_debt": 67143000, "total_debt": 70184000, "total_liabilities": 634822000, "total_equity": -232028000, "shares_outstanding": 15360862, "goodwill_and_intangibles": 112686000 }, "cash_flow": { "operating_cash_flow": -103861000, "capital_expenditure": 3906000, "free_cash_flow": -99955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211324, "ticker_id": 118, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105619000", "ebitda": "-64206000", "netIncome": "-282588000", "grossProfit": "28511000", "depreciation": "None", "totalRevenue": "794411000", "costOfRevenue": "765900000", "interestIncome": "9068000", "incomeBeforeTax": "-114687000", "interestExpense": "9068000", "operatingIncome": "-106574000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-232000", "reportedCurrency": "USD", "netInterestIncome": "-9068000", "nonInterestIncome": "None", "operatingExpenses": "135085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41413000", "sellingGeneralAndAdministrative": "122832000", "netIncomeFromContinuingOperations": "-114455000" }, "balance": { "goodwill": "41540000", "inventory": "1", "commonStock": "2467000", "currentDebt": "None", "investments": "None", "totalAssets": "402794000", "longTermDebt": "67143000", "shortTermDebt": "3041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "71146000", "reportedCurrency": "USD", "retainedEarnings": "-491138000", "totalLiabilities": "634822000", "otherCurrentAssets": "28641000", "totalCurrentAssets": "245528000", "currentLongTermDebt": "3041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157266000", "currentAccountsPayable": "188260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18836000", "shortLongTermDebtTotal": "77921000", "totalShareholderEquity": "-232028000", "capitalLeaseObligations": "7737000", "otherCurrentLiabilities": "8309000", "totalCurrentLiabilities": "199610000", "otherNonCurrentLiabilities": "66394000", "totalNonCurrentLiabilities": "435212000", "cashAndShortTermInvestments": "123633000", "commonStockSharesOutstanding": "15360862", "intangibleAssetsExcludingGoodwill": "71146000", "cashAndCashEquivalentsAtCarryingValue": "123633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103861000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176298000", "cashflowFromInvestment": "-5060000", "stockBasedCompensation": "5225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "180193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794411000, "cost_of_revenue": 765900000, "gross_profit": 28511000, "research_and_development": null, "selling_general_admin": 122832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105619000, "depreciation_amortisation": 41413000, "ebitda": -64206000, "interest_expense": 9068000, "interest_income": null, "other_non_operating": null, "pretax_income": -114687000, "tax_provision": -232000, "effective_tax_rate": null, "net_income": -282588000, "net_income_continuing_ops": -114455000, "net_income_to_common": -282588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123633000, "short_term_investments": null, "net_receivables": 93254000, "inventory": 1, "other_current_assets": null, "total_current_assets": 245528000, "net_ppe": null, "goodwill": 41540000, "intangible_assets": 71146000, "goodwill_and_intangibles": 112686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157266000, "total_assets": 402794000, "short_term_debt": 3041000, "accounts_payable": 188260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199610000, "long_term_debt": 67143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435212000, "total_liabilities": 634822000, "total_debt": 70184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491138000, "total_equity": -232028000, "shares_outstanding": 15360862, "operating_cash_flow": -103861000, "stock_based_compensation": 5225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176298000, "free_cash_flow": -99955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105619000", "ebitda": "-64206000", "netIncome": "-282588000", "grossProfit": "28511000", "depreciation": "None", "totalRevenue": "794411000", "costOfRevenue": "765900000", "interestIncome": "9068000", "incomeBeforeTax": "-114687000", "interestExpense": "9068000", "operatingIncome": "-106574000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-232000", "reportedCurrency": "USD", "netInterestIncome": "-9068000", "nonInterestIncome": "None", "operatingExpenses": "135085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41413000", "sellingGeneralAndAdministrative": "122832000", "netIncomeFromContinuingOperations": "-114455000" }, "balance": { "goodwill": "41540000", "inventory": "1", "commonStock": "2467000", "currentDebt": "None", "investments": "None", "totalAssets": "402794000", "longTermDebt": "67143000", "shortTermDebt": "3041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "71146000", "reportedCurrency": "USD", "retainedEarnings": "-491138000", "totalLiabilities": "634822000", "otherCurrentAssets": "28641000", "totalCurrentAssets": "245528000", "currentLongTermDebt": "3041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157266000", "currentAccountsPayable": "188260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18836000", "shortLongTermDebtTotal": "77921000", "totalShareholderEquity": "-232028000", "capitalLeaseObligations": "7737000", "otherCurrentLiabilities": "8309000", "totalCurrentLiabilities": "199610000", "otherNonCurrentLiabilities": "66394000", "totalNonCurrentLiabilities": "435212000", "cashAndShortTermInvestments": "123633000", "commonStockSharesOutstanding": "15360862", "intangibleAssetsExcludingGoodwill": "71146000", "cashAndCashEquivalentsAtCarryingValue": "123633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103861000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176298000", "cashflowFromInvestment": "-5060000", "stockBasedCompensation": "5225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "180193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1420460000, "cost_of_revenue": 1362232000, "gross_profit": 58228000, "ebit": 10111000, "ebitda": 16898000, "pretax_income": 29944000, "tax_provision": -28000, "net_income": 29972000, "net_income_to_common": 29972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139987000, "total_current_assets": 1321173000, "total_assets": 1504938000, "short_term_debt": 14746000, "long_term_debt": 15279000, "total_debt": 30025000, "total_liabilities": 1323505000, "total_equity": 181433000, "shares_outstanding": 16662000, "goodwill_and_intangibles": 62446000 }, "cash_flow": { "operating_cash_flow": 23728000, "capital_expenditure": 3101000, "free_cash_flow": 26829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211292, "ticker_id": 118, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10111000", "ebitda": "16898000", "netIncome": "29972000", "grossProfit": "58228000", "depreciation": "None", "totalRevenue": "1420460000", "costOfRevenue": "1362232000", "interestIncome": "None", "incomeBeforeTax": "29944000", "interestExpense": "1811000", "operatingIncome": "10111000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-1811000", "nonInterestIncome": "None", "operatingExpenses": "48117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6787000", "sellingGeneralAndAdministrative": "54231000", "netIncomeFromContinuingOperations": "29916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "1504938000", "longTermDebt": "15279000", "shortTermDebt": "14746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62446000", "reportedCurrency": "USD", "retainedEarnings": "-1929408000", "totalLiabilities": "1323505000", "otherCurrentAssets": "190017000", "totalCurrentAssets": "1321173000", "currentLongTermDebt": "14746000", "longTermInvestments": "72147000", "shortTermInvestments": "91424000", "currentNetReceivables": "899745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183765000", "currentAccountsPayable": "1257579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33400000", "totalShareholderEquity": "181433000", "capitalLeaseObligations": "3375000", "otherCurrentLiabilities": "1257579000", "totalCurrentLiabilities": "1272325000", "otherNonCurrentLiabilities": "32526000", "totalNonCurrentLiabilities": "51180000", "cashAndShortTermInvestments": "139987000", "commonStockSharesOutstanding": "16662000", "intangibleAssetsExcludingGoodwill": "62446000", "cashAndCashEquivalentsAtCarryingValue": "139987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23728000", "capitalExpenditures": "3101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5147000", "cashflowFromInvestment": "19272000", "stockBasedCompensation": "6255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420460000, "cost_of_revenue": 1362232000, "gross_profit": 58228000, "research_and_development": null, "selling_general_admin": 54231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10111000, "depreciation_amortisation": 6787000, "ebitda": 16898000, "interest_expense": 1811000, "interest_income": null, "other_non_operating": null, "pretax_income": 29944000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": 29972000, "net_income_continuing_ops": 29916000, "net_income_to_common": 29972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139987000, "short_term_investments": 91424000, "net_receivables": 899745000, "inventory": null, "other_current_assets": null, "total_current_assets": 1321173000, "net_ppe": null, "goodwill": null, "intangible_assets": 62446000, "goodwill_and_intangibles": 62446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183765000, "total_assets": 1504938000, "short_term_debt": 14746000, "accounts_payable": 1257579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1272325000, "long_term_debt": 15279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51180000, "total_liabilities": 1323505000, "total_debt": 30025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1929408000, "total_equity": 181433000, "shares_outstanding": 16662000, "operating_cash_flow": 23728000, "stock_based_compensation": 6255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5147000, "free_cash_flow": 26829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10111000", "ebitda": "16898000", "netIncome": "29972000", "grossProfit": "58228000", "depreciation": "None", "totalRevenue": "1420460000", "costOfRevenue": "1362232000", "interestIncome": "None", "incomeBeforeTax": "29944000", "interestExpense": "1811000", "operatingIncome": "10111000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-1811000", "nonInterestIncome": "None", "operatingExpenses": "48117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6787000", "sellingGeneralAndAdministrative": "54231000", "netIncomeFromContinuingOperations": "29916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "1504938000", "longTermDebt": "15279000", "shortTermDebt": "14746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62446000", "reportedCurrency": "USD", "retainedEarnings": "-1929408000", "totalLiabilities": "1323505000", "otherCurrentAssets": "190017000", "totalCurrentAssets": "1321173000", "currentLongTermDebt": "14746000", "longTermInvestments": "72147000", "shortTermInvestments": "91424000", "currentNetReceivables": "899745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183765000", "currentAccountsPayable": "1257579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33400000", "totalShareholderEquity": "181433000", "capitalLeaseObligations": "3375000", "otherCurrentLiabilities": "1257579000", "totalCurrentLiabilities": "1272325000", "otherNonCurrentLiabilities": "32526000", "totalNonCurrentLiabilities": "51180000", "cashAndShortTermInvestments": "139987000", "commonStockSharesOutstanding": "16662000", "intangibleAssetsExcludingGoodwill": "62446000", "cashAndCashEquivalentsAtCarryingValue": "139987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23728000", "capitalExpenditures": "3101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5147000", "cashflowFromInvestment": "19272000", "stockBasedCompensation": "6255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1569491000, "cost_of_revenue": 1667130000, "gross_profit": -97639000, "ebit": -185842000, "ebitda": -178873000, "pretax_income": -187558000, "tax_provision": 1324000, "net_income": -188882000, "net_income_to_common": -188882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173713000, "total_current_assets": 1096697000, "total_assets": 1271290000, "short_term_debt": 19238000, "long_term_debt": 15750000, "total_debt": 34988000, "total_liabilities": 1144556000, "total_equity": 126734000, "shares_outstanding": 16584680, "goodwill_and_intangibles": 65725000 }, "cash_flow": { "operating_cash_flow": -20537000, "capital_expenditure": 17036000, "free_cash_flow": -3501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211293, "ticker_id": 118, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185842000", "ebitda": "-178873000", "netIncome": "-188882000", "grossProfit": "-97639000", "depreciation": "None", "totalRevenue": "1569491000", "costOfRevenue": "1667130000", "interestIncome": "34768000", "incomeBeforeTax": "-187558000", "interestExpense": "1716000", "operatingIncome": "-155757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1324000", "reportedCurrency": "USD", "netInterestIncome": "-1716000", "nonInterestIncome": "None", "operatingExpenses": "58118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6969000", "sellingGeneralAndAdministrative": "60101000", "netIncomeFromContinuingOperations": "-188882000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4147000", "currentDebt": "None", "investments": "None", "totalAssets": "1271290000", "longTermDebt": "15750000", "shortTermDebt": "19238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65725000", "reportedCurrency": "USD", "retainedEarnings": "-1978324000", "totalLiabilities": "1144556000", "otherCurrentAssets": "137762000", "totalCurrentAssets": "1096697000", "currentLongTermDebt": "19238000", "longTermInvestments": "59787000", "shortTermInvestments": "111429000", "currentNetReceivables": "673793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174593000", "currentAccountsPayable": "1057247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28959000", "shortLongTermDebtTotal": "36815000", "totalShareholderEquity": "126734000", "capitalLeaseObligations": "1827000", "otherCurrentLiabilities": "1057247000", "totalCurrentLiabilities": "1076485000", "otherNonCurrentLiabilities": "50494000", "totalNonCurrentLiabilities": "68071000", "cashAndShortTermInvestments": "173713000", "commonStockSharesOutstanding": "16584680", "intangibleAssetsExcludingGoodwill": "65725000", "cashAndCashEquivalentsAtCarryingValue": "173713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20537000", "capitalExpenditures": "17036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "22583000", "stockBasedCompensation": "9520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1569491000, "cost_of_revenue": 1667130000, "gross_profit": -97639000, "research_and_development": null, "selling_general_admin": 60101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185842000, "depreciation_amortisation": 6969000, "ebitda": -178873000, "interest_expense": 1716000, "interest_income": null, "other_non_operating": null, "pretax_income": -187558000, "tax_provision": 1324000, "effective_tax_rate": null, "net_income": -188882000, "net_income_continuing_ops": -188882000, "net_income_to_common": -188882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173713000, "short_term_investments": 111429000, "net_receivables": 673793000, "inventory": null, "other_current_assets": null, "total_current_assets": 1096697000, "net_ppe": null, "goodwill": 0, "intangible_assets": 65725000, "goodwill_and_intangibles": 65725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174593000, "total_assets": 1271290000, "short_term_debt": 19238000, "accounts_payable": 1057247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076485000, "long_term_debt": 15750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68071000, "total_liabilities": 1144556000, "total_debt": 34988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1978324000, "total_equity": 126734000, "shares_outstanding": 16584680, "operating_cash_flow": -20537000, "stock_based_compensation": 9520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": -3501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185842000", "ebitda": "-178873000", "netIncome": "-188882000", "grossProfit": "-97639000", "depreciation": "None", "totalRevenue": "1569491000", "costOfRevenue": "1667130000", "interestIncome": "34768000", "incomeBeforeTax": "-187558000", "interestExpense": "1716000", "operatingIncome": "-155757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1324000", "reportedCurrency": "USD", "netInterestIncome": "-1716000", "nonInterestIncome": "None", "operatingExpenses": "58118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6969000", "sellingGeneralAndAdministrative": "60101000", "netIncomeFromContinuingOperations": "-188882000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4147000", "currentDebt": "None", "investments": "None", "totalAssets": "1271290000", "longTermDebt": "15750000", "shortTermDebt": "19238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65725000", "reportedCurrency": "USD", "retainedEarnings": "-1978324000", "totalLiabilities": "1144556000", "otherCurrentAssets": "137762000", "totalCurrentAssets": "1096697000", "currentLongTermDebt": "19238000", "longTermInvestments": "59787000", "shortTermInvestments": "111429000", "currentNetReceivables": "673793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174593000", "currentAccountsPayable": "1057247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28959000", "shortLongTermDebtTotal": "36815000", "totalShareholderEquity": "126734000", "capitalLeaseObligations": "1827000", "otherCurrentLiabilities": "1057247000", "totalCurrentLiabilities": "1076485000", "otherNonCurrentLiabilities": "50494000", "totalNonCurrentLiabilities": "68071000", "cashAndShortTermInvestments": "173713000", "commonStockSharesOutstanding": "16584680", "intangibleAssetsExcludingGoodwill": "65725000", "cashAndCashEquivalentsAtCarryingValue": "173713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20537000", "capitalExpenditures": "17036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "22583000", "stockBasedCompensation": "9520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1435321000, "cost_of_revenue": 1502967000, "gross_profit": -67646000, "ebit": -108700000, "ebitda": -101270000, "pretax_income": -110538000, "tax_provision": -331000, "net_income": -110207000, "net_income_to_common": -110207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171684000, "total_current_assets": 1338028000, "total_assets": 1596245000, "short_term_debt": 34966000, "long_term_debt": 0, "total_debt": 34966000, "total_liabilities": 1290168000, "total_equity": 306077000, "shares_outstanding": 16578600, "goodwill_and_intangibles": 99387000 }, "cash_flow": { "operating_cash_flow": -18154000, "capital_expenditure": 3175000, "free_cash_flow": -14979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211295, "ticker_id": 118, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108700000", "ebitda": "-101270000", "netIncome": "-110207000", "grossProfit": "-67646000", "depreciation": "None", "totalRevenue": "1435321000", "costOfRevenue": "1502967000", "interestIncome": "11295000", "incomeBeforeTax": "-110538000", "interestExpense": "1838000", "operatingIncome": "-131274000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "-1838000", "nonInterestIncome": "None", "operatingExpenses": "63628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1502967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7430000", "sellingGeneralAndAdministrative": "56198000", "netIncomeFromContinuingOperations": "-110207000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4146000", "currentDebt": "None", "investments": "None", "totalAssets": "1596245000", "longTermDebt": "0", "shortTermDebt": "34966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75254000", "reportedCurrency": "USD", "retainedEarnings": "-1789442000", "totalLiabilities": "1290168000", "otherCurrentAssets": "80017000", "totalCurrentAssets": "1338028000", "currentLongTermDebt": "34966000", "longTermInvestments": "90469000", "shortTermInvestments": "139170000", "currentNetReceivables": "947157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258217000", "currentAccountsPayable": "145517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30084000", "shortLongTermDebtTotal": "37121000", "totalShareholderEquity": "306077000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "1059398000", "totalCurrentLiabilities": "1239881000", "otherNonCurrentLiabilities": "48132000", "totalNonCurrentLiabilities": "50287000", "cashAndShortTermInvestments": "171684000", "commonStockSharesOutstanding": "16578600", "intangibleAssetsExcludingGoodwill": "75254000", "cashAndCashEquivalentsAtCarryingValue": "171684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18154000", "capitalExpenditures": "3175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236000", "cashflowFromInvestment": "18658000", "stockBasedCompensation": "7498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1435321000, "cost_of_revenue": 1502967000, "gross_profit": -67646000, "research_and_development": null, "selling_general_admin": 56198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108700000, "depreciation_amortisation": 7430000, "ebitda": -101270000, "interest_expense": 1838000, "interest_income": null, "other_non_operating": null, "pretax_income": -110538000, "tax_provision": -331000, "effective_tax_rate": null, "net_income": -110207000, "net_income_continuing_ops": -110207000, "net_income_to_common": -110207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171684000, "short_term_investments": 139170000, "net_receivables": 947157000, "inventory": null, "other_current_assets": null, "total_current_assets": 1338028000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 75254000, "goodwill_and_intangibles": 99387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258217000, "total_assets": 1596245000, "short_term_debt": 34966000, "accounts_payable": 145517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239881000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50287000, "total_liabilities": 1290168000, "total_debt": 34966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1789442000, "total_equity": 306077000, "shares_outstanding": 16578600, "operating_cash_flow": -18154000, "stock_based_compensation": 7498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236000, "free_cash_flow": -14979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108700000", "ebitda": "-101270000", "netIncome": "-110207000", "grossProfit": "-67646000", "depreciation": "None", "totalRevenue": "1435321000", "costOfRevenue": "1502967000", "interestIncome": "11295000", "incomeBeforeTax": "-110538000", "interestExpense": "1838000", "operatingIncome": "-131274000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "-1838000", "nonInterestIncome": "None", "operatingExpenses": "63628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1502967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7430000", "sellingGeneralAndAdministrative": "56198000", "netIncomeFromContinuingOperations": "-110207000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4146000", "currentDebt": "None", "investments": "None", "totalAssets": "1596245000", "longTermDebt": "0", "shortTermDebt": "34966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75254000", "reportedCurrency": "USD", "retainedEarnings": "-1789442000", "totalLiabilities": "1290168000", "otherCurrentAssets": "80017000", "totalCurrentAssets": "1338028000", "currentLongTermDebt": "34966000", "longTermInvestments": "90469000", "shortTermInvestments": "139170000", "currentNetReceivables": "947157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258217000", "currentAccountsPayable": "145517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30084000", "shortLongTermDebtTotal": "37121000", "totalShareholderEquity": "306077000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "1059398000", "totalCurrentLiabilities": "1239881000", "otherNonCurrentLiabilities": "48132000", "totalNonCurrentLiabilities": "50287000", "cashAndShortTermInvestments": "171684000", "commonStockSharesOutstanding": "16578600", "intangibleAssetsExcludingGoodwill": "75254000", "cashAndCashEquivalentsAtCarryingValue": "171684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18154000", "capitalExpenditures": "3175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236000", "cashflowFromInvestment": "18658000", "stockBasedCompensation": "7498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1394982000, "cost_of_revenue": 1447409000, "gross_profit": -52427000, "ebit": -102736000, "ebitda": -95417000, "pretax_income": -104308000, "tax_provision": 62000, "net_income": -104370000, "net_income_to_common": -104370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171416000, "total_current_assets": 1452660000, "total_assets": 1712895000, "short_term_debt": 34945000, "long_term_debt": 0, "total_debt": 34945000, "total_liabilities": 1303966000, "total_equity": 408929000, "shares_outstanding": 16553440, "goodwill_and_intangibles": 89733000 }, "cash_flow": { "operating_cash_flow": -35085000, "capital_expenditure": 3250000, "free_cash_flow": -31835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211296, "ticker_id": 118, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102736000", "ebitda": "-95417000", "netIncome": "-104370000", "grossProfit": "-52427000", "depreciation": "None", "totalRevenue": "1394982000", "costOfRevenue": "1447409000", "interestIncome": "3840000", "incomeBeforeTax": "-104308000", "interestExpense": "1572000", "operatingIncome": "-116027000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "63600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7319000", "sellingGeneralAndAdministrative": "56281000", "netIncomeFromContinuingOperations": "-104370000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4143000", "currentDebt": "None", "investments": "None", "totalAssets": "1712895000", "longTermDebt": "0", "shortTermDebt": "34945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "65600000", "reportedCurrency": "USD", "retainedEarnings": "-1679235000", "totalLiabilities": "1303966000", "otherCurrentAssets": "78495000", "totalCurrentAssets": "1452660000", "currentLongTermDebt": "34945000", "longTermInvestments": "77906000", "shortTermInvestments": "155585000", "currentNetReceivables": "1047164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260230000", "currentAccountsPayable": "1214143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36248000", "shortLongTermDebtTotal": "41373000", "totalShareholderEquity": "408929000", "capitalLeaseObligations": "6428000", "otherCurrentLiabilities": "1214143000", "totalCurrentLiabilities": "1249088000", "otherNonCurrentLiabilities": "48450000", "totalNonCurrentLiabilities": "54878000", "cashAndShortTermInvestments": "171416000", "commonStockSharesOutstanding": "16553440", "intangibleAssetsExcludingGoodwill": "65600000", "cashAndCashEquivalentsAtCarryingValue": "171416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35085000", "capitalExpenditures": "3250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2580000", "cashflowFromInvestment": "70458000", "stockBasedCompensation": "15381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1394982000, "cost_of_revenue": 1447409000, "gross_profit": -52427000, "research_and_development": null, "selling_general_admin": 56281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102736000, "depreciation_amortisation": 7319000, "ebitda": -95417000, "interest_expense": 1572000, "interest_income": null, "other_non_operating": null, "pretax_income": -104308000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -104370000, "net_income_continuing_ops": -104370000, "net_income_to_common": -104370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171416000, "short_term_investments": 155585000, "net_receivables": 1047164000, "inventory": null, "other_current_assets": null, "total_current_assets": 1452660000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 65600000, "goodwill_and_intangibles": 89733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260230000, "total_assets": 1712895000, "short_term_debt": 34945000, "accounts_payable": 1214143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249088000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54878000, "total_liabilities": 1303966000, "total_debt": 34945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1679235000, "total_equity": 408929000, "shares_outstanding": 16553440, "operating_cash_flow": -35085000, "stock_based_compensation": 15381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2580000, "free_cash_flow": -31835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102736000", "ebitda": "-95417000", "netIncome": "-104370000", "grossProfit": "-52427000", "depreciation": "None", "totalRevenue": "1394982000", "costOfRevenue": "1447409000", "interestIncome": "3840000", "incomeBeforeTax": "-104308000", "interestExpense": "1572000", "operatingIncome": "-116027000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "63600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7319000", "sellingGeneralAndAdministrative": "56281000", "netIncomeFromContinuingOperations": "-104370000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4143000", "currentDebt": "None", "investments": "None", "totalAssets": "1712895000", "longTermDebt": "0", "shortTermDebt": "34945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "65600000", "reportedCurrency": "USD", "retainedEarnings": "-1679235000", "totalLiabilities": "1303966000", "otherCurrentAssets": "78495000", "totalCurrentAssets": "1452660000", "currentLongTermDebt": "34945000", "longTermInvestments": "77906000", "shortTermInvestments": "155585000", "currentNetReceivables": "1047164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260230000", "currentAccountsPayable": "1214143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36248000", "shortLongTermDebtTotal": "41373000", "totalShareholderEquity": "408929000", "capitalLeaseObligations": "6428000", "otherCurrentLiabilities": "1214143000", "totalCurrentLiabilities": "1249088000", "otherNonCurrentLiabilities": "48450000", "totalNonCurrentLiabilities": "54878000", "cashAndShortTermInvestments": "171416000", "commonStockSharesOutstanding": "16553440", "intangibleAssetsExcludingGoodwill": "65600000", "cashAndCashEquivalentsAtCarryingValue": "171416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35085000", "capitalExpenditures": "3250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2580000", "cashflowFromInvestment": "70458000", "stockBasedCompensation": "15381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1532782000, "cost_of_revenue": 1482060000, "gross_profit": 50722000, "ebit": -177000, "ebitda": 6699000, "pretax_income": -1692000, "tax_provision": 196000, "net_income": 12112000, "net_income_to_common": 12112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138623000, "total_current_assets": 1650722000, "total_assets": 1932861000, "short_term_debt": 34924000, "long_term_debt": 0, "total_debt": 34924000, "total_liabilities": 1432607000, "total_equity": 500254000, "shares_outstanding": 16517440, "goodwill_and_intangibles": 92320000 }, "cash_flow": { "operating_cash_flow": -31987000, "capital_expenditure": 10883000, "free_cash_flow": -21104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211297, "ticker_id": 118, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177000", "ebitda": "6699000", "netIncome": "12112000", "grossProfit": "50722000", "depreciation": "None", "totalRevenue": "1532782000", "costOfRevenue": "1482060000", "interestIncome": "11157000", "incomeBeforeTax": "-1692000", "interestExpense": "1515000", "operatingIncome": "-22110000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-1515000", "nonInterestIncome": "None", "operatingExpenses": "72832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6876000", "sellingGeneralAndAdministrative": "65956000", "netIncomeFromContinuingOperations": "-1888000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4130000", "currentDebt": "None", "investments": "None", "totalAssets": "1932861000", "longTermDebt": "0", "shortTermDebt": "34924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "68187000", "reportedCurrency": "USD", "retainedEarnings": "-1574865000", "totalLiabilities": "1432607000", "otherCurrentAssets": "42353000", "totalCurrentAssets": "1650722000", "currentLongTermDebt": "34924000", "longTermInvestments": "73035000", "shortTermInvestments": "230143000", "currentNetReceivables": "1239603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282139000", "currentAccountsPayable": "1339777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37831000", "shortLongTermDebtTotal": "42019000", "totalShareholderEquity": "500254000", "capitalLeaseObligations": "7095000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1374701000", "otherNonCurrentLiabilities": "50811000", "totalNonCurrentLiabilities": "57905999", "cashAndShortTermInvestments": "138623000", "commonStockSharesOutstanding": "16517440", "intangibleAssetsExcludingGoodwill": "68187000", "cashAndCashEquivalentsAtCarryingValue": "138623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31987000", "capitalExpenditures": "10883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000", "cashflowFromInvestment": "-23089000", "stockBasedCompensation": "16720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1532782000, "cost_of_revenue": 1482060000, "gross_profit": 50722000, "research_and_development": null, "selling_general_admin": 65956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177000, "depreciation_amortisation": 6876000, "ebitda": 6699000, "interest_expense": 1515000, "interest_income": null, "other_non_operating": null, "pretax_income": -1692000, "tax_provision": 196000, "effective_tax_rate": null, "net_income": 12112000, "net_income_continuing_ops": -1888000, "net_income_to_common": 12112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138623000, "short_term_investments": 230143000, "net_receivables": 1239603000, "inventory": null, "other_current_assets": null, "total_current_assets": 1650722000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 68187000, "goodwill_and_intangibles": 92320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282139000, "total_assets": 1932861000, "short_term_debt": 34924000, "accounts_payable": 1339777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374701000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57905999, "total_liabilities": 1432607000, "total_debt": 34924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1574865000, "total_equity": 500254000, "shares_outstanding": 16517440, "operating_cash_flow": -31987000, "stock_based_compensation": 16720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000, "free_cash_flow": -21104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-177000", "ebitda": "6699000", "netIncome": "12112000", "grossProfit": "50722000", "depreciation": "None", "totalRevenue": "1532782000", "costOfRevenue": "1482060000", "interestIncome": "11157000", "incomeBeforeTax": "-1692000", "interestExpense": "1515000", "operatingIncome": "-22110000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-1515000", "nonInterestIncome": "None", "operatingExpenses": "72832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6876000", "sellingGeneralAndAdministrative": "65956000", "netIncomeFromContinuingOperations": "-1888000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4130000", "currentDebt": "None", "investments": "None", "totalAssets": "1932861000", "longTermDebt": "0", "shortTermDebt": "34924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "68187000", "reportedCurrency": "USD", "retainedEarnings": "-1574865000", "totalLiabilities": "1432607000", "otherCurrentAssets": "42353000", "totalCurrentAssets": "1650722000", "currentLongTermDebt": "34924000", "longTermInvestments": "73035000", "shortTermInvestments": "230143000", "currentNetReceivables": "1239603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282139000", "currentAccountsPayable": "1339777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37831000", "shortLongTermDebtTotal": "42019000", "totalShareholderEquity": "500254000", "capitalLeaseObligations": "7095000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1374701000", "otherNonCurrentLiabilities": "50811000", "totalNonCurrentLiabilities": "57905999", "cashAndShortTermInvestments": "138623000", "commonStockSharesOutstanding": "16517440", "intangibleAssetsExcludingGoodwill": "68187000", "cashAndCashEquivalentsAtCarryingValue": "138623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31987000", "capitalExpenditures": "10883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000", "cashflowFromInvestment": "-23089000", "stockBasedCompensation": "16720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1522486000, "cost_of_revenue": 1560741000, "gross_profit": -38255000, "ebit": -103099000, "ebitda": -96605000, "pretax_income": -104673000, "tax_provision": 1757000, "net_income": -105790000, "net_income_to_common": -105790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193860000, "total_current_assets": 1457774000, "total_assets": 1733983000, "short_term_debt": 2460000, "long_term_debt": 34904000, "total_debt": 37364000, "total_liabilities": 1263031000, "total_equity": 470952000, "shares_outstanding": 16481760, "goodwill_and_intangibles": 96904000 }, "cash_flow": { "operating_cash_flow": 16419000, "capital_expenditure": 12423000, "free_cash_flow": 28842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211298, "ticker_id": 118, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103099000", "ebitda": "-96605000", "netIncome": "-105790000", "grossProfit": "-38255000", "depreciation": "None", "totalRevenue": "1522486000", "costOfRevenue": "1560741000", "interestIncome": "4268000", "incomeBeforeTax": "-104673000", "interestExpense": "1574000", "operatingIncome": "-108100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1757000", "reportedCurrency": "USD", "netInterestIncome": "-1574000", "nonInterestIncome": "None", "operatingExpenses": "69845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1560741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6494000", "sellingGeneralAndAdministrative": "59755000", "netIncomeFromContinuingOperations": "-106430000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4122000", "currentDebt": "None", "investments": "None", "totalAssets": "1733983000", "longTermDebt": "34904000", "shortTermDebt": "2460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72771000", "reportedCurrency": "USD", "retainedEarnings": "-1586977000", "totalLiabilities": "1263031000", "otherCurrentAssets": "35137000", "totalCurrentAssets": "1457774000", "currentLongTermDebt": "None", "longTermInvestments": "61756000", "shortTermInvestments": "211737000", "currentNetReceivables": "1017040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276209000", "currentAccountsPayable": "1149546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36952000", "shortLongTermDebtTotal": "43963000", "totalShareholderEquity": "470952000", "capitalLeaseObligations": "6599000", "otherCurrentLiabilities": "-2460000", "totalCurrentLiabilities": "1152006000", "otherNonCurrentLiabilities": "69522000", "totalNonCurrentLiabilities": "111024999", "cashAndShortTermInvestments": "193860000", "commonStockSharesOutstanding": "16481760", "intangibleAssetsExcludingGoodwill": "72771000", "cashAndCashEquivalentsAtCarryingValue": "193860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16419000", "capitalExpenditures": "12423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "23673000", "stockBasedCompensation": "2282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1522486000, "cost_of_revenue": 1560741000, "gross_profit": -38255000, "research_and_development": null, "selling_general_admin": 59755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103099000, "depreciation_amortisation": 6494000, "ebitda": -96605000, "interest_expense": 1574000, "interest_income": null, "other_non_operating": null, "pretax_income": -104673000, "tax_provision": 1757000, "effective_tax_rate": null, "net_income": -105790000, "net_income_continuing_ops": -106430000, "net_income_to_common": -105790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193860000, "short_term_investments": 211737000, "net_receivables": 1017040000, "inventory": null, "other_current_assets": null, "total_current_assets": 1457774000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 72771000, "goodwill_and_intangibles": 96904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276209000, "total_assets": 1733983000, "short_term_debt": 2460000, "accounts_payable": 1149546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152006000, "long_term_debt": 34904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111024999, "total_liabilities": 1263031000, "total_debt": 37364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1586977000, "total_equity": 470952000, "shares_outstanding": 16481760, "operating_cash_flow": 16419000, "stock_based_compensation": 2282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": 28842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103099000", "ebitda": "-96605000", "netIncome": "-105790000", "grossProfit": "-38255000", "depreciation": "None", "totalRevenue": "1522486000", "costOfRevenue": "1560741000", "interestIncome": "4268000", "incomeBeforeTax": "-104673000", "interestExpense": "1574000", "operatingIncome": "-108100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1757000", "reportedCurrency": "USD", "netInterestIncome": "-1574000", "nonInterestIncome": "None", "operatingExpenses": "69845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1560741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6494000", "sellingGeneralAndAdministrative": "59755000", "netIncomeFromContinuingOperations": "-106430000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4122000", "currentDebt": "None", "investments": "None", "totalAssets": "1733983000", "longTermDebt": "34904000", "shortTermDebt": "2460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72771000", "reportedCurrency": "USD", "retainedEarnings": "-1586977000", "totalLiabilities": "1263031000", "otherCurrentAssets": "35137000", "totalCurrentAssets": "1457774000", "currentLongTermDebt": "None", "longTermInvestments": "61756000", "shortTermInvestments": "211737000", "currentNetReceivables": "1017040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276209000", "currentAccountsPayable": "1149546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36952000", "shortLongTermDebtTotal": "43963000", "totalShareholderEquity": "470952000", "capitalLeaseObligations": "6599000", "otherCurrentLiabilities": "-2460000", "totalCurrentLiabilities": "1152006000", "otherNonCurrentLiabilities": "69522000", "totalNonCurrentLiabilities": "111024999", "cashAndShortTermInvestments": "193860000", "commonStockSharesOutstanding": "16481760", "intangibleAssetsExcludingGoodwill": "72771000", "cashAndCashEquivalentsAtCarryingValue": "193860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16419000", "capitalExpenditures": "12423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "23673000", "stockBasedCompensation": "2282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1450932000, "cost_of_revenue": 1515099000, "gross_profit": -64167000, "ebit": -115400000, "ebitda": -109182000, "pretax_income": -117022000, "tax_provision": -590000, "net_income": -117615000, "net_income_to_common": -117615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153790000, "total_current_assets": 1811759000, "total_assets": 2091411000, "short_term_debt": 0, "long_term_debt": 34884000, "total_debt": 34884000, "total_liabilities": 1516539000, "total_equity": 574872000, "shares_outstanding": 16463640, "goodwill_and_intangibles": 97545000 }, "cash_flow": { "operating_cash_flow": -7703000, "capital_expenditure": 14359000, "free_cash_flow": 6656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211300, "ticker_id": 118, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115400000", "ebitda": "-109182000", "netIncome": "-117615000", "grossProfit": "-64167000", "depreciation": "None", "totalRevenue": "1450932000", "costOfRevenue": "1515099000", "interestIncome": "425000", "incomeBeforeTax": "-117022000", "interestExpense": "1622000", "operatingIncome": "-133508000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-590000", "reportedCurrency": "USD", "netInterestIncome": "-1622000", "nonInterestIncome": "None", "operatingExpenses": "69341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6218000", "sellingGeneralAndAdministrative": "63123000", "netIncomeFromContinuingOperations": "-116432000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4120000", "currentDebt": "None", "investments": "None", "totalAssets": "2091411000", "longTermDebt": "34884000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "73412000", "reportedCurrency": "USD", "retainedEarnings": "-1481187000", "totalLiabilities": "1516539000", "otherCurrentAssets": "44854000", "totalCurrentAssets": "1811759000", "currentLongTermDebt": "None", "longTermInvestments": "53945000", "shortTermInvestments": "244766000", "currentNetReceivables": "1368349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279652000", "currentAccountsPayable": "1409157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39691000", "shortLongTermDebtTotal": "43902000", "totalShareholderEquity": "574872000", "capitalLeaseObligations": "9018000", "otherCurrentLiabilities": "1409157000", "totalCurrentLiabilities": "1409157000", "otherNonCurrentLiabilities": "63480000", "totalNonCurrentLiabilities": "107382000", "cashAndShortTermInvestments": "153790000", "commonStockSharesOutstanding": "16463640", "intangibleAssetsExcludingGoodwill": "73412000", "cashAndCashEquivalentsAtCarryingValue": "153790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7703000", "capitalExpenditures": "14359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1406000", "cashflowFromInvestment": "46563000", "stockBasedCompensation": "13259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450932000, "cost_of_revenue": 1515099000, "gross_profit": -64167000, "research_and_development": null, "selling_general_admin": 63123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115400000, "depreciation_amortisation": 6218000, "ebitda": -109182000, "interest_expense": 1622000, "interest_income": null, "other_non_operating": null, "pretax_income": -117022000, "tax_provision": -590000, "effective_tax_rate": null, "net_income": -117615000, "net_income_continuing_ops": -116432000, "net_income_to_common": -117615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153790000, "short_term_investments": 244766000, "net_receivables": 1368349000, "inventory": null, "other_current_assets": null, "total_current_assets": 1811759000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 73412000, "goodwill_and_intangibles": 97545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279652000, "total_assets": 2091411000, "short_term_debt": 0, "accounts_payable": 1409157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409157000, "long_term_debt": 34884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107382000, "total_liabilities": 1516539000, "total_debt": 34884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1481187000, "total_equity": 574872000, "shares_outstanding": 16463640, "operating_cash_flow": -7703000, "stock_based_compensation": 13259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1406000, "free_cash_flow": 6656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115400000", "ebitda": "-109182000", "netIncome": "-117615000", "grossProfit": "-64167000", "depreciation": "None", "totalRevenue": "1450932000", "costOfRevenue": "1515099000", "interestIncome": "425000", "incomeBeforeTax": "-117022000", "interestExpense": "1622000", "operatingIncome": "-133508000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-590000", "reportedCurrency": "USD", "netInterestIncome": "-1622000", "nonInterestIncome": "None", "operatingExpenses": "69341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6218000", "sellingGeneralAndAdministrative": "63123000", "netIncomeFromContinuingOperations": "-116432000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4120000", "currentDebt": "None", "investments": "None", "totalAssets": "2091411000", "longTermDebt": "34884000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "73412000", "reportedCurrency": "USD", "retainedEarnings": "-1481187000", "totalLiabilities": "1516539000", "otherCurrentAssets": "44854000", "totalCurrentAssets": "1811759000", "currentLongTermDebt": "None", "longTermInvestments": "53945000", "shortTermInvestments": "244766000", "currentNetReceivables": "1368349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279652000", "currentAccountsPayable": "1409157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39691000", "shortLongTermDebtTotal": "43902000", "totalShareholderEquity": "574872000", "capitalLeaseObligations": "9018000", "otherCurrentLiabilities": "1409157000", "totalCurrentLiabilities": "1409157000", "otherNonCurrentLiabilities": "63480000", "totalNonCurrentLiabilities": "107382000", "cashAndShortTermInvestments": "153790000", "commonStockSharesOutstanding": "16463640", "intangibleAssetsExcludingGoodwill": "73412000", "cashAndCashEquivalentsAtCarryingValue": "153790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7703000", "capitalExpenditures": "14359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1406000", "cashflowFromInvestment": "46563000", "stockBasedCompensation": "13259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1482758000, "cost_of_revenue": 1450583000, "gross_profit": 32175000, "ebit": -28548000, "ebitda": -22641000, "pretax_income": -30245000, "tax_provision": 417000, "net_income": -30682000, "net_income_to_common": -30682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116336000, "total_current_assets": 1884010000, "total_assets": 2163315000, "short_term_debt": 8750000, "long_term_debt": 27360000, "total_debt": 36110000, "total_liabilities": 1487448000, "total_equity": 676635000, "shares_outstanding": 16450840, "goodwill_and_intangibles": 98954000 }, "cash_flow": { "operating_cash_flow": -18717000, "capital_expenditure": 9767000, "free_cash_flow": -8950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211301, "ticker_id": 118, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28548000", "ebitda": "-22641000", "netIncome": "-30682000", "grossProfit": "32175000", "depreciation": "None", "totalRevenue": "1482758000", "costOfRevenue": "1450583000", "interestIncome": "None", "incomeBeforeTax": "-30245000", "interestExpense": "1697000", "operatingIncome": "-43344000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "-1697000", "nonInterestIncome": "None", "operatingExpenses": "75519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5907000", "sellingGeneralAndAdministrative": "69612000", "netIncomeFromContinuingOperations": "-30662000" }, "balance": { "goodwill": "24133000", "inventory": "1", "commonStock": "4114000", "currentDebt": "None", "investments": "None", "totalAssets": "2163315000", "longTermDebt": "27360000", "shortTermDebt": "8750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74821000", "reportedCurrency": "USD", "retainedEarnings": "-1363572000", "totalLiabilities": "1487448000", "otherCurrentAssets": "39012000", "totalCurrentAssets": "1884010000", "currentLongTermDebt": "8750000", "longTermInvestments": "51008000", "shortTermInvestments": "291622000", "currentNetReceivables": "1437040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279305000", "currentAccountsPayable": "1378563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46173000", "totalShareholderEquity": "676635000", "capitalLeaseObligations": "10063000", "otherCurrentLiabilities": "1097664000", "totalCurrentLiabilities": "1387313000", "otherNonCurrentLiabilities": "62712000", "totalNonCurrentLiabilities": "100134999", "cashAndShortTermInvestments": "116336000", "commonStockSharesOutstanding": "16450840", "intangibleAssetsExcludingGoodwill": "74821000", "cashAndCashEquivalentsAtCarryingValue": "116336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18717000", "capitalExpenditures": "9767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1714000", "cashflowFromInvestment": "18217000", "stockBasedCompensation": "18207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1482758000, "cost_of_revenue": 1450583000, "gross_profit": 32175000, "research_and_development": null, "selling_general_admin": 69612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28548000, "depreciation_amortisation": 5907000, "ebitda": -22641000, "interest_expense": 1697000, "interest_income": null, "other_non_operating": null, "pretax_income": -30245000, "tax_provision": 417000, "effective_tax_rate": null, "net_income": -30682000, "net_income_continuing_ops": -30662000, "net_income_to_common": -30682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116336000, "short_term_investments": 291622000, "net_receivables": 1437040000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1884010000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 74821000, "goodwill_and_intangibles": 98954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279305000, "total_assets": 2163315000, "short_term_debt": 8750000, "accounts_payable": 1378563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1387313000, "long_term_debt": 27360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100134999, "total_liabilities": 1487448000, "total_debt": 36110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1363572000, "total_equity": 676635000, "shares_outstanding": 16450840, "operating_cash_flow": -18717000, "stock_based_compensation": 18207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1714000, "free_cash_flow": -8950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28548000", "ebitda": "-22641000", "netIncome": "-30682000", "grossProfit": "32175000", "depreciation": "None", "totalRevenue": "1482758000", "costOfRevenue": "1450583000", "interestIncome": "None", "incomeBeforeTax": "-30245000", "interestExpense": "1697000", "operatingIncome": "-43344000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "-1697000", "nonInterestIncome": "None", "operatingExpenses": "75519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5907000", "sellingGeneralAndAdministrative": "69612000", "netIncomeFromContinuingOperations": "-30662000" }, "balance": { "goodwill": "24133000", "inventory": "1", "commonStock": "4114000", "currentDebt": "None", "investments": "None", "totalAssets": "2163315000", "longTermDebt": "27360000", "shortTermDebt": "8750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74821000", "reportedCurrency": "USD", "retainedEarnings": "-1363572000", "totalLiabilities": "1487448000", "otherCurrentAssets": "39012000", "totalCurrentAssets": "1884010000", "currentLongTermDebt": "8750000", "longTermInvestments": "51008000", "shortTermInvestments": "291622000", "currentNetReceivables": "1437040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279305000", "currentAccountsPayable": "1378563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46173000", "totalShareholderEquity": "676635000", "capitalLeaseObligations": "10063000", "otherCurrentLiabilities": "1097664000", "totalCurrentLiabilities": "1387313000", "otherNonCurrentLiabilities": "62712000", "totalNonCurrentLiabilities": "100134999", "cashAndShortTermInvestments": "116336000", "commonStockSharesOutstanding": "16450840", "intangibleAssetsExcludingGoodwill": "74821000", "cashAndCashEquivalentsAtCarryingValue": "116336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18717000", "capitalExpenditures": "9767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1714000", "cashflowFromInvestment": "18217000", "stockBasedCompensation": "18207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1604354000, "cost_of_revenue": 1529266000, "gross_profit": 75088000, "ebit": 4398000, "ebitda": 10242000, "pretax_income": 3114000, "tax_provision": -133000, "net_income": -6064000, "net_income_to_common": -6064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118550000, "total_current_assets": 2036809000, "total_assets": 2316463000, "short_term_debt": 7500000, "long_term_debt": 29834000, "total_debt": 37334000, "total_liabilities": 1627977000, "total_equity": 689274000, "shares_outstanding": 16357520, "goodwill_and_intangibles": 96209000 }, "cash_flow": { "operating_cash_flow": -47776000, "capital_expenditure": 14577000, "free_cash_flow": -33199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211302, "ticker_id": 118, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4398000", "ebitda": "10242000", "netIncome": "-6064000", "grossProfit": "75088000", "depreciation": "None", "totalRevenue": "1604354000", "costOfRevenue": "1529266000", "interestIncome": "None", "incomeBeforeTax": "3114000", "interestExpense": "1284000", "operatingIncome": "-7178000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "-1284000", "nonInterestIncome": "None", "operatingExpenses": "82266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5844000", "sellingGeneralAndAdministrative": "76422000", "netIncomeFromContinuingOperations": "3247000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4107999", "currentDebt": "None", "investments": "None", "totalAssets": "2316463000", "longTermDebt": "29834000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "72076000", "reportedCurrency": "USD", "retainedEarnings": "-1332890000", "totalLiabilities": "1627977000", "otherCurrentAssets": "39757000", "totalCurrentAssets": "2036809000", "currentLongTermDebt": "7500000", "longTermInvestments": "53672000", "shortTermInvestments": "307359000", "currentNetReceivables": "1571143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279654000", "currentAccountsPayable": "1519148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47952000", "totalShareholderEquity": "689274000", "capitalLeaseObligations": "10618000", "otherCurrentLiabilities": "1266651000", "totalCurrentLiabilities": "1526648000", "otherNonCurrentLiabilities": "60877000", "totalNonCurrentLiabilities": "101329000", "cashAndShortTermInvestments": "118550000", "commonStockSharesOutstanding": "16357520", "intangibleAssetsExcludingGoodwill": "72076000", "cashAndCashEquivalentsAtCarryingValue": "118550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47776000", "capitalExpenditures": "14577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559000", "cashflowFromInvestment": "51438000", "stockBasedCompensation": "16909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1604354000, "cost_of_revenue": 1529266000, "gross_profit": 75088000, "research_and_development": null, "selling_general_admin": 76422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4398000, "depreciation_amortisation": 5844000, "ebitda": 10242000, "interest_expense": 1284000, "interest_income": null, "other_non_operating": null, "pretax_income": 3114000, "tax_provision": -133000, "effective_tax_rate": null, "net_income": -6064000, "net_income_continuing_ops": 3247000, "net_income_to_common": -6064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118550000, "short_term_investments": 307359000, "net_receivables": 1571143000, "inventory": null, "other_current_assets": null, "total_current_assets": 2036809000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 72076000, "goodwill_and_intangibles": 96209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279654000, "total_assets": 2316463000, "short_term_debt": 7500000, "accounts_payable": 1519148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526648000, "long_term_debt": 29834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101329000, "total_liabilities": 1627977000, "total_debt": 37334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1332890000, "total_equity": 689274000, "shares_outstanding": 16357520, "operating_cash_flow": -47776000, "stock_based_compensation": 16909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 559000, "free_cash_flow": -33199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4398000", "ebitda": "10242000", "netIncome": "-6064000", "grossProfit": "75088000", "depreciation": "None", "totalRevenue": "1604354000", "costOfRevenue": "1529266000", "interestIncome": "None", "incomeBeforeTax": "3114000", "interestExpense": "1284000", "operatingIncome": "-7178000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "-1284000", "nonInterestIncome": "None", "operatingExpenses": "82266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5844000", "sellingGeneralAndAdministrative": "76422000", "netIncomeFromContinuingOperations": "3247000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4107999", "currentDebt": "None", "investments": "None", "totalAssets": "2316463000", "longTermDebt": "29834000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "72076000", "reportedCurrency": "USD", "retainedEarnings": "-1332890000", "totalLiabilities": "1627977000", "otherCurrentAssets": "39757000", "totalCurrentAssets": "2036809000", "currentLongTermDebt": "7500000", "longTermInvestments": "53672000", "shortTermInvestments": "307359000", "currentNetReceivables": "1571143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279654000", "currentAccountsPayable": "1519148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47952000", "totalShareholderEquity": "689274000", "capitalLeaseObligations": "10618000", "otherCurrentLiabilities": "1266651000", "totalCurrentLiabilities": "1526648000", "otherNonCurrentLiabilities": "60877000", "totalNonCurrentLiabilities": "101329000", "cashAndShortTermInvestments": "118550000", "commonStockSharesOutstanding": "16357520", "intangibleAssetsExcludingGoodwill": "72076000", "cashAndCashEquivalentsAtCarryingValue": "118550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47776000", "capitalExpenditures": "14577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559000", "cashflowFromInvestment": "51438000", "stockBasedCompensation": "16909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 815504000, "cost_of_revenue": 910800000, "gross_profit": -95296000, "ebit": -160781000, "ebitda": -155634000, "pretax_income": -162667000, "tax_provision": 267000, "net_income": -230433000, "net_income_to_common": -230433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114329000, "total_current_assets": 1480076000, "total_assets": 1740866000, "short_term_debt": 9096000, "long_term_debt": 32308000, "total_debt": 41404000, "total_liabilities": 1079845000, "total_equity": 661839000, "shares_outstanding": 16357100, "goodwill_and_intangibles": 87902000 }, "cash_flow": { "operating_cash_flow": -61166000, "capital_expenditure": 15382000, "free_cash_flow": -45784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211303, "ticker_id": 118, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-160781000", "ebitda": "-155634000", "netIncome": "-230433000", "grossProfit": "-95296000", "depreciation": "None", "totalRevenue": "815504000", "costOfRevenue": "910800000", "interestIncome": "None", "incomeBeforeTax": "-162667000", "interestExpense": "1886000", "operatingIncome": "-159602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-1886000", "nonInterestIncome": "None", "operatingExpenses": "64306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5147000", "sellingGeneralAndAdministrative": "63277000", "netIncomeFromContinuingOperations": "-162934000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4064000", "currentDebt": "None", "investments": "None", "totalAssets": "1740866000", "longTermDebt": "32308000", "shortTermDebt": "9096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63769000", "reportedCurrency": "USD", "retainedEarnings": "-1326826000", "totalLiabilities": "1079845000", "otherCurrentAssets": "42513000", "totalCurrentAssets": "1480076000", "currentLongTermDebt": "6250000", "longTermInvestments": "44753000", "shortTermInvestments": "380773000", "currentNetReceivables": "942461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260789999", "currentAccountsPayable": "968060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52309000", "totalShareholderEquity": "661839000", "capitalLeaseObligations": "10905000", "otherCurrentLiabilities": "740570000", "totalCurrentLiabilities": "977156000", "otherNonCurrentLiabilities": "59476000", "totalNonCurrentLiabilities": "102689000", "cashAndShortTermInvestments": "114329000", "commonStockSharesOutstanding": "16357100", "intangibleAssetsExcludingGoodwill": "63769000", "cashAndCashEquivalentsAtCarryingValue": "114329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61166000", "capitalExpenditures": "15382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000", "cashflowFromInvestment": "-2203000", "stockBasedCompensation": "15515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815504000, "cost_of_revenue": 910800000, "gross_profit": -95296000, "research_and_development": null, "selling_general_admin": 63277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160781000, "depreciation_amortisation": 5147000, "ebitda": -155634000, "interest_expense": 1886000, "interest_income": null, "other_non_operating": null, "pretax_income": -162667000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": -230433000, "net_income_continuing_ops": -162934000, "net_income_to_common": -230433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114329000, "short_term_investments": 380773000, "net_receivables": 942461000, "inventory": null, "other_current_assets": null, "total_current_assets": 1480076000, "net_ppe": null, "goodwill": 24133000, "intangible_assets": 63769000, "goodwill_and_intangibles": 87902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260789999, "total_assets": 1740866000, "short_term_debt": 9096000, "accounts_payable": 968060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 977156000, "long_term_debt": 32308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102689000, "total_liabilities": 1079845000, "total_debt": 41404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1326826000, "total_equity": 661839000, "shares_outstanding": 16357100, "operating_cash_flow": -61166000, "stock_based_compensation": 15515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -845000, "free_cash_flow": -45784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-160781000", "ebitda": "-155634000", "netIncome": "-230433000", "grossProfit": "-95296000", "depreciation": "None", "totalRevenue": "815504000", "costOfRevenue": "910800000", "interestIncome": "None", "incomeBeforeTax": "-162667000", "interestExpense": "1886000", "operatingIncome": "-159602000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-1886000", "nonInterestIncome": "None", "operatingExpenses": "64306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5147000", "sellingGeneralAndAdministrative": "63277000", "netIncomeFromContinuingOperations": "-162934000" }, "balance": { "goodwill": "24133000", "inventory": "None", "commonStock": "4064000", "currentDebt": "None", "investments": "None", "totalAssets": "1740866000", "longTermDebt": "32308000", "shortTermDebt": "9096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63769000", "reportedCurrency": "USD", "retainedEarnings": "-1326826000", "totalLiabilities": "1079845000", "otherCurrentAssets": "42513000", "totalCurrentAssets": "1480076000", "currentLongTermDebt": "6250000", "longTermInvestments": "44753000", "shortTermInvestments": "380773000", "currentNetReceivables": "942461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260789999", "currentAccountsPayable": "968060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52309000", "totalShareholderEquity": "661839000", "capitalLeaseObligations": "10905000", "otherCurrentLiabilities": "740570000", "totalCurrentLiabilities": "977156000", "otherNonCurrentLiabilities": "59476000", "totalNonCurrentLiabilities": "102689000", "cashAndShortTermInvestments": "114329000", "commonStockSharesOutstanding": "16357100", "intangibleAssetsExcludingGoodwill": "63769000", "cashAndCashEquivalentsAtCarryingValue": "114329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61166000", "capitalExpenditures": "15382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000", "cashflowFromInvestment": "-2203000", "stockBasedCompensation": "15515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1136863000, "cost_of_revenue": 1100024000, "gross_profit": 36839000, "ebit": -19212000, "ebitda": -13902000, "pretax_income": -20829000, "tax_provision": 1210000, "net_income": -31436000, "net_income_to_common": -31436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168339000, "total_current_assets": 1956644000, "total_assets": 2278075000, "short_term_debt": 5000000, "long_term_debt": 34780000, "total_debt": 39780000, "total_liabilities": 1406475000, "total_equity": 872367000, "shares_outstanding": 16231480, "goodwill_and_intangibles": 155044000 }, "cash_flow": { "operating_cash_flow": -13018000, "capital_expenditure": 5785000, "free_cash_flow": -7233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211305, "ticker_id": 118, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19212000", "ebitda": "-13902000", "netIncome": "-31436000", "grossProfit": "36839000", "depreciation": "None", "totalRevenue": "1136863000", "costOfRevenue": "1100024000", "interestIncome": "13008000", "incomeBeforeTax": "-20829000", "interestExpense": "1617000", "operatingIncome": "-39294000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "-1651000", "nonInterestIncome": "None", "operatingExpenses": "76133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5310000", "sellingGeneralAndAdministrative": "72058000", "netIncomeFromContinuingOperations": "-31483000" }, "balance": { "goodwill": "62387000", "inventory": "10204000", "commonStock": "4060000", "currentDebt": "None", "investments": "None", "totalAssets": "2278075000", "longTermDebt": "34780000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92657000", "reportedCurrency": "USD", "retainedEarnings": "-1096393000", "totalLiabilities": "1406475000", "otherCurrentAssets": "46716000", "totalCurrentAssets": "1956644000", "currentLongTermDebt": "5000000", "longTermInvestments": "39170000", "shortTermInvestments": "395878000", "currentNetReceivables": "1345711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321431000", "currentAccountsPayable": "1296325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40797000", "shortLongTermDebtTotal": "51755000", "totalShareholderEquity": "872367000", "capitalLeaseObligations": "11975000", "otherCurrentLiabilities": "1005762000", "totalCurrentLiabilities": "1301325000", "otherNonCurrentLiabilities": "58395000", "totalNonCurrentLiabilities": "105150000", "cashAndShortTermInvestments": "168339000", "commonStockSharesOutstanding": "16231480", "intangibleAssetsExcludingGoodwill": "92657000", "cashAndCashEquivalentsAtCarryingValue": "168339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13018000", "capitalExpenditures": "5785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1410000", "cashflowFromInvestment": "-11034000", "stockBasedCompensation": "20736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1136863000, "cost_of_revenue": 1100024000, "gross_profit": 36839000, "research_and_development": null, "selling_general_admin": 72058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19212000, "depreciation_amortisation": 5310000, "ebitda": -13902000, "interest_expense": 1617000, "interest_income": null, "other_non_operating": null, "pretax_income": -20829000, "tax_provision": 1210000, "effective_tax_rate": null, "net_income": -31436000, "net_income_continuing_ops": -31483000, "net_income_to_common": -31436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168339000, "short_term_investments": 395878000, "net_receivables": 1345711000, "inventory": 10204000, "other_current_assets": null, "total_current_assets": 1956644000, "net_ppe": null, "goodwill": 62387000, "intangible_assets": 92657000, "goodwill_and_intangibles": 155044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321431000, "total_assets": 2278075000, "short_term_debt": 5000000, "accounts_payable": 1296325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301325000, "long_term_debt": 34780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105150000, "total_liabilities": 1406475000, "total_debt": 39780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096393000, "total_equity": 872367000, "shares_outstanding": 16231480, "operating_cash_flow": -13018000, "stock_based_compensation": 20736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1410000, "free_cash_flow": -7233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19212000", "ebitda": "-13902000", "netIncome": "-31436000", "grossProfit": "36839000", "depreciation": "None", "totalRevenue": "1136863000", "costOfRevenue": "1100024000", "interestIncome": "13008000", "incomeBeforeTax": "-20829000", "interestExpense": "1617000", "operatingIncome": "-39294000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "-1651000", "nonInterestIncome": "None", "operatingExpenses": "76133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5310000", "sellingGeneralAndAdministrative": "72058000", "netIncomeFromContinuingOperations": "-31483000" }, "balance": { "goodwill": "62387000", "inventory": "10204000", "commonStock": "4060000", "currentDebt": "None", "investments": "None", "totalAssets": "2278075000", "longTermDebt": "34780000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92657000", "reportedCurrency": "USD", "retainedEarnings": "-1096393000", "totalLiabilities": "1406475000", "otherCurrentAssets": "46716000", "totalCurrentAssets": "1956644000", "currentLongTermDebt": "5000000", "longTermInvestments": "39170000", "shortTermInvestments": "395878000", "currentNetReceivables": "1345711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321431000", "currentAccountsPayable": "1296325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40797000", "shortLongTermDebtTotal": "51755000", "totalShareholderEquity": "872367000", "capitalLeaseObligations": "11975000", "otherCurrentLiabilities": "1005762000", "totalCurrentLiabilities": "1301325000", "otherNonCurrentLiabilities": "58395000", "totalNonCurrentLiabilities": "105150000", "cashAndShortTermInvestments": "168339000", "commonStockSharesOutstanding": "16231480", "intangibleAssetsExcludingGoodwill": "92657000", "cashAndCashEquivalentsAtCarryingValue": "168339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13018000", "capitalExpenditures": "5785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1410000", "cashflowFromInvestment": "-11034000", "stockBasedCompensation": "20736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "income_statement": { "revenue": 1069115000, "cost_of_revenue": 1014539000, "gross_profit": 54576000, "ebit": -13398000, "ebitda": -7883000, "pretax_income": -14953000, "tax_provision": 1073000, "net_income": -16749000, "net_income_to_common": -16749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190981000, "total_current_assets": 2044843000, "total_assets": 2352921000, "short_term_debt": 5000000, "long_term_debt": 36017000, "total_debt": 41017000, "total_liabilities": 1473475000, "total_equity": 880166000, "shares_outstanding": 16413520, "goodwill_and_intangibles": 156325000 }, "cash_flow": { "operating_cash_flow": -21204000, "capital_expenditure": 4094000, "free_cash_flow": -17110000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211306, "ticker_id": 118, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:55.934391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13398000", "ebitda": "-7883000", "netIncome": "-16749000", "grossProfit": "54576000", "depreciation": "None", "totalRevenue": "1069115000", "costOfRevenue": "1014539000", "interestIncome": "1588000", "incomeBeforeTax": "-14953000", "interestExpense": "1555000", "operatingIncome": "-28957000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "-1588000", "nonInterestIncome": "None", "operatingExpenses": "83533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15687000", "costofGoodsAndServicesSold": "1014539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5515000", "sellingGeneralAndAdministrative": "79254000", "netIncomeFromContinuingOperations": "-16795000" }, "balance": { "goodwill": "62140000", "inventory": "10204000", "commonStock": "4054000", "currentDebt": "None", "investments": "None", "totalAssets": "2352921000", "longTermDebt": "36017000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94185000", "reportedCurrency": "USD", "retainedEarnings": "-1064957000", "totalLiabilities": "1473475000", "otherCurrentAssets": "47764000", "totalCurrentAssets": "2044843000", "currentLongTermDebt": "5000000", "longTermInvestments": "26709000", "shortTermInvestments": "389046000", "currentNetReceivables": "1417052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308078000", "currentAccountsPayable": "1357352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24407000", "shortLongTermDebtTotal": "50967000", "totalShareholderEquity": "880166000", "capitalLeaseObligations": "9950000", "otherCurrentLiabilities": "1099533000", "totalCurrentLiabilities": "1362352000", "otherNonCurrentLiabilities": "75106000", "totalNonCurrentLiabilities": "111123000", "cashAndShortTermInvestments": "190981000", "commonStockSharesOutstanding": "16413520", "intangibleAssetsExcludingGoodwill": "94185000", "cashAndCashEquivalentsAtCarryingValue": "190981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15980000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21204000", "capitalExpenditures": "4094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202037000", "cashflowFromInvestment": "20032000", "stockBasedCompensation": "19572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069115000, "cost_of_revenue": 1014539000, "gross_profit": 54576000, "research_and_development": null, "selling_general_admin": 79254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13398000, "depreciation_amortisation": 5515000, "ebitda": -7883000, "interest_expense": 1555000, "interest_income": null, "other_non_operating": null, "pretax_income": -14953000, "tax_provision": 1073000, "effective_tax_rate": null, "net_income": -16749000, "net_income_continuing_ops": -16795000, "net_income_to_common": -16749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190981000, "short_term_investments": 389046000, "net_receivables": 1417052000, "inventory": 10204000, "other_current_assets": null, "total_current_assets": 2044843000, "net_ppe": null, "goodwill": 62140000, "intangible_assets": 94185000, "goodwill_and_intangibles": 156325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308078000, "total_assets": 2352921000, "short_term_debt": 5000000, "accounts_payable": 1357352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1362352000, "long_term_debt": 36017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111123000, "total_liabilities": 1473475000, "total_debt": 41017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1064957000, "total_equity": 880166000, "shares_outstanding": 16413520, "operating_cash_flow": -21204000, "stock_based_compensation": 19572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20032000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202037000, "free_cash_flow": -17110000, "net_change_in_cash": -203209000 }, "raw_data": { "income": { "ebit": "-13398000", "ebitda": "-7883000", "netIncome": "-16749000", "grossProfit": "54576000", "depreciation": "None", "totalRevenue": "1069115000", "costOfRevenue": "1014539000", "interestIncome": "1588000", "incomeBeforeTax": "-14953000", "interestExpense": "1555000", "operatingIncome": "-28957000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "-1588000", "nonInterestIncome": "None", "operatingExpenses": "83533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15687000", "costofGoodsAndServicesSold": "1014539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5515000", "sellingGeneralAndAdministrative": "79254000", "netIncomeFromContinuingOperations": "-16795000" }, "balance": { "goodwill": "62140000", "inventory": "10204000", "commonStock": "4054000", "currentDebt": "None", "investments": "None", "totalAssets": "2352921000", "longTermDebt": "36017000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94185000", "reportedCurrency": "USD", "retainedEarnings": "-1064957000", "totalLiabilities": "1473475000", "otherCurrentAssets": "47764000", "totalCurrentAssets": "2044843000", "currentLongTermDebt": "5000000", "longTermInvestments": "26709000", "shortTermInvestments": "389046000", "currentNetReceivables": "1417052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308078000", "currentAccountsPayable": "1357352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24407000", "shortLongTermDebtTotal": "50967000", "totalShareholderEquity": "880166000", "capitalLeaseObligations": "9950000", "otherCurrentLiabilities": "1099533000", "totalCurrentLiabilities": "1362352000", "otherNonCurrentLiabilities": "75106000", "totalNonCurrentLiabilities": "111123000", "cashAndShortTermInvestments": "190981000", "commonStockSharesOutstanding": "16413520", "intangibleAssetsExcludingGoodwill": "94185000", "cashAndCashEquivalentsAtCarryingValue": "190981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15980000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21204000", "capitalExpenditures": "4094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202037000", "cashflowFromInvestment": "20032000", "stockBasedCompensation": "19572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }