{ "ticker": { "uuid": "379a193c-e6c0-4e7f-afba-9c74e7e24739", "symbol": "SLGL", "name": "Sol Gel Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/379a193c-e6c0-4e7f-afba-9c74e7e24739/", "api_url": "https://sharemaestro.com/factors/api/tickers/379a193c-e6c0-4e7f-afba-9c74e7e24739/" }, "ticker_metadata": { "id": 8257, "uuid": "379a193c-e6c0-4e7f-afba-9c74e7e24739", "symbol": "SLGL", "name": "Sol Gel Technologies Ltd", "asset_type": "equity", "market_cap": 241448000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Sol-Gel Technologies Ltd., a specialty clinical-stage pharmaceutical company, is focused on developing and commercializing topical dermatological pharmaceuticals based on its Israel-patented microencapsulation delivery system. The company is headquartered in Ness Ziona, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "379a193c-e6c0-4e7f-afba-9c74e7e24739", "symbol": "SLGL", "name": "Sol Gel Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/379a193c-e6c0-4e7f-afba-9c74e7e24739/", "api_url": "https://sharemaestro.com/factors/api/tickers/379a193c-e6c0-4e7f-afba-9c74e7e24739/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.16, "quality": 0.23, "momentum": 0.99, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 77.98, "market_cap": 221222007.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0203, "piotroski_f_score": 6, "momentum_12_1": 8.7941, "volatility_252d": 0.9598 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.673517+00:00", "batch_id": "" }, "size": { "price_close": 77.98, "market_cap": 221222007.86, "market_cap_usd": 221222007.86, "enterprise_value": 211571007.86, "shares_outstanding": 2836907, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3034, "ptbv_ratio": 4.3034, "ps_ratio": 11.9806, "pcf_ratio": 687.0249, "pfcf_ratio": 599.5176, "ev_ebitda": null, "ev_ebit": -91.0374, "ev_sales": 11.4579, "ev_fcf": 573.3632, "earnings_yield": null, "fcf_yield": 0.0017, "price_to_sales": 11.9806, "price_to_book": 4.3034, "price_to_cashflow": 687.0249, "ebitda_to_ev": null, "sales_yield": 0.0873 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -0.1259, "net_margin": -0.0566, "ebitda_margin": -0.1071, "fcf_margin": 0.02, "roe": -0.0203, "roa": -0.0179, "roic": -0.0417, "roc_greenblatt": null, "asset_turnover": 0.3154, "cash_conversion": -0.3528, "accruals_ratio": -0.0234, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": 14.0218, "earnings_stability_5y": 3.6158, "revenue_stability_5y": 0.7597, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.139, "net_debt_to_ebitda": 4.8792, "debt_to_assets": 0.0083, "interest_coverage": null, "current_ratio": 8.8372, "quick_ratio": 8.8372, "net_debt": -9651000, "local_beta": 0.0022, "volatility_252d": 0.9598, "volatility_60d": 1.812, "max_drawdown_12m": -0.2455, "risk_adjusted_momentum": 9.1621 }, "growth": { "revenue_growth_1y": 0.5257, "revenue_growth_3y_cagr": 0.7092, "revenue_growth_5y_cagr": 0.1719, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.9064, "revenue_growth": 0.5257, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1005, "price_return_3m": -0.0449, "price_return_6m": 0.9254, "price_return_9m": 1.789, "price_return_12m": 9.7782, "price_return_12m_ex1m": 8.7941, "momentum_6m": 0.9254, "momentum_12m": 9.7782, "momentum_12_1": 8.7941, "distance_from_52w_high": -0.1494, "distance_from_52w_low": 9.8016, "relative_strength": 9.6202 }, "raw_ttm": { "revenue_ttm": 18465000, "gross_profit_ttm": 18465000, "ebit_ttm": -2324000, "ebitda_ttm": -1978000, "net_income_ttm": -1046000, "eps_diluted_ttm": -0.3687, "operating_cash_flow_ttm": 322000, "capital_expenditure_ttm": 0, "fcf_ttm": 369000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10136000, "total_current_assets": 55789000, "total_current_liabilities": 6313000, "net_ppe": null, "total_assets": 58550000, "total_debt": 485000, "total_equity": 51406000, "net_working_capital": 39825000, "book_value_per_share": 18.1204, "retained_earnings": -240737000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.1204 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 64, "rank_ps": 92, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 2, "rank_fcf_margin": 85, "rank_piotroski": 32, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 84, "quality_composite": 77, "momentum_composite": 1, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.1918, "os_score": 0.28, "value_percentile": 0.16, "quality_percentile": 0.23, "momentum_percentile": 0.99, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2789, "ticker_id": 8257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.673517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.98, "market_cap": 221222007.86, "market_cap_usd": 221222007.86, "enterprise_value": 211571007.86, "shares_outstanding": 2836907, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.30342777, "ptbv_ratio": 4.30342777, "ps_ratio": 11.98061239, "pcf_ratio": 687.02486913, "pfcf_ratio": 599.51763648, "ev_ebitda": null, "ev_ebit": -91.03743884, "ev_sales": 11.45794789, "ev_fcf": 573.36316493, "earnings_yield": null, "fcf_yield": 0.0017441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.12585973, "net_margin": -0.05664771, "ebitda_margin": -0.10712158, "fcf_margin": 0.01998375, "roe": -0.02034782, "roa": -0.01786507, "roic": -0.0417435, "roc_greenblatt": null, "asset_turnover": 0.31537148, "cash_conversion": -0.35277247, "accruals_ratio": -0.02336465, "sbc_to_revenue": 0.00444083, "debt_to_equity": 0.1389721, "net_debt_to_ebitda": 4.87917088, "debt_to_assets": 0.00828352, "interest_coverage": null, "current_ratio": 8.83716141, "quick_ratio": 8.83716141, "net_debt": -9651000, "revenue_growth_1y": 0.5256548, "revenue_growth_3y_cagr": 0.7091829, "revenue_growth_5y_cagr": 0.1719168, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.90643839, "piotroski_f_score": 6, "altman_z_score": 14.0217801, "earnings_stability_5y": 3.615813, "revenue_stability_5y": 0.759733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10047982, "price_return_3m": -0.04488946, "price_return_6m": 0.9254321, "price_return_9m": 1.78898426, "price_return_12m": 9.77816171, "price_return_12m_ex1m": 8.79405667, "distance_from_52w_high": -0.14943281, "distance_from_52w_low": 9.80160126, "relative_strength": 9.62022066, "local_beta": 0.0022, "volatility_252d": 0.959834, "volatility_60d": 1.811969, "max_drawdown_12m": -0.2454532, "revenue_ttm": 18465000, "gross_profit_ttm": 18465000, "ebit_ttm": -2324000, "ebitda_ttm": -1978000, "net_income_ttm": -1046000, "eps_diluted_ttm": -0.36871142, "operating_cash_flow_ttm": 322000, "capital_expenditure_ttm": 0, "fcf_ttm": 369000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10136000, "total_current_assets": 55789000, "total_current_liabilities": 6313000, "net_ppe": null, "total_assets": 58550000, "total_debt": 485000, "total_equity": 51406000, "net_working_capital": 39825000, "book_value_per_share": 18.12043891, "retained_earnings": -240737000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.12043891, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 64, "rank_ps": 92, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 2, "rank_fcf_margin": 85, "rank_piotroski": 32, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 84, "quality_composite": 77, "momentum_composite": 1, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.98, "os": 0.28, "value": 0.16, "quality": 0.23, "momentum": 0.99, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0203, "momentum_12_1": 8.7941, "complete_fields": { "id": 2789, "ticker_id": 8257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.673517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.98, "market_cap": 221222007.86, "market_cap_usd": 221222007.86, "enterprise_value": 211571007.86, "shares_outstanding": 2836907, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.30342777, "ptbv_ratio": 4.30342777, "ps_ratio": 11.98061239, "pcf_ratio": 687.02486913, "pfcf_ratio": 599.51763648, "ev_ebitda": null, "ev_ebit": -91.03743884, "ev_sales": 11.45794789, "ev_fcf": 573.36316493, "earnings_yield": null, "fcf_yield": 0.0017441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -0.12585973, "net_margin": -0.05664771, "ebitda_margin": -0.10712158, "fcf_margin": 0.01998375, "roe": -0.02034782, "roa": -0.01786507, "roic": -0.0417435, "roc_greenblatt": null, "asset_turnover": 0.31537148, "cash_conversion": -0.35277247, "accruals_ratio": -0.02336465, "sbc_to_revenue": 0.00444083, "debt_to_equity": 0.1389721, "net_debt_to_ebitda": 4.87917088, "debt_to_assets": 0.00828352, "interest_coverage": null, "current_ratio": 8.83716141, "quick_ratio": 8.83716141, "net_debt": -9651000, "revenue_growth_1y": 0.5256548, "revenue_growth_3y_cagr": 0.7091829, "revenue_growth_5y_cagr": 0.1719168, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.90643839, "piotroski_f_score": 6, "altman_z_score": 14.0217801, "earnings_stability_5y": 3.615813, "revenue_stability_5y": 0.759733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10047982, "price_return_3m": -0.04488946, "price_return_6m": 0.9254321, "price_return_9m": 1.78898426, "price_return_12m": 9.77816171, "price_return_12m_ex1m": 8.79405667, "distance_from_52w_high": -0.14943281, "distance_from_52w_low": 9.80160126, "relative_strength": 9.62022066, "local_beta": 0.0022, "volatility_252d": 0.959834, "volatility_60d": 1.811969, "max_drawdown_12m": -0.2454532, "revenue_ttm": 18465000, "gross_profit_ttm": 18465000, "ebit_ttm": -2324000, "ebitda_ttm": -1978000, "net_income_ttm": -1046000, "eps_diluted_ttm": -0.36871142, "operating_cash_flow_ttm": 322000, "capital_expenditure_ttm": 0, "fcf_ttm": 369000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10136000, "total_current_assets": 55789000, "total_current_liabilities": 6313000, "net_ppe": null, "total_assets": 58550000, "total_debt": 485000, "total_equity": 51406000, "net_working_capital": 39825000, "book_value_per_share": 18.12043891, "retained_earnings": -240737000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.12043891, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 64, "rank_ps": 92, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 2, "rank_fcf_margin": 85, "rank_piotroski": 32, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 84, "quality_composite": 77, "momentum_composite": 1, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 19388000, "cost_of_revenue": 109000, "gross_profit": 19388000, "ebit": -7538000, "ebitda": -7429000, "pretax_income": -6127000, "tax_provision": null, "net_income": -6127000, "net_income_to_common": -6127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11033000, "total_current_assets": 26971000, "total_assets": 29917000, "short_term_debt": 495000, "long_term_debt": null, "total_debt": 495000, "total_liabilities": 7106000, "total_equity": 22811000, "shares_outstanding": 2785875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 322000, "capital_expenditure": 47000, "free_cash_flow": 369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170964, "ticker_id": 8257, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7538000", "ebitda": "-7429000", "netIncome": "-6127000", "grossProfit": "19388000", "depreciation": "None", "totalRevenue": "19388000", "costOfRevenue": "109000", "interestIncome": "1411000", "incomeBeforeTax": "-6127000", "interestExpense": "None", "operatingIncome": "-7538000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1411000", "nonInterestIncome": "None", "operatingExpenses": "26926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "4176000", "netIncomeFromContinuingOperations": "-6127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "29917000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237010000", "totalLiabilities": "7106000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "26971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12966000", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946000", "currentAccountsPayable": "735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991000", "totalShareholderEquity": "22811000", "capitalLeaseObligations": "991000", "otherCurrentLiabilities": "4941000", "totalCurrentLiabilities": "6171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "934999", "cashAndShortTermInvestments": "11033000", "commonStockSharesOutstanding": "2785875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-8580000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19388000, "cost_of_revenue": 109000, "gross_profit": 19388000, "research_and_development": 22804000, "selling_general_admin": 4176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7538000, "depreciation_amortisation": 109000, "ebitda": -7429000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6127000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6127000, "net_income_continuing_ops": -6127000, "net_income_to_common": -6127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11033000, "short_term_investments": 12966000, "net_receivables": 1968000, "inventory": null, "other_current_assets": null, "total_current_assets": 26971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2946000, "total_assets": 29917000, "short_term_debt": 495000, "accounts_payable": 735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 934999, "total_liabilities": 7106000, "total_debt": 495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237010000, "total_equity": 22811000, "shares_outstanding": 2785875, "operating_cash_flow": 322000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": 369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7538000", "ebitda": "-7429000", "netIncome": "-6127000", "grossProfit": "19388000", "depreciation": "None", "totalRevenue": "19388000", "costOfRevenue": "109000", "interestIncome": "1411000", "incomeBeforeTax": "-6127000", "interestExpense": "None", "operatingIncome": "-7538000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1411000", "nonInterestIncome": "None", "operatingExpenses": "26926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "4176000", "netIncomeFromContinuingOperations": "-6127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "29917000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237010000", "totalLiabilities": "7106000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "26971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12966000", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946000", "currentAccountsPayable": "735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991000", "totalShareholderEquity": "22811000", "capitalLeaseObligations": "991000", "otherCurrentLiabilities": "4941000", "totalCurrentLiabilities": "6171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "934999", "cashAndShortTermInvestments": "11033000", "commonStockSharesOutstanding": "2785875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-8580000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 11538000, "cost_of_revenue": 233000, "gross_profit": 11305000, "ebit": -10580000, "ebitda": -10347000, "pretax_income": -10580000, "tax_provision": null, "net_income": -10580000, "net_income_to_common": -10580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19489000, "total_current_assets": 31295000, "total_assets": 35846000, "short_term_debt": 430000, "long_term_debt": null, "total_debt": 430000, "total_liabilities": 6996000, "total_equity": 28850000, "shares_outstanding": 27857620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13889000, "capital_expenditure": 2000, "free_cash_flow": -13887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170969, "ticker_id": 8257, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10580000", "ebitda": "-10347000", "netIncome": "-10580000", "grossProfit": "11305000", "depreciation": "None", "totalRevenue": "11538000", "costOfRevenue": "233000", "interestIncome": "1434000", "incomeBeforeTax": "-10580000", "interestExpense": "None", "operatingIncome": "-12014000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1434000", "nonInterestIncome": "None", "operatingExpenses": "23319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "5749000", "netIncomeFromContinuingOperations": "-10580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "35846000", "longTermDebt": "None", "shortTermDebt": "430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230883000", "totalLiabilities": "6996000", "otherCurrentAssets": "3774000", "totalCurrentAssets": "31295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4437000", "currentNetReceivables": "3595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4551000", "currentAccountsPayable": "1265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1308000", "totalShareholderEquity": "28850000", "capitalLeaseObligations": "1308000", "otherCurrentLiabilities": "3590000", "totalCurrentLiabilities": "5285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1711000", "cashAndShortTermInvestments": "19489000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13889000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "26692000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11538000, "cost_of_revenue": 233000, "gross_profit": 11305000, "research_and_development": 17803000, "selling_general_admin": 5749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10580000, "depreciation_amortisation": 233000, "ebitda": -10347000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10580000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10580000, "net_income_continuing_ops": -10580000, "net_income_to_common": -10580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19489000, "short_term_investments": 4437000, "net_receivables": 3595000, "inventory": null, "other_current_assets": null, "total_current_assets": 31295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4551000, "total_assets": 35846000, "short_term_debt": 430000, "accounts_payable": 1265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1711000, "total_liabilities": 6996000, "total_debt": 430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230883000, "total_equity": 28850000, "shares_outstanding": 27857620, "operating_cash_flow": -13889000, "stock_based_compensation": 786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10580000", "ebitda": "-10347000", "netIncome": "-10580000", "grossProfit": "11305000", "depreciation": "None", "totalRevenue": "11538000", "costOfRevenue": "233000", "interestIncome": "1434000", "incomeBeforeTax": "-10580000", "interestExpense": "None", "operatingIncome": "-12014000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1434000", "nonInterestIncome": "None", "operatingExpenses": "23319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "5749000", "netIncomeFromContinuingOperations": "-10580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "35846000", "longTermDebt": "None", "shortTermDebt": "430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230883000", "totalLiabilities": "6996000", "otherCurrentAssets": "3774000", "totalCurrentAssets": "31295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4437000", "currentNetReceivables": "3595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4551000", "currentAccountsPayable": "1265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1308000", "totalShareholderEquity": "28850000", "capitalLeaseObligations": "1308000", "otherCurrentLiabilities": "3590000", "totalCurrentLiabilities": "5285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1711000", "cashAndShortTermInvestments": "19489000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13889000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "26692000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 1554000, "cost_of_revenue": 342000, "gross_profit": -21987000, "ebit": -29305000, "ebitda": -28963000, "pretax_income": -27238000, "tax_provision": -1, "net_income": -27238000, "net_income_to_common": -27238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7513000, "total_current_assets": 41167000, "total_assets": 45287000, "short_term_debt": 447000, "long_term_debt": null, "total_debt": 447000, "total_liabilities": 6643000, "total_equity": 38644000, "shares_outstanding": 27087081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17730000, "capital_expenditure": 134000, "free_cash_flow": -17596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170974, "ticker_id": 8257, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29305000", "ebitda": "-28963000", "netIncome": "-27238000", "grossProfit": "-21987000", "depreciation": "None", "totalRevenue": "1554000", "costOfRevenue": "342000", "interestIncome": "1916000", "incomeBeforeTax": "-27238000", "interestExpense": "None", "operatingIncome": "-29305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1916000", "nonInterestIncome": "None", "operatingExpenses": "7318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "7373000", "netIncomeFromContinuingOperations": "-28187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "45287000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220303000", "totalLiabilities": "6643000", "otherCurrentAssets": "2794000", "totalCurrentAssets": "41167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30483000", "currentNetReceivables": "377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4120000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1653000", "totalShareholderEquity": "38644000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "3921000", "totalCurrentLiabilities": "4522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2121000", "cashAndShortTermInvestments": "7513000", "commonStockSharesOutstanding": "27087081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17730000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21810000", "cashflowFromInvestment": "-9742000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1554000, "cost_of_revenue": 342000, "gross_profit": -21987000, "research_and_development": 23541000, "selling_general_admin": 7373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29305000, "depreciation_amortisation": 342000, "ebitda": -28963000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27238000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -27238000, "net_income_continuing_ops": -28187000, "net_income_to_common": -27238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7513000, "short_term_investments": 30483000, "net_receivables": 377000, "inventory": null, "other_current_assets": null, "total_current_assets": 41167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4120000, "total_assets": 45287000, "short_term_debt": 447000, "accounts_payable": 154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2121000, "total_liabilities": 6643000, "total_debt": 447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220303000, "total_equity": 38644000, "shares_outstanding": 27087081, "operating_cash_flow": -17730000, "stock_based_compensation": 1859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21810000, "free_cash_flow": -17596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29305000", "ebitda": "-28963000", "netIncome": "-27238000", "grossProfit": "-21987000", "depreciation": "None", "totalRevenue": "1554000", "costOfRevenue": "342000", "interestIncome": "1916000", "incomeBeforeTax": "-27238000", "interestExpense": "None", "operatingIncome": "-29305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1916000", "nonInterestIncome": "None", "operatingExpenses": "7318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "7373000", "netIncomeFromContinuingOperations": "-28187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "45287000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220303000", "totalLiabilities": "6643000", "otherCurrentAssets": "2794000", "totalCurrentAssets": "41167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30483000", "currentNetReceivables": "377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4120000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1653000", "totalShareholderEquity": "38644000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "3921000", "totalCurrentLiabilities": "4522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2121000", "cashAndShortTermInvestments": "7513000", "commonStockSharesOutstanding": "27087081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17730000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21810000", "cashflowFromInvestment": "-9742000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 3883000, "cost_of_revenue": 12682000, "gross_profit": -8799000, "ebit": -16244000, "ebitda": -15682000, "pretax_income": -14923000, "tax_provision": -1321000, "net_income": -14923000, "net_income_to_common": -14923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12448000, "total_current_assets": 43055000, "total_assets": 46628000, "short_term_debt": 718000, "long_term_debt": null, "total_debt": 718000, "total_liabilities": 4415000, "total_equity": 42213000, "shares_outstanding": 23128722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9484000, "capital_expenditure": 171000, "free_cash_flow": -9313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170979, "ticker_id": 8257, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16244000", "ebitda": "-15682000", "netIncome": "-14923000", "grossProfit": "-8799000", "depreciation": "None", "totalRevenue": "3883000", "costOfRevenue": "12682000", "interestIncome": "1321000", "incomeBeforeTax": "-14923000", "interestExpense": "1321000", "operatingIncome": "-16244000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1321000", "reportedCurrency": "USD", "netInterestIncome": "1321000", "nonInterestIncome": "None", "operatingExpenses": "7445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "7445000", "netIncomeFromContinuingOperations": "-14923000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "46628000", "longTermDebt": "None", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193065000", "totalLiabilities": "4415000", "otherCurrentAssets": "1509000", "totalCurrentAssets": "43055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21178000", "currentNetReceivables": "7920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3573000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1536000", "shortLongTermDebtTotal": "772000", "totalShareholderEquity": "42213000", "capitalLeaseObligations": "772000", "otherCurrentLiabilities": "2360000", "totalCurrentLiabilities": "3329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086000", "cashAndShortTermInvestments": "12448000", "commonStockSharesOutstanding": "23128722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9484000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "1699000", "stockBasedCompensation": "1527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3883000, "cost_of_revenue": 12682000, "gross_profit": -8799000, "research_and_development": 12682000, "selling_general_admin": 7445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16244000, "depreciation_amortisation": 562000, "ebitda": -15682000, "interest_expense": 1321000, "interest_income": null, "other_non_operating": null, "pretax_income": -14923000, "tax_provision": -1321000, "effective_tax_rate": null, "net_income": -14923000, "net_income_continuing_ops": -14923000, "net_income_to_common": -14923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12448000, "short_term_investments": 21178000, "net_receivables": 7920000, "inventory": 1, "other_current_assets": null, "total_current_assets": 43055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3573000, "total_assets": 46628000, "short_term_debt": 718000, "accounts_payable": 251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086000, "total_liabilities": 4415000, "total_debt": 718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193065000, "total_equity": 42213000, "shares_outstanding": 23128722, "operating_cash_flow": -9484000, "stock_based_compensation": 1527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -9313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16244000", "ebitda": "-15682000", "netIncome": "-14923000", "grossProfit": "-8799000", "depreciation": "None", "totalRevenue": "3883000", "costOfRevenue": "12682000", "interestIncome": "1321000", "incomeBeforeTax": "-14923000", "interestExpense": "1321000", "operatingIncome": "-16244000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1321000", "reportedCurrency": "USD", "netInterestIncome": "1321000", "nonInterestIncome": "None", "operatingExpenses": "7445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "7445000", "netIncomeFromContinuingOperations": "-14923000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "46628000", "longTermDebt": "None", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193065000", "totalLiabilities": "4415000", "otherCurrentAssets": "1509000", "totalCurrentAssets": "43055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21178000", "currentNetReceivables": "7920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3573000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1536000", "shortLongTermDebtTotal": "772000", "totalShareholderEquity": "42213000", "capitalLeaseObligations": "772000", "otherCurrentLiabilities": "2360000", "totalCurrentLiabilities": "3329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086000", "cashAndShortTermInvestments": "12448000", "commonStockSharesOutstanding": "23128722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9484000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "1699000", "stockBasedCompensation": "1527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 31272000, "cost_of_revenue": 20381000, "gross_profit": 10891000, "ebit": 2964000, "ebitda": 3844000, "pretax_income": 3221000, "tax_provision": -1137000, "net_income": 3221000, "net_income_to_common": 3221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20085000, "total_current_assets": 57107000, "total_assets": 69189000, "short_term_debt": 781000, "long_term_debt": null, "total_debt": 781000, "total_liabilities": 13595000, "total_equity": 55594000, "shares_outstanding": 23566182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7691000, "capital_expenditure": 143000, "free_cash_flow": -7548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170984, "ticker_id": 8257, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2964000", "ebitda": "3844000", "netIncome": "3221000", "grossProfit": "10891000", "depreciation": "None", "totalRevenue": "31272000", "costOfRevenue": "20381000", "interestIncome": "257000", "incomeBeforeTax": "3221000", "interestExpense": "880000", "operatingIncome": "2964000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1137000", "reportedCurrency": "USD", "netInterestIncome": "257000", "nonInterestIncome": "None", "operatingExpenses": "7927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "8451000", "netIncomeFromContinuingOperations": "3221000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "69189000", "longTermDebt": "None", "shortTermDebt": "781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178142000", "totalLiabilities": "13595000", "otherCurrentAssets": "800000", "totalCurrentAssets": "57107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23157000", "currentNetReceivables": "13065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12082000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2552000", "shortLongTermDebtTotal": "1591000", "totalShareholderEquity": "55594000", "capitalLeaseObligations": "1591000", "otherCurrentLiabilities": "10145000", "totalCurrentLiabilities": "11692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903000", "cashAndShortTermInvestments": "20085000", "commonStockSharesOutstanding": "23566182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7128000", "operatingCashflow": "-7691000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "837000", "cashflowFromInvestment": "19872000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31272000, "cost_of_revenue": 20381000, "gross_profit": 10891000, "research_and_development": 20381000, "selling_general_admin": 8451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2964000, "depreciation_amortisation": 880000, "ebitda": 3844000, "interest_expense": 880000, "interest_income": null, "other_non_operating": null, "pretax_income": 3221000, "tax_provision": -1137000, "effective_tax_rate": null, "net_income": 3221000, "net_income_continuing_ops": 3221000, "net_income_to_common": 3221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20085000, "short_term_investments": 23157000, "net_receivables": 13065000, "inventory": 1, "other_current_assets": null, "total_current_assets": 57107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12082000, "total_assets": 69189000, "short_term_debt": 781000, "accounts_payable": 766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1903000, "total_liabilities": 13595000, "total_debt": 781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178142000, "total_equity": 55594000, "shares_outstanding": 23566182, "operating_cash_flow": -7691000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 837000, "free_cash_flow": -7548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2964000", "ebitda": "3844000", "netIncome": "3221000", "grossProfit": "10891000", "depreciation": "None", "totalRevenue": "31272000", "costOfRevenue": "20381000", "interestIncome": "257000", "incomeBeforeTax": "3221000", "interestExpense": "880000", "operatingIncome": "2964000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1137000", "reportedCurrency": "USD", "netInterestIncome": "257000", "nonInterestIncome": "None", "operatingExpenses": "7927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000", "sellingGeneralAndAdministrative": "8451000", "netIncomeFromContinuingOperations": "3221000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "69189000", "longTermDebt": "None", "shortTermDebt": "781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178142000", "totalLiabilities": "13595000", "otherCurrentAssets": "800000", "totalCurrentAssets": "57107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23157000", "currentNetReceivables": "13065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12082000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2552000", "shortLongTermDebtTotal": "1591000", "totalShareholderEquity": "55594000", "capitalLeaseObligations": "1591000", "otherCurrentLiabilities": "10145000", "totalCurrentLiabilities": "11692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903000", "cashAndShortTermInvestments": "20085000", "commonStockSharesOutstanding": "23566182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7128000", "operatingCashflow": "-7691000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "837000", "cashflowFromInvestment": "19872000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 8771000, "cost_of_revenue": 27913000, "gross_profit": 8771000, "ebit": -30233000, "ebitda": -29287000, "pretax_income": -29290000, "tax_provision": -1889000, "net_income": -27401000, "net_income_to_common": -27401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7122000, "total_current_assets": 53401000, "total_assets": 59161000, "short_term_debt": 673000, "long_term_debt": null, "total_debt": 673000, "total_liabilities": 8312000, "total_equity": 50849000, "shares_outstanding": 22574688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25241000, "capital_expenditure": 449000, "free_cash_flow": -24792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170989, "ticker_id": 8257, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30233000", "ebitda": "-29287000", "netIncome": "-27401000", "grossProfit": "8771000", "depreciation": "None", "totalRevenue": "8771000", "costOfRevenue": "27913000", "interestIncome": "943000", "incomeBeforeTax": "-29290000", "interestExpense": "0", "operatingIncome": "-30233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1889000", "reportedCurrency": "USD", "netInterestIncome": "943000", "nonInterestIncome": "None", "operatingExpenses": "39004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "11091000", "netIncomeFromContinuingOperations": "-29290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "59161000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181363000", "totalLiabilities": "8312000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "53401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43052000", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5760000", "currentAccountsPayable": "1203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3713000", "shortLongTermDebtTotal": "1972000", "totalShareholderEquity": "50849000", "capitalLeaseObligations": "1972000", "otherCurrentLiabilities": "4088000", "totalCurrentLiabilities": "5964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2348000", "cashAndShortTermInvestments": "7122000", "commonStockSharesOutstanding": "22574688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "219000", "operatingCashflow": "-25241000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26457000", "cashflowFromInvestment": "-2694000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8771000, "cost_of_revenue": 27913000, "gross_profit": 8771000, "research_and_development": 27913000, "selling_general_admin": 11091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30233000, "depreciation_amortisation": 946000, "ebitda": -29287000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29290000, "tax_provision": -1889000, "effective_tax_rate": null, "net_income": -27401000, "net_income_continuing_ops": -29290000, "net_income_to_common": -27401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7122000, "short_term_investments": 43052000, "net_receivables": 2153000, "inventory": null, "other_current_assets": null, "total_current_assets": 53401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5760000, "total_assets": 59161000, "short_term_debt": 673000, "accounts_payable": 1203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2348000, "total_liabilities": 8312000, "total_debt": 673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181363000, "total_equity": 50849000, "shares_outstanding": 22574688, "operating_cash_flow": -25241000, "stock_based_compensation": 1217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26457000, "free_cash_flow": -24792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30233000", "ebitda": "-29287000", "netIncome": "-27401000", "grossProfit": "8771000", "depreciation": "None", "totalRevenue": "8771000", "costOfRevenue": "27913000", "interestIncome": "943000", "incomeBeforeTax": "-29290000", "interestExpense": "0", "operatingIncome": "-30233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1889000", "reportedCurrency": "USD", "netInterestIncome": "943000", "nonInterestIncome": "None", "operatingExpenses": "39004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "11091000", "netIncomeFromContinuingOperations": "-29290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "59161000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181363000", "totalLiabilities": "8312000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "53401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43052000", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5760000", "currentAccountsPayable": "1203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3713000", "shortLongTermDebtTotal": "1972000", "totalShareholderEquity": "50849000", "capitalLeaseObligations": "1972000", "otherCurrentLiabilities": "4088000", "totalCurrentLiabilities": "5964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2348000", "cashAndShortTermInvestments": "7122000", "commonStockSharesOutstanding": "22574688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "219000", "operatingCashflow": "-25241000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26457000", "cashflowFromInvestment": "-2694000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 22904000, "cost_of_revenue": 40578000, "gross_profit": -17674000, "ebit": -25950000, "ebitda": -25063000, "pretax_income": -24576000, "tax_provision": 33000, "net_income": -24609000, "net_income_to_common": -24609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9412000, "total_current_assets": 55791000, "total_assets": 61301000, "short_term_debt": 672000, "long_term_debt": null, "total_debt": 672000, "total_liabilities": 8836000, "total_equity": 52465000, "shares_outstanding": 19534562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22500000, "capital_expenditure": 597000, "free_cash_flow": -21903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170994, "ticker_id": 8257, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25950000", "ebitda": "-25063000", "netIncome": "-24609000", "grossProfit": "-17674000", "depreciation": "None", "totalRevenue": "22904000", "costOfRevenue": "40578000", "interestIncome": "1374000", "incomeBeforeTax": "-24576000", "interestExpense": "1374000", "operatingIncome": "25950000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "48854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "8276000", "netIncomeFromContinuingOperations": "-24609000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "61301000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152073000", "totalLiabilities": "8836000", "otherCurrentAssets": "1293000", "totalCurrentAssets": "55791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40966000", "currentNetReceivables": "4120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5510000", "currentAccountsPayable": "1710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4354000", "shortLongTermDebtTotal": "2045000", "totalShareholderEquity": "52465000", "capitalLeaseObligations": "2045000", "otherCurrentLiabilities": "4123000", "totalCurrentLiabilities": "6505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2331000", "cashAndShortTermInvestments": "9412000", "commonStockSharesOutstanding": "19534562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1694000", "operatingCashflow": "-22500000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10613000", "cashflowFromInvestment": "16024000", "stockBasedCompensation": "2552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22904000, "cost_of_revenue": 40578000, "gross_profit": -17674000, "research_and_development": 40578000, "selling_general_admin": 8276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25950000, "depreciation_amortisation": 887000, "ebitda": -25063000, "interest_expense": 1374000, "interest_income": null, "other_non_operating": null, "pretax_income": -24576000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -24609000, "net_income_continuing_ops": -24609000, "net_income_to_common": -24609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9412000, "short_term_investments": 40966000, "net_receivables": 4120000, "inventory": 1, "other_current_assets": null, "total_current_assets": 55791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5510000, "total_assets": 61301000, "short_term_debt": 672000, "accounts_payable": 1710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2331000, "total_liabilities": 8836000, "total_debt": 672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152073000, "total_equity": 52465000, "shares_outstanding": 19534562, "operating_cash_flow": -22500000, "stock_based_compensation": 2552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10613000, "free_cash_flow": -21903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25950000", "ebitda": "-25063000", "netIncome": "-24609000", "grossProfit": "-17674000", "depreciation": "None", "totalRevenue": "22904000", "costOfRevenue": "40578000", "interestIncome": "1374000", "incomeBeforeTax": "-24576000", "interestExpense": "1374000", "operatingIncome": "25950000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "48854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "8276000", "netIncomeFromContinuingOperations": "-24609000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "561000", "currentDebt": "None", "investments": "None", "totalAssets": "61301000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152073000", "totalLiabilities": "8836000", "otherCurrentAssets": "1293000", "totalCurrentAssets": "55791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40966000", "currentNetReceivables": "4120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5510000", "currentAccountsPayable": "1710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4354000", "shortLongTermDebtTotal": "2045000", "totalShareholderEquity": "52465000", "capitalLeaseObligations": "2045000", "otherCurrentLiabilities": "4123000", "totalCurrentLiabilities": "6505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2331000", "cashAndShortTermInvestments": "9412000", "commonStockSharesOutstanding": "19534562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1694000", "operatingCashflow": "-22500000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10613000", "cashflowFromInvestment": "16024000", "stockBasedCompensation": "2552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 129000, "cost_of_revenue": 28146000, "gross_profit": -28017000, "ebit": -33521000, "ebitda": -32759000, "pretax_income": -32203000, "tax_provision": -1318000, "net_income": -32203000, "net_income_to_common": -32203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5325000, "total_current_assets": 65974000, "total_assets": 69682000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5773000, "total_equity": 63909000, "shares_outstanding": 17867589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23467000, "capital_expenditure": 1052000, "free_cash_flow": -22415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170999, "ticker_id": 8257, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33521000", "ebitda": "-32759000", "netIncome": "-32203000", "grossProfit": "-28017000", "depreciation": "None", "totalRevenue": "129000", "costOfRevenue": "28146000", "interestIncome": "1318000", "incomeBeforeTax": "-32203000", "interestExpense": "0", "operatingIncome": "-33521000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1318000", "reportedCurrency": "USD", "netInterestIncome": "1318000", "nonInterestIncome": "None", "operatingExpenses": "33650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "5504000", "netIncomeFromContinuingOperations": "-32203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "520000", "currentDebt": "None", "investments": "None", "totalAssets": "69682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127464000", "totalLiabilities": "5773000", "otherCurrentAssets": "2987000", "totalCurrentAssets": "65974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3708000", "currentAccountsPayable": "2924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2604000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971000", "totalCurrentLiabilities": "4895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "878000", "cashAndShortTermInvestments": "5325000", "commonStockSharesOutstanding": "17867589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23467000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78819000", "cashflowFromInvestment": "-54735000", "stockBasedCompensation": "4654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129000, "cost_of_revenue": 28146000, "gross_profit": -28017000, "research_and_development": 28146000, "selling_general_admin": 5504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33521000, "depreciation_amortisation": 762000, "ebitda": -32759000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32203000, "tax_provision": -1318000, "effective_tax_rate": null, "net_income": -32203000, "net_income_continuing_ops": -32203000, "net_income_to_common": -32203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5325000, "short_term_investments": 57662000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3708000, "total_assets": 69682000, "short_term_debt": null, "accounts_payable": 2924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878000, "total_liabilities": 5773000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127464000, "total_equity": 63909000, "shares_outstanding": 17867589, "operating_cash_flow": -23467000, "stock_based_compensation": 4654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78819000, "free_cash_flow": -22415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33521000", "ebitda": "-32759000", "netIncome": "-32203000", "grossProfit": "-28017000", "depreciation": "None", "totalRevenue": "129000", "costOfRevenue": "28146000", "interestIncome": "1318000", "incomeBeforeTax": "-32203000", "interestExpense": "0", "operatingIncome": "-33521000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1318000", "reportedCurrency": "USD", "netInterestIncome": "1318000", "nonInterestIncome": "None", "operatingExpenses": "33650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "5504000", "netIncomeFromContinuingOperations": "-32203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "520000", "currentDebt": "None", "investments": "None", "totalAssets": "69682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127464000", "totalLiabilities": "5773000", "otherCurrentAssets": "2987000", "totalCurrentAssets": "65974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3708000", "currentAccountsPayable": "2924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2604000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971000", "totalCurrentLiabilities": "4895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "878000", "cashAndShortTermInvestments": "5325000", "commonStockSharesOutstanding": "17867589", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23467000", "capitalExpenditures": "1052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78819000", "cashflowFromInvestment": "-54735000", "stockBasedCompensation": "4654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 108000, "cost_of_revenue": null, "gross_profit": 108000, "ebit": -3855000, "ebitda": -3855000, "pretax_income": -3727000, "tax_provision": null, "net_income": -3727000, "net_income_to_common": -3727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10136000, "total_current_assets": 55789000, "total_assets": 58550000, "short_term_debt": 485000, "long_term_debt": null, "total_debt": 485000, "total_liabilities": 7144000, "total_equity": 51406000, "shares_outstanding": 2836907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170962, "ticker_id": 8257, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3855000", "netIncome": "-3727000", "grossProfit": "108000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "None", "interestIncome": "128000", "incomeBeforeTax": "-3727000", "interestExpense": "None", "operatingIncome": "-3855000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "3963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1177000", "netIncomeFromContinuingOperations": "-3727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1321000", "currentDebt": "None", "investments": "None", "totalAssets": "58550000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240737000", "totalLiabilities": "7144000", "otherCurrentAssets": "1894000", "totalCurrentAssets": "55789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42692000", "currentNetReceivables": "1067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761000", "currentAccountsPayable": "782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862000", "totalShareholderEquity": "51406000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "5046000", "totalCurrentLiabilities": "6313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "831000", "cashAndShortTermInvestments": "10136000", "commonStockSharesOutstanding": "2836907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108000, "cost_of_revenue": null, "gross_profit": 108000, "research_and_development": 2786000, "selling_general_admin": 1177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3855000, "depreciation_amortisation": null, "ebitda": -3855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3727000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3727000, "net_income_continuing_ops": -3727000, "net_income_to_common": -3727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10136000, "short_term_investments": 42692000, "net_receivables": 1067000, "inventory": null, "other_current_assets": null, "total_current_assets": 55789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2761000, "total_assets": 58550000, "short_term_debt": 485000, "accounts_payable": 782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831000, "total_liabilities": 7144000, "total_debt": 485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240737000, "total_equity": 51406000, "shares_outstanding": 2836907, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3855000", "netIncome": "-3727000", "grossProfit": "108000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "None", "interestIncome": "128000", "incomeBeforeTax": "-3727000", "interestExpense": "None", "operatingIncome": "-3855000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "3963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1177000", "netIncomeFromContinuingOperations": "-3727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1321000", "currentDebt": "None", "investments": "None", "totalAssets": "58550000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240737000", "totalLiabilities": "7144000", "otherCurrentAssets": "1894000", "totalCurrentAssets": "55789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42692000", "currentNetReceivables": "1067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761000", "currentAccountsPayable": "782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862000", "totalShareholderEquity": "51406000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "5046000", "totalCurrentLiabilities": "6313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "831000", "cashAndShortTermInvestments": "10136000", "commonStockSharesOutstanding": "2836907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 696000, "cost_of_revenue": null, "gross_profit": 696000, "ebit": -3411000, "ebitda": -3411000, "pretax_income": -2987000, "tax_provision": null, "net_income": -2987000, "net_income_to_common": -2987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11033000, "total_current_assets": 26971000, "total_assets": 29917000, "short_term_debt": 495000, "long_term_debt": null, "total_debt": 495000, "total_liabilities": 7106000, "total_equity": 22811000, "shares_outstanding": 2785967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170963, "ticker_id": 8257, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3411000", "netIncome": "-2987000", "grossProfit": "696000", "depreciation": "None", "totalRevenue": "696000", "costOfRevenue": "None", "interestIncome": "424000", "incomeBeforeTax": "-2987000", "interestExpense": "None", "operatingIncome": "-3411000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "424000", "nonInterestIncome": "None", "operatingExpenses": "4107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "577000", "netIncomeFromContinuingOperations": "-2987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "29917000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237010000", "totalLiabilities": "7106000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "26971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12966000", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946000", "currentAccountsPayable": "735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991000", "totalShareholderEquity": "22811000", "capitalLeaseObligations": "991000", "otherCurrentLiabilities": "4941000", "totalCurrentLiabilities": "6171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "934999", "cashAndShortTermInvestments": "11033000", "commonStockSharesOutstanding": "2785967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696000, "cost_of_revenue": null, "gross_profit": 696000, "research_and_development": 3584000, "selling_general_admin": 577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3411000, "depreciation_amortisation": null, "ebitda": -3411000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2987000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2987000, "net_income_continuing_ops": -2987000, "net_income_to_common": -2987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11033000, "short_term_investments": 12966000, "net_receivables": 1968000, "inventory": null, "other_current_assets": null, "total_current_assets": 26971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2946000, "total_assets": 29917000, "short_term_debt": 495000, "accounts_payable": 735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 934999, "total_liabilities": 7106000, "total_debt": 495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237010000, "total_equity": 22811000, "shares_outstanding": 2785967, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3411000", "netIncome": "-2987000", "grossProfit": "696000", "depreciation": "None", "totalRevenue": "696000", "costOfRevenue": "None", "interestIncome": "424000", "incomeBeforeTax": "-2987000", "interestExpense": "None", "operatingIncome": "-3411000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "424000", "nonInterestIncome": "None", "operatingExpenses": "4107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "577000", "netIncomeFromContinuingOperations": "-2987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "29917000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237010000", "totalLiabilities": "7106000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "26971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12966000", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946000", "currentAccountsPayable": "735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991000", "totalShareholderEquity": "22811000", "capitalLeaseObligations": "991000", "otherCurrentLiabilities": "4941000", "totalCurrentLiabilities": "6171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "934999", "cashAndShortTermInvestments": "11033000", "commonStockSharesOutstanding": "2785967", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "ebit": -6288000, "ebitda": -5942000, "pretax_income": -5942000, "tax_provision": null, "net_income": -5942000, "net_income_to_common": -5942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6705000, "total_current_assets": 31651000, "total_assets": 34592000, "short_term_debt": 491000, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 8562000, "total_equity": 26030000, "shares_outstanding": 2785787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170965, "ticker_id": 8257, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5942000", "netIncome": "-5942000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "400000", "costOfRevenue": "None", "interestIncome": "346000", "incomeBeforeTax": "-5942000", "interestExpense": "None", "operatingIncome": "-6288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "346000", "nonInterestIncome": "None", "operatingExpenses": "6688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "957000", "netIncomeFromContinuingOperations": "-5942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "34592000", "longTermDebt": "None", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234023000", "totalLiabilities": "8562000", "otherCurrentAssets": "962000", "totalCurrentAssets": "31651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14138000", "currentNetReceivables": "9846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940999", "currentAccountsPayable": "828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1083000", "totalShareholderEquity": "26030000", "capitalLeaseObligations": "1083000", "otherCurrentLiabilities": "4827000", "totalCurrentLiabilities": "6146000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "2415999", "cashAndShortTermInvestments": "6705000", "commonStockSharesOutstanding": "2785787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400000, "cost_of_revenue": null, "gross_profit": 400000, "research_and_development": 5731000, "selling_general_admin": 957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6288000, "depreciation_amortisation": null, "ebitda": -5942000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5942000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5942000, "net_income_continuing_ops": -5942000, "net_income_to_common": -5942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6705000, "short_term_investments": 14138000, "net_receivables": 9846000, "inventory": null, "other_current_assets": null, "total_current_assets": 31651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2940999, "total_assets": 34592000, "short_term_debt": 491000, "accounts_payable": 828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415999, "total_liabilities": 8562000, "total_debt": 491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234023000, "total_equity": 26030000, "shares_outstanding": 2785787, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5942000", "netIncome": "-5942000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "400000", "costOfRevenue": "None", "interestIncome": "346000", "incomeBeforeTax": "-5942000", "interestExpense": "None", "operatingIncome": "-6288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "346000", "nonInterestIncome": "None", "operatingExpenses": "6688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "957000", "netIncomeFromContinuingOperations": "-5942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "34592000", "longTermDebt": "None", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234023000", "totalLiabilities": "8562000", "otherCurrentAssets": "962000", "totalCurrentAssets": "31651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14138000", "currentNetReceivables": "9846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940999", "currentAccountsPayable": "828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1083000", "totalShareholderEquity": "26030000", "capitalLeaseObligations": "1083000", "otherCurrentLiabilities": "4827000", "totalCurrentLiabilities": "6146000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "2415999", "cashAndShortTermInvestments": "6705000", "commonStockSharesOutstanding": "2785787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 17261000, "cost_of_revenue": null, "gross_profit": 17261000, "ebit": 11230000, "ebitda": 11230000, "pretax_income": 11610000, "tax_provision": null, "net_income": 11610000, "net_income_to_common": 11610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10221000, "total_current_assets": 36262000, "total_assets": 39307000, "short_term_debt": 482000, "long_term_debt": null, "total_debt": 482000, "total_liabilities": 7425000, "total_equity": 31882000, "shares_outstanding": 2785787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170966, "ticker_id": 8257, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11230000", "netIncome": "11610000", "grossProfit": "17261000", "depreciation": "None", "totalRevenue": "17261000", "costOfRevenue": "None", "interestIncome": "380000", "incomeBeforeTax": "11610000", "interestExpense": "None", "operatingIncome": "11230000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "6031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1385000", "netIncomeFromContinuingOperations": "11610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "39307000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228081000", "totalLiabilities": "7425000", "otherCurrentAssets": "1935000", "totalCurrentAssets": "36262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14066000", "currentNetReceivables": "10040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045000", "currentAccountsPayable": "1165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1182000", "totalShareholderEquity": "31882000", "capitalLeaseObligations": "1182000", "otherCurrentLiabilities": "3308000", "totalCurrentLiabilities": "4955000", "otherNonCurrentLiabilities": "1355000", "totalNonCurrentLiabilities": "2470000", "cashAndShortTermInvestments": "10221000", "commonStockSharesOutstanding": "2785787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17261000, "cost_of_revenue": null, "gross_profit": 17261000, "research_and_development": 4646000, "selling_general_admin": 1385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11230000, "depreciation_amortisation": null, "ebitda": 11230000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11610000, "tax_provision": null, "effective_tax_rate": null, "net_income": 11610000, "net_income_continuing_ops": 11610000, "net_income_to_common": 11610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10221000, "short_term_investments": 14066000, "net_receivables": 10040000, "inventory": null, "other_current_assets": null, "total_current_assets": 36262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3045000, "total_assets": 39307000, "short_term_debt": 482000, "accounts_payable": 1165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2470000, "total_liabilities": 7425000, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228081000, "total_equity": 31882000, "shares_outstanding": 2785787, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11230000", "netIncome": "11610000", "grossProfit": "17261000", "depreciation": "None", "totalRevenue": "17261000", "costOfRevenue": "None", "interestIncome": "380000", "incomeBeforeTax": "11610000", "interestExpense": "None", "operatingIncome": "11230000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "6031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1385000", "netIncomeFromContinuingOperations": "11610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "39307000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228081000", "totalLiabilities": "7425000", "otherCurrentAssets": "1935000", "totalCurrentAssets": "36262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14066000", "currentNetReceivables": "10040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3045000", "currentAccountsPayable": "1165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1182000", "totalShareholderEquity": "31882000", "capitalLeaseObligations": "1182000", "otherCurrentLiabilities": "3308000", "totalCurrentLiabilities": "4955000", "otherNonCurrentLiabilities": "1355000", "totalNonCurrentLiabilities": "2470000", "cashAndShortTermInvestments": "10221000", "commonStockSharesOutstanding": "2785787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 1031000, "cost_of_revenue": 278000, "gross_profit": 1031000, "ebit": -5846000, "ebitda": 9069000, "pretax_income": -8808000, "tax_provision": null, "net_income": -8808000, "net_income_to_common": -8808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16890000, "total_current_assets": 23432000, "total_assets": 27063000, "short_term_debt": 433000, "long_term_debt": null, "total_debt": 433000, "total_liabilities": 6891000, "total_equity": 20172000, "shares_outstanding": 27857620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170967, "ticker_id": 8257, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5846000", "ebitda": "9069000", "netIncome": "-8808000", "grossProfit": "1031000", "depreciation": "None", "totalRevenue": "1031000", "costOfRevenue": "278000", "interestIncome": "261000", "incomeBeforeTax": "-8808000", "interestExpense": "None", "operatingIncome": "9069000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "-8038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-253000", "sellingGeneralAndAdministrative": "1180000", "netIncomeFromContinuingOperations": "-8808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "27063000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239691000", "totalLiabilities": "6891000", "otherCurrentAssets": "2647000", "totalCurrentAssets": "23432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "3883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3631000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1179000", "totalShareholderEquity": "20172000", "capitalLeaseObligations": "1179000", "otherCurrentLiabilities": "3702000", "totalCurrentLiabilities": "4573000", "otherNonCurrentLiabilities": "1209000", "totalNonCurrentLiabilities": "2318000", "cashAndShortTermInvestments": "16890000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1031000, "cost_of_revenue": 278000, "gross_profit": 1031000, "research_and_development": 8843000, "selling_general_admin": 1180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5846000, "depreciation_amortisation": -253000, "ebitda": 9069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8808000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8808000, "net_income_continuing_ops": -8808000, "net_income_to_common": -8808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16890000, "short_term_investments": 12000, "net_receivables": 3883000, "inventory": null, "other_current_assets": null, "total_current_assets": 23432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3631000, "total_assets": 27063000, "short_term_debt": 433000, "accounts_payable": 438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2318000, "total_liabilities": 6891000, "total_debt": 433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239691000, "total_equity": 20172000, "shares_outstanding": 27857620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5846000", "ebitda": "9069000", "netIncome": "-8808000", "grossProfit": "1031000", "depreciation": "None", "totalRevenue": "1031000", "costOfRevenue": "278000", "interestIncome": "261000", "incomeBeforeTax": "-8808000", "interestExpense": "None", "operatingIncome": "9069000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "-8038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-253000", "sellingGeneralAndAdministrative": "1180000", "netIncomeFromContinuingOperations": "-8808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "27063000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-239691000", "totalLiabilities": "6891000", "otherCurrentAssets": "2647000", "totalCurrentAssets": "23432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "3883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3631000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1179000", "totalShareholderEquity": "20172000", "capitalLeaseObligations": "1179000", "otherCurrentLiabilities": "3702000", "totalCurrentLiabilities": "4573000", "otherNonCurrentLiabilities": "1209000", "totalNonCurrentLiabilities": "2318000", "cashAndShortTermInvestments": "16890000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 278000, "cost_of_revenue": null, "gross_profit": null, "ebit": -6099000, "ebitda": null, "pretax_income": -5846000, "tax_provision": null, "net_income": -5846000, "net_income_to_common": -5846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19489000, "total_current_assets": 31295000, "total_assets": 35846000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6996000, "total_equity": 28850000, "shares_outstanding": 2785762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170968, "ticker_id": 8257, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5846000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "278000", "costOfRevenue": "None", "interestIncome": "253000", "incomeBeforeTax": "-5846000", "interestExpense": "None", "operatingIncome": "-6099000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "253000", "nonInterestIncome": "None", "operatingExpenses": "6377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1180000", "netIncomeFromContinuingOperations": "-5846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35846000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230883000", "totalLiabilities": "6996000", "otherCurrentAssets": "3774000", "totalCurrentAssets": "31295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4437000", "currentNetReceivables": "3595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4551000", "currentAccountsPayable": "1265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28850000", "capitalLeaseObligations": "1308000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1711000", "cashAndShortTermInvestments": "19489000", "commonStockSharesOutstanding": "2785762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5197000, "selling_general_admin": 1180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6099000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5846000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5846000, "net_income_continuing_ops": -5846000, "net_income_to_common": -5846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19489000, "short_term_investments": 4437000, "net_receivables": 3595000, "inventory": null, "other_current_assets": null, "total_current_assets": 31295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4551000, "total_assets": 35846000, "short_term_debt": null, "accounts_payable": 1265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1711000, "total_liabilities": 6996000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230883000, "total_equity": 28850000, "shares_outstanding": 2785762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5846000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "278000", "costOfRevenue": "None", "interestIncome": "253000", "incomeBeforeTax": "-5846000", "interestExpense": "None", "operatingIncome": "-6099000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "253000", "nonInterestIncome": "None", "operatingExpenses": "6377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1180000", "netIncomeFromContinuingOperations": "-5846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35846000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230883000", "totalLiabilities": "6996000", "otherCurrentAssets": "3774000", "totalCurrentAssets": "31295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4437000", "currentNetReceivables": "3595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4551000", "currentAccountsPayable": "1265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28850000", "capitalLeaseObligations": "1308000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1711000", "cashAndShortTermInvestments": "19489000", "commonStockSharesOutstanding": "2785762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 5361000, "cost_of_revenue": -7828000, "gross_profit": 5361000, "ebit": -828000, "ebitda": -490000, "pretax_income": -366000, "tax_provision": null, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13420000, "total_current_assets": 37952000, "total_assets": 42980000, "short_term_debt": 384000, "long_term_debt": null, "total_debt": 384000, "total_liabilities": 8275000, "total_equity": 34705000, "shares_outstanding": 27857620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170970, "ticker_id": 8257, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-828000", "ebitda": "-490000", "netIncome": "-366000", "grossProfit": "5361000", "depreciation": "None", "totalRevenue": "5361000", "costOfRevenue": "-7828000", "interestIncome": "462000", "incomeBeforeTax": "-366000", "interestExpense": "None", "operatingIncome": "-828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "6189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "1366000", "netIncomeFromContinuingOperations": "-366000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "42980000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225037000", "totalLiabilities": "8275000", "otherCurrentAssets": "2881000", "totalCurrentAssets": "37952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14631000", "currentNetReceivables": "7020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5028000", "currentAccountsPayable": "1519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306000", "totalShareholderEquity": "34705000", "capitalLeaseObligations": "1306000", "otherCurrentLiabilities": "4631000", "totalCurrentLiabilities": "6534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741000", "cashAndShortTermInvestments": "13420000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5361000, "cost_of_revenue": -7828000, "gross_profit": 5361000, "research_and_development": 4823000, "selling_general_admin": 1366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -828000, "depreciation_amortisation": 338000, "ebitda": -490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -366000, "tax_provision": null, "effective_tax_rate": null, "net_income": -366000, "net_income_continuing_ops": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13420000, "short_term_investments": 14631000, "net_receivables": 7020000, "inventory": null, "other_current_assets": null, "total_current_assets": 37952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5028000, "total_assets": 42980000, "short_term_debt": 384000, "accounts_payable": 1519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1741000, "total_liabilities": 8275000, "total_debt": 384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225037000, "total_equity": 34705000, "shares_outstanding": 27857620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-828000", "ebitda": "-490000", "netIncome": "-366000", "grossProfit": "5361000", "depreciation": "None", "totalRevenue": "5361000", "costOfRevenue": "-7828000", "interestIncome": "462000", "incomeBeforeTax": "-366000", "interestExpense": "None", "operatingIncome": "-828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "6189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "1366000", "netIncomeFromContinuingOperations": "-366000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "42980000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225037000", "totalLiabilities": "8275000", "otherCurrentAssets": "2881000", "totalCurrentAssets": "37952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14631000", "currentNetReceivables": "7020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5028000", "currentAccountsPayable": "1519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306000", "totalShareholderEquity": "34705000", "capitalLeaseObligations": "1306000", "otherCurrentLiabilities": "4631000", "totalCurrentLiabilities": "6534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741000", "cashAndShortTermInvestments": "13420000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 5433000, "cost_of_revenue": 2438000, "gross_profit": 2995000, "ebit": 1624000, "ebitda": 1686500, "pretax_income": 1976000, "tax_provision": -62500, "net_income": 1976000, "net_income_to_common": 1976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11549000, "total_current_assets": 38282000, "total_assets": 42005000, "short_term_debt": 376000, "long_term_debt": null, "total_debt": 376000, "total_liabilities": 7103000, "total_equity": 34902000, "shares_outstanding": 27857620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170971, "ticker_id": 8257, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1624000", "ebitda": "1686500", "netIncome": "1976000", "grossProfit": "2995000", "depreciation": "None", "totalRevenue": "5433000", "costOfRevenue": "2438000", "interestIncome": "352000", "incomeBeforeTax": "1976000", "interestExpense": "None", "operatingIncome": "1624000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-62500", "reportedCurrency": "USD", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "3809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500", "sellingGeneralAndAdministrative": "1371000", "netIncomeFromContinuingOperations": "1976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "42005000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224671000", "totalLiabilities": "7103000", "otherCurrentAssets": "1750000", "totalCurrentAssets": "38282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18924000", "currentNetReceivables": "6059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3723000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394000", "totalShareholderEquity": "34902000", "capitalLeaseObligations": "1394000", "otherCurrentLiabilities": "4147000", "totalCurrentLiabilities": "5202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1901000", "cashAndShortTermInvestments": "11549000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5433000, "cost_of_revenue": 2438000, "gross_profit": 2995000, "research_and_development": 2438000, "selling_general_admin": 1371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1624000, "depreciation_amortisation": 62500, "ebitda": 1686500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1976000, "tax_provision": -62500, "effective_tax_rate": null, "net_income": 1976000, "net_income_continuing_ops": 1976000, "net_income_to_common": 1976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11549000, "short_term_investments": 18924000, "net_receivables": 6059000, "inventory": null, "other_current_assets": null, "total_current_assets": 38282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3723000, "total_assets": 42005000, "short_term_debt": 376000, "accounts_payable": 679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1901000, "total_liabilities": 7103000, "total_debt": 376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224671000, "total_equity": 34902000, "shares_outstanding": 27857620, "operating_cash_flow": null, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1624000", "ebitda": "1686500", "netIncome": "1976000", "grossProfit": "2995000", "depreciation": "None", "totalRevenue": "5433000", "costOfRevenue": "2438000", "interestIncome": "352000", "incomeBeforeTax": "1976000", "interestExpense": "None", "operatingIncome": "1624000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-62500", "reportedCurrency": "USD", "netInterestIncome": "352000", "nonInterestIncome": "None", "operatingExpenses": "3809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500", "sellingGeneralAndAdministrative": "1371000", "netIncomeFromContinuingOperations": "1976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "42005000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224671000", "totalLiabilities": "7103000", "otherCurrentAssets": "1750000", "totalCurrentAssets": "38282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18924000", "currentNetReceivables": "6059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3723000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394000", "totalShareholderEquity": "34902000", "capitalLeaseObligations": "1394000", "otherCurrentLiabilities": "4147000", "totalCurrentLiabilities": "5202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1901000", "cashAndShortTermInvestments": "11549000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 466000, "cost_of_revenue": 5345000, "gross_profit": -4879000, "ebit": -6712000, "ebitda": -6626500, "pretax_income": -6344000, "tax_provision": -85501, "net_income": -6344000, "net_income_to_common": -6344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11210000, "total_current_assets": 36007000, "total_assets": 39911000, "short_term_debt": 386000, "long_term_debt": null, "total_debt": 386000, "total_liabilities": 7260000, "total_equity": 32651000, "shares_outstanding": 27857620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170972, "ticker_id": 8257, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6712000", "ebitda": "-6626500", "netIncome": "-6344000", "grossProfit": "-4879000", "depreciation": "None", "totalRevenue": "466000", "costOfRevenue": "5345000", "interestIncome": "368000", "incomeBeforeTax": "-6344000", "interestExpense": "None", "operatingIncome": "-6712000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-85501", "reportedCurrency": "USD", "netInterestIncome": "368000", "nonInterestIncome": "None", "operatingExpenses": "-11591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85500", "sellingGeneralAndAdministrative": "1833000", "netIncomeFromContinuingOperations": "-6344000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "39911000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226647000", "totalLiabilities": "7260000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "36007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21807000", "currentNetReceivables": "869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904000", "currentAccountsPayable": "582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1519000", "totalShareholderEquity": "32651000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "4257000", "totalCurrentLiabilities": "5225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2035000", "cashAndShortTermInvestments": "11210000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466000, "cost_of_revenue": 5345000, "gross_profit": -4879000, "research_and_development": 5345000, "selling_general_admin": 1833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6712000, "depreciation_amortisation": 85500, "ebitda": -6626500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6344000, "tax_provision": -85501, "effective_tax_rate": null, "net_income": -6344000, "net_income_continuing_ops": -6344000, "net_income_to_common": -6344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11210000, "short_term_investments": 21807000, "net_receivables": 869000, "inventory": 1, "other_current_assets": null, "total_current_assets": 36007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3904000, "total_assets": 39911000, "short_term_debt": 386000, "accounts_payable": 582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2035000, "total_liabilities": 7260000, "total_debt": 386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226647000, "total_equity": 32651000, "shares_outstanding": 27857620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6712000", "ebitda": "-6626500", "netIncome": "-6344000", "grossProfit": "-4879000", "depreciation": "None", "totalRevenue": "466000", "costOfRevenue": "5345000", "interestIncome": "368000", "incomeBeforeTax": "-6344000", "interestExpense": "None", "operatingIncome": "-6712000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-85501", "reportedCurrency": "USD", "netInterestIncome": "368000", "nonInterestIncome": "None", "operatingExpenses": "-11591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85500", "sellingGeneralAndAdministrative": "1833000", "netIncomeFromContinuingOperations": "-6344000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "39911000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-226647000", "totalLiabilities": "7260000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "36007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21807000", "currentNetReceivables": "869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904000", "currentAccountsPayable": "582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1519000", "totalShareholderEquity": "32651000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "4257000", "totalCurrentLiabilities": "5225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2035000", "cashAndShortTermInvestments": "11210000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 447000, "cost_of_revenue": 4171000, "gross_profit": -3724000, "ebit": -5407000, "ebitda": -5321500, "pretax_income": -4836000, "tax_provision": -1, "net_income": -4836000, "net_income_to_common": -4836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7513000, "total_current_assets": 41167000, "total_assets": 45287000, "short_term_debt": 447000, "long_term_debt": null, "total_debt": 447000, "total_liabilities": 6643000, "total_equity": 38644000, "shares_outstanding": 27857620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170973, "ticker_id": 8257, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5407000", "ebitda": "-5321500", "netIncome": "-4836000", "grossProfit": "-3724000", "depreciation": "None", "totalRevenue": "447000", "costOfRevenue": "4171000", "interestIncome": "571000", "incomeBeforeTax": "-4836000", "interestExpense": "None", "operatingIncome": "-5407000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "571000", "nonInterestIncome": "None", "operatingExpenses": "1683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85500", "sellingGeneralAndAdministrative": "1724000", "netIncomeFromContinuingOperations": "-4836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "45287000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220303000", "totalLiabilities": "6643000", "otherCurrentAssets": "2794000", "totalCurrentAssets": "41167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30483000", "currentNetReceivables": "377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4120000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1653000", "totalShareholderEquity": "38644000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "3921000", "totalCurrentLiabilities": "4522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2121000", "cashAndShortTermInvestments": "7513000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447000, "cost_of_revenue": 4171000, "gross_profit": -3724000, "research_and_development": 4171000, "selling_general_admin": 1724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5407000, "depreciation_amortisation": 85500, "ebitda": -5321500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4836000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -4836000, "net_income_continuing_ops": -4836000, "net_income_to_common": -4836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7513000, "short_term_investments": 30483000, "net_receivables": 377000, "inventory": null, "other_current_assets": null, "total_current_assets": 41167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4120000, "total_assets": 45287000, "short_term_debt": 447000, "accounts_payable": 154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2121000, "total_liabilities": 6643000, "total_debt": 447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220303000, "total_equity": 38644000, "shares_outstanding": 27857620, "operating_cash_flow": null, "stock_based_compensation": 1859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5407000", "ebitda": "-5321500", "netIncome": "-4836000", "grossProfit": "-3724000", "depreciation": "None", "totalRevenue": "447000", "costOfRevenue": "4171000", "interestIncome": "571000", "incomeBeforeTax": "-4836000", "interestExpense": "None", "operatingIncome": "-5407000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "571000", "nonInterestIncome": "None", "operatingExpenses": "1683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85500", "sellingGeneralAndAdministrative": "1724000", "netIncomeFromContinuingOperations": "-4836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "45287000", "longTermDebt": "None", "shortTermDebt": "447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220303000", "totalLiabilities": "6643000", "otherCurrentAssets": "2794000", "totalCurrentAssets": "41167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30483000", "currentNetReceivables": "377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4120000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1653000", "totalShareholderEquity": "38644000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "3921000", "totalCurrentLiabilities": "4522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2121000", "cashAndShortTermInvestments": "7513000", "commonStockSharesOutstanding": "27857620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 213000, "cost_of_revenue": 4672000, "gross_profit": -4459000, "ebit": -6307000, "ebitda": -6166500, "pretax_income": -5711000, "tax_provision": -140500, "net_income": -5711000, "net_income_to_common": -5711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14135000, "total_current_assets": 45472000, "total_assets": 49862000, "short_term_debt": 467000, "long_term_debt": null, "total_debt": 467000, "total_liabilities": 6736000, "total_equity": 43126000, "shares_outstanding": 27844212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170975, "ticker_id": 8257, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6307000", "ebitda": "-6166500", "netIncome": "-5711000", "grossProfit": "-4459000", "depreciation": "None", "totalRevenue": "213000", "costOfRevenue": "4672000", "interestIncome": "596000", "incomeBeforeTax": "-5711000", "interestExpense": "None", "operatingIncome": "-6307000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-140500", "reportedCurrency": "USD", "netInterestIncome": "596000", "nonInterestIncome": "None", "operatingExpenses": "6520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140500", "sellingGeneralAndAdministrative": "1862000", "netIncomeFromContinuingOperations": "-5711000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "49862000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215467000", "totalLiabilities": "6736000", "otherCurrentAssets": "2154000", "totalCurrentAssets": "45472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29183000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4390000", "currentAccountsPayable": "234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1689000", "totalShareholderEquity": "43126000", "capitalLeaseObligations": "1689000", "otherCurrentLiabilities": "3806000", "totalCurrentLiabilities": "4507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2229000", "cashAndShortTermInvestments": "14135000", "commonStockSharesOutstanding": "27844212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213000, "cost_of_revenue": 4672000, "gross_profit": -4459000, "research_and_development": 4672000, "selling_general_admin": 1862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6307000, "depreciation_amortisation": 140500, "ebitda": -6166500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5711000, "tax_provision": -140500, "effective_tax_rate": null, "net_income": -5711000, "net_income_continuing_ops": -5711000, "net_income_to_common": -5711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14135000, "short_term_investments": 29183000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 45472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4390000, "total_assets": 49862000, "short_term_debt": 467000, "accounts_payable": 234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2229000, "total_liabilities": 6736000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215467000, "total_equity": 43126000, "shares_outstanding": 27844212, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6307000", "ebitda": "-6166500", "netIncome": "-5711000", "grossProfit": "-4459000", "depreciation": "None", "totalRevenue": "213000", "costOfRevenue": "4672000", "interestIncome": "596000", "incomeBeforeTax": "-5711000", "interestExpense": "None", "operatingIncome": "-6307000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-140500", "reportedCurrency": "USD", "netInterestIncome": "596000", "nonInterestIncome": "None", "operatingExpenses": "6520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140500", "sellingGeneralAndAdministrative": "1862000", "netIncomeFromContinuingOperations": "-5711000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "774000", "currentDebt": "None", "investments": "None", "totalAssets": "49862000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215467000", "totalLiabilities": "6736000", "otherCurrentAssets": "2154000", "totalCurrentAssets": "45472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29183000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4390000", "currentAccountsPayable": "234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1689000", "totalShareholderEquity": "43126000", "capitalLeaseObligations": "1689000", "otherCurrentLiabilities": "3806000", "totalCurrentLiabilities": "4507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2229000", "cashAndShortTermInvestments": "14135000", "commonStockSharesOutstanding": "27844212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "income_statement": { "revenue": 594000, "cost_of_revenue": 5312000, "gross_profit": -4718000, "ebit": -6527000, "ebitda": -6434500, "pretax_income": -5970000, "tax_provision": -92500, "net_income": -5970000, "net_income_to_common": -5970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15618000, "total_current_assets": 51591000, "total_assets": 55103000, "short_term_debt": 433000, "long_term_debt": null, "total_debt": 433000, "total_liabilities": 6807000, "total_equity": 48296000, "shares_outstanding": 27660326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170976, "ticker_id": 8257, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:45.274734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6527000", "ebitda": "-6434500", "netIncome": "-5970000", "grossProfit": "-4718000", "depreciation": "None", "totalRevenue": "594000", "costOfRevenue": "5312000", "interestIncome": "557000", "incomeBeforeTax": "-5970000", "interestExpense": "None", "operatingIncome": "-6527000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-92500", "reportedCurrency": "USD", "netInterestIncome": "557000", "nonInterestIncome": "None", "operatingExpenses": "7121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92500", "sellingGeneralAndAdministrative": "1809000", "netIncomeFromContinuingOperations": "-5970000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "771000", "currentDebt": "None", "investments": "None", "totalAssets": "55103000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209756000", "totalLiabilities": "6807000", "otherCurrentAssets": "2405000", "totalCurrentAssets": "51591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31363000", "currentNetReceivables": "2205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1278000", "shortLongTermDebtTotal": "569000", "totalShareholderEquity": "48296000", "capitalLeaseObligations": "569000", "otherCurrentLiabilities": "4773000", "totalCurrentLiabilities": "5667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1140000", "cashAndShortTermInvestments": "15618000", "commonStockSharesOutstanding": "27660326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594000, "cost_of_revenue": 5312000, "gross_profit": -4718000, "research_and_development": 5312000, "selling_general_admin": 1809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6527000, "depreciation_amortisation": 92500, "ebitda": -6434500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5970000, "tax_provision": -92500, "effective_tax_rate": null, "net_income": -5970000, "net_income_continuing_ops": -5970000, "net_income_to_common": -5970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15618000, "short_term_investments": 31363000, "net_receivables": 2205000, "inventory": 1, "other_current_assets": null, "total_current_assets": 51591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3512000, "total_assets": 55103000, "short_term_debt": 433000, "accounts_payable": 461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5667000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1140000, "total_liabilities": 6807000, "total_debt": 433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209756000, "total_equity": 48296000, "shares_outstanding": 27660326, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6527000", "ebitda": "-6434500", "netIncome": "-5970000", "grossProfit": "-4718000", "depreciation": "None", "totalRevenue": "594000", "costOfRevenue": "5312000", "interestIncome": "557000", "incomeBeforeTax": "-5970000", "interestExpense": "None", "operatingIncome": "-6527000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-92500", "reportedCurrency": "USD", "netInterestIncome": "557000", "nonInterestIncome": "None", "operatingExpenses": "7121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92500", "sellingGeneralAndAdministrative": "1809000", "netIncomeFromContinuingOperations": "-5970000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "771000", "currentDebt": "None", "investments": "None", "totalAssets": "55103000", "longTermDebt": "None", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209756000", "totalLiabilities": "6807000", "otherCurrentAssets": "2405000", "totalCurrentAssets": "51591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31363000", "currentNetReceivables": "2205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512000", "currentAccountsPayable": "461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1278000", "shortLongTermDebtTotal": "569000", "totalShareholderEquity": "48296000", "capitalLeaseObligations": "569000", "otherCurrentLiabilities": "4773000", "totalCurrentLiabilities": "5667000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1140000", "cashAndShortTermInvestments": "15618000", "commonStockSharesOutstanding": "27660326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }