{ "ticker": { "uuid": "37d4437e-366c-4b9c-88df-d397fe1b362a", "symbol": "ORISSAMINE", "name": "The Orissa Minerals Development Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/37d4437e-366c-4b9c-88df-d397fe1b362a/", "api_url": "https://sharemaestro.com/factors/api/tickers/37d4437e-366c-4b9c-88df-d397fe1b362a/" }, "latest_snapshot": { "ticker": { "uuid": "37d4437e-366c-4b9c-88df-d397fe1b362a", "symbol": "ORISSAMINE", "name": "The Orissa Minerals Development Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/37d4437e-366c-4b9c-88df-d397fe1b362a/", "api_url": "https://sharemaestro.com/factors/api/tickers/37d4437e-366c-4b9c-88df-d397fe1b362a/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.09, "quality": 0.33, "momentum": 0.28, "coverage": 0.788, "confidence": 0.738, "delta": 0 }, "headline_factors": { "price": 4405.2, "market_cap": 26431201170, "pe_ratio": null, "earnings_yield": 0.0029, "ebitda_to_ev": 0.0049, "shareholder_yield": 0, "roe": 0.0532, "piotroski_f_score": 7, "momentum_12_1": -0.1975, "volatility_252d": 0.3825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 202.7127, "earnings_yield": 0.0029, "fcf_yield": -0.0143, "shareholder_yield": 0 }, "quality": { "roe": 0.0532, "roic": 0.0405, "gross_margin": 1.1493, "fcf_margin": -0.4337, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.4563, "eps_growth_1y": null, "fcf_growth_1y": -1.7026 }, "momentum": { "price_return_12m": -0.0668, "momentum_12_1": -0.1975, "relative_strength": -0.0753 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.33, "momentum_percentile": 0.28, "growth_composite": 18, "yield_composite": 78, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.788, "signal_confidence": 0.738 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4076.7, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.53, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5224, "momentum_12_1": -0.1517 }, { "week_end_date": "2026-06-14", "price": 4018, "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.62, "confidence": 0.669, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5224, "momentum_12_1": -0.1825 }, { "week_end_date": "2026-06-21", "price": 4118.2, "os": 0.39, "value": 0.44, "quality": 0.45, "momentum": 0.48, "confidence": 0.661, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5224, "momentum_12_1": -0.1585 }, { "week_end_date": "2026-06-28", "price": 3929.8, "os": 0.33, "value": 0.42, "quality": 0.42, "momentum": 0.46, "confidence": 0.653, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5224, "momentum_12_1": -0.1725 }, { "week_end_date": "2026-07-05", "price": 3924.5, "os": 0.29, "value": 0.41, "quality": 0.41, "momentum": 0.44, "confidence": 0.645, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5224, "momentum_12_1": -0.152 }, { "week_end_date": "2026-07-12", "price": 3788.2, "os": 0.3, "value": 0.42, "quality": 0.41, "momentum": 0.44, "confidence": 0.637, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5224, "momentum_12_1": -0.144 }, { "week_end_date": "2026-07-19", "price": 3698.2, "os": 0.33, "value": 0.43, "quality": 0.42, "momentum": 0.45, "confidence": 0.628, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5224, "momentum_12_1": -0.2123 }, { "week_end_date": "2026-07-26", "price": 3747, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.53, "confidence": 0.62, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5224, "momentum_12_1": -0.206 }, { "week_end_date": "2026-08-02", "price": 3986.4, "os": 0.03, "value": 0.09, "quality": 0.32, "momentum": 0.24, "confidence": 0.746, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0, "roe": 0.0532, "momentum_12_1": -0.1847 }, { "week_end_date": "2026-08-09", "price": 4405.2, "os": 0.03, "value": 0.09, "quality": 0.33, "momentum": 0.28, "confidence": 0.738, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": 0.0532, "momentum_12_1": -0.1975 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 940985000, "cost_of_revenue": -140511000, "gross_profit": 1081496000, "ebit": 81492000, "ebitda": 150206000, "pretax_income": null, "tax_provision": null, "net_income": -29077000, "net_income_to_common": -29077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63402000, "total_current_assets": 1691667000, "total_assets": 5795341000, "short_term_debt": 0, "long_term_debt": 1411503000, "total_debt": 2119005000, "total_liabilities": null, "total_equity": -546375000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 349693000, "capital_expenditure": -757800000, "free_cash_flow": -408107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 940985000, "cost_of_revenue": -140511000, "gross_profit": 1081496000, "ebit": 81492000, "ebitda": 150206000, "pretax_income": null, "tax_provision": null, "net_income": -29077000, "net_income_to_common": -29077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63402000, "total_current_assets": 1691667000, "total_assets": 5795341000, "short_term_debt": 0, "long_term_debt": 1411503000, "total_debt": 2119005000, "total_liabilities": null, "total_equity": -546375000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 349693000, "capital_expenditure": -757800000, "free_cash_flow": -408107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 646159000, "cost_of_revenue": -8211000, "gross_profit": 654370000, "ebit": -326103000, "ebitda": -223556000, "pretax_income": null, "tax_provision": null, "net_income": -404392000, "net_income_to_common": -404392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624459000, "total_current_assets": 1717003000, "total_assets": 5376753000, "short_term_debt": 0, "long_term_debt": 1779888000, "total_debt": 1859504000, "total_liabilities": null, "total_equity": -515781000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1693989000, "capital_expenditure": -1113173000, "free_cash_flow": 580816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 646159000, "cost_of_revenue": -8211000, "gross_profit": 654370000, "ebit": -326103000, "ebitda": -223556000, "pretax_income": null, "tax_provision": null, "net_income": -404392000, "net_income_to_common": -404392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624459000, "total_current_assets": 1717003000, "total_assets": 5376753000, "short_term_debt": 0, "long_term_debt": 1779888000, "total_debt": 1859504000, "total_liabilities": null, "total_equity": -515781000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1693989000, "capital_expenditure": -1113173000, "free_cash_flow": 580816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 646159000, "cost_of_revenue": -34443000, "gross_profit": 680602000, "ebit": -292085000, "ebitda": -220752000, "pretax_income": null, "tax_provision": null, "net_income": -402239000, "net_income_to_common": -402239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624459000, "total_current_assets": 1717003000, "total_assets": 5376753000, "short_term_debt": 0, "long_term_debt": 1779888000, "total_debt": 1859504000, "total_liabilities": null, "total_equity": -515781000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1702831000, "capital_expenditure": -1120959000, "free_cash_flow": 581872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 646159000, "cost_of_revenue": -34443000, "gross_profit": 680602000, "ebit": -292085000, "ebitda": -220752000, "pretax_income": null, "tax_provision": null, "net_income": -402239000, "net_income_to_common": -402239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624459000, "total_current_assets": 1717003000, "total_assets": 5376753000, "short_term_debt": 0, "long_term_debt": 1779888000, "total_debt": 1859504000, "total_liabilities": null, "total_equity": -515781000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1702831000, "capital_expenditure": -1120959000, "free_cash_flow": 581872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 646159000, "cost_of_revenue": -34443000, "gross_profit": 680602000, "ebit": -292085000, "ebitda": -220752000, "pretax_income": null, "tax_provision": null, "net_income": -402239000, "net_income_to_common": -402239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624459000, "total_current_assets": 1717003000, "total_assets": 5376753000, "short_term_debt": 0, "long_term_debt": 1779888000, "total_debt": 1859504000, "total_liabilities": null, "total_equity": -515781000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1702831000, "capital_expenditure": -1120959000, "free_cash_flow": 581872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 646159000, "cost_of_revenue": -34443000, "gross_profit": 680602000, "ebit": -292085000, "ebitda": -220752000, "pretax_income": null, "tax_provision": null, "net_income": -402239000, "net_income_to_common": -402239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624459000, "total_current_assets": 1717003000, "total_assets": 5376753000, "short_term_debt": 0, "long_term_debt": 1779888000, "total_debt": 1859504000, "total_liabilities": null, "total_equity": -515781000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1702831000, "capital_expenditure": -1120959000, "free_cash_flow": 581872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 289950000, "cost_of_revenue": -23893000, "gross_profit": 313843000, "ebit": -95545000, "ebitda": -71044000, "pretax_income": null, "tax_provision": null, "net_income": -76069000, "net_income_to_common": -76069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63402000, "total_current_assets": 1691667000, "total_assets": 5795341000, "short_term_debt": 0, "long_term_debt": 1411503000, "total_debt": 2119005000, "total_liabilities": null, "total_equity": -546375000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 289950000, "cost_of_revenue": -23893000, "gross_profit": 313843000, "ebit": -95545000, "ebitda": -71044000, "pretax_income": null, "tax_provision": null, "net_income": -76069000, "net_income_to_common": -76069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63402000, "total_current_assets": 1691667000, "total_assets": 5795341000, "short_term_debt": 0, "long_term_debt": 1411503000, "total_debt": 2119005000, "total_liabilities": null, "total_equity": -546375000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 206057000, "cost_of_revenue": -65532000, "gross_profit": 271589000, "ebit": 100925000, "ebitda": 106033000, "pretax_income": null, "tax_provision": null, "net_income": 43441000, "net_income_to_common": 43441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 251275000, "cost_of_revenue": -29786000, "gross_profit": 281061000, "ebit": 68774000, "ebitda": 81576000, "pretax_income": null, "tax_provision": null, "net_income": 31411000, "net_income_to_common": 31411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62849000, "total_current_assets": 1265502000, "total_assets": 5001978000, "short_term_debt": 0, "long_term_debt": 1374269000, "total_debt": 1453685000, "total_liabilities": null, "total_equity": -512231000, "shares_outstanding": 6000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }