{ "ticker": { "uuid": "37bd053a-47ec-4fde-b874-daf6c4fb8bcb", "symbol": "IVDA", "name": "Iveda Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/37bd053a-47ec-4fde-b874-daf6c4fb8bcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/37bd053a-47ec-4fde-b874-daf6c4fb8bcb/" }, "ticker_metadata": { "id": 6713, "uuid": "37bd053a-47ec-4fde-b874-daf6c4fb8bcb", "symbol": "IVDA", "name": "Iveda Solutions Inc", "asset_type": "equity", "market_cap": 4591200, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Iveda Solutions, Inc. provides artificial intelligence and digital transformation technologies in the United States and Taiwan. The company is headquartered in Mesa, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37bd053a-47ec-4fde-b874-daf6c4fb8bcb", "symbol": "IVDA", "name": "Iveda Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/37bd053a-47ec-4fde-b874-daf6c4fb8bcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/37bd053a-47ec-4fde-b874-daf6c4fb8bcb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.3, "market_cap": 914944.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5009, "piotroski_f_score": 5, "momentum_12_1": -0.8654, "volatility_252d": 1.1594 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.695626+00:00", "batch_id": "" }, "size": { "price_close": 0.3004, "market_cap": 914944.2012, "market_cap_usd": 914944.2012, "enterprise_value": 914944.2012, "shares_outstanding": 3045753, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.156, "ptbv_ratio": 0.156, "ps_ratio": 0.1726, "pcf_ratio": null, "pfcf_ratio": -0.3237, "ev_ebitda": null, "ev_ebit": -0.314, "ev_sales": 0.1726, "ev_fcf": -0.3237, "earnings_yield": null, "fcf_yield": -3.0889, "price_to_sales": 0.1726, "price_to_book": 0.156, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 5.7921 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2792, "operating_margin": -0.5499, "net_margin": -0.5543, "ebitda_margin": -0.5467, "fcf_margin": -0.5333, "roe": -0.5009, "roa": -0.3738, "roic": -3.4736, "roc_greenblatt": null, "asset_turnover": 0.6744, "cash_conversion": 0.9622, "accruals_ratio": -0.0138, "sbc_to_revenue": 0.071, "piotroski_f_score": 5, "altman_z_score": -9.5165, "earnings_stability_5y": 0.6788, "revenue_stability_5y": 0.462, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1883, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3401, "net_debt_to_ebitda": 1.8068, "debt_to_assets": 0.0506, "interest_coverage": -80.2386, "current_ratio": 4.534, "quick_ratio": 4.3846, "net_debt": -5235037, "local_beta": -0.0016, "volatility_252d": 1.1594, "volatility_60d": 2.9108, "max_drawdown_12m": -0.8906, "risk_adjusted_momentum": -0.7464 }, "growth": { "revenue_growth_1y": -0.2587, "revenue_growth_3y_cagr": 0.0573, "revenue_growth_5y_cagr": 0.289, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3805, "revenue_growth": -0.2587, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0785, "price_return_3m": -0.0341, "price_return_6m": -0.7476, "price_return_9m": -0.797, "price_return_12m": -0.876, "price_return_12m_ex1m": -0.8654, "momentum_6m": -0.7476, "momentum_12m": -0.876, "momentum_12_1": -0.8654, "distance_from_52w_high": -0.8659, "distance_from_52w_low": 0.2256, "relative_strength": -1.0339 }, "raw_ttm": { "revenue_ttm": 5299486, "gross_profit_ttm": 1479869, "ebit_ttm": -2914184, "ebitda_ttm": -2897368, "net_income_ttm": -2937271, "eps_diluted_ttm": -0.9644, "operating_cash_flow_ttm": -2828655, "capital_expenditure_ttm": 2511, "fcf_ttm": -2826144, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36319, "cash_and_equivalents": 5632622, "total_current_assets": 7525946, "total_current_liabilities": 1659895, "net_ppe": null, "total_assets": 7858491, "total_debt": 397585, "total_equity": 5864259, "net_working_capital": 401511, "book_value_per_share": 1.9254, "retained_earnings": -56907660, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9254 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1605, "ticker_id": 6713, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.695626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3004, "market_cap": 914944.2012, "market_cap_usd": 914944.2012, "enterprise_value": 914944.2012, "shares_outstanding": 3045753, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15602043, "ptbv_ratio": 0.15602043, "ps_ratio": 0.17264772, "pcf_ratio": null, "pfcf_ratio": -0.32374295, "ev_ebitda": null, "ev_ebit": -0.3139624, "ev_sales": 0.17264772, "ev_fcf": -0.32374295, "earnings_yield": null, "fcf_yield": -3.08887033, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27924765, "operating_margin": -0.54989937, "net_margin": -0.55425583, "ebitda_margin": -0.54672623, "fcf_margin": -0.53328644, "roe": -0.50087675, "roa": -0.37377036, "roic": -3.47355623, "roc_greenblatt": null, "asset_turnover": 0.67436433, "cash_conversion": 0.96216658, "accruals_ratio": -0.01382148, "sbc_to_revenue": 0.07095028, "debt_to_equity": 0.34006547, "net_debt_to_ebitda": 1.80682502, "debt_to_assets": 0.05059305, "interest_coverage": -80.23855282, "current_ratio": 4.5339892, "quick_ratio": 4.38459782, "net_debt": -5235037, "revenue_growth_1y": -0.2586964, "revenue_growth_3y_cagr": 0.05726082, "revenue_growth_5y_cagr": 0.28897691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.38050934, "piotroski_f_score": 5, "altman_z_score": -9.51652435, "earnings_stability_5y": 0.678812, "revenue_stability_5y": 0.461953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07852761, "price_return_3m": -0.0340836, "price_return_6m": -0.74756303, "price_return_9m": -0.79702703, "price_return_12m": -0.87600611, "price_return_12m_ex1m": -0.86543939, "distance_from_52w_high": -0.86589286, "distance_from_52w_low": 0.2256222, "relative_strength": -1.03394716, "local_beta": -0.0016, "volatility_252d": 1.159414, "volatility_60d": 2.910821, "max_drawdown_12m": -0.89058036, "revenue_ttm": 5299486, "gross_profit_ttm": 1479869, "ebit_ttm": -2914184, "ebitda_ttm": -2897368, "net_income_ttm": -2937271, "eps_diluted_ttm": -0.96438254, "operating_cash_flow_ttm": -2828655, "capital_expenditure_ttm": 2511, "fcf_ttm": -2826144, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36319, "cash_and_equivalents": 5632622, "total_current_assets": 7525946, "total_current_liabilities": 1659895, "net_ppe": null, "total_assets": 7858491, "total_debt": 397585, "total_equity": 5864259, "net_working_capital": 401511, "book_value_per_share": 1.92538889, "retained_earnings": -56907660, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.92538889, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.3, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5009, "momentum_12_1": -0.8654, "complete_fields": { "id": 1605, "ticker_id": 6713, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.695626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3004, "market_cap": 914944.2012, "market_cap_usd": 914944.2012, "enterprise_value": 914944.2012, "shares_outstanding": 3045753, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15602043, "ptbv_ratio": 0.15602043, "ps_ratio": 0.17264772, "pcf_ratio": null, "pfcf_ratio": -0.32374295, "ev_ebitda": null, "ev_ebit": -0.3139624, "ev_sales": 0.17264772, "ev_fcf": -0.32374295, "earnings_yield": null, "fcf_yield": -3.08887033, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27924765, "operating_margin": -0.54989937, "net_margin": -0.55425583, "ebitda_margin": -0.54672623, "fcf_margin": -0.53328644, "roe": -0.50087675, "roa": -0.37377036, "roic": -3.47355623, "roc_greenblatt": null, "asset_turnover": 0.67436433, "cash_conversion": 0.96216658, "accruals_ratio": -0.01382148, "sbc_to_revenue": 0.07095028, "debt_to_equity": 0.34006547, "net_debt_to_ebitda": 1.80682502, "debt_to_assets": 0.05059305, "interest_coverage": -80.23855282, "current_ratio": 4.5339892, "quick_ratio": 4.38459782, "net_debt": -5235037, "revenue_growth_1y": -0.2586964, "revenue_growth_3y_cagr": 0.05726082, "revenue_growth_5y_cagr": 0.28897691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.38050934, "piotroski_f_score": 5, "altman_z_score": -9.51652435, "earnings_stability_5y": 0.678812, "revenue_stability_5y": 0.461953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07852761, "price_return_3m": -0.0340836, "price_return_6m": -0.74756303, "price_return_9m": -0.79702703, "price_return_12m": -0.87600611, "price_return_12m_ex1m": -0.86543939, "distance_from_52w_high": -0.86589286, "distance_from_52w_low": 0.2256222, "relative_strength": -1.03394716, "local_beta": -0.0016, "volatility_252d": 1.159414, "volatility_60d": 2.910821, "max_drawdown_12m": -0.89058036, "revenue_ttm": 5299486, "gross_profit_ttm": 1479869, "ebit_ttm": -2914184, "ebitda_ttm": -2897368, "net_income_ttm": -2937271, "eps_diluted_ttm": -0.96438254, "operating_cash_flow_ttm": -2828655, "capital_expenditure_ttm": 2511, "fcf_ttm": -2826144, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36319, "cash_and_equivalents": 5632622, "total_current_assets": 7525946, "total_current_liabilities": 1659895, "net_ppe": null, "total_assets": 7858491, "total_debt": 397585, "total_equity": 5864259, "net_working_capital": 401511, "book_value_per_share": 1.92538889, "retained_earnings": -56907660, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.92538889, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 5280312, "cost_of_revenue": 4007440, "gross_profit": 1272872, "ebit": -3131119, "ebitda": -3109535, "pretax_income": -3167628, "tax_provision": 30484, "net_income": -3198112, "net_income_to_common": -3198112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5156252, "total_current_assets": 6155559, "total_assets": 6427790, "short_term_debt": 328732, "long_term_debt": 265832, "total_debt": 594564, "total_liabilities": 1648028, "total_equity": 4779762, "shares_outstanding": 3045753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2027501, "capital_expenditure": 0, "free_cash_flow": -2027501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101232, "ticker_id": 6713, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3131119", "ebitda": "-3109535", "netIncome": "-3198112", "grossProfit": "1272872", "depreciation": "None", "totalRevenue": "5280312", "costOfRevenue": "4007440", "interestIncome": "61937", "incomeBeforeTax": "-3167628", "interestExpense": "36509", "operatingIncome": "-3226896", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30484", "reportedCurrency": "USD", "netInterestIncome": "25428", "nonInterestIncome": "None", "operatingExpenses": "4499768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4007440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21584", "sellingGeneralAndAdministrative": "4328968", "netIncomeFromContinuingOperations": "-3198112" }, "balance": { "goodwill": "None", "inventory": "235958", "commonStock": "59", "currentDebt": "None", "investments": "None", "totalAssets": "6427790", "longTermDebt": "265832", "shortTermDebt": "328732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56374829", "totalLiabilities": "1648028", "otherCurrentAssets": "506650", "totalCurrentAssets": "6155559", "currentLongTermDebt": "287100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272231", "currentAccountsPayable": "938560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443636", "totalShareholderEquity": "4779762", "capitalLeaseObligations": "156536", "otherCurrentLiabilities": "938560", "totalCurrentLiabilities": "1267292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380736", "cashAndShortTermInvestments": "5156252", "commonStockSharesOutstanding": "3045753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5156252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3198112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-87838", "operatingCashflow": "-2027501", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4558106", "cashflowFromInvestment": "None", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5280312, "cost_of_revenue": 4007440, "gross_profit": 1272872, "research_and_development": 170800, "selling_general_admin": 4328968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3131119, "depreciation_amortisation": 21584, "ebitda": -3109535, "interest_expense": 36509, "interest_income": null, "other_non_operating": null, "pretax_income": -3167628, "tax_provision": 30484, "effective_tax_rate": null, "net_income": -3198112, "net_income_continuing_ops": -3198112, "net_income_to_common": -3198112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5156252, "short_term_investments": null, "net_receivables": 256699, "inventory": 235958, "other_current_assets": null, "total_current_assets": 6155559, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272231, "total_assets": 6427790, "short_term_debt": 328732, "accounts_payable": 938560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267292, "long_term_debt": 265832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380736, "total_liabilities": 1648028, "total_debt": 594564, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56374829, "total_equity": 4779762, "shares_outstanding": 3045753, "operating_cash_flow": -2027501, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4558106, "free_cash_flow": -2027501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3131119", "ebitda": "-3109535", "netIncome": "-3198112", "grossProfit": "1272872", "depreciation": "None", "totalRevenue": "5280312", "costOfRevenue": "4007440", "interestIncome": "61937", "incomeBeforeTax": "-3167628", "interestExpense": "36509", "operatingIncome": "-3226896", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30484", "reportedCurrency": "USD", "netInterestIncome": "25428", "nonInterestIncome": "None", "operatingExpenses": "4499768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4007440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21584", "sellingGeneralAndAdministrative": "4328968", "netIncomeFromContinuingOperations": "-3198112" }, "balance": { "goodwill": "None", "inventory": "235958", "commonStock": "59", "currentDebt": "None", "investments": "None", "totalAssets": "6427790", "longTermDebt": "265832", "shortTermDebt": "328732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56374829", "totalLiabilities": "1648028", "otherCurrentAssets": "506650", "totalCurrentAssets": "6155559", "currentLongTermDebt": "287100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272231", "currentAccountsPayable": "938560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443636", "totalShareholderEquity": "4779762", "capitalLeaseObligations": "156536", "otherCurrentLiabilities": "938560", "totalCurrentLiabilities": "1267292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380736", "cashAndShortTermInvestments": "5156252", "commonStockSharesOutstanding": "3045753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5156252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3198112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-87838", "operatingCashflow": "-2027501", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4558106", "cashflowFromInvestment": "None", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 6021000, "cost_of_revenue": 4719000, "gross_profit": 1302000, "ebit": -3921805, "ebitda": -3890000, "pretax_income": -3948615, "tax_provision": 32385, "net_income": -3981000, "net_income_to_common": -3981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2629287, "total_current_assets": 5026415, "total_assets": 5179516, "short_term_debt": 549032, "long_term_debt": 376188, "total_debt": 925220, "total_liabilities": 2674077, "total_equity": 2505439, "shares_outstanding": 2204000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4419748, "capital_expenditure": 2608, "free_cash_flow": -4417140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101237, "ticker_id": 6713, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3921805", "ebitda": "-3890000", "netIncome": "-3981000", "grossProfit": "1302000", "depreciation": "None", "totalRevenue": "6021000", "costOfRevenue": "4719000", "interestIncome": "113728", "incomeBeforeTax": "-3948615", "interestExpense": "26183", "operatingIncome": "-4070000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32385", "reportedCurrency": "USD", "netInterestIncome": "87545", "nonInterestIncome": "None", "operatingExpenses": "5372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31805", "sellingGeneralAndAdministrative": "5009000", "netIncomeFromContinuingOperations": "-3980820" }, "balance": { "goodwill": "None", "inventory": "148120", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "5179516", "longTermDebt": "376188", "shortTermDebt": "549032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53176717", "totalLiabilities": "2674077", "otherCurrentAssets": "971373", "totalCurrentAssets": "5026415", "currentLongTermDebt": "549032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1277635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153101", "currentAccountsPayable": "730297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925220", "totalShareholderEquity": "2505439", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "981769", "totalCurrentLiabilities": "2297889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376188", "cashAndShortTermInvestments": "2629287", "commonStockSharesOutstanding": "2204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2629287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3980820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "176395", "operatingCashflow": "-4419748", "capitalExpenditures": "2608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2260419", "cashflowFromInvestment": "-2608", "stockBasedCompensation": "122600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6021000, "cost_of_revenue": 4719000, "gross_profit": 1302000, "research_and_development": 363350, "selling_general_admin": 5009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3921805, "depreciation_amortisation": 31805, "ebitda": -3890000, "interest_expense": 26183, "interest_income": null, "other_non_operating": null, "pretax_income": -3948615, "tax_provision": 32385, "effective_tax_rate": null, "net_income": -3981000, "net_income_continuing_ops": -3980820, "net_income_to_common": -3981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2629287, "short_term_investments": null, "net_receivables": 1277635, "inventory": 148120, "other_current_assets": null, "total_current_assets": 5026415, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153101, "total_assets": 5179516, "short_term_debt": 549032, "accounts_payable": 730297, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2297889, "long_term_debt": 376188, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376188, "total_liabilities": 2674077, "total_debt": 925220, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53176717, "total_equity": 2505439, "shares_outstanding": 2204000, "operating_cash_flow": -4419748, "stock_based_compensation": 122600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2608, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2260419, "free_cash_flow": -4417140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3921805", "ebitda": "-3890000", "netIncome": "-3981000", "grossProfit": "1302000", "depreciation": "None", "totalRevenue": "6021000", "costOfRevenue": "4719000", "interestIncome": "113728", "incomeBeforeTax": "-3948615", "interestExpense": "26183", "operatingIncome": "-4070000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32385", "reportedCurrency": "USD", "netInterestIncome": "87545", "nonInterestIncome": "None", "operatingExpenses": "5372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "363350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31805", "sellingGeneralAndAdministrative": "5009000", "netIncomeFromContinuingOperations": "-3980820" }, "balance": { "goodwill": "None", "inventory": "148120", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "5179516", "longTermDebt": "376188", "shortTermDebt": "549032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53176717", "totalLiabilities": "2674077", "otherCurrentAssets": "971373", "totalCurrentAssets": "5026415", "currentLongTermDebt": "549032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1277635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153101", "currentAccountsPayable": "730297", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "925220", "totalShareholderEquity": "2505439", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "981769", "totalCurrentLiabilities": "2297889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376188", "cashAndShortTermInvestments": "2629287", "commonStockSharesOutstanding": "2204000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2629287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3980820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "176395", "operatingCashflow": "-4419748", "capitalExpenditures": "2608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2260419", "cashflowFromInvestment": "-2608", "stockBasedCompensation": "122600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 6495865, "cost_of_revenue": 5428261, "gross_profit": 1067604, "ebit": -4117104, "ebitda": -4097351, "pretax_income": -4124358, "tax_provision": 18308, "net_income": -4142666, "net_income_to_common": -4142666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4754597, "total_current_assets": 5925520, "total_assets": 7261430, "short_term_debt": 348771, "long_term_debt": null, "total_debt": 348771, "total_liabilities": 1458859, "total_equity": 5802571, "shares_outstanding": 1997000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2604645, "capital_expenditure": 878205, "free_cash_flow": -1726440, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101242, "ticker_id": 6713, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4117104", "ebitda": "-4097351", "netIncome": "-4142666", "grossProfit": "1067604", "depreciation": "None", "totalRevenue": "6495865", "costOfRevenue": "5428261", "interestIncome": "129038", "incomeBeforeTax": "-4124358", "interestExpense": "7254", "operatingIncome": "-4040875", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18308", "reportedCurrency": "USD", "netInterestIncome": "111281", "nonInterestIncome": "None", "operatingExpenses": "5108479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5428261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19753", "sellingGeneralAndAdministrative": "4311367", "netIncomeFromContinuingOperations": "-3083392" }, "balance": { "goodwill": "None", "inventory": "324515", "commonStock": "162", "currentDebt": "None", "investments": "None", "totalAssets": "7261430", "longTermDebt": "None", "shortTermDebt": "348771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47941796", "totalLiabilities": "1458859", "otherCurrentAssets": "565359", "totalCurrentAssets": "5925520", "currentLongTermDebt": "348771", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335910", "currentAccountsPayable": "179949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348771", "totalShareholderEquity": "5802571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "930138", "totalCurrentLiabilities": "1458858", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "4754597", "commonStockSharesOutstanding": "1997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4754597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3235124", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "199124", "operatingCashflow": "-2604645", "capitalExpenditures": "878205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "924100", "cashflowFromInvestment": "-878205", "stockBasedCompensation": "104600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6495865, "cost_of_revenue": 5428261, "gross_profit": 1067604, "research_and_development": 797112, "selling_general_admin": 4311367, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4117104, "depreciation_amortisation": 19753, "ebitda": -4097351, "interest_expense": 7254, "interest_income": null, "other_non_operating": null, "pretax_income": -4124358, "tax_provision": 18308, "effective_tax_rate": null, "net_income": -4142666, "net_income_continuing_ops": -3083392, "net_income_to_common": -4142666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4754597, "short_term_investments": null, "net_receivables": 281049, "inventory": 324515, "other_current_assets": null, "total_current_assets": 5925520, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1335910, "total_assets": 7261430, "short_term_debt": 348771, "accounts_payable": 179949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1458858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 1458859, "total_debt": 348771, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47941796, "total_equity": 5802571, "shares_outstanding": 1997000, "operating_cash_flow": -2604645, "stock_based_compensation": 104600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 878205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878205, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 924100, "free_cash_flow": -1726440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4117104", "ebitda": "-4097351", "netIncome": "-4142666", "grossProfit": "1067604", "depreciation": "None", "totalRevenue": "6495865", "costOfRevenue": "5428261", "interestIncome": "129038", "incomeBeforeTax": "-4124358", "interestExpense": "7254", "operatingIncome": "-4040875", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18308", "reportedCurrency": "USD", "netInterestIncome": "111281", "nonInterestIncome": "None", "operatingExpenses": "5108479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5428261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19753", "sellingGeneralAndAdministrative": "4311367", "netIncomeFromContinuingOperations": "-3083392" }, "balance": { "goodwill": "None", "inventory": "324515", "commonStock": "162", "currentDebt": "None", "investments": "None", "totalAssets": "7261430", "longTermDebt": "None", "shortTermDebt": "348771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47941796", "totalLiabilities": "1458859", "otherCurrentAssets": "565359", "totalCurrentAssets": "5925520", "currentLongTermDebt": "348771", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335910", "currentAccountsPayable": "179949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348771", "totalShareholderEquity": "5802571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "930138", "totalCurrentLiabilities": "1458858", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "4754597", "commonStockSharesOutstanding": "1997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4754597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3235124", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "199124", "operatingCashflow": "-2604645", "capitalExpenditures": "878205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "924100", "cashflowFromInvestment": "-878205", "stockBasedCompensation": "104600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 4468000, "cost_of_revenue": 3505000, "gross_profit": 963501, "ebit": -3288801, "ebitda": -3271000, "pretax_income": -3342053, "tax_provision": 2947, "net_income": -3345000, "net_income_to_common": -3345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7312095, "total_current_assets": 9562772, "total_assets": 9863070, "short_term_debt": 463817, "long_term_debt": 190776, "total_debt": 654593, "total_liabilities": 2293320, "total_equity": 7569750, "shares_outstanding": 1606000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5408720, "capital_expenditure": 14165, "free_cash_flow": -5394555, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101247, "ticker_id": 6713, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3288801", "ebitda": "-3271000", "netIncome": "-3345000", "grossProfit": "963501", "depreciation": "None", "totalRevenue": "4468000", "costOfRevenue": "3505000", "interestIncome": "57397", "incomeBeforeTax": "-3342053", "interestExpense": "53323", "operatingIncome": "-3329000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2947", "reportedCurrency": "USD", "netInterestIncome": "4074", "nonInterestIncome": "None", "operatingExpenses": "4293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17801", "sellingGeneralAndAdministrative": "4293000", "netIncomeFromContinuingOperations": "-3345270" }, "balance": { "goodwill": "None", "inventory": "526470", "commonStock": "150", "currentDebt": "None", "investments": "None", "totalAssets": "9863070", "longTermDebt": "190776", "shortTermDebt": "463817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44706671", "totalLiabilities": "2293320", "otherCurrentAssets": "501517", "totalCurrentAssets": "9562772", "currentLongTermDebt": "463817", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1222690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300298", "currentAccountsPayable": "360395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654593", "totalShareholderEquity": "7569750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1243027", "totalCurrentLiabilities": "2102544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190776", "cashAndShortTermInvestments": "7312095", "commonStockSharesOutstanding": "1606000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7312095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3345270", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-214898", "operatingCashflow": "-5408720", "capitalExpenditures": "14165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11406322", "cashflowFromInvestment": "-14165", "stockBasedCompensation": "120581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4468000, "cost_of_revenue": 3505000, "gross_profit": 963501, "research_and_development": null, "selling_general_admin": 4293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3288801, "depreciation_amortisation": 17801, "ebitda": -3271000, "interest_expense": 53323, "interest_income": null, "other_non_operating": null, "pretax_income": -3342053, "tax_provision": 2947, "effective_tax_rate": null, "net_income": -3345000, "net_income_continuing_ops": -3345270, "net_income_to_common": -3345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7312095, "short_term_investments": null, "net_receivables": 1222690, "inventory": 526470, "other_current_assets": null, "total_current_assets": 9562772, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300298, "total_assets": 9863070, "short_term_debt": 463817, "accounts_payable": 360395, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102544, "long_term_debt": 190776, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190776, "total_liabilities": 2293320, "total_debt": 654593, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44706671, "total_equity": 7569750, "shares_outstanding": 1606000, "operating_cash_flow": -5408720, "stock_based_compensation": 120581, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14165, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14165, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11406322, "free_cash_flow": -5394555, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3288801", "ebitda": "-3271000", "netIncome": "-3345000", "grossProfit": "963501", "depreciation": "None", "totalRevenue": "4468000", "costOfRevenue": "3505000", "interestIncome": "57397", "incomeBeforeTax": "-3342053", "interestExpense": "53323", "operatingIncome": "-3329000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2947", "reportedCurrency": "USD", "netInterestIncome": "4074", "nonInterestIncome": "None", "operatingExpenses": "4293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17801", "sellingGeneralAndAdministrative": "4293000", "netIncomeFromContinuingOperations": "-3345270" }, "balance": { "goodwill": "None", "inventory": "526470", "commonStock": "150", "currentDebt": "None", "investments": "None", "totalAssets": "9863070", "longTermDebt": "190776", "shortTermDebt": "463817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44706671", "totalLiabilities": "2293320", "otherCurrentAssets": "501517", "totalCurrentAssets": "9562772", "currentLongTermDebt": "463817", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1222690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300298", "currentAccountsPayable": "360395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654593", "totalShareholderEquity": "7569750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1243027", "totalCurrentLiabilities": "2102544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190776", "cashAndShortTermInvestments": "7312095", "commonStockSharesOutstanding": "1606000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7312095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3345270", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-214898", "operatingCashflow": "-5408720", "capitalExpenditures": "14165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11406322", "cashflowFromInvestment": "-14165", "stockBasedCompensation": "120581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1918000, "cost_of_revenue": 1086000, "gross_profit": 832255, "ebit": -2725016, "ebitda": -2710000, "pretax_income": -2999000, "tax_provision": 273649, "net_income": -2999000, "net_income_to_common": -2999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385275, "total_current_assets": 2676026, "total_assets": 2987634, "short_term_debt": 170284, "long_term_debt": 338803, "total_debt": 509087, "total_liabilities": 3764913, "total_equity": -777279, "shares_outstanding": 1118000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1972093, "capital_expenditure": 24513, "free_cash_flow": -1947580, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101252, "ticker_id": 6713, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2725016", "ebitda": "-2710000", "netIncome": "-2999000", "grossProfit": "832255", "depreciation": "None", "totalRevenue": "1918000", "costOfRevenue": "1086000", "interestIncome": "354", "incomeBeforeTax": "-2999000", "interestExpense": "273649", "operatingIncome": "-2725000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "273649", "reportedCurrency": "USD", "netInterestIncome": "-273295", "nonInterestIncome": "None", "operatingExpenses": "3558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15016", "sellingGeneralAndAdministrative": "3558000", "netIncomeFromContinuingOperations": "-2998644" }, "balance": { "goodwill": "None", "inventory": "344654", "commonStock": "773", "currentDebt": "None", "investments": "None", "totalAssets": "2987634", "longTermDebt": "338803", "shortTermDebt": "170284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41361401", "totalLiabilities": "3764913", "otherCurrentAssets": "453345", "totalCurrentAssets": "2676026", "currentLongTermDebt": "170284", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311608", "currentAccountsPayable": "62889", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38189", "shortLongTermDebtTotal": "509087", "totalShareholderEquity": "-777279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3134726", "totalCurrentLiabilities": "3426110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338803", "cashAndShortTermInvestments": "1385275", "commonStockSharesOutstanding": "1118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1385275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2998644", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-122786", "operatingCashflow": "-1972093", "capitalExpenditures": "24513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3122599", "cashflowFromInvestment": "-24513", "stockBasedCompensation": "801908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1918000, "cost_of_revenue": 1086000, "gross_profit": 832255, "research_and_development": null, "selling_general_admin": 3558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2725016, "depreciation_amortisation": 15016, "ebitda": -2710000, "interest_expense": 273649, "interest_income": null, "other_non_operating": null, "pretax_income": -2999000, "tax_provision": 273649, "effective_tax_rate": null, "net_income": -2999000, "net_income_continuing_ops": -2998644, "net_income_to_common": -2999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1385275, "short_term_investments": null, "net_receivables": 492752, "inventory": 344654, "other_current_assets": null, "total_current_assets": 2676026, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311608, "total_assets": 2987634, "short_term_debt": 170284, "accounts_payable": 62889, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3426110, "long_term_debt": 338803, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338803, "total_liabilities": 3764913, "total_debt": 509087, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41361401, "total_equity": -777279, "shares_outstanding": 1118000, "operating_cash_flow": -1972093, "stock_based_compensation": 801908, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24513, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3122599, "free_cash_flow": -1947580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2725016", "ebitda": "-2710000", "netIncome": "-2999000", "grossProfit": "832255", "depreciation": "None", "totalRevenue": "1918000", "costOfRevenue": "1086000", "interestIncome": "354", "incomeBeforeTax": "-2999000", "interestExpense": "273649", "operatingIncome": "-2725000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "273649", "reportedCurrency": "USD", "netInterestIncome": "-273295", "nonInterestIncome": "None", "operatingExpenses": "3558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15016", "sellingGeneralAndAdministrative": "3558000", "netIncomeFromContinuingOperations": "-2998644" }, "balance": { "goodwill": "None", "inventory": "344654", "commonStock": "773", "currentDebt": "None", "investments": "None", "totalAssets": "2987634", "longTermDebt": "338803", "shortTermDebt": "170284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41361401", "totalLiabilities": "3764913", "otherCurrentAssets": "453345", "totalCurrentAssets": "2676026", "currentLongTermDebt": "170284", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311608", "currentAccountsPayable": "62889", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38189", "shortLongTermDebtTotal": "509087", "totalShareholderEquity": "-777279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3134726", "totalCurrentLiabilities": "3426110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338803", "cashAndShortTermInvestments": "1385275", "commonStockSharesOutstanding": "1118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1385275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2998644", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-122786", "operatingCashflow": "-1972093", "capitalExpenditures": "24513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3122599", "cashflowFromInvestment": "-24513", "stockBasedCompensation": "801908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1484000, "cost_of_revenue": 991558, "gross_profit": 492677, "ebit": -1203695, "ebitda": -1178000, "pretax_income": -1602000, "tax_provision": 423038, "net_income": -1602000, "net_income_to_common": -1602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414666, "total_current_assets": 985249, "total_assets": 1245566, "short_term_debt": 1378699, "long_term_debt": null, "total_debt": 1378699, "total_liabilities": 4952134, "total_equity": -3706568, "shares_outstanding": 808108, "goodwill_and_intangibles": 6666 }, "cash_flow": { "operating_cash_flow": -145568, "capital_expenditure": 21915, "free_cash_flow": -123653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101257, "ticker_id": 6713, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1203695", "ebitda": "-1178000", "netIncome": "-1602000", "grossProfit": "492677", "depreciation": "None", "totalRevenue": "1484000", "costOfRevenue": "991558", "interestIncome": "914", "incomeBeforeTax": "-1602000", "interestExpense": "398756", "operatingIncome": "-1229000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "423038", "reportedCurrency": "USD", "netInterestIncome": "-397842", "nonInterestIncome": "None", "operatingExpenses": "1721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25695", "sellingGeneralAndAdministrative": "1721000", "netIncomeFromContinuingOperations": "-1602303" }, "balance": { "goodwill": "None", "inventory": "221868", "commonStock": "527", "currentDebt": "None", "investments": "None", "totalAssets": "1245566", "longTermDebt": "None", "shortTermDebt": "1378699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6666", "reportedCurrency": "USD", "retainedEarnings": "-38322456", "totalLiabilities": "4952134", "otherCurrentAssets": "122101", "totalCurrentAssets": "985249", "currentLongTermDebt": "865988", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260316", "currentAccountsPayable": "405819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22027", "shortLongTermDebtTotal": "1378699", "totalShareholderEquity": "-3706568", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2751127", "totalCurrentLiabilities": "4536509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "415625", "cashAndShortTermInvestments": "414666", "commonStockSharesOutstanding": "808108", "intangibleAssetsExcludingGoodwill": "6666", "cashAndCashEquivalentsAtCarryingValue": "414666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1602303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-89121", "operatingCashflow": "-145568", "capitalExpenditures": "21915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113725", "cashflowFromInvestment": "-21915", "stockBasedCompensation": "176642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1484000, "cost_of_revenue": 991558, "gross_profit": 492677, "research_and_development": null, "selling_general_admin": 1721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1203695, "depreciation_amortisation": 25695, "ebitda": -1178000, "interest_expense": 398756, "interest_income": null, "other_non_operating": null, "pretax_income": -1602000, "tax_provision": 423038, "effective_tax_rate": null, "net_income": -1602000, "net_income_continuing_ops": -1602303, "net_income_to_common": -1602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414666, "short_term_investments": null, "net_receivables": 226614, "inventory": 221868, "other_current_assets": null, "total_current_assets": 985249, "net_ppe": null, "goodwill": null, "intangible_assets": 6666, "goodwill_and_intangibles": 6666, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260316, "total_assets": 1245566, "short_term_debt": 1378699, "accounts_payable": 405819, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4536509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415625, "total_liabilities": 4952134, "total_debt": 1378699, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38322456, "total_equity": -3706568, "shares_outstanding": 808108, "operating_cash_flow": -145568, "stock_based_compensation": 176642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21915, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113725, "free_cash_flow": -123653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1203695", "ebitda": "-1178000", "netIncome": "-1602000", "grossProfit": "492677", "depreciation": "None", "totalRevenue": "1484000", "costOfRevenue": "991558", "interestIncome": "914", "incomeBeforeTax": "-1602000", "interestExpense": "398756", "operatingIncome": "-1229000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "423038", "reportedCurrency": "USD", "netInterestIncome": "-397842", "nonInterestIncome": "None", "operatingExpenses": "1721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25695", "sellingGeneralAndAdministrative": "1721000", "netIncomeFromContinuingOperations": "-1602303" }, "balance": { "goodwill": "None", "inventory": "221868", "commonStock": "527", "currentDebt": "None", "investments": "None", "totalAssets": "1245566", "longTermDebt": "None", "shortTermDebt": "1378699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6666", "reportedCurrency": "USD", "retainedEarnings": "-38322456", "totalLiabilities": "4952134", "otherCurrentAssets": "122101", "totalCurrentAssets": "985249", "currentLongTermDebt": "865988", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260316", "currentAccountsPayable": "405819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22027", "shortLongTermDebtTotal": "1378699", "totalShareholderEquity": "-3706568", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2751127", "totalCurrentLiabilities": "4536509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "415625", "cashAndShortTermInvestments": "414666", "commonStockSharesOutstanding": "808108", "intangibleAssetsExcludingGoodwill": "6666", "cashAndCashEquivalentsAtCarryingValue": "414666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1602303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-89121", "operatingCashflow": "-145568", "capitalExpenditures": "21915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113725", "cashflowFromInvestment": "-21915", "stockBasedCompensation": "176642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 3749959, "cost_of_revenue": 2868548, "gross_profit": 881411, "ebit": -785877, "ebitda": -761367, "pretax_income": -906100, "tax_provision": 8006, "net_income": -914106, "net_income_to_common": -914106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256969, "total_current_assets": 1669939, "total_assets": 1904300, "short_term_debt": 1291589, "long_term_debt": null, "total_debt": 1291589, "total_liabilities": 4573669, "total_equity": -2669369, "shares_outstanding": 792089, "goodwill_and_intangibles": 26667 }, "cash_flow": { "operating_cash_flow": 304470, "capital_expenditure": 1496, "free_cash_flow": 305966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101261, "ticker_id": 6713, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-785877", "ebitda": "-761367", "netIncome": "-914106", "grossProfit": "881411", "depreciation": "None", "totalRevenue": "3749959", "costOfRevenue": "2868548", "interestIncome": "None", "incomeBeforeTax": "-906100", "interestExpense": "120223", "operatingIncome": "-871605", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8006", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1753016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2868548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24510", "sellingGeneralAndAdministrative": "1780000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "132747", "commonStock": "514", "currentDebt": "None", "investments": "None", "totalAssets": "1904300", "longTermDebt": "None", "shortTermDebt": "1291589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26667", "reportedCurrency": "USD", "retainedEarnings": "-36527300", "totalLiabilities": "4573669", "otherCurrentAssets": "384454", "totalCurrentAssets": "1669939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234361", "currentAccountsPayable": "521540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5807", "shortLongTermDebtTotal": "1291589", "totalShareholderEquity": "-2669369", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2476768", "totalCurrentLiabilities": "4289897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283772", "cashAndShortTermInvestments": "256969", "commonStockSharesOutstanding": "792089", "intangibleAssetsExcludingGoodwill": "26667", "cashAndCashEquivalentsAtCarryingValue": "256969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-914106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "998754", "operatingCashflow": "304470", "capitalExpenditures": "1496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207339", "cashflowFromInvestment": "4664", "stockBasedCompensation": "131712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3749959, "cost_of_revenue": 2868548, "gross_profit": 881411, "research_and_development": null, "selling_general_admin": 1780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -785877, "depreciation_amortisation": 24510, "ebitda": -761367, "interest_expense": 120223, "interest_income": null, "other_non_operating": null, "pretax_income": -906100, "tax_provision": 8006, "effective_tax_rate": null, "net_income": -914106, "net_income_continuing_ops": null, "net_income_to_common": -914106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256969, "short_term_investments": null, "net_receivables": 895769, "inventory": 132747, "other_current_assets": null, "total_current_assets": 1669939, "net_ppe": null, "goodwill": null, "intangible_assets": 26667, "goodwill_and_intangibles": 26667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234361, "total_assets": 1904300, "short_term_debt": 1291589, "accounts_payable": 521540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4289897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283772, "total_liabilities": 4573669, "total_debt": 1291589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36527300, "total_equity": -2669369, "shares_outstanding": 792089, "operating_cash_flow": 304470, "stock_based_compensation": 131712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1496, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207339, "free_cash_flow": 305966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-785877", "ebitda": "-761367", "netIncome": "-914106", "grossProfit": "881411", "depreciation": "None", "totalRevenue": "3749959", "costOfRevenue": "2868548", "interestIncome": "None", "incomeBeforeTax": "-906100", "interestExpense": "120223", "operatingIncome": "-871605", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8006", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1753016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2868548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24510", "sellingGeneralAndAdministrative": "1780000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "132747", "commonStock": "514", "currentDebt": "None", "investments": "None", "totalAssets": "1904300", "longTermDebt": "None", "shortTermDebt": "1291589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26667", "reportedCurrency": "USD", "retainedEarnings": "-36527300", "totalLiabilities": "4573669", "otherCurrentAssets": "384454", "totalCurrentAssets": "1669939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234361", "currentAccountsPayable": "521540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5807", "shortLongTermDebtTotal": "1291589", "totalShareholderEquity": "-2669369", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2476768", "totalCurrentLiabilities": "4289897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283772", "cashAndShortTermInvestments": "256969", "commonStockSharesOutstanding": "792089", "intangibleAssetsExcludingGoodwill": "26667", "cashAndCashEquivalentsAtCarryingValue": "256969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-914106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "998754", "operatingCashflow": "304470", "capitalExpenditures": "1496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207339", "cashflowFromInvestment": "4664", "stockBasedCompensation": "131712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 3072000, "cost_of_revenue": 2390000, "gross_profit": 681568, "ebit": -3375507, "ebitda": -3184000, "pretax_income": -3772000, "tax_provision": 12572, "net_income": -3785000, "net_income_to_common": -3785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206925, "total_current_assets": 1990677, "total_assets": 2448818, "short_term_debt": 767845, "long_term_debt": 28001205.96, "total_debt": 28769050.96, "total_liabilities": 4078365, "total_equity": -1629547, "shares_outstanding": 430765, "goodwill_and_intangibles": 106666 }, "cash_flow": { "operating_cash_flow": -2663224, "capital_expenditure": 27442, "free_cash_flow": -2635782, "dividends_paid": 2956, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101265, "ticker_id": 6713, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3375507", "ebitda": "-3184000", "netIncome": "-3785000", "grossProfit": "681568", "depreciation": "None", "totalRevenue": "3072000", "costOfRevenue": "2390000", "interestIncome": "None", "incomeBeforeTax": "-3772000", "interestExpense": "397137", "operatingIncome": "-3337000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "12572", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264768", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191507", "sellingGeneralAndAdministrative": "4019000", "netIncomeFromContinuingOperations": "-3785014" }, "balance": { "goodwill": "0", "inventory": "176910", "commonStock": "279", "currentDebt": "None", "investments": "None", "totalAssets": "2448818", "longTermDebt": "28001205.96", "shortTermDebt": "767845", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "106666", "reportedCurrency": "USD", "retainedEarnings": "-31913298", "totalLiabilities": "4078365", "otherCurrentAssets": "610276", "totalCurrentAssets": "1990677", "currentLongTermDebt": "32913660.93", "longTermInvestments": "0", "shortTermInvestments": "12602304.63", "currentNetReceivables": "996566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458141", "currentAccountsPayable": "1470263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189094", "shortLongTermDebtTotal": "767845", "totalShareholderEquity": "-1629547", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "870145", "totalCurrentLiabilities": "3425123", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "653242", "cashAndShortTermInvestments": "206925", "commonStockSharesOutstanding": "430765", "intangibleAssetsExcludingGoodwill": "106666", "cashAndCashEquivalentsAtCarryingValue": "206925", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-3785014", "profitLoss": "None", "dividendPayout": "2956", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "73382", "operatingCashflow": "-2663224", "capitalExpenditures": "27442", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2795072", "cashflowFromInvestment": "-9312", "stockBasedCompensation": "216700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2956", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9958093.11", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3072000, "cost_of_revenue": 2390000, "gross_profit": 681568, "research_and_development": 264768, "selling_general_admin": 4019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3375507, "depreciation_amortisation": 191507, "ebitda": -3184000, "interest_expense": 397137, "interest_income": null, "other_non_operating": null, "pretax_income": -3772000, "tax_provision": 12572, "effective_tax_rate": null, "net_income": -3785000, "net_income_continuing_ops": -3785014, "net_income_to_common": -3785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206925, "short_term_investments": 12602304.63, "net_receivables": 996566, "inventory": 176910, "other_current_assets": null, "total_current_assets": 1990677, "net_ppe": null, "goodwill": 0, "intangible_assets": 106666, "goodwill_and_intangibles": 106666, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458141, "total_assets": 2448818, "short_term_debt": 767845, "accounts_payable": 1470263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3425123, "long_term_debt": 28001205.96, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653242, "total_liabilities": 4078365, "total_debt": 28769050.96, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31913298, "total_equity": -1629547, "shares_outstanding": 430765, "operating_cash_flow": -2663224, "stock_based_compensation": 216700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27442, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9312, "dividends_paid": 2956, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2795072, "free_cash_flow": -2635782, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-3375507", "ebitda": "-3184000", "netIncome": "-3785000", "grossProfit": "681568", "depreciation": "None", "totalRevenue": "3072000", "costOfRevenue": "2390000", "interestIncome": "None", "incomeBeforeTax": "-3772000", "interestExpense": "397137", "operatingIncome": "-3337000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "12572", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264768", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191507", "sellingGeneralAndAdministrative": "4019000", "netIncomeFromContinuingOperations": "-3785014" }, "balance": { "goodwill": "0", "inventory": "176910", "commonStock": "279", "currentDebt": "None", "investments": "None", "totalAssets": "2448818", "longTermDebt": "28001205.96", "shortTermDebt": "767845", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "106666", "reportedCurrency": "USD", "retainedEarnings": "-31913298", "totalLiabilities": "4078365", "otherCurrentAssets": "610276", "totalCurrentAssets": "1990677", "currentLongTermDebt": "32913660.93", "longTermInvestments": "0", "shortTermInvestments": "12602304.63", "currentNetReceivables": "996566", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458141", "currentAccountsPayable": "1470263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189094", "shortLongTermDebtTotal": "767845", "totalShareholderEquity": "-1629547", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "870145", "totalCurrentLiabilities": "3425123", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "653242", "cashAndShortTermInvestments": "206925", "commonStockSharesOutstanding": "430765", "intangibleAssetsExcludingGoodwill": "106666", "cashAndCashEquivalentsAtCarryingValue": "206925", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-3785014", "profitLoss": "None", "dividendPayout": "2956", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "73382", "operatingCashflow": "-2663224", "capitalExpenditures": "27442", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2795072", "cashflowFromInvestment": "-9312", "stockBasedCompensation": "216700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2956", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9958093.11", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1494174, "cost_of_revenue": 998966, "gross_profit": 495208, "ebit": -565702, "ebitda": -565702, "pretax_income": -532831, "tax_provision": null, "net_income": -532831, "net_income_to_common": -532831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5632622, "total_current_assets": 7525946, "total_assets": 7858491, "short_term_debt": 168082, "long_term_debt": 229503, "total_debt": 397585, "total_liabilities": 1994232, "total_equity": 5864259, "shares_outstanding": 3045753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -927120, "capital_expenditure": 0, "free_cash_flow": -927120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101230, "ticker_id": 6713, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-565702", "netIncome": "-532831", "grossProfit": "495208", "depreciation": "None", "totalRevenue": "1494174", "costOfRevenue": "998966", "interestIncome": "32336", "incomeBeforeTax": "-532831", "interestExpense": "5606", "operatingIncome": "-565702", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26730", "nonInterestIncome": "None", "operatingExpenses": "1060910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1030910", "netIncomeFromContinuingOperations": "-532831" }, "balance": { "goodwill": "None", "inventory": "247974", "commonStock": "117", "currentDebt": "None", "investments": "None", "totalAssets": "7858491", "longTermDebt": "229503", "shortTermDebt": "168082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56907660", "totalLiabilities": "1994232", "otherCurrentAssets": "900039", "totalCurrentAssets": "7525946", "currentLongTermDebt": "125184", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "745311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332545", "currentAccountsPayable": "876327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272916", "totalShareholderEquity": "5864259", "capitalLeaseObligations": "147732", "otherCurrentLiabilities": "615486", "totalCurrentLiabilities": "1659895", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334337", "cashAndShortTermInvestments": "5632622", "commonStockSharesOutstanding": "3045753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5632622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-532831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12016", "operatingCashflow": "-927120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1426439", "cashflowFromInvestment": "None", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494174, "cost_of_revenue": 998966, "gross_profit": 495208, "research_and_development": 30000, "selling_general_admin": 1030910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -565702, "depreciation_amortisation": null, "ebitda": -565702, "interest_expense": 5606, "interest_income": null, "other_non_operating": null, "pretax_income": -532831, "tax_provision": null, "effective_tax_rate": null, "net_income": -532831, "net_income_continuing_ops": -532831, "net_income_to_common": -532831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5632622, "short_term_investments": null, "net_receivables": 745311, "inventory": 247974, "other_current_assets": null, "total_current_assets": 7525946, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332545, "total_assets": 7858491, "short_term_debt": 168082, "accounts_payable": 876327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1659895, "long_term_debt": 229503, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334337, "total_liabilities": 1994232, "total_debt": 397585, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56907660, "total_equity": 5864259, "shares_outstanding": 3045753, "operating_cash_flow": -927120, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1426439, "free_cash_flow": -927120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-565702", "netIncome": "-532831", "grossProfit": "495208", "depreciation": "None", "totalRevenue": "1494174", "costOfRevenue": "998966", "interestIncome": "32336", "incomeBeforeTax": "-532831", "interestExpense": "5606", "operatingIncome": "-565702", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26730", "nonInterestIncome": "None", "operatingExpenses": "1060910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1030910", "netIncomeFromContinuingOperations": "-532831" }, "balance": { "goodwill": "None", "inventory": "247974", "commonStock": "117", "currentDebt": "None", "investments": "None", "totalAssets": "7858491", "longTermDebt": "229503", "shortTermDebt": "168082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56907660", "totalLiabilities": "1994232", "otherCurrentAssets": "900039", "totalCurrentAssets": "7525946", "currentLongTermDebt": "125184", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "745311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332545", "currentAccountsPayable": "876327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272916", "totalShareholderEquity": "5864259", "capitalLeaseObligations": "147732", "otherCurrentLiabilities": "615486", "totalCurrentLiabilities": "1659895", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334337", "cashAndShortTermInvestments": "5632622", "commonStockSharesOutstanding": "3045753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5632622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-532831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12016", "operatingCashflow": "-927120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1426439", "cashflowFromInvestment": "None", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 625618, "cost_of_revenue": 603792, "gross_profit": 22615, "ebit": -1611824, "ebitda": -1606302, "pretax_income": -1618846, "tax_provision": 41, "net_income": -1618887, "net_income_to_common": -1618887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5156252, "total_current_assets": 6155559, "total_assets": 6427790, "short_term_debt": 328732, "long_term_debt": 265832, "total_debt": 594564, "total_liabilities": 1648028, "total_equity": 4779762, "shares_outstanding": 3045753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -252421, "capital_expenditure": 109, "free_cash_flow": -252312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101231, "ticker_id": 6713, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1611824", "ebitda": "-1606302", "netIncome": "-1618887", "grossProfit": "22615", "depreciation": "None", "totalRevenue": "625618", "costOfRevenue": "603792", "interestIncome": "31136", "incomeBeforeTax": "-1618846", "interestExpense": "7023", "operatingIncome": "-1644675", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41", "reportedCurrency": "USD", "netInterestIncome": "24114", "nonInterestIncome": "None", "operatingExpenses": "1667289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5522", "sellingGeneralAndAdministrative": "2722459", "netIncomeFromContinuingOperations": "-1618887" }, "balance": { "goodwill": "None", "inventory": "235958", "commonStock": "59", "currentDebt": "None", "investments": "None", "totalAssets": "6427790", "longTermDebt": "265832", "shortTermDebt": "328732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56374829", "totalLiabilities": "1648028", "otherCurrentAssets": "506650", "totalCurrentAssets": "6155559", "currentLongTermDebt": "287100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272231", "currentAccountsPayable": "938560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443636", "totalShareholderEquity": "4779762", "capitalLeaseObligations": "156536", "otherCurrentLiabilities": "938560", "totalCurrentLiabilities": "1267292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380736", "cashAndShortTermInvestments": "5156252", "commonStockSharesOutstanding": "3045753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5156252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1618887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11558", "operatingCashflow": "-252421", "capitalExpenditures": "109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2175157", "cashflowFromInvestment": "None", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625618, "cost_of_revenue": 603792, "gross_profit": 22615, "research_and_development": 60550, "selling_general_admin": 2722459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1611824, "depreciation_amortisation": 5522, "ebitda": -1606302, "interest_expense": 7023, "interest_income": null, "other_non_operating": null, "pretax_income": -1618846, "tax_provision": 41, "effective_tax_rate": null, "net_income": -1618887, "net_income_continuing_ops": -1618887, "net_income_to_common": -1618887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5156252, "short_term_investments": null, "net_receivables": 256699, "inventory": 235958, "other_current_assets": null, "total_current_assets": 6155559, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272231, "total_assets": 6427790, "short_term_debt": 328732, "accounts_payable": 938560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267292, "long_term_debt": 265832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380736, "total_liabilities": 1648028, "total_debt": 594564, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56374829, "total_equity": 4779762, "shares_outstanding": 3045753, "operating_cash_flow": -252421, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2175157, "free_cash_flow": -252312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1611824", "ebitda": "-1606302", "netIncome": "-1618887", "grossProfit": "22615", "depreciation": "None", "totalRevenue": "625618", "costOfRevenue": "603792", "interestIncome": "31136", "incomeBeforeTax": "-1618846", "interestExpense": "7023", "operatingIncome": "-1644675", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41", "reportedCurrency": "USD", "netInterestIncome": "24114", "nonInterestIncome": "None", "operatingExpenses": "1667289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5522", "sellingGeneralAndAdministrative": "2722459", "netIncomeFromContinuingOperations": "-1618887" }, "balance": { "goodwill": "None", "inventory": "235958", "commonStock": "59", "currentDebt": "None", "investments": "None", "totalAssets": "6427790", "longTermDebt": "265832", "shortTermDebt": "328732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56374829", "totalLiabilities": "1648028", "otherCurrentAssets": "506650", "totalCurrentAssets": "6155559", "currentLongTermDebt": "287100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272231", "currentAccountsPayable": "938560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443636", "totalShareholderEquity": "4779762", "capitalLeaseObligations": "156536", "otherCurrentLiabilities": "938560", "totalCurrentLiabilities": "1267292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380736", "cashAndShortTermInvestments": "5156252", "commonStockSharesOutstanding": "3045753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5156252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1618887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11558", "operatingCashflow": "-252421", "capitalExpenditures": "109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2175157", "cashflowFromInvestment": "None", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1651787, "cost_of_revenue": 1134510, "gross_profit": 517277, "ebit": -214303, "ebitda": -209065, "pretax_income": -220639, "tax_provision": 665, "net_income": -221304, "net_income_to_common": -221304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3298474, "total_current_assets": 5481219, "total_assets": 5778379, "short_term_debt": 335831, "long_term_debt": 306382, "total_debt": 642213, "total_liabilities": 2010137, "total_equity": 3768242, "shares_outstanding": 3045753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -317006, "capital_expenditure": 1201, "free_cash_flow": -315805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101233, "ticker_id": 6713, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-209065", "netIncome": "-221304", "grossProfit": "517277", "depreciation": "None", "totalRevenue": "1651787", "costOfRevenue": "1134510", "interestIncome": "5260", "incomeBeforeTax": "-220639", "interestExpense": "11574", "operatingIncome": "-214303", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "665", "reportedCurrency": "USD", "netInterestIncome": "-6314", "nonInterestIncome": "None", "operatingExpenses": "731580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "705830", "netIncomeFromContinuingOperations": "-221304" }, "balance": { "goodwill": "None", "inventory": "247516", "commonStock": "45", "currentDebt": "None", "investments": "None", "totalAssets": "5778379", "longTermDebt": "306382", "shortTermDebt": "335831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54755942", "totalLiabilities": "2010137", "otherCurrentAssets": "611143", "totalCurrentAssets": "5481219", "currentLongTermDebt": "295441", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1324086", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297160", "currentAccountsPayable": "920774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "769235", "totalShareholderEquity": "3768242", "capitalLeaseObligations": "167412", "otherCurrentLiabilities": "312166", "totalCurrentLiabilities": "1576733", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433404", "cashAndShortTermInvestments": "3298474", "commonStockSharesOutstanding": "3045753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3298474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "27409", "operatingCashflow": "-317006", "capitalExpenditures": "1201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2064115", "cashflowFromInvestment": "1201", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1651787, "cost_of_revenue": 1134510, "gross_profit": 517277, "research_and_development": 25750, "selling_general_admin": 705830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214303, "depreciation_amortisation": null, "ebitda": -209065, "interest_expense": 11574, "interest_income": null, "other_non_operating": null, "pretax_income": -220639, "tax_provision": 665, "effective_tax_rate": null, "net_income": -221304, "net_income_continuing_ops": -221304, "net_income_to_common": -221304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3298474, "short_term_investments": null, "net_receivables": 1324086, "inventory": 247516, "other_current_assets": null, "total_current_assets": 5481219, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297160, "total_assets": 5778379, "short_term_debt": 335831, "accounts_payable": 920774, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1576733, "long_term_debt": 306382, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433404, "total_liabilities": 2010137, "total_debt": 642213, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54755942, "total_equity": 3768242, "shares_outstanding": 3045753, "operating_cash_flow": -317006, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1201, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2064115, "free_cash_flow": -315805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-209065", "netIncome": "-221304", "grossProfit": "517277", "depreciation": "None", "totalRevenue": "1651787", "costOfRevenue": "1134510", "interestIncome": "5260", "incomeBeforeTax": "-220639", "interestExpense": "11574", "operatingIncome": "-214303", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "665", "reportedCurrency": "USD", "netInterestIncome": "-6314", "nonInterestIncome": "None", "operatingExpenses": "731580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "705830", "netIncomeFromContinuingOperations": "-221304" }, "balance": { "goodwill": "None", "inventory": "247516", "commonStock": "45", "currentDebt": "None", "investments": "None", "totalAssets": "5778379", "longTermDebt": "306382", "shortTermDebt": "335831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54755942", "totalLiabilities": "2010137", "otherCurrentAssets": "611143", "totalCurrentAssets": "5481219", "currentLongTermDebt": "295441", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1324086", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297160", "currentAccountsPayable": "920774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "769235", "totalShareholderEquity": "3768242", "capitalLeaseObligations": "167412", "otherCurrentLiabilities": "312166", "totalCurrentLiabilities": "1576733", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433404", "cashAndShortTermInvestments": "3298474", "commonStockSharesOutstanding": "3045753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3298474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "27409", "operatingCashflow": "-317006", "capitalExpenditures": "1201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2064115", "cashflowFromInvestment": "1201", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1527907, "cost_of_revenue": 1083138, "gross_profit": 444769, "ebit": -522355, "ebitda": -516299, "pretax_income": -534471, "tax_provision": 29778, "net_income": -564249, "net_income_to_common": -564249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592209, "total_current_assets": 4084903, "total_assets": 4389867, "short_term_debt": 691939, "long_term_debt": 365346, "total_debt": 1057285, "total_liabilities": 2909310, "total_equity": 1480557, "shares_outstanding": 2837226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1332108, "capital_expenditure": 1201, "free_cash_flow": -1330907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101234, "ticker_id": 6713, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-522355", "ebitda": "-516299", "netIncome": "-564249", "grossProfit": "444769", "depreciation": "None", "totalRevenue": "1527907", "costOfRevenue": "1083138", "interestIncome": "10280", "incomeBeforeTax": "-534471", "interestExpense": "12116", "operatingIncome": "-532360", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29778", "reportedCurrency": "USD", "netInterestIncome": "-1836", "nonInterestIncome": "None", "operatingExpenses": "977129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1083138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056", "sellingGeneralAndAdministrative": "925629", "netIncomeFromContinuingOperations": "-564249" }, "balance": { "goodwill": "None", "inventory": "274925", "commonStock": "29", "currentDebt": "None", "investments": "None", "totalAssets": "4389867", "longTermDebt": "365346", "shortTermDebt": "691939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54534638", "totalLiabilities": "2909310", "otherCurrentAssets": "851312", "totalCurrentAssets": "4084903", "currentLongTermDebt": "655113", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1366457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304964", "currentAccountsPayable": "862157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198533", "totalShareholderEquity": "1480557", "capitalLeaseObligations": "178074", "otherCurrentLiabilities": "840463", "totalCurrentLiabilities": "2402716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506594", "cashAndShortTermInvestments": "1592209", "commonStockSharesOutstanding": "2837226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1592209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-564249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-57297", "operatingCashflow": "-1332108", "capitalExpenditures": "1201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317995", "cashflowFromInvestment": "-1310", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1527907, "cost_of_revenue": 1083138, "gross_profit": 444769, "research_and_development": 51500, "selling_general_admin": 925629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522355, "depreciation_amortisation": 6056, "ebitda": -516299, "interest_expense": 12116, "interest_income": null, "other_non_operating": null, "pretax_income": -534471, "tax_provision": 29778, "effective_tax_rate": null, "net_income": -564249, "net_income_continuing_ops": -564249, "net_income_to_common": -564249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592209, "short_term_investments": null, "net_receivables": 1366457, "inventory": 274925, "other_current_assets": null, "total_current_assets": 4084903, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304964, "total_assets": 4389867, "short_term_debt": 691939, "accounts_payable": 862157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2402716, "long_term_debt": 365346, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506594, "total_liabilities": 2909310, "total_debt": 1057285, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54534638, "total_equity": 1480557, "shares_outstanding": 2837226, "operating_cash_flow": -1332108, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1201, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317995, "free_cash_flow": -1330907, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-522355", "ebitda": "-516299", "netIncome": "-564249", "grossProfit": "444769", "depreciation": "None", "totalRevenue": "1527907", "costOfRevenue": "1083138", "interestIncome": "10280", "incomeBeforeTax": "-534471", "interestExpense": "12116", "operatingIncome": "-532360", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29778", "reportedCurrency": "USD", "netInterestIncome": "-1836", "nonInterestIncome": "None", "operatingExpenses": "977129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1083138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6056", "sellingGeneralAndAdministrative": "925629", "netIncomeFromContinuingOperations": "-564249" }, "balance": { "goodwill": "None", "inventory": "274925", "commonStock": "29", "currentDebt": "None", "investments": "None", "totalAssets": "4389867", "longTermDebt": "365346", "shortTermDebt": "691939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54534638", "totalLiabilities": "2909310", "otherCurrentAssets": "851312", "totalCurrentAssets": "4084903", "currentLongTermDebt": "655113", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1366457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304964", "currentAccountsPayable": "862157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198533", "totalShareholderEquity": "1480557", "capitalLeaseObligations": "178074", "otherCurrentLiabilities": "840463", "totalCurrentLiabilities": "2402716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506594", "cashAndShortTermInvestments": "1592209", "commonStockSharesOutstanding": "2837226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1592209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-564249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-57297", "operatingCashflow": "-1332108", "capitalExpenditures": "1201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317995", "cashflowFromInvestment": "-1310", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1475000, "cost_of_revenue": 1186000, "gross_profit": 288211, "ebit": -788285, "ebitda": -781000, "pretax_income": -794000, "tax_provision": -79, "net_income": -794000, "net_income_to_common": -794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2490482, "total_current_assets": 4212653, "total_assets": 4528325, "short_term_debt": 618732, "long_term_debt": 340831, "total_debt": 959563, "total_liabilities": 2827438, "total_equity": 1700887, "shares_outstanding": 2808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125966, "capital_expenditure": 109, "free_cash_flow": -125857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101235, "ticker_id": 6713, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-788285", "ebitda": "-781000", "netIncome": "-794000", "grossProfit": "288211", "depreciation": "None", "totalRevenue": "1475000", "costOfRevenue": "1186000", "interestIncome": "15261", "incomeBeforeTax": "-794000", "interestExpense": "5796", "operatingIncome": "-836000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-79", "reportedCurrency": "USD", "netInterestIncome": "9465", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7285", "sellingGeneralAndAdministrative": "1091000", "netIncomeFromContinuingOperations": "-793672" }, "balance": { "goodwill": "None", "inventory": "217628", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "4528325", "longTermDebt": "340831", "shortTermDebt": "618732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53970389", "totalLiabilities": "2827438", "otherCurrentAssets": "684793", "totalCurrentAssets": "4212653", "currentLongTermDebt": "585228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "819750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315672", "currentAccountsPayable": "795646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107590", "totalShareholderEquity": "1700887", "capitalLeaseObligations": "181531", "otherCurrentLiabilities": "881460", "totalCurrentLiabilities": "2338580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488858", "cashAndShortTermInvestments": "2490482", "commonStockSharesOutstanding": "2808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2490482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-793672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-69508", "operatingCashflow": "-125966", "capitalExpenditures": "109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "839", "cashflowFromInvestment": "109", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1475000, "cost_of_revenue": 1186000, "gross_profit": 288211, "research_and_development": 33000, "selling_general_admin": 1091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -788285, "depreciation_amortisation": 7285, "ebitda": -781000, "interest_expense": 5796, "interest_income": null, "other_non_operating": null, "pretax_income": -794000, "tax_provision": -79, "effective_tax_rate": null, "net_income": -794000, "net_income_continuing_ops": -793672, "net_income_to_common": -794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2490482, "short_term_investments": null, "net_receivables": 819750, "inventory": 217628, "other_current_assets": null, "total_current_assets": 4212653, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315672, "total_assets": 4528325, "short_term_debt": 618732, "accounts_payable": 795646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2338580, "long_term_debt": 340831, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488858, "total_liabilities": 2827438, "total_debt": 959563, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53970389, "total_equity": 1700887, "shares_outstanding": 2808000, "operating_cash_flow": -125966, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 839, "free_cash_flow": -125857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-788285", "ebitda": "-781000", "netIncome": "-794000", "grossProfit": "288211", "depreciation": "None", "totalRevenue": "1475000", "costOfRevenue": "1186000", "interestIncome": "15261", "incomeBeforeTax": "-794000", "interestExpense": "5796", "operatingIncome": "-836000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-79", "reportedCurrency": "USD", "netInterestIncome": "9465", "nonInterestIncome": "None", "operatingExpenses": "1124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7285", "sellingGeneralAndAdministrative": "1091000", "netIncomeFromContinuingOperations": "-793672" }, "balance": { "goodwill": "None", "inventory": "217628", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "4528325", "longTermDebt": "340831", "shortTermDebt": "618732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53970389", "totalLiabilities": "2827438", "otherCurrentAssets": "684793", "totalCurrentAssets": "4212653", "currentLongTermDebt": "585228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "819750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315672", "currentAccountsPayable": "795646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107590", "totalShareholderEquity": "1700887", "capitalLeaseObligations": "181531", "otherCurrentLiabilities": "881460", "totalCurrentLiabilities": "2338580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488858", "cashAndShortTermInvestments": "2490482", "commonStockSharesOutstanding": "2808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2490482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-793672", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-69508", "operatingCashflow": "-125966", "capitalExpenditures": "109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "839", "cashflowFromInvestment": "109", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1741656, "cost_of_revenue": 1533561, "gross_profit": 208095, "ebit": -1793293, "ebitda": null, "pretax_income": -1783082, "tax_provision": null, "net_income": -1823333, "net_income_to_common": -1823333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2629287, "total_current_assets": 5026415, "total_assets": 5179516, "short_term_debt": null, "long_term_debt": 376188, "total_debt": 376188, "total_liabilities": 2674077, "total_equity": 2505439, "shares_outstanding": 2808071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1215979, "capital_expenditure": 0, "free_cash_flow": -1215979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101236, "ticker_id": 6713, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1823333", "grossProfit": "208095", "depreciation": "None", "totalRevenue": "1741656", "costOfRevenue": "1533561", "interestIncome": "20808", "incomeBeforeTax": "-1783082", "interestExpense": "10763", "operatingIncome": "-1793293", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10045", "nonInterestIncome": "None", "operatingExpenses": "3534949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1638038", "netIncomeFromContinuingOperations": "-1783003" }, "balance": { "goodwill": "None", "inventory": "148120", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5179516", "longTermDebt": "376188", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53176717", "totalLiabilities": "2674077", "otherCurrentAssets": "None", "totalCurrentAssets": "5026415", "currentLongTermDebt": "549032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1277635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153101", "currentAccountsPayable": "1748857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2505439", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2297889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376188", "cashAndShortTermInvestments": "2629287", "commonStockSharesOutstanding": "2808071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2629287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1823333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1148011", "operatingCashflow": "-1215979", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58665", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1741656, "cost_of_revenue": 1533561, "gross_profit": 208095, "research_and_development": null, "selling_general_admin": 1638038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1793293, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 10763, "interest_income": null, "other_non_operating": null, "pretax_income": -1783082, "tax_provision": null, "effective_tax_rate": null, "net_income": -1823333, "net_income_continuing_ops": -1783003, "net_income_to_common": -1823333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2629287, "short_term_investments": null, "net_receivables": 1277635, "inventory": 148120, "other_current_assets": null, "total_current_assets": 5026415, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153101, "total_assets": 5179516, "short_term_debt": null, "accounts_payable": 1748857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2297889, "long_term_debt": 376188, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376188, "total_liabilities": 2674077, "total_debt": 376188, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53176717, "total_equity": 2505439, "shares_outstanding": 2808071, "operating_cash_flow": -1215979, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58665, "free_cash_flow": -1215979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1823333", "grossProfit": "208095", "depreciation": "None", "totalRevenue": "1741656", "costOfRevenue": "1533561", "interestIncome": "20808", "incomeBeforeTax": "-1783082", "interestExpense": "10763", "operatingIncome": "-1793293", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10045", "nonInterestIncome": "None", "operatingExpenses": "3534949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1638038", "netIncomeFromContinuingOperations": "-1783003" }, "balance": { "goodwill": "None", "inventory": "148120", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5179516", "longTermDebt": "376188", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53176717", "totalLiabilities": "2674077", "otherCurrentAssets": "None", "totalCurrentAssets": "5026415", "currentLongTermDebt": "549032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1277635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153101", "currentAccountsPayable": "1748857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2505439", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2297889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376188", "cashAndShortTermInvestments": "2629287", "commonStockSharesOutstanding": "2808071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2629287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1823333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1148011", "operatingCashflow": "-1215979", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58665", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 2398163, "cost_of_revenue": 1987681, "gross_profit": 410482, "ebit": -568563, "ebitda": -560563, "pretax_income": -574474, "tax_provision": -132, "net_income": -555011, "net_income_to_common": -555011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3598012, "total_current_assets": 7633861, "total_assets": 9062091, "short_term_debt": 409461, "long_term_debt": 419960, "total_debt": 829421, "total_liabilities": 3530848, "total_equity": 5663848, "shares_outstanding": 2115000, "goodwill_and_intangibles": 1131962 }, "cash_flow": { "operating_cash_flow": -1199829, "capital_expenditure": 300109, "free_cash_flow": -899720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101238, "ticker_id": 6713, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-568563", "ebitda": "-560563", "netIncome": "-555011", "grossProfit": "410482", "depreciation": "None", "totalRevenue": "2398163", "costOfRevenue": "1987681", "interestIncome": "24904", "incomeBeforeTax": "-574474", "interestExpense": "5911", "operatingIncome": "-601837", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-132", "reportedCurrency": "USD", "netInterestIncome": "18993", "nonInterestIncome": "None", "operatingExpenses": "1012319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1012319", "netIncomeFromContinuingOperations": "-574342" }, "balance": { "goodwill": "None", "inventory": "1295633", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "9062091", "longTermDebt": "419960", "shortTermDebt": "409461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1131962", "reportedCurrency": "USD", "retainedEarnings": "-50099282", "totalLiabilities": "3530848", "otherCurrentAssets": "581245", "totalCurrentAssets": "7633861", "currentLongTermDebt": "409461", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2158971", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428230", "currentAccountsPayable": "1985221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "829421", "totalShareholderEquity": "5663848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "716206", "totalCurrentLiabilities": "3110888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419960", "cashAndShortTermInvestments": "3598012", "commonStockSharesOutstanding": "2115000", "intangibleAssetsExcludingGoodwill": "1131962", "cashAndCashEquivalentsAtCarryingValue": "3598012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-555011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-504673", "operatingCashflow": "-1199829", "capitalExpenditures": "300109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1801008", "cashflowFromInvestment": "-39239", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2398163, "cost_of_revenue": 1987681, "gross_profit": 410482, "research_and_development": 300100, "selling_general_admin": 1012319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -568563, "depreciation_amortisation": 8000, "ebitda": -560563, "interest_expense": 5911, "interest_income": null, "other_non_operating": null, "pretax_income": -574474, "tax_provision": -132, "effective_tax_rate": null, "net_income": -555011, "net_income_continuing_ops": -574342, "net_income_to_common": -555011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3598012, "short_term_investments": null, "net_receivables": 2158971, "inventory": 1295633, "other_current_assets": null, "total_current_assets": 7633861, "net_ppe": null, "goodwill": null, "intangible_assets": 1131962, "goodwill_and_intangibles": 1131962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1428230, "total_assets": 9062091, "short_term_debt": 409461, "accounts_payable": 1985221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3110888, "long_term_debt": 419960, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419960, "total_liabilities": 3530848, "total_debt": 829421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50099282, "total_equity": 5663848, "shares_outstanding": 2115000, "operating_cash_flow": -1199829, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300109, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1801008, "free_cash_flow": -899720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-568563", "ebitda": "-560563", "netIncome": "-555011", "grossProfit": "410482", "depreciation": "None", "totalRevenue": "2398163", "costOfRevenue": "1987681", "interestIncome": "24904", "incomeBeforeTax": "-574474", "interestExpense": "5911", "operatingIncome": "-601837", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-132", "reportedCurrency": "USD", "netInterestIncome": "18993", "nonInterestIncome": "None", "operatingExpenses": "1012319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300100", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1012319", "netIncomeFromContinuingOperations": "-574342" }, "balance": { "goodwill": "None", "inventory": "1295633", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "9062091", "longTermDebt": "419960", "shortTermDebt": "409461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1131962", "reportedCurrency": "USD", "retainedEarnings": "-50099282", "totalLiabilities": "3530848", "otherCurrentAssets": "581245", "totalCurrentAssets": "7633861", "currentLongTermDebt": "409461", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2158971", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428230", "currentAccountsPayable": "1985221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "829421", "totalShareholderEquity": "5663848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "716206", "totalCurrentLiabilities": "3110888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419960", "cashAndShortTermInvestments": "3598012", "commonStockSharesOutstanding": "2115000", "intangibleAssetsExcludingGoodwill": "1131962", "cashAndCashEquivalentsAtCarryingValue": "3598012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-555011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-504673", "operatingCashflow": "-1199829", "capitalExpenditures": "300109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1801008", "cashflowFromInvestment": "-39239", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1534055, "cost_of_revenue": 1032877, "gross_profit": 501178, "ebit": -592506, "ebitda": -584600, "pretax_income": -597730, "tax_provision": 1251, "net_income": -598981, "net_income_to_common": -598981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2857423, "total_current_assets": 5329643, "total_assets": 6755285, "short_term_debt": 399951, "long_term_debt": 440971, "total_debt": 840922, "total_liabilities": 2519257, "total_equity": 4355698, "shares_outstanding": 2030000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -999701, "capital_expenditure": 114326, "free_cash_flow": -885375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101239, "ticker_id": 6713, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-592506", "ebitda": "-584600", "netIncome": "-598981", "grossProfit": "501178", "depreciation": "None", "totalRevenue": "1534055", "costOfRevenue": "1032877", "interestIncome": "15420", "incomeBeforeTax": "-597730", "interestExpense": "5224", "operatingIncome": "-608395", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1251", "reportedCurrency": "USD", "netInterestIncome": "10196", "nonInterestIncome": "None", "operatingExpenses": "1109573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7906", "sellingGeneralAndAdministrative": "997873", "netIncomeFromContinuingOperations": "-504774" }, "balance": { "goodwill": "None", "inventory": "770009", "commonStock": "163", "currentDebt": "None", "investments": "None", "totalAssets": "6755285", "longTermDebt": "440971", "shortTermDebt": "399951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49544271", "totalLiabilities": "2519257", "otherCurrentAssets": "642820", "totalCurrentAssets": "5329643", "currentLongTermDebt": "399951", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425642", "currentAccountsPayable": "831136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840922", "totalShareholderEquity": "4355698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646073", "totalCurrentLiabilities": "2078285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440971", "cashAndShortTermInvestments": "2857423", "commonStockSharesOutstanding": "2030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2857423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-494278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-289100", "operatingCashflow": "-999701", "capitalExpenditures": "114326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7533", "cashflowFromInvestment": "-2626", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1534055, "cost_of_revenue": 1032877, "gross_profit": 501178, "research_and_development": 111700, "selling_general_admin": 997873, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -592506, "depreciation_amortisation": 7906, "ebitda": -584600, "interest_expense": 5224, "interest_income": null, "other_non_operating": null, "pretax_income": -597730, "tax_provision": 1251, "effective_tax_rate": null, "net_income": -598981, "net_income_continuing_ops": -504774, "net_income_to_common": -598981, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2857423, "short_term_investments": null, "net_receivables": 1059391, "inventory": 770009, "other_current_assets": null, "total_current_assets": 5329643, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1425642, "total_assets": 6755285, "short_term_debt": 399951, "accounts_payable": 831136, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078285, "long_term_debt": 440971, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440971, "total_liabilities": 2519257, "total_debt": 840922, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49544271, "total_equity": 4355698, "shares_outstanding": 2030000, "operating_cash_flow": -999701, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114326, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7533, "free_cash_flow": -885375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-592506", "ebitda": "-584600", "netIncome": "-598981", "grossProfit": "501178", "depreciation": "None", "totalRevenue": "1534055", "costOfRevenue": "1032877", "interestIncome": "15420", "incomeBeforeTax": "-597730", "interestExpense": "5224", "operatingIncome": "-608395", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1251", "reportedCurrency": "USD", "netInterestIncome": "10196", "nonInterestIncome": "None", "operatingExpenses": "1109573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7906", "sellingGeneralAndAdministrative": "997873", "netIncomeFromContinuingOperations": "-504774" }, "balance": { "goodwill": "None", "inventory": "770009", "commonStock": "163", "currentDebt": "None", "investments": "None", "totalAssets": "6755285", "longTermDebt": "440971", "shortTermDebt": "399951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49544271", "totalLiabilities": "2519257", "otherCurrentAssets": "642820", "totalCurrentAssets": "5329643", "currentLongTermDebt": "399951", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425642", "currentAccountsPayable": "831136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840922", "totalShareholderEquity": "4355698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646073", "totalCurrentLiabilities": "2078285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440971", "cashAndShortTermInvestments": "2857423", "commonStockSharesOutstanding": "2030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2857423", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-494278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-289100", "operatingCashflow": "-999701", "capitalExpenditures": "114326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7533", "cashflowFromInvestment": "-2626", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 346766, "cost_of_revenue": 164886, "gross_profit": 181880, "ebit": -1253966, "ebitda": -1246066, "pretax_income": -1258251, "tax_provision": 31343, "net_income": -1289596, "net_income_to_common": -1289596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3899152, "total_current_assets": 5278820, "total_assets": 6602282, "short_term_debt": 375681, "long_term_debt": 480036, "total_debt": 855717, "total_liabilities": 1957208, "total_equity": 4754934, "shares_outstanding": 2021236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1112075, "capital_expenditure": 188400, "free_cash_flow": -923675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101240, "ticker_id": 6713, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1253966", "ebitda": "-1246066", "netIncome": "-1289596", "grossProfit": "181880", "depreciation": "None", "totalRevenue": "346766", "costOfRevenue": "164886", "interestIncome": "52595", "incomeBeforeTax": "-1258251", "interestExpense": "4285", "operatingIncome": "-1331879", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31343", "reportedCurrency": "USD", "netInterestIncome": "48310", "nonInterestIncome": "None", "operatingExpenses": "1513759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7900", "sellingGeneralAndAdministrative": "1325359", "netIncomeFromContinuingOperations": "-1118700" }, "balance": { "goodwill": "None", "inventory": "490388", "commonStock": "162", "currentDebt": "None", "investments": "None", "totalAssets": "6602282", "longTermDebt": "480036", "shortTermDebt": "375681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49049993", "totalLiabilities": "1957208", "otherCurrentAssets": "685361", "totalCurrentAssets": "5278820", "currentLongTermDebt": "375681", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323462", "currentAccountsPayable": "269867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "855717", "totalShareholderEquity": "4754934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "783370", "totalCurrentLiabilities": "1477172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480036", "cashAndShortTermInvestments": "3899152", "commonStockSharesOutstanding": "2021236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3899152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-177843", "operatingCashflow": "-1112075", "capitalExpenditures": "188400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523263", "cashflowFromInvestment": "-188400", "stockBasedCompensation": "245846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3690", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346766, "cost_of_revenue": 164886, "gross_profit": 181880, "research_and_development": 188400, "selling_general_admin": 1325359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1253966, "depreciation_amortisation": 7900, "ebitda": -1246066, "interest_expense": 4285, "interest_income": null, "other_non_operating": null, "pretax_income": -1258251, "tax_provision": 31343, "effective_tax_rate": null, "net_income": -1289596, "net_income_continuing_ops": -1118700, "net_income_to_common": -1289596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3899152, "short_term_investments": null, "net_receivables": 203919, "inventory": 490388, "other_current_assets": null, "total_current_assets": 5278820, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323462, "total_assets": 6602282, "short_term_debt": 375681, "accounts_payable": 269867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1477172, "long_term_debt": 480036, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480036, "total_liabilities": 1957208, "total_debt": 855717, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49049993, "total_equity": 4754934, "shares_outstanding": 2021236, "operating_cash_flow": -1112075, "stock_based_compensation": 245846, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 523263, "free_cash_flow": -923675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1253966", "ebitda": "-1246066", "netIncome": "-1289596", "grossProfit": "181880", "depreciation": "None", "totalRevenue": "346766", "costOfRevenue": "164886", "interestIncome": "52595", "incomeBeforeTax": "-1258251", "interestExpense": "4285", "operatingIncome": "-1331879", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31343", "reportedCurrency": "USD", "netInterestIncome": "48310", "nonInterestIncome": "None", "operatingExpenses": "1513759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7900", "sellingGeneralAndAdministrative": "1325359", "netIncomeFromContinuingOperations": "-1118700" }, "balance": { "goodwill": "None", "inventory": "490388", "commonStock": "162", "currentDebt": "None", "investments": "None", "totalAssets": "6602282", "longTermDebt": "480036", "shortTermDebt": "375681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49049993", "totalLiabilities": "1957208", "otherCurrentAssets": "685361", "totalCurrentAssets": "5278820", "currentLongTermDebt": "375681", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323462", "currentAccountsPayable": "269867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "855717", "totalShareholderEquity": "4754934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "783370", "totalCurrentLiabilities": "1477172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480036", "cashAndShortTermInvestments": "3899152", "commonStockSharesOutstanding": "2021236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3899152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-177843", "operatingCashflow": "-1112075", "capitalExpenditures": "188400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523263", "cashflowFromInvestment": "-188400", "stockBasedCompensation": "245846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3690", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 1026172, "cost_of_revenue": 868090, "gross_profit": 158082, "ebit": -1132890, "ebitda": null, "pretax_income": -1098677, "tax_provision": null, "net_income": -1098671, "net_income_to_common": -1098671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4738504, "total_current_assets": 5909427, "total_assets": 6306165, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1657685, "total_equity": 4648480, "shares_outstanding": 2021236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -739303, "capital_expenditure": 240159, "free_cash_flow": -499144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101241, "ticker_id": 6713, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1098671", "grossProfit": "158082", "depreciation": "None", "totalRevenue": "1026172", "costOfRevenue": "868090", "interestIncome": "27421", "incomeBeforeTax": "-1098677", "interestExpense": "1333", "operatingIncome": "-1132890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26088", "nonInterestIncome": "None", "operatingExpenses": "2159062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1290972", "netIncomeFromContinuingOperations": "-1098671" }, "balance": { "goodwill": "None", "inventory": "324515", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6306165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49195897", "totalLiabilities": "1657685", "otherCurrentAssets": "1", "totalCurrentAssets": "5909427", "currentLongTermDebt": "348771", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396738", "currentAccountsPayable": "1308914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4648480", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1657685", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4738504", "commonStockSharesOutstanding": "2021236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4738504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1098670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "181762", "operatingCashflow": "-739303", "capitalExpenditures": "240159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86077", "cashflowFromInvestment": "None", "stockBasedCompensation": "104600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1026172, "cost_of_revenue": 868090, "gross_profit": 158082, "research_and_development": null, "selling_general_admin": 1290972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1132890, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1333, "interest_income": null, "other_non_operating": null, "pretax_income": -1098677, "tax_provision": null, "effective_tax_rate": null, "net_income": -1098671, "net_income_continuing_ops": -1098671, "net_income_to_common": -1098671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4738504, "short_term_investments": null, "net_receivables": 281049, "inventory": 324515, "other_current_assets": null, "total_current_assets": 5909427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396738, "total_assets": 6306165, "short_term_debt": null, "accounts_payable": 1308914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1657685, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1657685, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49195897, "total_equity": 4648480, "shares_outstanding": 2021236, "operating_cash_flow": -739303, "stock_based_compensation": 104600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240159, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86077, "free_cash_flow": -499144, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1098671", "grossProfit": "158082", "depreciation": "None", "totalRevenue": "1026172", "costOfRevenue": "868090", "interestIncome": "27421", "incomeBeforeTax": "-1098677", "interestExpense": "1333", "operatingIncome": "-1132890", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26088", "nonInterestIncome": "None", "operatingExpenses": "2159062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1290972", "netIncomeFromContinuingOperations": "-1098671" }, "balance": { "goodwill": "None", "inventory": "324515", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6306165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49195897", "totalLiabilities": "1657685", "otherCurrentAssets": "1", "totalCurrentAssets": "5909427", "currentLongTermDebt": "348771", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396738", "currentAccountsPayable": "1308914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4648480", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1657685", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4738504", "commonStockSharesOutstanding": "2021236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4738504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1098670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "181762", "operatingCashflow": "-739303", "capitalExpenditures": "240159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86077", "cashflowFromInvestment": "None", "stockBasedCompensation": "104600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 872762, "cost_of_revenue": 731062, "gross_profit": 141700, "ebit": -850240, "ebitda": -839118, "pretax_income": -852546, "tax_provision": -206, "net_income": -828818, "net_income_to_common": -828818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5565074, "total_current_assets": 6939493, "total_assets": 8018473, "short_term_debt": 176885, "long_term_debt": null, "total_debt": 176885, "total_liabilities": 1338453, "total_equity": 6680020, "shares_outstanding": 2005000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2716459, "capital_expenditure": 198338, "free_cash_flow": -2518121, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101243, "ticker_id": 6713, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-850240", "ebitda": "-839118", "netIncome": "-828818", "grossProfit": "141700", "depreciation": "None", "totalRevenue": "872762", "costOfRevenue": "731062", "interestIncome": "56361", "incomeBeforeTax": "-852546", "interestExpense": "2376", "operatingIncome": "-906849", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-206", "reportedCurrency": "USD", "netInterestIncome": "53985", "nonInterestIncome": "None", "operatingExpenses": "1048549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11122", "sellingGeneralAndAdministrative": "1048549", "netIncomeFromContinuingOperations": "-828818" }, "balance": { "goodwill": "None", "inventory": "487747", "commonStock": "161", "currentDebt": "None", "investments": "None", "totalAssets": "8018473", "longTermDebt": "None", "shortTermDebt": "176885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46843124", "totalLiabilities": "1338453", "otherCurrentAssets": "447242", "totalCurrentAssets": "6939493", "currentLongTermDebt": "176885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078980", "currentAccountsPayable": "466099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176885", "totalShareholderEquity": "6680020", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666261", "totalCurrentLiabilities": "1338454", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "5565074", "commonStockSharesOutstanding": "2005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5565074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-828818", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-199723", "operatingCashflow": "-2716459", "capitalExpenditures": "198338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102152", "cashflowFromInvestment": "-198338", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872762, "cost_of_revenue": 731062, "gross_profit": 141700, "research_and_development": null, "selling_general_admin": 1048549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -850240, "depreciation_amortisation": 11122, "ebitda": -839118, "interest_expense": 2376, "interest_income": null, "other_non_operating": null, "pretax_income": -852546, "tax_provision": -206, "effective_tax_rate": null, "net_income": -828818, "net_income_continuing_ops": -828818, "net_income_to_common": -828818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5565074, "short_term_investments": null, "net_receivables": 439430, "inventory": 487747, "other_current_assets": null, "total_current_assets": 6939493, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1078980, "total_assets": 8018473, "short_term_debt": 176885, "accounts_payable": 466099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 1338453, "total_debt": 176885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46843124, "total_equity": 6680020, "shares_outstanding": 2005000, "operating_cash_flow": -2716459, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198338, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198338, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102152, "free_cash_flow": -2518121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-850240", "ebitda": "-839118", "netIncome": "-828818", "grossProfit": "141700", "depreciation": "None", "totalRevenue": "872762", "costOfRevenue": "731062", "interestIncome": "56361", "incomeBeforeTax": "-852546", "interestExpense": "2376", "operatingIncome": "-906849", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-206", "reportedCurrency": "USD", "netInterestIncome": "53985", "nonInterestIncome": "None", "operatingExpenses": "1048549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11122", "sellingGeneralAndAdministrative": "1048549", "netIncomeFromContinuingOperations": "-828818" }, "balance": { "goodwill": "None", "inventory": "487747", "commonStock": "161", "currentDebt": "None", "investments": "None", "totalAssets": "8018473", "longTermDebt": "None", "shortTermDebt": "176885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46843124", "totalLiabilities": "1338453", "otherCurrentAssets": "447242", "totalCurrentAssets": "6939493", "currentLongTermDebt": "176885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078980", "currentAccountsPayable": "466099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176885", "totalShareholderEquity": "6680020", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "666261", "totalCurrentLiabilities": "1338454", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "5565074", "commonStockSharesOutstanding": "2005000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5565074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-828818", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-199723", "operatingCashflow": "-2716459", "capitalExpenditures": "198338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102152", "cashflowFromInvestment": "-198338", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "income_statement": { "revenue": 2391767, "cost_of_revenue": 2110618, "gross_profit": 281149, "ebit": -814424, "ebitda": -812263, "pretax_income": -817453, "tax_provision": -113, "net_income": -757373, "net_income_to_common": -757373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8601307, "total_current_assets": 9502695, "total_assets": 10238598, "short_term_debt": 289119, "long_term_debt": null, "total_debt": 289119, "total_liabilities": 2697789, "total_equity": 7540809, "shares_outstanding": 1992658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 678554, "capital_expenditure": 263552, "free_cash_flow": 942106, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101244, "ticker_id": 6713, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:39.397733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-814424", "ebitda": "-812263", "netIncome": "-757373", "grossProfit": "281149", "depreciation": "None", "totalRevenue": "2391767", "costOfRevenue": "2110618", "interestIncome": "28237", "incomeBeforeTax": "-817453", "interestExpense": "3028", "operatingIncome": "-820251", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-113", "reportedCurrency": "USD", "netInterestIncome": "25209", "nonInterestIncome": "None", "operatingExpenses": "1101400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2161", "sellingGeneralAndAdministrative": "1101400", "netIncomeFromContinuingOperations": "-757373" }, "balance": { "goodwill": "None", "inventory": "305168", "commonStock": "160", "currentDebt": "None", "investments": "None", "totalAssets": "10238598", "longTermDebt": "None", "shortTermDebt": "289119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46014306", "totalLiabilities": "2697789", "otherCurrentAssets": "359289", "totalCurrentAssets": "9502695", "currentLongTermDebt": "289119", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735903", "currentAccountsPayable": "1462316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289119", "totalShareholderEquity": "7540809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "844648", "totalCurrentLiabilities": "2697789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8601307", "commonStockSharesOutstanding": "1992658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8601307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-757372", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "78862", "operatingCashflow": "678554", "capitalExpenditures": "263552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131851", "cashflowFromInvestment": "-263552", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2391767, "cost_of_revenue": 2110618, "gross_profit": 281149, "research_and_development": null, "selling_general_admin": 1101400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -814424, "depreciation_amortisation": 2161, "ebitda": -812263, "interest_expense": 3028, "interest_income": null, "other_non_operating": null, "pretax_income": -817453, "tax_provision": -113, "effective_tax_rate": null, "net_income": -757373, "net_income_continuing_ops": -757373, "net_income_to_common": -757373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8601307, "short_term_investments": null, "net_receivables": 236931, "inventory": 305168, "other_current_assets": null, "total_current_assets": 9502695, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735903, "total_assets": 10238598, "short_term_debt": 289119, "accounts_payable": 1462316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2697789, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2697789, "total_debt": 289119, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46014306, "total_equity": 7540809, "shares_outstanding": 1992658, "operating_cash_flow": 678554, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263552, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263552, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131851, "free_cash_flow": 942106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-814424", "ebitda": "-812263", "netIncome": "-757373", "grossProfit": "281149", "depreciation": "None", "totalRevenue": "2391767", "costOfRevenue": "2110618", "interestIncome": "28237", "incomeBeforeTax": "-817453", "interestExpense": "3028", "operatingIncome": "-820251", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-113", "reportedCurrency": "USD", "netInterestIncome": "25209", "nonInterestIncome": "None", "operatingExpenses": "1101400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2161", "sellingGeneralAndAdministrative": "1101400", "netIncomeFromContinuingOperations": "-757373" }, "balance": { "goodwill": "None", "inventory": "305168", "commonStock": "160", "currentDebt": "None", "investments": "None", "totalAssets": "10238598", "longTermDebt": "None", "shortTermDebt": "289119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46014306", "totalLiabilities": "2697789", "otherCurrentAssets": "359289", "totalCurrentAssets": "9502695", "currentLongTermDebt": "289119", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735903", "currentAccountsPayable": "1462316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289119", "totalShareholderEquity": "7540809", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "844648", "totalCurrentLiabilities": "2697789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8601307", "commonStockSharesOutstanding": "1992658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8601307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-757372", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "78862", "operatingCashflow": "678554", "capitalExpenditures": "263552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131851", "cashflowFromInvestment": "-263552", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }