{ "ticker": { "uuid": "37c612b0-efc9-4314-8d66-bfc557d81644", "symbol": "LIK", "name": "LIMES Schlosskliniken AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/37c612b0-efc9-4314-8d66-bfc557d81644/", "api_url": "https://sharemaestro.com/factors/api/tickers/37c612b0-efc9-4314-8d66-bfc557d81644/" }, "ticker_metadata": { "id": 19482, "uuid": "37c612b0-efc9-4314-8d66-bfc557d81644", "symbol": "LIK", "name": "LIMES Schlosskliniken AG", "asset_type": "equity", "market_cap": 154935040, "stock_exchange_id": 8, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "LIMES Schlosskliniken AG operates private clinics for psychiatry, psychotherapy, and psychosomatics services in Germany, Switzerland, and Liechtenstein. The company focuses on the treatment of stress-related illnesses; and mental and psychological disorders, such as depression, acute burnout, affective disorders, trauma/PTSD, anxiety disorders, attention deficit hyperactivity disorder, personality disorder, chronic pain, psychoses, obsessive compulsive disorder, sleep disorder, somatoform disorder, and sports psychiatry. The company was formerly known as GMF Capital AG and changed its name to LIMES Schlosskliniken AG in December 2005. LIMES Schlosskliniken AG was founded in 2005 and is headquartered in Cologne, Germany. The company operates as a subsidiary of GMF Capital GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37c612b0-efc9-4314-8d66-bfc557d81644", "symbol": "LIK", "name": "LIMES Schlosskliniken AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/37c612b0-efc9-4314-8d66-bfc557d81644/", "api_url": "https://sharemaestro.com/factors/api/tickers/37c612b0-efc9-4314-8d66-bfc557d81644/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.59, "value": 0.16, "quality": 0.9, "momentum": 0.87, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 515, "market_cap": 153445280, "pe_ratio": 26.944, "earnings_yield": 0.0371, "ebitda_to_ev": 0.0831, "shareholder_yield": 0, "roe": 0.225, "piotroski_f_score": 6, "momentum_12_1": 0.4759, "volatility_252d": 0.3682 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.324286+00:00", "batch_id": "" }, "size": { "price_close": 515, "market_cap": 153445280, "market_cap_usd": 153445280, "enterprise_value": 153863221, "shares_outstanding": 297952, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.944, "pb_ratio": 6.0623, "ptbv_ratio": 6.0623, "ps_ratio": 3.0691, "pcf_ratio": 15.7011, "pfcf_ratio": 134.8432, "ev_ebitda": 12.0275, "ev_ebit": 16.531, "ev_sales": 3.0775, "ev_fcf": 135.2105, "earnings_yield": 0.0371, "fcf_yield": 0.0074, "price_to_sales": 3.0691, "price_to_book": 6.0623, "price_to_cashflow": 15.7011, "ebitda_to_ev": 0.0831, "sales_yield": 0.3249 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9188, "operating_margin": 0.1862, "net_margin": 0.1139, "ebitda_margin": 0.2559, "fcf_margin": 0.0228, "roe": 0.225, "roa": 0.1261, "roic": 0.2713, "roc_greenblatt": null, "asset_turnover": 1.1067, "cash_conversion": 0.1998, "accruals_ratio": -0.0903, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2277, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0169, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0327, "debt_to_assets": 0.2376, "interest_coverage": null, "current_ratio": 2.7852, "quick_ratio": 2.7852, "net_debt": 417941, "local_beta": -0.3308, "volatility_252d": 0.3682, "volatility_60d": 0.7227, "max_drawdown_12m": -0.1709, "risk_adjusted_momentum": 1.2926 }, "growth": { "revenue_growth_1y": 0.3349, "revenue_growth_3y_cagr": 0.2018, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8009, "eps_growth_3y_cagr": 0.1065, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5415, "book_value_growth_1y": 0.3588, "revenue_growth": 0.3349, "earnings_growth": 0.8009 }, "momentum": { "price_return_1m": 0.051, "price_return_3m": 0.0341, "price_return_6m": 0.5606, "price_return_9m": 0.3005, "price_return_12m": 0.5512, "price_return_12m_ex1m": 0.4759, "momentum_6m": 0.5606, "momentum_12m": 0.5512, "momentum_12_1": 0.4759, "distance_from_52w_high": -0.0096, "distance_from_52w_low": 0.5606, "relative_strength": 0.5325 }, "raw_ttm": { "revenue_ttm": 49996628, "gross_profit_ttm": 45938039, "ebit_ttm": 9307559, "ebitda_ttm": 12792613, "net_income_ttm": 5694977, "eps_diluted_ttm": 19.1137, "operating_cash_flow_ttm": 9772905, "capital_expenditure_ttm": -8634952, "fcf_ttm": 1137953, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10314579, "total_current_assets": 19694929, "total_current_liabilities": 7071311, "net_ppe": null, "total_assets": 45174690, "total_debt": 10732520, "total_equity": 25311430, "net_working_capital": 2309039, "book_value_per_share": 84.9514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.9514 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 71, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 58, "rank_ev_ebit": 60, "rank_earnings_yield": 71, "rank_fcf_yield": 77, "rank_dividend_yield": 85, "rank_shareholder_yield": 84, "rank_total_yield": 89, "rank_roe": 22, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 3, "rank_fcf_margin": 72, "rank_piotroski": 49, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17 }, "composites": { "value_composite": 84, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 4, "yield_composite": 90, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.3795, "os_score": 0.59, "value_percentile": 0.16, "quality_percentile": 0.9, "momentum_percentile": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7937, "ticker_id": 19482, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.324286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 515, "market_cap": 153445280, "market_cap_usd": 153445280, "enterprise_value": 153863221, "shares_outstanding": 297952, "fx_rate_to_usd": null, "pe_ratio": 26.94396834, "pb_ratio": 6.06229202, "ptbv_ratio": 6.06229202, "ps_ratio": 3.06911258, "pcf_ratio": 15.70109195, "pfcf_ratio": 134.84324924, "ev_ebitda": 12.02750533, "ev_ebit": 16.53099604, "ev_sales": 3.07747196, "ev_fcf": 135.21052363, "earnings_yield": 0.03711406, "fcf_yield": 0.00739587, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91882275, "operating_margin": 0.18616373, "net_margin": 0.11390722, "ebitda_margin": 0.25586952, "fcf_margin": 0.02276059, "roe": 0.22499626, "roa": 0.12606566, "roic": 0.27131131, "roc_greenblatt": null, "asset_turnover": 1.10673981, "cash_conversion": 0.19981696, "accruals_ratio": -0.09027019, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0326705, "debt_to_assets": 0.23757817, "interest_coverage": null, "current_ratio": 2.78518778, "quick_ratio": 2.78518778, "net_debt": 417941, "revenue_growth_1y": 0.33486597, "revenue_growth_3y_cagr": 0.20175466, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.80088032, "eps_growth_3y_cagr": 0.10652721, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54152087, "book_value_growth_1y": 0.35882709, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.227727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05102041, "price_return_3m": 0.03413655, "price_return_6m": 0.56060606, "price_return_9m": 0.30050505, "price_return_12m": 0.55120482, "price_return_12m_ex1m": 0.47590361, "distance_from_52w_high": -0.00961538, "distance_from_52w_low": 0.56060606, "relative_strength": 0.53250085, "local_beta": -0.3308, "volatility_252d": 0.368163, "volatility_60d": 0.722744, "max_drawdown_12m": -0.17085427, "revenue_ttm": 49996628, "gross_profit_ttm": 45938039, "ebit_ttm": 9307559, "ebitda_ttm": 12792613, "net_income_ttm": 5694977, "eps_diluted_ttm": 19.1137398, "operating_cash_flow_ttm": 9772905, "capital_expenditure_ttm": -8634952, "fcf_ttm": 1137953, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10314579, "total_current_assets": 19694929, "total_current_liabilities": 7071311, "net_ppe": null, "total_assets": 45174690, "total_debt": 10732520, "total_equity": 25311430, "net_working_capital": 2309039, "book_value_per_share": 84.95136801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.95136801, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 58, "rank_ev_ebit": 60, "rank_earnings_yield": 71, "rank_fcf_yield": 77, "rank_dividend_yield": 85, "rank_shareholder_yield": 84, "rank_total_yield": 89, "rank_roe": 22, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 3, "rank_fcf_margin": 72, "rank_piotroski": 49, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 84, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 4, "yield_composite": 90, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 515, "os": 0.59, "value": 0.16, "quality": 0.9, "momentum": 0.87, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 26.944, "earnings_yield": 0.0371, "shareholder_yield": 0, "roe": 0.225, "momentum_12_1": 0.4759, "complete_fields": { "id": 7937, "ticker_id": 19482, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.324286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 515, "market_cap": 153445280, "market_cap_usd": 153445280, "enterprise_value": 153863221, "shares_outstanding": 297952, "fx_rate_to_usd": null, "pe_ratio": 26.94396834, "pb_ratio": 6.06229202, "ptbv_ratio": 6.06229202, "ps_ratio": 3.06911258, "pcf_ratio": 15.70109195, "pfcf_ratio": 134.84324924, "ev_ebitda": 12.02750533, "ev_ebit": 16.53099604, "ev_sales": 3.07747196, "ev_fcf": 135.21052363, "earnings_yield": 0.03711406, "fcf_yield": 0.00739587, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91882275, "operating_margin": 0.18616373, "net_margin": 0.11390722, "ebitda_margin": 0.25586952, "fcf_margin": 0.02276059, "roe": 0.22499626, "roa": 0.12606566, "roic": 0.27131131, "roc_greenblatt": null, "asset_turnover": 1.10673981, "cash_conversion": 0.19981696, "accruals_ratio": -0.09027019, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.0326705, "debt_to_assets": 0.23757817, "interest_coverage": null, "current_ratio": 2.78518778, "quick_ratio": 2.78518778, "net_debt": 417941, "revenue_growth_1y": 0.33486597, "revenue_growth_3y_cagr": 0.20175466, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.80088032, "eps_growth_3y_cagr": 0.10652721, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54152087, "book_value_growth_1y": 0.35882709, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.227727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05102041, "price_return_3m": 0.03413655, "price_return_6m": 0.56060606, "price_return_9m": 0.30050505, "price_return_12m": 0.55120482, "price_return_12m_ex1m": 0.47590361, "distance_from_52w_high": -0.00961538, "distance_from_52w_low": 0.56060606, "relative_strength": 0.53250085, "local_beta": -0.3308, "volatility_252d": 0.368163, "volatility_60d": 0.722744, "max_drawdown_12m": -0.17085427, "revenue_ttm": 49996628, "gross_profit_ttm": 45938039, "ebit_ttm": 9307559, "ebitda_ttm": 12792613, "net_income_ttm": 5694977, "eps_diluted_ttm": 19.1137398, "operating_cash_flow_ttm": 9772905, "capital_expenditure_ttm": -8634952, "fcf_ttm": 1137953, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10314579, "total_current_assets": 19694929, "total_current_liabilities": 7071311, "net_ppe": null, "total_assets": 45174690, "total_debt": 10732520, "total_equity": 25311430, "net_working_capital": 2309039, "book_value_per_share": 84.95136801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 84.95136801, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 58, "rank_ev_ebit": 60, "rank_earnings_yield": 71, "rank_fcf_yield": 77, "rank_dividend_yield": 85, "rank_shareholder_yield": 84, "rank_total_yield": 89, "rank_roe": 22, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 3, "rank_fcf_margin": 72, "rank_piotroski": 49, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 84, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 4, "yield_composite": 90, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "income_statement": { "revenue": 49996628, "cost_of_revenue": 4058589, "gross_profit": 45938039, "ebit": 9307559, "ebitda": 12792613, "pretax_income": null, "tax_provision": null, "net_income": 5694977, "net_income_to_common": 5694977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10314579, "total_current_assets": 19694929, "total_assets": 45174690, "short_term_debt": 0, "long_term_debt": 10732520, "total_debt": 10732520, "total_liabilities": null, "total_equity": 25311430, "shares_outstanding": 297952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9772905, "capital_expenditure": -8634952, "free_cash_flow": 1137953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387579, "ticker_id": 19482, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12792613", "netIncome": "5694977", "grossProfit": "45938039", "totalRevenue": "49996628", "costOfRevenue": "4058589", "interestExpense": null, "operatingIncome": "9307559", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3485054" }, "balance": { "totalDebt": "10732520", "totalAssets": "45174690", "longTermDebt": "10732520", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "297952", "totalCurrentAssets": "19694929", "totalShareholderEquity": "25311430", "totalCurrentLiabilities": "7071311", "cashAndShortTermInvestments": "10314579" }, "cashflow": { "freeCashFlow": "1137953", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9772905", "repurchaseOfStock": null, "capitalExpenditures": "-8634952" } }, "revenue": 49996628, "cost_of_revenue": 4058589, "gross_profit": 45938039, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9307559, "depreciation_amortisation": 3485054, "ebitda": 12792613, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5694977, "net_income_continuing_ops": null, "net_income_to_common": 5694977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10314579, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19694929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45174690, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7071311, "long_term_debt": 10732520, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10732520, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25311430, "shares_outstanding": 297952, "operating_cash_flow": 9772905, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8634952, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1137953, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12792613", "netIncome": "5694977", "grossProfit": "45938039", "totalRevenue": "49996628", "costOfRevenue": "4058589", "interestExpense": null, "operatingIncome": "9307559", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3485054" }, "balance": { "totalDebt": "10732520", "totalAssets": "45174690", "longTermDebt": "10732520", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "297952", "totalCurrentAssets": "19694929", "totalShareholderEquity": "25311430", "totalCurrentLiabilities": "7071311", "cashAndShortTermInvestments": "10314579" }, "cashflow": { "freeCashFlow": "1137953", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9772905", "repurchaseOfStock": null, "capitalExpenditures": "-8634952" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "income_statement": { "revenue": 37454418, "cost_of_revenue": 2954934, "gross_profit": 34499484, "ebit": 4288869, "ebitda": 7050305, "pretax_income": null, "tax_provision": null, "net_income": 3111809, "net_income_to_common": 3111809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10882280, "total_current_assets": 18231399, "total_assets": 38562288, "short_term_debt": 0, "long_term_debt": 10478002, "total_debt": 10478002, "total_liabilities": null, "total_equity": 18329824, "shares_outstanding": 293192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7464182, "capital_expenditure": -4982165, "free_cash_flow": 2482017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387582, "ticker_id": 19482, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7050305", "netIncome": "3111809", "grossProfit": "34499484", "totalRevenue": "37454418", "costOfRevenue": "2954934", "interestExpense": null, "operatingIncome": "4288869", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2761436" }, "balance": { "totalDebt": "10478002", "totalAssets": "38562288", "longTermDebt": "10478002", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "18231399", "totalShareholderEquity": "18329824", "totalCurrentLiabilities": "6249219", "cashAndShortTermInvestments": "10882280" }, "cashflow": { "freeCashFlow": "2482017", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7464182", "repurchaseOfStock": null, "capitalExpenditures": "-4982165" } }, "revenue": 37454418, "cost_of_revenue": 2954934, "gross_profit": 34499484, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4288869, "depreciation_amortisation": 2761436, "ebitda": 7050305, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3111809, "net_income_continuing_ops": null, "net_income_to_common": 3111809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10882280, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18231399, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38562288, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6249219, "long_term_debt": 10478002, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10478002, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18329824, "shares_outstanding": 293192, "operating_cash_flow": 7464182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4982165, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2482017, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7050305", "netIncome": "3111809", "grossProfit": "34499484", "totalRevenue": "37454418", "costOfRevenue": "2954934", "interestExpense": null, "operatingIncome": "4288869", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2761436" }, "balance": { "totalDebt": "10478002", "totalAssets": "38562288", "longTermDebt": "10478002", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "18231399", "totalShareholderEquity": "18329824", "totalCurrentLiabilities": "6249219", "cashAndShortTermInvestments": "10882280" }, "cashflow": { "freeCashFlow": "2482017", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7464182", "repurchaseOfStock": null, "capitalExpenditures": "-4982165" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "income_statement": { "revenue": 37173022, "cost_of_revenue": 3436863, "gross_profit": 33736159, "ebit": 5025889, "ebitda": 7672240, "pretax_income": null, "tax_provision": null, "net_income": 3396487, "net_income_to_common": 3396487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8518882, "total_current_assets": 15037384, "total_assets": 33248302, "short_term_debt": 0, "long_term_debt": 10090043, "total_debt": 10090043, "total_liabilities": null, "total_equity": 15128861, "shares_outstanding": 293192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6292049, "capital_expenditure": -9805050, "free_cash_flow": -3513001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387583, "ticker_id": 19482, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7672240", "netIncome": "3396487", "grossProfit": "33736159", "totalRevenue": "37173022", "costOfRevenue": "3436863", "interestExpense": null, "operatingIncome": "5025889", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2646351" }, "balance": { "totalDebt": "10090043", "totalAssets": "33248302", "longTermDebt": "10090043", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "15037384", "totalShareholderEquity": "15128861", "totalCurrentLiabilities": "4391010", "cashAndShortTermInvestments": "8518882" }, "cashflow": { "freeCashFlow": "-3513001", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6292049", "repurchaseOfStock": null, "capitalExpenditures": "-9805050" } }, "revenue": 37173022, "cost_of_revenue": 3436863, "gross_profit": 33736159, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5025889, "depreciation_amortisation": 2646351, "ebitda": 7672240, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3396487, "net_income_continuing_ops": null, "net_income_to_common": 3396487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8518882, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15037384, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33248302, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4391010, "long_term_debt": 10090043, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10090043, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15128861, "shares_outstanding": 293192, "operating_cash_flow": 6292049, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9805050, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3513001, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7672240", "netIncome": "3396487", "grossProfit": "33736159", "totalRevenue": "37173022", "costOfRevenue": "3436863", "interestExpense": null, "operatingIncome": "5025889", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2646351" }, "balance": { "totalDebt": "10090043", "totalAssets": "33248302", "longTermDebt": "10090043", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "15037384", "totalShareholderEquity": "15128861", "totalCurrentLiabilities": "4391010", "cashAndShortTermInvestments": "8518882" }, "cashflow": { "freeCashFlow": "-3513001", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6292049", "repurchaseOfStock": null, "capitalExpenditures": "-9805050" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "income_statement": { "revenue": 28806684, "cost_of_revenue": 2819897, "gross_profit": 25986787, "ebit": 1941314, "ebitda": 4596104, "pretax_income": null, "tax_provision": null, "net_income": 4203448, "net_income_to_common": 4203448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10925653, "total_current_assets": 15587637, "total_assets": 26649590, "short_term_debt": 4, "long_term_debt": 9037500, "total_debt": 9037504, "total_liabilities": null, "total_equity": 11101029, "shares_outstanding": 293192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8043101, "capital_expenditure": -1351706, "free_cash_flow": 6691395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2042358 }, "complete_fields": { "id": 387584, "ticker_id": 19482, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4596104", "netIncome": "4203448", "grossProfit": "25986787", "totalRevenue": "28806684", "costOfRevenue": "2819897", "interestExpense": null, "operatingIncome": "1941314", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2654790" }, "balance": { "totalDebt": "9037504", "totalAssets": "26649590", "longTermDebt": "9037500", "shortTermDebt": "4", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "15587637", "totalShareholderEquity": "11101029", "totalCurrentLiabilities": "3231702", "cashAndShortTermInvestments": "10925653" }, "cashflow": { "freeCashFlow": "6691395", "dividendsPaid": null, "issuanceOfDebt": "2042358", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8043101", "repurchaseOfStock": null, "capitalExpenditures": "-1351706" } }, "revenue": 28806684, "cost_of_revenue": 2819897, "gross_profit": 25986787, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1941314, "depreciation_amortisation": 2654790, "ebitda": 4596104, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4203448, "net_income_continuing_ops": null, "net_income_to_common": 4203448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10925653, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15587637, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26649590, "short_term_debt": 4, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3231702, "long_term_debt": 9037500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9037504, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11101029, "shares_outstanding": 293192, "operating_cash_flow": 8043101, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1351706, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2042358, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6691395, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4596104", "netIncome": "4203448", "grossProfit": "25986787", "totalRevenue": "28806684", "costOfRevenue": "2819897", "interestExpense": null, "operatingIncome": "1941314", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2654790" }, "balance": { "totalDebt": "9037504", "totalAssets": "26649590", "longTermDebt": "9037500", "shortTermDebt": "4", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "15587637", "totalShareholderEquity": "11101029", "totalCurrentLiabilities": "3231702", "cashAndShortTermInvestments": "10925653" }, "cashflow": { "freeCashFlow": "6691395", "dividendsPaid": null, "issuanceOfDebt": "2042358", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8043101", "repurchaseOfStock": null, "capitalExpenditures": "-1351706" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2099142 }, "complete_fields": { "id": 387585, "ticker_id": 19482, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2099142", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2099142, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2099142", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10314579, "total_current_assets": 19694929, "total_assets": 45174690, "short_term_debt": 0, "long_term_debt": 10732520, "total_debt": 10732520, "total_liabilities": null, "total_equity": 25311430, "shares_outstanding": 297952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387578, "ticker_id": 19482, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10732520", "totalAssets": "45174690", "longTermDebt": "10732520", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "297952", "totalCurrentAssets": "19694929", "totalShareholderEquity": "25311430", "totalCurrentLiabilities": "7071311", "cashAndShortTermInvestments": "10314579" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10314579, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19694929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45174690, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7071311, "long_term_debt": 10732520, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10732520, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25311430, "shares_outstanding": 297952, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10732520", "totalAssets": "45174690", "longTermDebt": "10732520", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "297952", "totalCurrentAssets": "19694929", "totalShareholderEquity": "25311430", "totalCurrentLiabilities": "7071311", "cashAndShortTermInvestments": "10314579" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11104723, "total_current_assets": 20698892, "total_assets": 43724087, "short_term_debt": 0, "long_term_debt": 12294223, "total_debt": 12294223, "total_liabilities": null, "total_equity": 22050234, "shares_outstanding": 293192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387580, "ticker_id": 19482, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12294223", "totalAssets": "43724087", "longTermDebt": "12294223", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "20698892", "totalShareholderEquity": "22050234", "totalCurrentLiabilities": "6374387", "cashAndShortTermInvestments": "11104723" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11104723, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20698892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43724087, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6374387, "long_term_debt": 12294223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12294223, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22050234, "shares_outstanding": 293192, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12294223", "totalAssets": "43724087", "longTermDebt": "12294223", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "20698892", "totalShareholderEquity": "22050234", "totalCurrentLiabilities": "6374387", "cashAndShortTermInvestments": "11104723" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10882280, "total_current_assets": 18231399, "total_assets": 38562288, "short_term_debt": 0, "long_term_debt": 10478002, "total_debt": 10478002, "total_liabilities": null, "total_equity": 18329824, "shares_outstanding": 293192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387581, "ticker_id": 19482, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:40.979153+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10478002", "totalAssets": "38562288", "longTermDebt": "10478002", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "18231399", "totalShareholderEquity": "18329824", "totalCurrentLiabilities": "6249219", "cashAndShortTermInvestments": "10882280" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10882280, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18231399, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38562288, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6249219, "long_term_debt": 10478002, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10478002, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18329824, "shares_outstanding": 293192, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10478002", "totalAssets": "38562288", "longTermDebt": "10478002", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "293192", "totalCurrentAssets": "18231399", "totalShareholderEquity": "18329824", "totalCurrentLiabilities": "6249219", "cashAndShortTermInvestments": "10882280" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }